PTC Therapeutics Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
PTC Therapeutics Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||
net income | -64,849,000 | 866,562,000 | -65,886,000 | -106,654,000 | -99,179,000 | -91,576,000 | -155,792,000 | -132,970,000 | -198,883,000 | -138,959,000 | -170,889,000 | -109,315,000 | -152,087,000 | -126,726,000 | -143,265,000 | -133,624,000 | -118,370,000 | -128,642,000 | -74,354,000 | -69,692,000 | -181,427,000 | -112,687,000 | -77,677,000 | -59,997,000 | -41,789,000 | -72,113,000 | -48,330,000 | -50,969,000 | -9,519,000 | -19,263,000 | 1,270,000 | -33,738,000 | -17,475,000 | -29,057,000 | -26,796,000 | -35,167,000 | -38,914,000 | -41,233,000 | -43,223,000 | -38,361,000 | -37,915,000 | -27,282,000 | -25,104,000 | -14,098,000 | -4,416,499 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 7,583,000 | 7,221,000 | 6,764,000 | 6,486,000 | 7,018,000 | 55,395,000 | 80,705,000 | 62,055,000 | 51,005,000 | 42,825,000 | 38,865,000 | 34,477,000 | 29,180,000 | 26,314,000 | 18,811,000 | 16,750,000 | 14,986,000 | 13,587,000 | 12,402,000 | 11,643,000 | 10,210,000 | 9,235,000 | 9,277,000 | 8,143,000 | 7,701,000 | 7,059,000 | 6,771,000 | 7,073,000 | 6,221,000 | 6,022,000 | 5,939,000 | 10,295,000 | |||||||||||||
non-cash operating lease expense | 1,844,000 | 1,790,000 | 1,480,000 | 1,800,000 | 2,680,000 | 1,792,000 | 1,671,000 | 2,482,000 | 2,732,000 | 2,942,000 | 2,379,000 | 3,210,000 | 2,387,000 | 1,908,000 | 1,870,000 | 1,850,000 | 1,847,000 | 1,819,000 | 1,789,000 | 1,894,000 | |||||||||||||||||||||||||
non-cash royalty revenue related to sale of future royalties | -52,125,000 | -32,974,000 | -52,630,000 | -55,528,000 | -48,121,000 | -25,228,000 | -42,861,000 | -21,540,000 | -15,822,000 | -13,237,000 | -17,121,000 | -14,135,000 | -9,369,000 | -8,113,000 | -9,143,000 | -5,636,000 | -5,823,000 | -2,858,000 | |||||||||||||||||||||||||||
non-cash interest expense on liability related to sale of future royalties | 49,668,000 | 49,661,000 | 52,355,000 | 52,699,000 | 52,276,000 | 50,064,000 | 48,759,000 | 18,278,000 | 18,851,000 | 18,902,000 | 16,861,000 | 17,953,000 | 18,951,000 | 18,874,000 | 19,928,000 | 19,672,000 | 20,003,000 | 18,080,000 | |||||||||||||||||||||||||||
change in valuation of contingent consideration | 0 | -800,000 | -10,175,000 | 700,000 | 5,100,000 | -100,000 | -2,700,000 | 1,500,000 | |||||||||||||||||||||||||||||||||||||
tangible asset impairment | 2,609,000 | 1,318,000 | |||||||||||||||||||||||||||||||||||||||||||
loss on sale of fixed assets | 0 | 77,000 | 0 | 526,000 | |||||||||||||||||||||||||||||||||||||||||
gain on lease terminations | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
unrealized loss on clearpoint equity investments | -1,592,000 | ||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on clearpoint convertible debt security | 0 | 0 | -1,916,000 | -2,050,000 | 2,799,000 | ||||||||||||||||||||||||||||||||||||||||
unrealized gain on marketable securities - equity investments | -764,000 | -774,000 | |||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 2,000 | -55,910,000 | -3,000 | 2,000 | -1,000 | 3,979,000 | -2,000 | -50,903,000 | -4,000 | ||||||||||||||||||||||||||||||||||||
amortization of discounts on investments | -4,556,000 | -2,313,000 | -2,954,000 | -3,296,000 | -3,697,000 | 76,000 | -302,000 | -333,000 | -467,000 | ||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 302,000 | 299,000 | 307,000 | 300,000 | 295,000 | 296,000 | 299,000 | 573,000 | 563,000 | 438,000 | 585,000 | 381,000 | 471,000 | 464,000 | 471,000 | 466,000 | 459,000 | 452,000 | 254,000 | 256,000 | 254,000 | 256,000 | 260,000 | 154,000 | 141,000 | 139,000 | 134,000 | 134,000 | 130,000 | 126,000 | 125,000 | 123,000 | 105,000 | 80,000 | 78,000 | 77,000 | 75,000 | 72,000 | |||||||
share-based compensation expense | 18,543,000 | 18,060,000 | 17,239,000 | 19,755,000 | 19,243,000 | 18,378,000 | 16,508,000 | 26,942,000 | 29,371,000 | 28,815,000 | 27,344,000 | 28,670,000 | 27,730,000 | 26,589,000 | 26,236,000 | 25,871,000 | 25,699,000 | 25,707,000 | 21,416,000 | 16,779,000 | 16,910,000 | 15,220,000 | 11,466,000 | 10,484,000 | 10,921,000 | 9,263,000 | 8,479,000 | 8,942,000 | 8,083,000 | 7,748,000 | 6,477,000 | 7,168,000 | 7,885,000 | 9,029,000 | 8,399,000 | 8,959,000 | 8,736,000 | 8,915,000 | 8,054,000 | 8,328,000 | 9,748,000 | 4,622,000 | 4,278,000 | 3,705,000 | 2,639,697 |
unrealized foreign currency transaction losses (gains) | 269,000 | 14,111,000 | 17,297,000 | 143,000 | -803,000 | 865,000 | |||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
inventory | -10,782,000 | 2,191,000 | 11,086,000 | -3,106,000 | -1,936,000 | 120,000 | 5,938,000 | -4,326,000 | -5,183,000 | -4,612,000 | -5,900,000 | -795,000 | -323,000 | 350,000 | -676,000 | 570,000 | -57,000 | 1,963,000 | 1,451,000 | -553,000 | 841,000 | 102,000 | -1,882,000 | -722,000 | -518,000 | -334,000 | -2,571,000 | 141,000 | -1,947,000 | -1,446,000 | -2,829,000 | -819,000 | -1,456,000 | -1,350,000 | |||||||||||
prepaid expenses and other current assets | 4,232,000 | -16,429,000 | -9,194,000 | 8,166,000 | 5,887,000 | 93,904,000 | -104,459,000 | -4,484,000 | 6,340,000 | 57,611,000 | -16,006,000 | -52,046,000 | -8,687,000 | 25,118,000 | -23,471,000 | -7,488,000 | 44,000 | 15,605,000 | -3,332,000 | 7,280,000 | -9,894,000 | -6,675,000 | 2,936,000 | -4,521,000 | -7,059,000 | -191,000 | -308,000 | -1,555,000 | -704,000 | 958,000 | -1,214,000 | -154,000 | -509,000 | 93,000 | 76,000 | -68,000 | 461,000 | 702,000 | |||||||
trade and royalty receivables | 21,901,000 | -47,792,000 | 40,761,000 | -7,719,000 | 8,190,000 | -39,500,000 | 8,348,000 | 8,135,000 | 25,404,000 | -43,426,000 | -23,695,000 | 4,776,000 | -1,177,000 | -28,372,000 | |||||||||||||||||||||||||||||||
deposits and other assets | -216,000 | -611,000 | 4,550,000 | -2,153,000 | -1,130,000 | 11,192,000 | 625,000 | -2,339,000 | 6,193,000 | 743,000 | 839,000 | -2,778,000 | -464,000 | -510,000 | 212,000 | -155,000 | -425,000 | 136,000 | -445,000 | -42,000 | 5,644,000 | -5,819,000 | -3,176,000 | -5,091,000 | 1,098,000 | -10,754,000 | -708,000 | 34,000 | -111,000 | -308,000 | -59,000 | -22,000 | -237,000 | -226,000 | -124,000 | -75,000 | 120,000 | 138,000 | 17,000 | -6,877 | |||||
accounts payable and accrued expenses | -11,638,000 | 18,502,000 | -32,905,000 | 18,285,000 | -13,313,000 | -5,389,000 | 7,912,000 | 7,997,000 | -1,087,000 | 33,524,000 | 25,974,000 | 10,628,000 | 21,620,000 | -30,680,000 | 36,771,000 | 18,111,000 | 19,533,000 | -28,756,000 | 16,408,000 | 61,887,000 | -3,497,000 | -4,000,000 | 26,141,000 | 8,241,000 | 21,107,000 | -28,653,000 | 25,271,000 | 16,381,000 | 9,035,000 | -6,810,000 | 12,204,000 | -645,000 | 16,375,000 | -3,923,000 | 2,179,000 | 147,022 | |||||||||
other liabilities | -16,862,000 | -458,000 | 16,563,000 | -1,841,000 | -8,876,000 | 5,984,000 | -551,000 | 1,299,000 | 933,000 | -3,988,000 | -3,650,000 | 3,259,000 | -1,078,000 | -3,089,000 | -2,364,000 | -1,257,000 | -1,167,000 | -1,916,000 | 166,000 | 1,264,000 | 1,115,000 | 3,902,000 | 586,000 | 8,065,000 | 315,000 | 1,132,000 | 960,000 | -475,000 | 350,000 | 1,081,000 | -624,000 | ||||||||||||||
deferred revenue | -3,355,000 | 7,200,000 | 5,718,000 | 0 | 0 | -801,000 | -423,000 | 1,224,000 | -214,000 | -1,137,000 | 45,000 | 30,000 | -1,931,000 | -2,154,000 | -2,092,000 | -2,015,000 | -2,725,000 | -1,200,000 | -2,969,000 | -930,000 | 1,937,000 | 574,000 | 581,000 | 2,729,000 | 1,795,000 | 1,409,000 | -1,241,000 | 6,106,000 | 4,022,000 | 582,000 | 758,000 | 181,000 | 344,000 | 243,000 | |||||||||||
payments on contingent consideration | 0 | -4,684,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | -58,333,000 | 870,103,000 | -30,004,000 | -76,992,000 | -71,453,000 | 70,761,000 | -100,288,000 | -14,519,000 | -14,120,000 | -29,491,000 | -165,963,000 | -38,045,000 | -55,242,000 | -97,404,000 | -68,840,000 | -51,190,000 | -31,145,000 | -100,157,000 | 26,659,000 | -74,810,000 | -81,554,000 | -10,206,000 | -15,502,000 | -30,522,000 | -42,409,000 | -15,143,000 | 3,377,000 | 3,000 | -15,878,000 | 21,288,000 | -15,769,000 | 13,320,000 | -28,902,000 | -13,319,000 | |||||||||||
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||
purchases of fixed assets | -1,317,000 | -1,724,000 | -3,767,000 | -522,000 | 7,375,000 | -9,588,000 | -5,566,000 | -6,357,000 | -6,245,000 | -10,270,000 | -8,622,000 | -5,382,000 | -8,700,000 | -9,312,000 | -8,726,000 | -5,844,000 | -7,974,000 | -5,669,000 | -6,352,000 | -3,308,000 | -2,160,000 | -6,023,000 | -4,653,000 | -4,253,000 | -1,986,000 | -2,865,000 | -4,608,000 | -1,302,000 | -708,000 | -479,000 | -2,043,000 | -479,000 | -354,000 | -225,000 | -1,236,000 | ||||||||||
proceeds from sale of fixed assets | 0 | 70,000 | 0 | 18,000 | |||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities- available for sale | -524,829,000 | -322,335,000 | -131,304,000 | -184,946,000 | -187,361,000 | -104,373,000 | -12,335,000 | 0 | -1,394,000 | -39,035,000 | -56,772,000 | -83,445,000 | -50,946,000 | -141,985,000 | |||||||||||||||||||||||||||||||
purchases of marketable securities- equity investments | -11,820,000 | -5,209,000 | -9,763,000 | -32,208,000 | -8,341,000 | -9,065,000 | -12,020,000 | -8,219,000 | 0 | -4,636,000 | -5,382,000 | 0 | -200,000,000 | ||||||||||||||||||||||||||||||||
sale and redemption of marketable securities- available for sale | 110,401,000 | 136,750,000 | 258,773,000 | 154,186,000 | 75,000,000 | 61,650,000 | 0 | 0 | 9,044,000 | 12,500,000 | 63,244,000 | 84,456,000 | 90,433,000 | 167,101,000 | 150,179,000 | 178,603,000 | 122,623,000 | 392,093,000 | |||||||||||||||||||||||||||
sale and redemption of marketable securities- equity investments | 8,233,000 | 8,896,000 | 6,503,000 | 21,051,000 | 19,366,000 | 1,207,000 | 120,150,000 | 7,829,000 | 2,053,000 | 2,196,000 | 8,527,000 | 100,801,000 | 1,207,000 | 2,423,000 | 3,541,000 | ||||||||||||||||||||||||||||||
acquisition of product rights and licenses | -2,677,000 | -808,000 | -2,730,000 | -10,254,000 | 0 | -54,763,000 | -22,896,000 | -22,849,000 | -13,039,000 | -33,397,000 | -18,375,000 | -20,643,000 | -9,292,000 | -72,134,000 | -15,312,000 | -19,968,000 | -7,646,000 | -14,192,000 | -23,196,000 | 9,012,000 | -11,434,000 | -8,269,000 | -1,451,000 | ||||||||||||||||||||||
net cash from investing activities | -422,009,000 | -184,360,000 | 267,712,000 | -42,675,000 | -65,923,000 | -114,932,000 | -94,418,000 | -29,596,000 | -23,752,000 | -28,971,000 | 32,439,000 | 136,445,000 | 72,254,000 | 49,043,000 | 68,274,000 | 64,704,000 | 56,057,000 | 30,147,000 | -394,211,000 | 142,057,000 | -101,274,000 | -228,997,000 | 30,429,000 | -38,171,000 | -150,498,000 | 7,744,000 | -1,648,000 | -54,042,000 | 19,272,000 | 23,469,000 | 24,418,000 | 23,131,000 | 38,236,000 | 20,997,000 | 22,117,000 | ||||||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of options | 1,134,000 | 15,751,000 | 23,245,000 | 573,000 | 2,717,000 | 2,030,000 | 269,000 | 3,446,000 | 14,670,000 | 5,655,000 | 1,429,000 | 10,005,000 | 754,000 | 2,444,000 | 1,189,000 | 2,976,000 | 1,389,000 | 11,755,000 | 37,192,000 | 7,942,000 | 15,058,000 | 9,987,000 | 6,081,000 | 8,066,000 | 2,848,000 | 1,281,000 | 2,237,000 | 5,039,000 | 2,456,000 | 1,136,000 | 745,000 | 902,000 | 429,000 | 106,000 | 42,000 | 892,000 | 0 | 34,000 | 617,000 | 5,053,000 | 3,019,000 | 359,000 | |||
proceeds from employee stock purchase plan | 3,226,000 | 0 | 2,149,000 | 0 | 3,343,000 | 0 | 3,165,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
proceeds from sale of future royalties | |||||||||||||||||||||||||||||||||||||||||||||
payments on contingent consideration obligation | 0 | -6,341,000 | |||||||||||||||||||||||||||||||||||||||||||
payment of finance lease principal | 0 | 0 | 0 | -1,490,000 | 0 | 0 | 0 | -1,379,000 | 0 | 0 | 0 | -1,276,000 | 0 | 0 | 0 | -2,224,000 | -2,829,000 | ||||||||||||||||||||||||||||
net cash from financing activities | 3,961,000 | 9,410,000 | 26,471,000 | -17,627,000 | 246,482,000 | 540,000 | 620,485,000 | 3,361,000 | 18,460,000 | 4,094,000 | 302,918,000 | -139,995,000 | 3,861,000 | 1,168,000 | 4,354,000 | 2,976,000 | 4,016,000 | 9,531,000 | 40,089,000 | 643,054,000 | -32,918,000 | 18,490,000 | 2,284,000 | 382,354,000 | 2,849,000 | 225,722,000 | 3,726,000 | 5,080,000 | 121,629,000 | 1,136,000 | 1,851,000 | 1,707,000 | 39,997,000 | 663,000 | 42,000 | 892,000 | 0 | 34,000 | 145,967,000 | 5,053,000 | 3,019,000 | 359,000 | 218,000 | 118,146,000 | -2,856,428 |
effect of exchange rate changes on cash | 13,588,000 | 5,393,000 | -8,653,000 | 8,542,000 | -5,187,000 | -2,030,000 | 3,095,000 | -2,332,000 | 10,314,000 | -7,963,000 | 6,020,000 | -12,139,000 | 1,694,000 | 1,653,000 | -3,888,000 | -4,019,000 | 1,787,000 | -1,701,000 | 7,239,000 | 7,000 | 845,000 | -403,000 | 1,370,000 | -2,298,000 | 794,000 | -1,169,000 | -1,402,000 | -1,219,000 | -3,263,000 | 2,273,000 | 857,000 | 3,617,000 | 2,119,000 | -394,000 | -1,819,000 | -425,000 | -919,000 | 1,579,000 | |||||||
net increase in cash and cash equivalents | -462,793,000 | 700,546,000 | -164,741,000 | -235,549,000 | 394,983,000 | -65,050,000 | 31,646,000 | -37,415,000 | -16,875,000 | -30,046,000 | 8,827,000 | 8,035,000 | 31,701,000 | -94,683,000 | 100,441,000 | -130,050,450 | |||||||||||||||||||||||||||||
cash and cash equivalents, and restricted cash beginning of period | 0 | 795,316,000 | 0 | 0 | 0 | 610,284,000 | 0 | 0 | 0 | 295,925,000 | 0 | 0 | 0 | 197,218,000 | 0 | 0 | 0 | 216,312,000 | 0 | 0 | 0 | 295,528,000 | |||||||||||||||||||||||
cash and cash equivalents, and restricted cash end of period | -462,793,000 | 1,495,862,000 | 255,526,000 | -128,752,000 | 103,919,000 | 564,623,000 | 428,874,000 | -43,086,000 | -9,098,000 | 233,594,000 | 175,414,000 | -53,734,000 | 22,567,000 | 151,678,000 | -100,000 | 12,471,000 | 30,715,000 | 154,132,000 | -225,158,000 | 275,509,000 | 35,174,000 | 130,787,000 | -235,549,000 | ||||||||||||||||||||||
supplemental disclosure of cash information | |||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 0 | 2,156,000 | 0 | 2,157,000 | 0 | 3,666,000 | 11,710,000 | 9,354,000 | 12,956,000 | 4,406,000 | 2,143,000 | 6,130,000 | -1,000 | 4,407,000 | 0 | 5,182,000 | 4,878,000 | 3,931,000 | 0 | 3,111,000 | 846,000 | 3,089,000 | 815,000 | 3,023,000 | 775,000 | 3,022,000 | 224,000 | 2,250,000 | 0 | 2,250,000 | 0 | 2,263,000 | 0 | 0 | 1,000 | 83,115 | |||||||||
cash paid for income taxes | 36,148,000 | 3,040,000 | 4,769,000 | 6,664,000 | 4,075,000 | 2,042,000 | 4,435,000 | 6,981,000 | 2,215,000 | 1,080,000 | 962,000 | 1,987,000 | 2,181,000 | 1,400,000 | 3,440,000 | 687,000 | 507,000 | 918,000 | 476,000 | 537,000 | 664,000 | 161,000 | 432,000 | 326,000 | 485,000 | 282,000 | 306,000 | 28,000 | 310,000 | 369,000 | 39,000 | 225,000 | |||||||||||||
supplemental disclosure of non-cash investing and financing activity | |||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on marketable securities, net of tax | -186,000 | -88,000 | 736,000 | -156,000 | -2,913,000 | -1,294,000 | |||||||||||||||||||||||||||||||||||||||
right-of-use assets obtained in exchange for operating lease obligations | 0 | 850,000 | 676,000 | 4,063,000 | 0 | 1,723,000 | -33,348,000 | 68,055,000 | 587,000 | 0 | 13,000 | ||||||||||||||||||||||||||||||||||
fixed asset additions through tenant improvement allowance | 11,000 | 374,000 | 173,000 | 1,936,000 | |||||||||||||||||||||||||||||||||||||||||
milestone payable | -38,975,000 | 12,500,000 | 35,000,000 | 2,500,000 | 0 | -30,000,000 | 32,500,000 | 0 | |||||||||||||||||||||||||||||||||||||
unrealized gain on clearpoint equity investments | 3,122,000 | 1,073,000 | 39,000 | 2,447,000 | 3,482,000 | -3,418,000 | 1,049,000 | 8,454,000 | |||||||||||||||||||||||||||||||||||||
unrealized gain on clearpoint convertible debt security | -166,000 | 3,348,000 | 4,387,000 | -3,537,000 | 1,542,000 | 10,335,000 | |||||||||||||||||||||||||||||||||||||||
disposal of asset | 269,000 | 544,000 | 671,000 | 2,000 | 79,000 | ||||||||||||||||||||||||||||||||||||||||
unrealized foreign currency transaction losses | 2,251,000 | 34,887,000 | 34,224,000 | 2,135,000 | 8,675,000 | 828,000 | 820,000 | -199,000 | 438,000 | ||||||||||||||||||||||||||||||||||||
intangible asset impairment | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
gain on lease modification | |||||||||||||||||||||||||||||||||||||||||||||
gain on sale of priority review voucher | |||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain) loss on clearpoint equity investments | -3,731,000 | -9,000 | 2,654,000 | -6,764,000 | |||||||||||||||||||||||||||||||||||||||||
realized loss for the sale of clearpoint equity investment | |||||||||||||||||||||||||||||||||||||||||||||
realized loss on clearpoint convertible debt security | 0 | ||||||||||||||||||||||||||||||||||||||||||||
realized gain on redemption of marketable securities - equity investments | |||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain) loss on marketable securities - equity investments | |||||||||||||||||||||||||||||||||||||||||||||
non-cash stock consideration, milestone payment | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
amortization of (discounts) premiums on investments | -2,111,000 | -1,000 | -3,000 | -85,000 | -257,000 | ||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||
unrealized foreign currency transaction (gains) losses | -3,275,000 | -10,057,000 | -23,829,000 | 536,000 | -1,300,000 | -95,000 | |||||||||||||||||||||||||||||||||||||||
non-cash foreign currency remeasurement loss on intercompany loan | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of priority review voucher | |||||||||||||||||||||||||||||||||||||||||||||
sale and redemption of clearpoint equity investments | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from settlement of clearpoint convertible debt security | |||||||||||||||||||||||||||||||||||||||||||||
repayment of senior secured term loan | 0 | -18,333,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | |||||||||||||||||||||||||||||||||||||||
debt extinguishment costs related to senior secured term loan | |||||||||||||||||||||||||||||||||||||||||||||
cash consideration received from a&r royalty purchase agreement | |||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs related to senior secured term loan | 0 | -85,000 | -15,000 | -182,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior secured term loan | |||||||||||||||||||||||||||||||||||||||||||||
repayment of convertible notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock purchase agreement | |||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on marketable securities, net of tax | -2,261,000 | 2,760,000 | -112,000 | -444,000 | 19,000 | 397,000 | 54,000 | -136,000 | -63,000 | ||||||||||||||||||||||||||||||||||||
accrued brokerage fees in connection with sale of priority review voucher | |||||||||||||||||||||||||||||||||||||||||||||
capital expenditures unpaid at the end of the period | |||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on marketable securities- equity investments | -812,000 | -401,000 | -710,000 | -3,327,000 | -37,000 | -323,000 | -656,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from principal payment of clearpoint convertible debt security | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of future royalties | 0 | ||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs related to secured loan | |||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -45,661,000 | -43,086,000 | -9,098,000 | -62,331,000 | -53,734,000 | 22,567,000 | -45,540,000 | -100,000 | 12,471,000 | 30,715,000 | -62,180,000 | -225,158,000 | 275,509,000 | -14,117,000 | -4,215,000 | ||||||||||||||||||||||||||||||
unrealized foreign currency transaction gains | 24,691,000 | ||||||||||||||||||||||||||||||||||||||||||||
realized gain on redemption of marketable securities- equity investments | |||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain) loss on marketable securities- equity investments | 2,967,000 | -1,120,000 | -2,198,000 | -2,166,000 | |||||||||||||||||||||||||||||||||||||||||
purchase of equity investment in clearpoint | 0 | 0 | 0 | -100,000 | |||||||||||||||||||||||||||||||||||||||||
payments on deferred and contingent consideration obligation | |||||||||||||||||||||||||||||||||||||||||||||
realized loss on the sale of clearpoint equity investment | |||||||||||||||||||||||||||||||||||||||||||||
capital expenditures unpaid at the end of period | 8,000 | 28,000 | |||||||||||||||||||||||||||||||||||||||||||
change in valuation of deferred and contingent consideration | 2,400,000 | 6,300,000 | -5,300,000 | -15,200,000 | -11,700,000 | -12,100,000 | 10,800,000 | 700,000 | 100,000 | 6,300,000 | 8,400,000 | 7,680,000 | 900,000 | 9,500,000 | 5,300,000 | 21,160,000 | |||||||||||||||||||||||||||||
unrealized (gain) loss on clearpoint convertible debt security | -59,000 | 3,532,000 | -7,858,000 | ||||||||||||||||||||||||||||||||||||||||||
non-cash finance lease amortization expense | 170,000 | ||||||||||||||||||||||||||||||||||||||||||||
settlement of deferred and contingent consideration | 0 | ||||||||||||||||||||||||||||||||||||||||||||
non-cash stock consideration, acquisition | 0 | ||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums on investments | -79,000 | 252,000 | 653,000 | 887,000 | -96,000 | 42,000 | 128,000 | 157,000 | 208,000 | 275,000 | 470,000 | 509,000 | 631,000 | 404,000 | 429,000 | 486,000 | 315,000 | 496,000 | 414,000 | ||||||||||||||||||||||||||
non-cash interest expense | 5,920,000 | 5,685,000 | 5,534,000 | 5,459,000 | 5,444,000 | 2,528,000 | 2,073,000 | 1,982,000 | 1,955,000 | 1,919,000 | 1,864,000 | 1,780,000 | 1,756,000 | 1,725,000 | 1,674,000 | 1,600,000 | 1,578,000 | 1,546,000 | 1,495,000 | 1,446,000 | |||||||||||||||||||||||||
purchase of convertible debt security | 0 | 0 | -10,000,000 | ||||||||||||||||||||||||||||||||||||||||||
termination and exit fees related to payoff of senior secured term loan | |||||||||||||||||||||||||||||||||||||||||||||
net proceeds from public offerings | 0 | 9,142,000 | 5,447,000 | 13,503,000 | 99,717,000 | 104,000 | 224,441,000 | 41,000 | 0 | ||||||||||||||||||||||||||||||||||||
cash consideration received from royalty purchase agreement | |||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of asset | -1,000 | -1,000 | -42,000 | ||||||||||||||||||||||||||||||||||||||||||
unrealized loss on marketable securities- equity investments | 6,477,000 | 302,000 | |||||||||||||||||||||||||||||||||||||||||||
amortization of premiums (discounts) on investments | 1,247,000 | 1,408,000 | 1,285,000 | 1,359,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible notes | -304,000 | ||||||||||||||||||||||||||||||||||||||||||||
termination and exit fees related to payoff of secured term loan | 0 | ||||||||||||||||||||||||||||||||||||||||||||
payments on deferred consideration obligation | -2,271,000 | ||||||||||||||||||||||||||||||||||||||||||||
trade receivables | -19,205,000 | 15,590,000 | -25,010,000 | -10,604,000 | -1,739,000 | -486,000 | 2,346,000 | 5,646,000 | 15,581,000 | -30,488,000 | 20,786,000 | -26,908,000 | 17,748,000 | -16,206,000 | -4,223,000 | -1,209,000 | -4,232,000 | -16,000 | -6,746,000 | 1,193,000 | |||||||||||||||||||||||||
right-of-use assets obtained in exchange for finance lease obligations | |||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock related to rights exchange | |||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on equity investment in clearpoint | |||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | -639,844,000 | -68,288,000 | -298,814,000 | -254,682,000 | -13,125,000 | -60,538,000 | -165,723,000 | -39,958,000 | 0 | -5,973,000 | -22,683,000 | -61,901,000 | 0 | 0 | -19,467,000 | -11,685,000 | |||||||||||||||||||||||||||||
sale and redemption of marketable securities | 272,137,000 | 203,493,000 | 224,997,000 | 56,076,000 | 40,334,000 | 18,090,000 | 29,984,000 | 14,425,000 | 21,514,000 | 20,490,000 | 100,247,000 | 44,110,000 | 65,937,000 | ||||||||||||||||||||||||||||||||
purchase of equity investment | |||||||||||||||||||||||||||||||||||||||||||||
business acquisition, net of cash acquired | 0 | ||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on equity investment | |||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on equity investment | |||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | -1,481,000 | 681,000 | |||||||||||||||||||||||||||||||||||||||||||
non-cash lease expense | 1,330,000 | ||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on equity investment in clearpoint | 1,574,000 | ||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets obtained in exchange for lease obligations | 22,642,000 | 329,000 | 11,314,000 | ||||||||||||||||||||||||||||||||||||||||||
change in the fair value of deferred and contingent consideration | |||||||||||||||||||||||||||||||||||||||||||||
sale & redemption of marketable securities | 41,795,000 | 40,598,000 | |||||||||||||||||||||||||||||||||||||||||||
acquisition of product rights | -4,530,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from shares issued under employee stock purchase plan | 2,013,000 | 0 | 1,488,000 | 0 | 1,106,000 | 805,000 | 0 | 557,000 | |||||||||||||||||||||||||||||||||||||
debt issuance costs related to secured term loan | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
net proceeds from public offering | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of secured term loan | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 169,498,000 | 0 | 0 | 0 | 111,792,000 | 0 | 0 | 0 | 58,321,000 | 0 | 0 | 0 | 58,022,000 | 0 | 0 | 49,748,000 | 0 | 0 | 15,414,000 | 0 | ||||||||||||||||||||||||
change in valuation of warrant liability | 0 | -91,000 | -3,000 | 41,000 | 40,000 | -17,000 | 55,000 | ||||||||||||||||||||||||||||||||||||||
unrealized gain on mri investment | -2,400,000 | ||||||||||||||||||||||||||||||||||||||||||||
purchases of equity investment in mri | 0 | ||||||||||||||||||||||||||||||||||||||||||||
change in unrealized gain on marketable securities, net of tax | -463,000 | 839,000 | 59,000 | 59,000 | -9,000 | -22,000 | -189,000 | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | -65,050,000 | 201,144,000 | -37,415,000 | -16,875,000 | 126,113,000 | 97,675,000 | -30,046,000 | 8,827,000 | 78,905,000 | 54,106,000 | 8,035,000 | 14,628,000 | -4,507,000 | 40,165,000 | 111,492,000 | -7,605,000 | 36,825,000 | 31,701,000 | -94,683,000 | 115,855,000 | -130,050,450 | ||||||||||||||||||||||||
benefit for deferred income taxes | 23,000 | ||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of non-cash information related to investing and financing activities | |||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums and accretion of discounts on investments | -124,000 | ||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) / provided by investing activities | |||||||||||||||||||||||||||||||||||||||||||||
acquisition, including transaction costs | 0 | -739,000 | |||||||||||||||||||||||||||||||||||||||||||
debt issuance costs related to convertible notes | |||||||||||||||||||||||||||||||||||||||||||||
change in unrealized gain on marketable securities | 658,000 | -224,000 | 125,000 | 10,000 | 10,000 | ||||||||||||||||||||||||||||||||||||||||
depreciation | 612,000 | 813,000 | 813,000 | 815,000 | 849,000 | 760,000 | 685,000 | 634,000 | 543,000 | 562,000 | 588,000 | 588,556 | |||||||||||||||||||||||||||||||||
payments on long-term debt | |||||||||||||||||||||||||||||||||||||||||||||
receivables | 1,267,000 | ||||||||||||||||||||||||||||||||||||||||||||
sales & redemptions of marketable securities | |||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used in) investing activities | -6,284,000 | ||||||||||||||||||||||||||||||||||||||||||||
change in unrealized loss on marketable securities | -39,695 | ||||||||||||||||||||||||||||||||||||||||||||
net (decrease)/increase in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||
net cash provided/(used in) investing activities | 20,607,000 | ||||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||
grant and collaboration receivables | -20,000 | 120,000 | 86,790 | ||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of series four convertible preferred stock | 0 | ||||||||||||||||||||||||||||||||||||||||||||
change in carry value of preferred securities resulting from recapitalization | 0 | ||||||||||||||||||||||||||||||||||||||||||||
maturities of marketable securities | 31,806,000 | 21,273,000 | 6,487,191 | ||||||||||||||||||||||||||||||||||||||||||
ipo closing costs included in accounts payable and accrued expenses | |||||||||||||||||||||||||||||||||||||||||||||
net proceeds from secondary offering | 118,183,000 | ||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of series one convertible preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
net proceeds from initial public offering | -70,629 | ||||||||||||||||||||||||||||||||||||||||||||
noncash interest expense | |||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of noncash information related to investing and financing activities |
We provide you with 20 years of cash flow statements for PTC Therapeutics stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of PTC Therapeutics stock. Explore the full financial landscape of PTC Therapeutics stock with our expertly curated income statements.
The information provided in this report about PTC Therapeutics stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.