Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue - service revenue | 293,916,000 | 326,151,000 | 359,416,000 | 320,554,000 | 360,868,000 | 357,021,000 | 405,843,000 | 347,776,000 | 423,804,000 | 435,249,000 | 423,570,000 | 348,925,000 | 333,014,000 | 315,083,000 | 282,680,000 | 246,070,000 | 250,099,000 | 216,887,000 | 161,458,000 | 154,344,000 | 133,710,000 | 106,109,000 | 395,069,000 | 434,793,000 | 541,847,000 | 529,494,000 | 546,179,000 | 425,414,000 | 434,041,000 | 459,888,000 | 385,219,000 | 313,712,000 | 282,730,000 | 213,492,000 | |
costs and expenses | |||||||||||||||||||||||||||||||||||
cost of services | 236,500,000 | 253,173,000 | 263,856,000 | 243,473,000 | 267,555,000 | 265,845,000 | 288,641,000 | 261,034,000 | 292,490,000 | 297,791,000 | 280,486,000 | 242,618,000 | 224,118,000 | 218,813,000 | 197,271,000 | 187,361,000 | 188,690,000 | 162,837,000 | 123,378,000 | 115,646,000 | 99,592,000 | 68,193,000 | 300,848,000 | 305,693,000 | 396,922,000 | 386,218,000 | 381,523,000 | 300,421,000 | 320,146,000 | 351,888,000 | 298,122,000 | 262,048,000 | 225,433,000 | 176,777,000 | 149,565,000 |
general and administrative expenses | 22,496,000 | 28,490,000 | 27,632,000 | 26,831,000 | 28,356,000 | 30,910,000 | 28,226,000 | 27,990,000 | 28,597,000 | 29,021,000 | |||||||||||||||||||||||||
depreciation and amortization | 41,660,000 | 43,309,000 | 48,681,000 | 47,706,000 | 54,299,000 | 57,522,000 | 52,206,000 | 23,430,000 | 53,769,000 | 52,889,000 | 50,798,000 | 34,374,000 | 30,417,000 | 31,462,000 | 31,854,000 | 33,124,000 | 33,531,000 | 33,243,000 | 33,478,000 | 35,446,000 | 37,467,000 | 40,173,000 | 40,205,000 | 39,052,000 | 37,653,000 | 35,482,000 | 33,117,000 | 24,710,000 | 23,217,000 | 21,276,000 | 18,936,000 | 17,026,000 | 14,745,000 | 12,706,000 | 11,151,000 |
property and equipment impairment expense | |||||||||||||||||||||||||||||||||||
gain on disposal of assets | -674,000 | ||||||||||||||||||||||||||||||||||
total costs and expenses | 299,982,000 | 329,318,000 | 349,915,000 | 337,201,000 | 540,960,000 | 357,554,000 | 375,531,000 | 356,059,000 | 379,121,000 | 382,766,000 | 382,110,000 | 330,631,000 | 319,361,000 | 355,349,000 | 276,949,000 | 268,473,000 | 255,993,000 | 228,634,000 | 190,109,000 | 210,383,000 | 170,162,000 | 137,431,000 | 402,498,000 | 404,487,000 | 493,286,000 | 480,787,000 | 452,392,000 | 356,305,000 | 372,591,000 | 406,332,000 | 336,667,000 | 299,523,000 | 260,026,000 | 207,186,000 | 191,017,000 |
operating income | -6,066,000 | -3,167,000 | 9,501,000 | -16,647,000 | -180,092,000 | -533,000 | 30,312,000 | -8,283,000 | 44,683,000 | 52,483,000 | 41,460,000 | 18,294,000 | 13,653,000 | -40,266,000 | 5,731,000 | -22,403,000 | -5,894,000 | -11,747,000 | -28,651,000 | -56,039,000 | -36,452,000 | -31,322,000 | -7,429,000 | 30,306,000 | 48,561,000 | 48,707,000 | 93,787,000 | 69,109,000 | 61,450,000 | 53,556,000 | 48,552,000 | 14,189,000 | 22,704,000 | 6,306,000 | -19,086,000 |
yoy | -96.63% | 494.18% | -68.66% | 100.98% | -503.04% | -101.02% | -26.89% | -145.28% | 227.28% | -230.34% | 623.43% | -181.66% | -331.64% | 242.78% | -120.00% | -60.02% | -83.83% | -62.50% | 285.66% | -284.91% | -175.06% | -164.31% | -107.92% | -56.15% | -20.97% | -9.05% | 93.17% | 387.06% | 170.66% | 749.29% | -354.39% | ||||
qoq | 91.54% | -133.33% | -157.07% | -90.76% | 33688.37% | -101.76% | -465.95% | -118.54% | -14.86% | 26.59% | 126.63% | 33.99% | -133.91% | -802.60% | -125.58% | 280.10% | -49.83% | -59.00% | -48.87% | 53.73% | 16.38% | 321.62% | -124.51% | -37.59% | -0.30% | -48.07% | 35.71% | 12.46% | 14.74% | 10.31% | 242.18% | -37.50% | 260.04% | -133.04% | |
operating margin % | |||||||||||||||||||||||||||||||||||
other income: | |||||||||||||||||||||||||||||||||||
interest expense | -2,110,000 | -1,811,000 | -1,730,000 | -1,882,000 | -1,939,000 | -1,965,000 | -2,029,000 | -2,292,000 | -1,169,000 | -1,180,000 | -667,000 | -565,000 | -237,000 | -669,000 | -134,000 | -137,000 | -143,000 | -159,000 | -176,000 | -175,000 | -137,000 | -791,000 | -1,281,000 | -1,463,000 | -1,749,000 | -2,026,000 | -1,903,000 | -1,916,000 | -1,480,000 | -2,231,000 | -1,261,000 | -878,000 | -644,000 | -650,000 | -5,175,000 |
other income | 5,107,000 | 195,000 | 2,943,000 | -1,877,000 | 3,599,000 | 2,403,000 | 1,405,000 | -7,784,000 | 1,883,000 | 72,000 | -3,704,000 | 1,833,000 | -616,000 | 6,000 | 10,357,000 | 1,789,000 | -291,000 | -312,000 | -267,000 | -3,000 | -178,000 | -75,000 | -276,000 | -187,000 | -158,000 | -93,000 | -182,000 | -230,000 | -233,000 | -191,000 | -627,000 | 26,000 | |||
total other income | 2,997,000 | -1,616,000 | 1,213,000 | -3,759,000 | 1,660,000 | 438,000 | -624,000 | -10,076,000 | 714,000 | -1,108,000 | -4,371,000 | 1,268,000 | -853,000 | -663,000 | 10,223,000 | 1,613,000 | -466,000 | -449,000 | -1,058,000 | -1,284,000 | -1,641,000 | -1,824,000 | -2,302,000 | -2,090,000 | -2,074,000 | -1,573,000 | -2,413,000 | -1,491,000 | -1,111,000 | -835,000 | -1,277,000 | -5,149,000 | |||
income before income taxes | -3,069,000 | -4,783,000 | 10,714,000 | -20,406,000 | -178,432,000 | -95,000 | 29,688,000 | -18,359,000 | 45,397,000 | 51,375,000 | 37,089,000 | 19,562,000 | 12,800,000 | -40,929,000 | 15,954,000 | -22,845,000 | -6,346,000 | -12,208,000 | -27,038,000 | -56,505,000 | -36,901,000 | -32,380,000 | -8,713,000 | 28,665,000 | 46,737,000 | 46,405,000 | 91,697,000 | 67,035,000 | 59,877,000 | 51,143,000 | 47,061,000 | 13,078,000 | 21,869,000 | 5,029,000 | -24,235,000 |
income tax benefit | 704,000 | 3,344,000 | 41,365,000 | 1,250,000 | -10,644,000 | -12,118,000 | -6,520,000 | -2,768,000 | 8,069,000 | -4,137,000 | 2,909,750 | 1,279,000 | 3,697,000 | 6,663,000 | 3,771,750 | 7,717,000 | 6,460,000 | 909,000 | |||||||||||||||||
net income | -2,365,000 | -7,155,000 | 9,602,000 | -17,062,000 | -137,067,000 | -3,660,000 | 19,930,000 | -17,109,000 | 34,753,000 | 39,257,000 | 28,733,000 | 13,042,000 | 10,032,000 | -32,860,000 | 11,817,000 | -20,232,000 | -5,067,000 | -8,511,000 | -20,375,000 | -44,112,000 | -29,184,000 | -25,920,000 | -7,804,000 | 22,675,000 | 34,397,000 | 36,133,000 | 69,805,000 | 51,778,000 | 46,285,000 | 39,091,000 | 36,708,000 | 10,078,000 | 21,965,000 | 4,921,000 | -24,351,000 |
yoy | -98.27% | 95.49% | -51.82% | -0.27% | -494.40% | -109.32% | -30.64% | -231.18% | 246.42% | -219.47% | 143.15% | -164.46% | -297.99% | 286.09% | -158.00% | -54.13% | -82.64% | -67.16% | 161.08% | -294.54% | -184.84% | -171.73% | -111.18% | -56.21% | -25.68% | -7.57% | 90.16% | 413.77% | 110.72% | 694.37% | -250.75% | ||||
qoq | -66.95% | -174.52% | -156.28% | -87.55% | 3645.00% | -118.36% | -216.49% | -149.23% | -11.47% | 36.63% | 120.31% | 30.00% | -130.53% | -378.07% | -158.41% | 299.29% | -40.47% | -58.23% | -53.81% | 51.15% | 12.59% | 232.14% | -134.42% | -34.08% | -4.80% | -48.24% | 34.82% | 11.87% | 18.40% | 6.49% | 264.24% | -54.12% | 346.35% | -120.21% | |
net income margin % | |||||||||||||||||||||||||||||||||||
net income per common share: | |||||||||||||||||||||||||||||||||||
basic | -20 | -70 | 90 | -170 | -1,320 | -30 | 180 | -140 | 310 | 340 | 250 | 130 | 100 | -320 | 110 | -200 | -50 | -80 | -200 | -440 | -290 | -260 | -80 | 220 | 340 | 360 | 700 | 620 | 550 | 470 | 440 | 140 | 260 | 60 | -430 |
diluted | -20 | -70 | 90 | -170 | -1,320 | -30 | 180 | -140 | 310 | 340 | 250 | 130 | 100 | -320 | 110 | -200 | -50 | -80 | -200 | -440 | -290 | -260 | -80 | 220 | 330 | 350 | 670 | 600 | 530 | 450 | 420 | 130 | 250 | 60 | -430 |
weighted-average common shares outstanding: | |||||||||||||||||||||||||||||||||||
basic | 103,974,000 | 103,900,000 | 103,319,000 | 105,469,000 | 104,121,000 | 106,303,000 | 108,540,000 | 113,004,000 | 112,286,000 | 114,737,000 | 114,881,000 | 105,868,000 | 104,372,000 | 104,236,000 | 103,683,000 | 102,655,000 | 103,257,000 | 102,398,000 | 101,550,000 | 100,829,000 | 100,897,000 | 100,821,000 | 100,687,000 | 100,472,000 | 100,606,000 | 100,425,000 | 100,232,000 | 83,460,000 | 83,544,000 | 83,447,000 | 83,081,000 | 76,371,000 | 83,040,000 | 83,040,000 | 55,996,000 |
diluted | 103,974,000 | 103,900,000 | 105,118,000 | 105,469,000 | 104,121,000 | 106,303,000 | 108,989,000 | 113,416,000 | 112,698,000 | 114,796,000 | 115,331,000 | 106,939,000 | 105,070,000 | 104,236,000 | 105,384,000 | 102,655,000 | 103,257,000 | 102,398,000 | 101,550,000 | 100,829,000 | 100,897,000 | 100,821,000 | 100,687,000 | 103,750,000 | 103,652,000 | 104,379,000 | 104,123,000 | 87,046,000 | 86,878,000 | 86,878,000 | 86,848,000 | 79,583,000 | 86,264,000 | 86,279,000 | 55,996,000 |
loss on disposal of assets | 4,346,000 | 9,746,000 | 2,971,000 | 2,149,000 | 3,277,000 | 6,458,000 | 43,605,000 | 4,265,000 | 3,065,000 | 22,080,000 | 26,910,000 | 36,636,000 | 22,485,000 | 16,117,000 | 24,146,000 | 12,424,000 | 15,025,000 | 13,052,000 | 18,261,000 | 11,286,000 | 8,734,000 | 19,854,000 | 25,233,000 | 31,153,000 | 31,198,000 | 19,228,000 | 16,159,000 | 16,407,000 | 18,990,000 | 7,665,000 | 10,115,000 | 8,742,000 | 9,787,000 | 10,442,000 | |
income tax expense | -2,372,000 | -1,112,000 | -3,565,000 | -9,758,000 | -8,356,000 | -5,990,000 | -12,340,000 | -10,272,000 | -21,892,000 | -12,052,000 | -10,353,000 | ||||||||||||||||||||||||
impairment expense | 47,150,250 | 188,601,000 | 57,454,000 | 21,348,000 | 16,654,000 | ||||||||||||||||||||||||||||||
general and administrative | 28,746,000 | 26,729,000 | 28,190,000 | 25,135,000 | 31,707,000 | 23,842,000 | 21,348,000 | 17,529,000 | 20,201,000 | 19,682,000 | 21,817,000 | 20,331,000 | 24,937,000 | 31,104,000 | 27,558,000 | 27,889,000 | 18,524,000 | 15,015,000 | 12,821,000 | 14,178,000 | 11,944,000 | 10,334,000 | 11,106,000 | 7,916,000 | 19,859,000 | ||||||||||
other (expense)/income | 294,500 | -309,000 | -302,000 | ||||||||||||||||||||||||||||||||
total other (expense)/income | 175,250 | -452,000 | -461,000 | ||||||||||||||||||||||||||||||||
income tax (expense)/benefit | -15,257,000 | -13,592,000 | -3,000,000 | 96,000 | -108,000 | -116,000 | |||||||||||||||||||||||||||||
gain on extinguishment of debt | |||||||||||||||||||||||||||||||||||
revenue - total service revenue | 171,931,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
