7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 
      
                                                                     
      cash flows from operating activities:
                                                                     
      net income
    94,618,000 84,318,000 44,240,000 53,966,000 58,436,000 49,543,000 18,943,000 37,659,000 48,144,000 39,032,000 1,310,000 41,501,000 43,040,000 50,154,000 -1,674,000 29,540,000 44,056,000 36,295,000 5,848,000 31,812,000 43,943,000 32,962,000 -3,734,000 27,511,000 35,826,000 17,824,000 2,936,000 34,381,000 34,805,000 14,191,000 4,216,000  22,134,000 22,396,000 8,512,000  4,756,000 5,287,000 2,916,000 12,708,000 19,079,000 3,692,000 1,672,000 9,024,000 27,390,000 16,003,000 11,265,000 25,554,000 23,193,000 15,893,000 10,040,000 17,932,000 18,116,000 11,733,000 10,486,000 12,471,000 19,348,000 14,462,000 12,278,000 12,254,000 7,577,000 7,087,000 6,698,000 17,965,000 -633,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                                     
      depreciation and amortization
    23,826,000 22,502,000 21,397,000 22,574,000 22,674,000 25,693,000 24,581,000 25,587,000 26,700,000 27,021,000 27,733,000 29,809,000 28,570,000 20,606,000 20,172,000 26,694,000 27,163,000 26,850,000 24,852,000 23,769,000 19,497,000 19,434,000 19,797,000                                          31,000 
      stock-based compensation expense
    4,454,000 5,428,000 5,027,000 4,783,000 3,988,000 3,954,000 2,406,000 2,878,000 3,567,000 3,009,000 2,379,000 1,693,000 1,753,000 2,442,000 1,553,000 1,316,000 1,661,000 1,333,000 6,152,000 544,000 528,000 703,000 499,000 361,000 360,000 371,000 487,000 505,000 318,000 215,000 215,000  221,000 231,000 459,000  459,000 448,000 262,000                           
      gain on sale of property and equipment
    -8,784,000 -3,939,000 -5,922,000 -6,296,000 -12,253,000 -17,096,000 -9,141,000 -18,501,000 -14,868,000 -8,937,000 -5,798,000 -13,903,000 -8,015,000 -5,434,000 -4,538,000 -2,846,000 -5,965,000 -4,367,000 -2,743,000 -1,861,000 1,134,000 -5,021,000 -2,311,000 -4,930,000 -2,304,000 -2,496,000 -2,217,000 -344,000 -1,632,000 -476,000 -1,104,000  -672,000 -1,900,000 -1,308,000  -1,068,000      510,000        48,000     144,000   114,000       
      unrealized gain on interest rate swap
       363,000 1,433,000   2,604,000 -256,000 -3,214,000 469,000  -1,045,000 -1,675,000 -2,896,000                                                   
      other non-cash items
    564,000 558,000 540,000 853,000 537,000 600,000 2,149,000 635,000 564,000 491,000 491,000 -1,600,000 1,298,000 234,000 345,000 558,000 257,000 415,000 151,000 -3,751,000 1,302,000 1,002,000 1,821,000 80,000 80,000 80,000 80,000 95,000 112,000 28,000 40,000                                   
      changes in assets and liabilities:
                                                                     
      accounts receivable
    -20,033,000 -265,030,000 79,253,000 95,546,000 -54,768,000 -79,063,000 -129,344,000 168,930,000 -31,799,000 -82,077,000 -71,939,000 24,143,000 -17,177,000 -131,381,000 25,691,000 80,199,000 -81,016,000 1,036,000 10,321,000 61,706,000 -25,881,000 -51,949,000 -13,911,000 149,702,000 -79,978,000 -73,242,000 -24,722,000 99,731,000 -97,150,000 -12,338,000 30,669,000  -1,922,000 25,567,000 18,225,000  24,579,000     -19,633,000 41,236,000    15,831,000   -1,171,000 18,174,000   -17,484,000 38,297,000 -29,454,000 -2,802,000 -8,303,000 61,326,000     2,120,000  
      contract assets
    -38,719,000 19,315,000 -165,248,000 23,160,000 67,470,000 -1,442,000 -26,511,000 -101,466,000 42,119,000 -87,696,000 -82,783,000 29,238,000 -84,404,000 -17,668,000 -45,972,000 -12,737,000 -26,529,000 -20,187,000 -7,546,000 36,071,000 15,982,000 -17,083,000 -15,682,000 -12,597,000 83,322,000 -48,720,000 -2,328,000 18,224,000 -21,743,000 -67,044,000 2,970,000                                   
      other current assets
    -6,689,000 -433,000 -31,232,000 25,455,000 -1,893,000 -5,745,000 562,000 12,617,000 5,670,000 -2,545,000 29,836,000 28,214,000 -44,347,000 -21,572,000 -32,570,000 -32,930,000 -1,777,000 -5,343,000 -14,675,000 2,781,000 12,975,000 1,581,000 -4,849,000 -8,467,000 -4,090,000 7,540,000 -2,231,000 -13,339,000 17,097,000 320,000 -6,356,000  5,290,000 6,395,000 5,525,000  11,157,000                269,000             
      other long-term assets
    -1,672,000 1,774,000 -435,000 1,084,000 1,195,000 -1,590,000 -650,000 -174,000 1,863,000 -1,378,000 148,000 -1,043,000 15,093,000 -292,000 -12,826,000 -2,160,000 658,000 -28,000 -153,000 1,097,000 850,000 19,000 204,000 1,082,000 304,000 -319,000 182,000 1,201,000 -458,000 -499,000  -3,125,000 527,000 -147,000  -1,216,000                             
      accounts payable
    117,933,000 31,966,000 172,303,000 150,458,000 -94,554,000 -48,542,000 4,022,000 128,288,000 -12,896,000 -48,241,000 26,282,000 57,801,000 70,854,000 50,763,000 12,114,000 -41,997,000 50,798,000 6,714,000 186,000 -6,956,000 -5,364,000 -2,037,000 23,934,000 15,863,000 1,648,000 27,793,000 -59,198,000 8,224,000 21,984,000 12,102,000 -9,987,000  19,247,000 6,937,000 -43,997,000  21,101,000 -23,043,000 11,978,000  4,313,000   -29,326,000 26,974,000       13,905,000        -1,855,000 12,422,000 -1,496,000 3,320,000   
      contract liabilities
    -46,888,000 118,946,000 -62,176,000 -39,448,000 173,226,000 43,700,000 73,710,000 -21,297,000 -30,160,000 148,202,000 -12,000,000 2,495,000 -20,162,000 -42,171,000 51,969,000 38,710,000 -11,133,000 -43,063,000 -13,625,000 11,109,000 32,898,000 46,173,000 -15,389,000 2,694,000 -8,120,000 1,615,000 2,590,000 -32,740,000 7,159,000 13,501,000 -31,721,000                                   
      operating lease assets and liabilities
    -2,356,000 1,425,000 -2,014,000 -1,398,000 885,000 742,000 -5,530,000 -4,308,000 760,000 3,617,000 -1,263,000 391,000 192,000 -833,000 -255,000 -1,217,000 443,000 -488,000 -1,343,000 -2,503,000 3,801,000 -670,000 119,000 -1,702,000 -571,000 529,000 -1,447,000                                       
      accrued liabilities
    63,302,000 60,427,000 7,063,000 -40,163,000 54,030,000 37,680,000 14,841,000 -58,014,000 35,145,000 46,602,000 -30,565,000 -34,309,000 5,084,000 39,456,000 -4,524,000 -46,027,000 15,061,000 3,860,000 2,406,000 -16,252,000 14,269,000 22,304,000 -179,000 -40,586,000 4,181,000 23,144,000 -9,663,000 -10,467,000 2,753,000                                     
      other long-term liabilities
    3,344,000 1,196,000 3,376,000 2,324,000 2,045,000 7,202,000 2,160,000 832,000 -868,000 619,000 363,000 6,221,000 -1,656,000 -235,000 -12,000 3,861,000 -3,447,000 -3,976,000 -1,034,000 -10,944,000 15,945,000 18,763,000 -756,000 -5,708,000 4,589,000 -239,000 1,735,000 -6,193,000 3,778,000 1,289,000 231,000  1,384,000 2,615,000 77,000  837,000           1,017,000            452,000 2,631,000 -718,000 2,072,000   
      net cash from operating activities
    182,900,000 78,453,000 66,172,000 298,259,000 222,451,000 16,067,000 -28,464,000 205,699,000 73,685,000 34,505,000 -115,337,000 185,381,000 -10,922,000 -97,690,000 6,577,000 64,852,000 9,302,000 -1,921,000 7,514,000 120,448,000 130,828,000 66,118,000 -5,467,000 158,097,000 56,408,000 -24,428,000 -72,096,000 139,688,000 -12,157,000 -4,376,000 3,660,000 27,468,000 45,143,000 67,201,000 49,088,000 11,983,000 45,119,000      2,018,000     57,078,000    79,121,000 -20,431,000 623,000 39,080,000 15,091,000 -26,881,000   71,727,000 4,969,000     
      capex
    -34,463,000 -33,113,000 -40,590,000 -28,217,000 -63,701,000 -24,203,000 -10,434,000 -20,505,000 -40,108,000 -28,545,000 -13,847,000 -18,994,000 -9,881,000 -32,650,000 -33,165,000 -31,709,000 -39,378,000 -43,677,000 -19,078,000 -9,953,000 -32,701,000 -12,392,000 -9,311,000 -16,239,000 -21,348,000 -42,530,000 -14,377,000 -29,423,000 -34,659,000 -26,982,000 -19,125,000 -12,649,000 -25,475,000 -19,222,000 -9,997,000                   
      free cash flows
    148,437,000 45,340,000 25,582,000 270,042,000 158,750,000 -8,136,000 -38,898,000 185,194,000 33,577,000 5,960,000 -129,184,000 166,387,000 -20,803,000 -130,340,000 -26,588,000 33,143,000 -30,076,000 -45,598,000 -11,564,000 110,495,000 98,127,000 53,726,000 -14,778,000 141,858,000 35,060,000 -66,958,000 -86,473,000 110,265,000 -46,816,000 -31,358,000 -15,465,000 27,468,000 32,494,000 41,726,000 29,866,000 11,983,000 35,122,000      2,018,000     57,078,000    79,121,000 -20,431,000 623,000 39,080,000 15,091,000 -26,881,000   71,727,000 4,969,000     
      cash flows from investing activities:
                                                                     
      purchase of property and equipment
    -34,463,000 -33,113,000 -40,590,000 -28,217,000 -63,701,000 -24,203,000 -10,434,000 -20,505,000 -40,108,000 -28,545,000 -13,847,000 -18,994,000 -9,881,000 -32,650,000 -33,165,000 -31,709,000 -39,378,000 -43,677,000 -19,078,000 -9,953,000 -32,701,000 -12,392,000 -9,311,000 -16,239,000 -21,348,000 -42,530,000 -14,377,000 -29,423,000 -34,659,000 -26,982,000 -19,125,000  -12,649,000 -25,475,000 -19,222,000  -9,997,000                             
      proceeds from sale of assets
    12,424,000 7,180,000 7,412,000 1,876,000 23,517,000 59,309,000 14,621,000 16,116,000 24,114,000 16,088,000 7,377,000 22,065,000 8,053,000 6,830,000 4,354,000 6,060,000                                                  
      proceeds from repayment of note receivable
                                                                     
      net cash from investing activities
    -19,093,000 -25,933,000 -33,178,000 -26,341,000 -40,184,000 35,106,000 4,187,000 -4,389,000 -15,994,000 -3,157,000 -6,470,000 3,071,000 -440,635,000 -11,501,000 -32,874,000 -25,649,000 -6,424,000 -28,984,000 -630,211,000 -5,812,000 -27,077,000 -7,208,000 -2,409,000 -12,011,000 -18,151,000 -25,732,000 -9,979,000 -27,011,000 -30,815,000 -125,935,000 -25,391,000 -1,638,000 -23,524,000 -89,000,000 -17,238,000 -10,918,000 -7,957,000                  2,519,000           
      cash flows from financing activities:
                                                                     
      payments on long-term debt
    -129,967,000 -59,378,000 -123,293,000 -168,592,000 -29,730,000 -19,170,000 -6,978,000 -30,932,000 -14,821,000 -19,723,000 -31,511,000 -9,018,000 -21,794,000 -29,495,000 -26,462,000                                                   
      proceeds from pledge of accounts receivable under securitization facility
    12,500,000                                                                 
      payments related to tax withholding for stock-based compensation
    -791,000 -293,000 -9,911,000 -882,000 -1,819,000 -133,000 -4,639,000                                                           
      dividends paid
    -4,322,000 -4,323,000 -4,298,000 -3,226,000 -3,217,000 -3,222,000 -3,202,000 -3,201,000 -3,199,000 -3,196,000 -3,187,000 -3,195,000 -3,193,000 -3,198,000 -3,192,000 -3,231,000 -3,224,000 -3,223,000 -2,887,000 -2,887,000 -2,893,000 -2,895,000 -2,919,000 -3,059,000 -3,058,000 -3,051,000 -3,043,000 -3,072,000 -3,092,000 -3,092,000 -3,087,000  -2,829,000 -2,829,000 -2,839,000  -2,847,000                             
      other
    -286,000 305,000 -545,000 2,364,000 -152,000 -853,000 -907,000 -1,123,000 -1,570,000 -1,105,000 -2,392,000 -946,000 -1,864,000 -1,089,000 -1,994,000 -1,643,000 -2,079,000 -1,676,000 -3,283,000 -883,000 -874,000 -729,000 -1,285,000 -456,000 -289,000 -13,000 -26,000                                       
      net cash from financing activities
    -122,866,000 -14,472,000 -137,264,000 -170,336,000 -34,918,000 -23,998,000 -15,106,000 -145,256,000 -18,909,000 -4,513,000 -36,601,000 -63,309,000 489,152,000 27,426,000 -1,226,000 -36,972,000 18,453,000 -4,212,000 508,464,000 -16,851,000 -30,706,000 3,929,000 -19,195,000 -69,768,000 -47,948,000 29,762,000 4,670,000 -20,922,000 -71,877,000 171,220,000 -14,482,000 1,358,000 9,940,000 -15,010,000 -19,188,000 -13,910,000 14,390,000   17,527,000   97,000 7,422,000    -2,121,000 43,551,000 6,115,000 10,348,000               
      effect of exchange rate changes on cash, cash equivalents and restricted cash
    178,000 976,000 11,000 1,564,000 -2,054,000 1,968,000 -314,000 942,000 -600,000 1,025,000 -79,000 822,000 -879,000 -547,000 502,000                                                   
      net change in cash, cash equivalents and restricted cash
    41,119,000 39,024,000 -104,259,000 103,146,000 145,295,000 29,143,000 -39,697,000 56,996,000 38,182,000 27,860,000 -158,487,000 125,965,000 36,716,000 -82,312,000 -27,021,000                                                   
      cash, cash equivalents and restricted cash at beginning of the period
    461,429,000  223,542,000  258,991,000  205,643,000                                                   
      cash, cash equivalents and restricted cash at end of the period
    41,119,000 39,024,000 357,170,000  145,295,000 29,143,000 183,845,000  38,182,000 27,860,000 100,504,000  36,716,000 -82,312,000 178,622,000                                                   
      proceeds from issuance of common stock
      783,000    620,000   489,000 -11,000   422,000 -5,000 -151,000 178,863,000                                  -745,000 1,985,000  166,000 822,000       
      adjustments to reconcile net income to net cash from operating activities
                                                                     
      gain on sale and leaseback transaction
                                                                   
      net deferred tax liabilities
                                                                     
      proceeds from sale and leaseback transaction, net of related expenses
                                                                   
      cash paid for acquisitions, net of cash and restricted cash acquired
                            410,000                                     
      borrowings under revolving lines of credit
           50,223,000 315,000,000 75,000,000                                                       
      payments on revolving lines of credit
           -120,000,000 -50,223,000 -295,000,000 -75,000,000                                                       
      proceeds from issuance of long-term debt
               439,531,000 30,000,000 40,719,000 21,000,000 400,000,000 27,073,000 6,800,000 31,903,000 23,105,000 16,500,000 220,000,000           32,950,000 31,328,000 11,000,000 18,819,000 24,300,000   10,574,000 54,671,000 26,248,000 16,116,000 77,800,000 3,895,000   41,500,000   7,500,000     
      debt issuance costs
                  -4,876,000                                               
      purchase of common stock
               -2,620,000                                                     
      cash, cash equivalents and restricted cash at beginning of the year
                                                                     
      cash, cash equivalents and restricted cash at end of the year
                                                                     
      unrealized (gain) loss on interest rate swap
          -662,000         -1,676,000 -928,000 -972,000 -1,283,000                                               
      adjustments to reconcile net income
                                                                     
      borrowings under revolving line of credit
                85,000,000   100,000,000     72,880,000 100,000,000 40,000,000 20,000,000                                     
      payments on revolving line of credit
                   -100,000,000     -127,880,000 -45,000,000 -40,000,000 -20,000,000                                      
      borrowings under canadian credit facility
                7,564,000                                                     
      payments under canadian credit facility
                -7,425,000                                                     
      cash paid for acquisitions, net of cash acquired
                 -35,568,000 -4,063,000 6,250,000 -613,224,000                                               
      adjustments to reconcile net
                                                                     
      purchase of common stock from a related party
                                                                     
      repayment of long-term debt
                    -16,958,000 -20,162,000 -59,353,000 -12,563,000 -23,852,000 -17,493,000 -14,976,000 -16,253,000 -21,504,000 -17,150,000 -17,170,000      -16,526,000 -12,146,000 -12,416,000  -12,605,000                             
      cash distribution to noncontrolling interest holders
                                                                 
      repurchase of common stock
                       -494,000 -2,616,000 -950,000 -7,393,000     -11,521,000     -4,999,000                               
      effect of exchange rate changes on cash and cash equivalents
                    -285,000 326,000 259,000 413,000 -169,000 -643,000 259,000 131,000 -586,000 527,000 327,000 -731,000                                      
      net change in cash and cash equivalents
                    21,046,000 -34,791,000 -113,974,000 98,198,000 72,876,000 62,196,000 -26,812,000 76,449,000 -10,277,000 -19,871,000 -77,078,000 91,024,000   -36,213,000 27,188,000 31,559,000 -36,809,000 12,662,000 -12,845,000 51,552,000           22,043,000       14,174,000   3,901,000 15,951,000     -3,409,000 19,909,000 
      cash and cash equivalents at beginning of the period
                    326,744,000  120,286,000  151,063,000   170,385,000  135,823,000    161,122,000  139,465,000  196,077,000  157,551,000  120,306,000  115,437,000     656,000 
      cash and cash equivalents at end of the period
                    21,046,000 -34,791,000 212,770,000  72,876,000 62,196,000 93,474,000  -10,277,000 -19,871,000 73,985,000 91,024,000   134,172,000  31,559,000 -36,809,000 148,485,000    98,809,000  3,454,000 -20,048,000 106,018,000  -16,027,000 10,557,000 149,620,000  60,257,000 -27,750,000 141,527,000  -42,632,000 -15,194,000 134,480,000  -39,545,000 3,901,000 131,388,000  -5,689,000 3,994,000 83,289,000  20,565,000 
      proceeds from sale of property and equipment
                     8,443,000 2,091,000 4,141,000 5,624,000 5,184,000 6,902,000 4,228,000 3,197,000 16,798,000 4,398,000 2,002,000 3,844,000 2,077,000 3,734,000  2,363,000 2,680,000 1,984,000  2,040,000 2,417,000 3,306,000 3,750,000 2,537,000 779,000 2,823,000 1,966,000 831,000 1,626,000 1,391,000 1,311,000 4,879,000 453,000 1,222,000 1,352,000 952,000 2,796,000 3,935,000 1,070,000 1,376,000 782,000 215,000 661,000 293,000 575,000 1,438,000 1,702,000 2,178,000 
      unrealized loss on interest rate swap
                       -1,094,000 -1,051,000 -63,000 4,970,000                                           
      issuance of a note receivable
                               -5,000,000 -10,000,000                                   
      proceeds from a note receivable
                                                                   
      proceeds from issuance of common stock purchased under a long-term incentive plan
                       578,000 1,804,000 1,498,000       1,439,000  1,621,000  1,671,000                   
      payment of taxes on conversion of restricted stock units
                       -24,000 -471,000                                           
      payment of contingent earnout liability
                                                                    
      repurchase of common stock from a related party
                                                                     
      cash and cash equivalents at beginning of the year
                                                                     
      cash and cash equivalents at end of the year
                                                                     
      depreciation
                           18,095,000 18,226,000 18,758,000 18,952,000 20,240,000 17,694,000 15,646,000 14,368,000  14,925,000 14,005,000 14,134,000  15,580,000 15,569,000 15,281,000 14,956,000 14,940,000 14,658,000 13,854,000 13,792,000 13,185,000 12,232,000 11,709,000 11,418,000 11,091,000 10,422,000 9,490,000 8,361,000 7,162,000 7,133,000 6,424,000 6,266,000 5,795,000 6,140,000 5,903,000  4,272,000 4,131,000 4,172,000   
      amortization of intangible assets
                           2,752,000 2,935,000 2,934,000 2,748,000 3,015,000 3,126,000 2,737,000 2,424,000  2,573,000 1,884,000 1,727,000  1,776,000 1,615,000 1,624,000 1,711,000 1,712,000 1,719,000 1,651,000 1,872,000 1,945,000 1,844,000 1,843,000 1,891,000 1,891,000 1,891,000 1,794,000 1,874,000 1,476,000 1,447,000 1,746,000 2,114,000 2,053,000 2,767,000 2,765,000  1,414,000 1,496,000 1,381,000   
      intangible asset impairment
                                                                     
      gain on short-term investments
                                                                     
      purchase of short-term investments
                                                                     
      sale of short-term investments
                                           30,494,000 498,000 1,333,000 1,445,000 16,740,000 1,946,000 1,566,000 1,694,000 987,000 3,201,000 3,428,000 23,000,000  13,000,000 26,000,000       
      goodwill and intangible asset impairment
                                                                     
      cash distribution to non-controlling interest holders
                               -4,334,000                                      
      repayment of long-term debt and capital leases
                                -99,315,000 -15,155,000 -12,893,000                                   
      payment of debt issuance cost
                                                                     
      accrued expenses and other current liabilities
                                  -1,806,000  9,704,000 9,546,000 -1,392,000  11,243,000   -19,983,000 27,892,000    6,069,000 1,698,000 1,534,000 -10,802,000 22,372,000   -17,512,000 14,291,000   -12,290,000 5,512,000   2,957,000 -650,000 2,344,000 724,000   
      change in cash:
                                                                     
      unrealized gain on short-term investments
                                                                     
      customer retention deposits
                                    -20,000 -529,000 104,000                               
      costs and estimated earnings in excess of billings
                                    -18,892,000 -28,576,000 9,004,000  -22,785,000                  9,494,000           
      billings in excess of costs and estimated earnings
                                    276,000 7,626,000 38,165,000  -24,000,000             1,626,000 2,052,000 13,310,000        47,549,000 4,739,000     
      cash paid for acquisitions
                                                                   
      repayment of capital leases
                                    -74,000 -35,000 -82,000  -158,000                             
      payment of debt issuance costs for amended and restated credit agreement
                                                                     
      proceeds from issuance of common stock purchased by management under long-term incentive plan
                                      1,148,000            1,455,000               
      impairment of goodwill
                                                                     
      customer retention deposits and restricted cash
                                        -16,000       -70,000 -355,000 -1,000 5,249,000 10,073,000 12,126,000 -132,000 8,006,000               
      contingent earnout liabilities
                                                      356,000    208,000 171,000 2,153,000 306,000 297,000  333,000     
      cash distribution to non-controlling interest holder
                                                                     
      cash and cash equivalents at beginning of year
                                                                     
      goodwill & intangible asset impairment
                                                                     
      (income) from non-consolidated entities
                                                                     
      impairment expense for non-consolidated entities
                                                   1,682,000                  
      other than temporary basis difference for non-consolidated entities
                                                                     
      distributions received from non-consolidated entities
                                                                     
      other long term assets
                                                                     
      cash received from the sale of equity method investments
                                                                     
      income from non-consolidated entities
                                                                     
      stock—based compensation expense
                                            263,000 262,000 262,000  262,000 272,000 137,000  138,000                 
      cash received for the sale of alvah
                                                                     
      cash paid for acquisition
                                                                     
      cash received for the sale of alvah minority interest
                                                  1,189,000                   
      repayment of subordinated debt
                                                                     
      non-consolidated entity distributions
                                                    3,041,000    1,260,000  3,062,000 4,909,000 1,088,000  3,290,000 797,000 4,393,000   
      cash received for the sale of alvah and wespac
                                                                     
      (income) income from non-consolidated entities
                                                                     
      purchase of unit purchase option
                                                                     
      payment of accumulated earnings to non-controlling interest holder
                                                                     
      inventory, prepaid expenses and other current assets
                                                          3,946,000    7,309,000       
      goodwill and intangible impairment
                                                                     
      investment in non-consolidated entities
                                                                     
      cash acquired with acquisitions
                                                                     
      net cash from by investing activities
                                                                     
      proceeds from issuance of common stock for warrants
                                                                     
      stock issued to foreign managers
                                                                  390,000   
      repurchase of warrants
                                                                     
      cash distributions to former james shareholders
                                                                     
      cash flows from discontinued operations — operating activities
                                                                     
      net deferred tax (assets) liabilities
                                                                     
      (gain) loss on sale of property and equipment
                                                                     
      net cash from (used by) financing activities
                                                                     
      merger related stock expense
                                                                     
      income from non-consolidated investments
                                                                     
      distributions received from joint venture
                                                                     
      loss on discontinued operations
                                                                     
      other assets
                                                                   3,000  
      purchase of short term investments
                                                                  1,058,000   
      sale of short term investments
                                                                     
      investment in joint venture
                                                                     
      dividends
                                                                     
      cash distributions to former primoris stockholders
                                                                     
      cash flows from discontinued operations:
                                                                     
      operating activities
                                                                     
      investing activities
                                                                     
      net cash from discontinued operations
                                                                     
      proceeds from exercise of warrants for the issuance of common stock
                                                                13,708,000 1,010,000 3,104,000   
      cash distributions to james shareholders
                                                                     
      net cash from (used by) operating activities
                                                              30,697,000       
      stock issued for business acquired
                                                                  600,000   
      depreciation and amortization of intangible assets
                                                                     
      loss (income) from non-consolidated investments
                                                                     
      cash paid for acquisition of subsidiaries
                                                                     
      cash acquired with acquisition of subsidiary
                                                                     
      net cash provided (used in) investing activities
                                                                     
      financing activities
                                                                     
      net deferred taxes
                                                                     
      investment in wespac joint venture
                                                                     
      advances to non-consolidated entities
                                                                     
      cash distributions to selling stockholders
                                                                     
      restricted cash
                                                                   -79,000  
      net cash provided (used) in financing activities
                                                                     
      net cash provided (used) in discontinued operations
                                                                     
      cash and cash equivalents at beginning of period
                                                                  90,004,000   
      proceeds from short-term borrowings
                                                                     
      adjustments to reconcile net income to net cash provided by: operating activities:
                                                                     
      amortization of other intangible assets
                                                                    1,000 
      prepaid expenses, inventory and other current assets
                                                                    -4,573,000 
      deferred income tax
                                                                     
      net cash provided (used) by operating activities
                                                                     
      sale (purchase) of short-term investments
                                                                    
      net cash provided (used) in investing activities
                                                                    137,000 
      proceeds from long-term debt
                                                                     
      repayment of common stock
                                                                     
      cash distributions to stockholders
                                                                     
      adjustments to reconcile net income to net cash provided by:
                                                                     
      income from non-consolidated joint ventures
                                                                     
      deferred income taxes
                                                                     
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.