ProAssurance Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
ProAssurance Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-03-31 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2002-06-30 | 2002-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 21,921,000 | -5,822,000 | 16,169,000 | 16,441,000 | 15,508,000 | 4,626,000 | 6,377,000 | -49,434,000 | 10,627,000 | -6,174,000 | 13,942,000 | -9,125,000 | -1,659,000 | -3,560,000 | 32,140,000 | 12,199,000 | 92,050,000 | 7,735,000 | 14,305,000 | -21,954,000 | 11,536,000 | 31,650,000 | -24,450,000 | 31,228,000 | 28,423,000 | 11,856,000 | 17,342,000 | 28,949,000 | 19,518,000 | 41,455,000 | 54,848,000 | 33,834,000 | 43,082,000 | 19,317,000 | 34,949,000 | 10,276,000 | 33,158,000 | 37,814,000 | 65,114,000 | 34,778,000 | 49,942,000 | 46,731,000 | 70,865,000 | 63,357,000 | 50,451,000 | 112,850,000 | 101,266,000 | 47,693,000 | 102,053,000 | 51,052,000 | 40,381,000 | 38,112,000 | 84,577,000 | 55,201,000 | 53,882,000 | 28,366,000 | 22,247,000 | 43,318,000 | 35,868,000 | 51,363,000 | 43,112,000 | 35,790,000 | |||||||
adjustments to reconcile net income to net cash provided (used) by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization, net of accretion | 3,541,000 | 3,822,000 | 4,106,000 | 3,880,000 | 4,433,000 | 5,332,000 | 5,930,000 | 6,454,000 | 5,954,000 | 7,677,000 | 8,017,000 | 9,637,000 | 10,059,000 | 10,350,000 | 10,681,000 | 10,246,000 | 9,598,000 | 6,722,000 | 5,207,000 | 4,734,000 | 4,617,000 | 5,036,000 | 4,711,000 | 5,508,000 | 4,957,000 | 6,079,000 | 7,772,000 | 7,075,000 | 6,146,000 | 7,803,000 | 8,538,000 | 8,118,000 | 8,853,000 | 4,581,000 | 11,582,000 | 12,086,000 | 12,312,000 | ||||||||||||||||||||||||||||||||
increase in cash surrender value of boli | -621,000 | -618,000 | -229,000 | -1,101,000 | -534,000 | -452,000 | -703,000 | 3,428,000 | 1,472,000 | -656,000 | -507,000 | -421,000 | 61,000 | 888,000 | -946,000 | -623,000 | -685,000 | 915,000 | -454,000 | -457,000 | -459,000 | -453,000 | -458,000 | -621,000 | -455,000 | -449,000 | -461,000 | -621,000 | -442,000 | -455,000 | -460,000 | ||||||||||||||||||||||||||||||||||||||
gain on sale of intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of capital assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net investment (gains) losses | -227,000 | 1,693,000 | 3,243,000 | -2,251,000 | -3,163,000 | 268,000 | -10,672,000 | 2,702,000 | -2,946,000 | -2,912,000 | -12,495,000 | 8,262,000 | 23,884,000 | 13,506,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation | 2,077,000 | 1,788,000 | 2,210,000 | 1,713,000 | 1,335,000 | 945,000 | 1,430,000 | 1,443,000 | 1,228,000 | 1,146,000 | 1,148,000 | 1,289,000 | 1,049,000 | 1,343,000 | 1,072,000 | 1,134,000 | 1,153,000 | 1,031,000 | 788,000 | 1,011,000 | 1,092,000 | 1,228,000 | 1,176,000 | 1,628,000 | 1,615,000 | 902,000 | 3,505,000 | 1,018,000 | 2,746,000 | 3,346,000 | 4,997,000 | 1,645,000 | 3,098,000 | 2,715,000 | 1,528,000 | 2,672,000 | 2,263,000 | 2,703,000 | 2,034,000 | 2,381,000 | 2,401,000 | 3,240,000 | 2,312,000 | 2,222,000 | 2,426,000 | 2,282,000 | 2,258,000 | 1,737,000 | 1,629,000 | 1,568,000 | 1,541,000 | 1,400,000 | 1,360,000 | 1,691,000 | 1,845,000 | 1,314,000 | 1,806,000 | 2,105,000 | 2,440,000 | ||||||||||
deferred income tax expense | 5,992,000 | 10,000 | 5,952,000 | 3,775,000 | 1,841,000 | 1,253,000 | 1,680,000 | -3,427,000 | 2,609,000 | -2,630,000 | 1,413,000 | -4,626,000 | -1,998,000 | -1,410,000 | 7,094,000 | -3,962,000 | 459,000 | -2,272,000 | 852,000 | -10,224,000 | -1,784,000 | 6,618,000 | -12,025,000 | ||||||||||||||||||||||||||||||||||||||||||||||
policy acquisition costs, net of amortization | 1,362,000 | -2,100,000 | 4,801,000 | -2,786,000 | 2,578,000 | -3,283,000 | 6,921,000 | -4,258,000 | 979,000 | -5,830,000 | 6,869,000 | -1,904,000 | 2,378,000 | -6,551,000 | -1,011,000 | -5,827,000 | -4,486,000 | -420,000 | 5,842,000 | -599,000 | 1,052,000 | -2,807,000 | 2,134,000 | -4,057,000 | -1,428,000 | -504,000 | 1,430,000 | ||||||||||||||||||||||||||||||||||||||||||
equity in (earnings) loss of unconsolidated subsidiaries | -4,584,000 | -4,015,000 | -5,820,000 | -4,767,000 | -8,653,000 | -2,963,000 | -1,341,000 | 61,000 | -6,632,000 | 1,121,000 | 1,060,000 | 6,851,000 | -5,179,000 | -7,620,000 | -15,015,000 | -15,244,000 | -11,927,000 | -6,788,000 | -10,144,000 | 1,562,000 | 5,152,000 | 810,000 | 3,299,000 | -5,228,000 | -5,379,000 | -1,640,000 | 456,000 | -4,165,000 | -2,516,000 | -1,808,000 | |||||||||||||||||||||||||||||||||||||||
distributed earnings from unconsolidated subsidiaries | 3,930,000 | 4,867,000 | 8,396,000 | 6,639,000 | 4,343,000 | 1,778,000 | 8,327,000 | 2,370,000 | 1,502,000 | 3,176,000 | 1,778,000 | 9,260,000 | 5,064,000 | 14,176,000 | 14,243,000 | 7,566,000 | 7,697,000 | 5,658,000 | 6,828,000 | 1,585,000 | 5,360,000 | 1,938,000 | 7,313,000 | 19,311,000 | -2,423,000 | 7,018,000 | |||||||||||||||||||||||||||||||||||||||||||
other | -1,981,000 | 1,421,000 | -908,000 | -37,000 | 1,587,000 | -962,000 | 63,000 | -29,000 | 948,000 | -35,000 | -37,000 | -27,000 | 549,000 | -1,056,000 | -207,000 | -392,000 | 859,000 | -661,000 | -196,000 | -703,000 | 306,000 | 1,337,000 | 678,000 | -306,000 | 44,000 | 752,000 | 656,000 | -110,000 | -271,000 | -167,000 | 3,998,000 | -80,000 | -3,117,000 | 971,000 | 1,075,000 | -149,000 | 4,182,000 | -4,856,000 | -2,804,000 | 400,000 | -8,437,000 | 2,057,000 | 5,353,000 | -2,311,000 | 248,000 | -6,304,000 | -84,000 | -757,000 | -13,794,000 | 2,320,000 | 7,817,000 | -2,905,000 | 10,187,000 | 2,247,000 | -12,751,000 | -218,000 | -30,748,000 | 10,287,000 | 1,135,000 | 2,345,000 | 14,909,000 | -10,683,000 | -11,410,000 | 5,336,000 | 6,190,000 | -17,973,000 | 6,963,000 | -4,078,000 | 408,000 |
change in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums receivable | -5,471,000 | -18,640,000 | 36,081,000 | -16,609,000 | 13,898,000 | -26,701,000 | 43,562,000 | -20,264,000 | 7,764,000 | -20,537,000 | 25,823,000 | -26,867,000 | 15,879,000 | -19,834,000 | 47,723,000 | -229,000 | 32,876,000 | -9,165,000 | 36,499,000 | -22,442,000 | 10,298,000 | -27,660,000 | 22,221,000 | -4,042,000 | -32,001,000 | -9,559,000 | 24,601,000 | -27,569,000 | -10,399,000 | -1,238,000 | 17,427,000 | -12,882,000 | -8,142,000 | -2,849,000 | 22,873,000 | -19,914,000 | -10,721,000 | -6,744,000 | 27,270,000 | -14,620,000 | -11,088,000 | -16,698,000 | 15,776,000 | -11,318,000 | 2,535,000 | -13,098,000 | 21,478,000 | -2,678,000 | 9,428,000 | -13,174,000 | 11,012,000 | 950,000 | 9,802,000 | -16,962,000 | 9,721,000 | -13,603,000 | 3,782,000 | 11,266,000 | -7,293,000 | 11,739,000 | -4,112,000 | 16,884,000 | -10,181,000 | 13,464,000 | -6,888,000 | 18,451,000 | -7,159,000 | ||
reinsurance related assets and liabilities | 9,641,000 | 8,181,000 | 40,802,000 | -11,021,000 | 2,507,000 | 10,908,000 | -22,568,000 | 8,097,000 | 11,001,000 | -22,547,000 | 27,009,000 | 9,366,000 | 2,214,000 | -18,113,000 | 21,716,000 | 4,422,000 | 3,077,000 | -12,290,000 | 9,032,000 | -4,623,000 | 4,747,000 | -27,283,000 | -1,044,000 | -6,239,000 | 2,329,000 | 9,651,000 | -11,048,000 | -38,110,000 | -9,719,000 | 2,428,000 | -8,263,000 | -1,798,000 | 2,115,000 | -1,346,000 | -2,701,000 | -4,519,000 | -12,609,000 | -3,322,000 | -7,287,000 | 9,099,000 | -9,242,000 | -835,000 | 2,910,000 | 5,083,000 | -15,753,000 | 2,374,000 | -2,284,000 | 25,296,000 | 50,971,000 | -7,743,000 | 9,519,000 | 36,412,000 | 1,756,000 | 1,626,000 | -587,000 | -745,000 | |||||||||||||
other assets | 1,566,000 | 11,966,000 | -3,697,000 | -1,474,000 | -2,070,000 | -2,183,000 | -10,334,000 | 5,648,000 | -491,000 | 163,000 | -4,430,000 | 5,750,000 | -1,611,000 | 12,367,000 | -8,645,000 | 10,531,000 | -2,324,000 | 13,151,000 | -424,000 | 14,268,000 | -1,110,000 | -1,447,000 | -2,245,000 | -2,930,000 | -5,285,000 | 6,254,000 | -1,980,000 | 3,801,000 | 2,414,000 | -5,027,000 | -746,000 | 392,000 | 237,000 | 15,782,000 | -15,649,000 | 11,100,000 | -1,990,000 | -3,919,000 | 3,101,000 | 39,840,000 | -4,214,000 | -1,803,000 | 43,598,000 | 8,049,000 | -15,946,000 | -26,119,000 | -7,598,000 | 650,000 | 16,676,000 | -861,000 | |||||||||||||||||||
reserve for losses and loss adjustment expenses | -45,863,000 | -3,362,000 | -81,987,000 | -27,857,000 | -14,972,000 | -18,769,000 | 5,630,000 | -25,274,000 | -48,354,000 | -1,868,000 | -73,781,000 | -27,934,000 | -30,384,000 | 23,306,000 | -52,746,000 | 10,855,000 | 1,136,000 | 21,071,000 | 9,691,000 | -15,478,000 | 36,465,000 | 39,148,000 | 20,020,000 | 21,010,000 | 22,016,000 | 8,420,000 | 7,683,000 | 48,833,000 | -5,124,000 | 3,561,000 | -4,591,000 | 5,218,000 | -12,969,000 | 444,000 | -16,935,000 | -4,436,000 | -17,533,000 | -14,036,000 | -89,189,000 | -28,274,000 | -30,054,000 | -20,230,000 | -75,290,000 | -43,089,000 | -24,234,000 | -37,064,000 | -123,876,000 | -2,742,000 | -79,830,000 | -6,515,000 | -10,969,000 | 1,082,000 | -55,889,000 | -36,197,000 | -22,075,000 | -12,496,000 | -25,257,000 | -48,742,000 | -4,304,000 | -37,178,000 | -5,852,000 | -30,888,000 | 26,477,000 | 15,630,000 | 49,116,000 | 37,267,000 | 52,261,000 | ||
unearned premiums | -38,143,000 | 44,892,000 | -59,138,000 | 40,203,000 | -39,250,000 | 43,226,000 | -59,235,000 | 53,394,000 | -34,140,000 | 50,746,000 | -53,320,000 | 25,699,000 | -36,122,000 | 52,732,000 | -75,356,000 | 10,664,000 | -54,993,000 | 13,699,000 | -53,637,000 | 30,202,000 | -15,684,000 | 42,396,000 | -29,787,000 | 23,933,000 | -5,562,000 | 27,743,000 | -23,125,000 | 24,514,000 | 356,000 | 24,576,000 | -33,921,000 | 21,270,000 | -1,871,000 | 25,019,000 | -39,930,000 | 31,537,000 | -2,992,000 | 27,623,000 | -45,468,000 | 28,124,000 | -2,998,000 | 30,439,000 | -25,314,000 | 21,105,000 | -17,556,000 | 20,025,000 | -28,425,000 | 19,548,000 | -19,513,000 | 18,470,000 | -36,804,000 | 23,572,000 | -22,759,000 | 25,196,000 | -27,375,000 | 38,959,000 | 2,413,000 | -38,247,000 | 27,994,000 | -30,015,000 | 1,860,000 | -42,812,000 | 35,222,000 | -34,672,000 | 206,000 | -43,165,000 | 29,501,000 | ||
other liabilities | 19,745,000 | -53,480,000 | 29,781,000 | 9,274,000 | 7,762,000 | -24,672,000 | 21,689,000 | -9,820,000 | 16,480,000 | -30,683,000 | 20,997,000 | 5,134,000 | -2,120,000 | -56,259,000 | 27,962,000 | -2,462,000 | 13,066,000 | -837,000 | 10,509,000 | -17,604,000 | -7,657,000 | 504,000 | -6,811,000 | 12,575,000 | -12,708,000 | -3,592,000 | 12,396,000 | 17,299,000 | -1,337,000 | -7,393,000 | 6,025,000 | 11,430,000 | 11,205,000 | -14,339,000 | 5,757,000 | -2,622,000 | 10,357,000 | -12,835,000 | 15,759,000 | -4,643,000 | 8,754,000 | -13,938,000 | -6,725,000 | -3,197,000 | 9,673,000 | -36,320,000 | 20,684,000 | -48,245,000 | 27,020,000 | -4,233,000 | 13,271,000 | -34,340,000 | 22,904,000 | -14,944,000 | -21,184,000 | -46,393,000 | |||||||||||||
net cash provided (used) by operating activities | -28,065,000 | -11,609,000 | -238,000 | 14,022,000 | -12,850,000 | -11,649,000 | -3,244,000 | 15,201,000 | -31,999,000 | -29,843,000 | -36,514,000 | 10,344,000 | -17,936,000 | 14,265,000 | 4,607,000 | 38,348,000 | 2,315,000 | 28,700,000 | 19,170,000 | -12,049,000 | 44,623,000 | 34,392,000 | 30,871,000 | 80,828,000 | -7,788,000 | 73,354,000 | 50,965,000 | 44,017,000 | -4,465,000 | 58,479,000 | 40,128,000 | 42,761,000 | 6,437,000 | 51,771,000 | 16,909,000 | 36,843,000 | -5,081,000 | 71,949,000 | -1,301,000 | 30,435,000 | 14,641,000 | 36,233,000 | 835,000 | -13,107,000 | |||||||||||||||||||||||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities, available-for-sale | -160,741,000 | -314,842,000 | -119,706,000 | -186,571,000 | -233,506,000 | -230,549,000 | -157,749,000 | -127,262,000 | -65,468,000 | -68,755,000 | -121,660,000 | -145,384,000 | -109,189,000 | -231,557,000 | -268,587,000 | -404,064,000 | -423,321,000 | -342,197,000 | -227,608,000 | -227,503,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
equity investments | -743,000 | -1,052,000 | -567,000 | -1,097,000 | -360,000 | -80,000 | -232,000 | -422,000 | -762,000 | -170,000 | -92,000 | -4,549,000 | -2,137,000 | -28,129,000 | -16,197,000 | -20,889,000 | -81,429,000 | -38,232,000 | -6,020,000 | -23,136,000 | -13,943,000 | -25,016,000 | -33,997,000 | -78,106,000 | -23,925,000 | -67,129,000 | |||||||||||||||||||||||||||||||||||||||||||
other investments | -7,000 | -563,000 | 8,958,000 | 0 | -1,162,000 | -17,381,000 | -8,950,000 | -17,200,000 | -2,896,000 | -11,749,000 | -11,297,000 | -10,440,000 | -4,379,000 | -12,757,000 | -12,853,000 | -12,583,000 | -15,269,000 | -33,252,000 | -9,184,000 | -6,065,000 | -9,167,000 | -4,602,000 | -9,596,000 | -7,329,000 | -8,120,000 | -7,108,000 | -14,917,000 | -26,566,000 | -4,949,000 | -3,930,000 | -2,781,000 | -4,450,000 | -1,759,000 | -9,623,000 | -8,006,000 | -9,574,000 | -6,498,000 | -9,288,000 | 0 | -5,574,000 | -14,289,000 | -5,246,000 | -26,773,000 | -4,121,000 | -189,000 | -3,616,000 | -438,000 | 0 | -128,000 | -2,608,000 | -2,647,000 | 0 | -37,000 | -149,000 | -106,000 | 0 | -1,000 | -277,000 | 1,000 | 1,499,000 | -480,000 | -1,571,000 | 0 | -364,000 | |||||
investment in unconsolidated subsidiaries | -3,619,000 | -8,443,000 | -8,678,000 | -1,204,000 | -8,092,000 | -7,871,000 | -19,065,000 | -1,602,000 | -6,691,000 | -9,381,000 | -14,043,000 | -5,316,000 | -10,444,000 | -9,685,000 | -34,334,000 | -5,840,000 | -4,157,000 | -5,319,000 | -7,325,000 | -17,180,000 | -10,797,000 | -31,150,000 | -23,645,000 | -26,762,000 | -5,749,000 | -21,985,000 | -11,653,000 | -10,743,000 | -14,174,000 | -5,613,000 | -11,839,000 | -10,955,000 | -7,515,000 | -20,581,000 | -18,302,000 | -16,867,000 | -10,859,000 | -15,416,000 | -21,901,000 | -13,791,000 | -7,608,000 | -8,995,000 | -6,614,000 | ||||||||||||||||||||||||||
proceeds from sales or maturities of: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales or (purchases) of fixed maturities, trading | 3,223,000 | -294,000 | -1,086,000 | 7,000 | -1,721,000 | -1,553,000 | -2,325,000 | -333,000 | -858,000 | -1,395,000 | 257,000 | 1,693,000 | 3,670,000 | -6,119,000 | 1,301,000 | 812,000 | -1,040,000 | 3,163,000 | 4,510,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
return of invested capital from unconsolidated subsidiaries | 9,681,000 | 10,523,000 | 18,054,000 | 10,879,000 | 8,295,000 | 6,882,000 | 32,638,000 | 7,884,000 | 3,331,000 | 12,756,000 | 11,180,000 | 5,932,000 | 10,050,000 | 17,302,000 | 17,399,000 | 10,543,000 | 19,802,000 | 17,618,000 | 13,237,000 | 1,481,000 | 5,495,000 | 5,305,000 | 35,989,000 | 12,391,000 | 24,371,000 | 11,783,000 | |||||||||||||||||||||||||||||||||||||||||||
net sales or maturities (purchases) of short-term investments | -12,562,000 | 11,132,000 | -23,958,000 | -10,081,000 | -34,841,000 | 54,710,000 | 13,167,000 | 68,958,000 | -63,495,000 | -5,432,000 | 44,706,000 | 37,071,000 | -92,934,000 | -16,632,000 | -65,466,000 | 200,098,000 | -9,849,000 | 56,836,000 | 39,910,000 | -7,441,000 | -69,075,000 | 90,698,000 | -103,627,000 | 8,460,000 | 136,077,000 | 82,976,000 | -137,371,000 | -30,712,000 | 11,458,000 | 160,792,000 | -187,129,000 | -48,226,000 | -58,387,000 | -29,130,000 | 38,793,000 | -13,731,000 | -29,609,000 | 16,479,000 | -36,602,000 | 77,769,000 | -11,599,000 | 110,843,000 | -132,658,000 | -28,702,000 | 61,965,000 | -76,697,000 | 96,795,000 | -49,080,000 | |||||||||||||||||||||
unsettled security transactions, net change | -13,128,000 | 12,007,000 | -2,814,000 | -3,397,000 | 4,976,000 | 3,077,000 | -2,113,000 | 1,873,000 | -968,000 | 3,407,000 | -714,000 | -17,095,000 | 13,583,000 | -2,076,000 | -20,064,000 | 10,489,000 | 12,391,000 | 27,025,000 | -33,978,000 | 12,937,000 | -9,611,000 | 5,440,000 | 251,000 | -1,229,000 | -25,465,000 | 22,421,000 | 8,904,000 | -23,649,000 | 6,418,000 | 6,296,000 | -15,277,000 | -9,055,000 | 25,949,000 | -229,000 | 2,812,000 | -1,702,000 | -8,017,000 | 9,246,000 | |||||||||||||||||||||||||||||||
purchases of capital assets | -31,000 | -350,000 | -2,361,000 | -3,951,000 | -1,743,000 | -961,000 | -1,445,000 | -1,225,000 | -1,190,000 | -930,000 | -869,000 | -1,252,000 | -1,421,000 | -811,000 | -640,000 | -92,000 | -1,865,000 | -1,243,000 | -813,000 | -2,750,000 | -2,470,000 | -2,572,000 | -1,964,000 | -2,559,000 | -3,277,000 | -1,836,000 | -1,865,000 | -2,027,000 | -2,058,000 | -4,535,000 | -3,125,000 | -3,142,000 | |||||||||||||||||||||||||||||||||||||
proceeds from sale of capital assets | 0 | 19,308,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash impact of deconsolidation of closed years of account from lloyd's syndicates operations | 0 | -11,102,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | 30,123,000 | 4,110,000 | 16,396,000 | -3,754,000 | -14,090,000 | 12,120,000 | 3,804,000 | 31,409,000 | 46,263,000 | 59,663,000 | 29,752,000 | -636,000 | -13,979,000 | -77,134,000 | -59,995,000 | 45,398,000 | -44,668,000 | -26,261,000 | -30,483,000 | 71,825,000 | -6,588,000 | 3,868,000 | -19,886,000 | -43,115,000 | 131,791,000 | 146,107,000 | -27,635,000 | -2,769,000 | 58,497,000 | 196,574,000 | -135,211,000 | -47,454,000 | -64,439,000 | -31,835,000 | 57,469,000 | 56,656,000 | 15,255,000 | 98,407,000 | 27,045,000 | 26,548,000 | -25,952,000 | 239,339,000 | -369,530,000 | 266,507,000 | 39,032,000 | -3,812,000 | 40,576,000 | 803,000 | 27,688,000 | 5,994,000 | -38,392,000 | 317,000 | 1,736,000 | 32,960,000 | -15,699,000 | -12,530,000 | -64,490,000 | ||||||||||||
continued on the following page. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
continued from the previous page. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings (repayments) under revolving credit agreement | -1,562,000 | -1,563,000 | -1,562,000 | -1,563,000 | 0 | 0 | -83,000,000 | -40,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital contribution received from (return of capital to) external segregated portfolio cell participants | -1,201,000 | -863,000 | 3,453,000 | 0 | 68,000 | -18,000 | -1,950,000 | 139,000 | -2,032,000 | -5,085,000 | -1,262,000 | -1,050,000 | -8,011,000 | -53,000 | -1,764,000 | 204,000 | -982,000 | -562,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | -3,994,000 | -3,841,000 | -6,575,000 | -1,847,000 | -1,583,000 | -969,000 | 3,228,000 | -30,534,000 | -24,664,000 | -3,345,000 | -4,651,000 | -3,168,000 | -5,354,000 | -8,632,000 | -3,963,000 | -41,589,000 | -11,686,000 | -3,386,000 | -4,853,000 | -17,976,000 | -17,986,000 | -46,901,000 | -18,073,000 | -16,869,000 | -100,535,000 | -310,709,000 | -7,840,000 | -39,706,000 | -38,487,000 | -270,482,000 | 83,527,000 | -11,573,000 | -16,953,000 | -68,935,000 | -24,148,000 | -58,451,000 | -84,374,000 | -128,714,000 | -72,929,000 | -61,151,000 | -58,331,000 | -102,914,000 | 205,221,000 | -142,923,000 | -15,463,000 | -6,802,000 | -49,578,000 | -17,011,000 | -57,418,000 | -37,698,000 | -1,178,000 | 3,714,000 | -16,050,000 | -21,319,000 | -31,179,000 | -20,411,000 | -23,412,000 | ||||||||||||
increase in cash and cash equivalents | -1,936,000 | -11,340,000 | 9,583,000 | 8,421,000 | -28,523,000 | -498,000 | 3,788,000 | 16,076,000 | -10,400,000 | 26,475,000 | -11,413,000 | 6,540,000 | -37,269,000 | -71,501,000 | -59,351,000 | 42,157,000 | -54,039,000 | -947,000 | -16,166,000 | 41,800,000 | 20,049,000 | -8,641,000 | -7,088,000 | 20,844,000 | 23,468,000 | -91,248,000 | 15,490,000 | 1,542,000 | 15,545,000 | -15,429,000 | -11,556,000 | -16,266,000 | -52,143,000 | -43,788,000 | 39,758,000 | 49,976,000 | -52,210,000 | 6,536,000 | -50,965,000 | 37,346,000 | -85,584,000 | 166,860,000 | -149,668,000 | 159,817,000 | 24,404,000 | -23,721,000 | 20,892,000 | 8,653,000 | 2,587,000 | 2,977,000 | -3,561,000 | 8,206,000 | 19,884,000 | 7,898,000 | -10,272,000 | 19,673,000 | -3,825,000 | 6,517,000 | -28,402,000 | 36,555,000 | -7,208,000 | 8,266,000 | -27,669,000 | 5,578,000 | -3,043,000 | -9,539,000 | 1,644,000 | 12,072,000 | 18,366,000 |
cash and cash equivalents at beginning of period | 0 | 54,881,000 | 0 | 0 | 0 | 65,898,000 | 0 | 0 | 0 | 29,959,000 | 0 | 0 | 0 | 143,602,000 | 0 | 0 | 0 | 215,782,000 | 0 | 175,369,000 | 0 | 80,471,000 | 0 | 0 | 0 | 134,495,000 | 0 | 0 | 0 | 117,347,000 | 0 | 0 | 0 | 241,100,000 | 0 | 0 | 0 | 197,040,000 | 0 | 0 | 0 | 129,383,000 | 0 | 0 | 0 | 118,551,000 | 0 | 50,851,000 | 0 | 0 | 0 | 40,642,000 | 0 | 0 | 3,459,000 | 0 | -8,816,000 | 39,090,000 | 0 | 0 | 29,146,000 | 0 | 0 | 34,506,000 | 0 | 53,163,000 | |||
cash and cash equivalents at end of period | -1,936,000 | 43,541,000 | 9,583,000 | 8,421,000 | -28,523,000 | 65,400,000 | 3,788,000 | 16,076,000 | -10,400,000 | 56,434,000 | -11,413,000 | 6,540,000 | -37,269,000 | 72,101,000 | -59,351,000 | 42,157,000 | -54,039,000 | 214,835,000 | -16,166,000 | 217,169,000 | 20,049,000 | 71,830,000 | -7,088,000 | 20,844,000 | 23,468,000 | 43,247,000 | 15,490,000 | 1,542,000 | 15,545,000 | 101,918,000 | -11,556,000 | -16,266,000 | -52,143,000 | 197,312,000 | 39,758,000 | 49,976,000 | -52,210,000 | 203,576,000 | -50,965,000 | 37,346,000 | -85,584,000 | 296,243,000 | -149,668,000 | 159,817,000 | 24,404,000 | 94,830,000 | 20,892,000 | 59,504,000 | 2,587,000 | 2,977,000 | -3,561,000 | 48,848,000 | 19,884,000 | 7,898,000 | -10,272,000 | 23,132,000 | -3,825,000 | -2,299,000 | 10,688,000 | 36,555,000 | -7,208,000 | 8,266,000 | 1,477,000 | 5,578,000 | -3,043,000 | -9,539,000 | 36,150,000 | 12,072,000 | 71,529,000 |
significant non-cash transactions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liabilities arising from obtaining rou assets | 0 | 188,000 | 0 | 1,988,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in fair value of contingent consideration issued in norcal acquisition | 0 | 0 | -3,000,000 | -1,500,000 | -2,000,000 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of property | -2,212,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | 0 | -30,517,000 | 0 | 0 | 0 | -805,000 | -1,301,000 | -7,594,000 | -41,877,000 | -66,144,000 | -57,157,000 | -59,214,000 | -43,553,000 | -40,617,000 | -78,976,000 | -27,099,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends to shareholders | 0 | 0 | -2,691,000 | -2,688,000 | -2,688,000 | 0 | -5,389,000 | -2,691,000 | -2,691,000 | -2,691,000 | -2,690,000 | -2,686,000 | -2,686,000 | -16,714,000 | -16,618,000 | -43,338,000 | -16,582,000 | -16,581,000 | -16,579,000 | -266,734,000 | -16,524,000 | -16,524,000 | -16,516,000 | -265,664,000 | -16,458,000 | -16,461,000 | -16,455,000 | -69,438,000 | -16,468,000 | -16,747,000 | -17,200,000 | -167,211,000 | -17,432,000 | -17,597,000 | -17,865,000 | -18,358,000 | -15,533,000 | -15,522,000 | -177,196,000 | ||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (refunded) during the year for income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared and not yet paid | 2,701,000 | 0 | 2,702,000 | -2,000 | 0 | 1,000 | 2,699,000 | 0 | 16,691,000 | -4,000 | 16,660,000 | 26,824,000 | -1,008,000 | 1,014,000 | 16,616,000 | 250,734,000 | 34,000 | 8,000 | 16,516,000 | 249,197,000 | 1,000 | 16,000 | 16,445,000 | 52,993,000 | -274,000 | -462,000 | 17,190,000 | ||||||||||||||||||||||||||||||||||||||||||
gain on bargain purchase | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions, net of cash acquired | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under revolving credit agreement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of mortgage loans | 0 | -19,745,000 | -15,978,000 | -390,000 | -375,000 | -362,000 | -362,000 | -349,000 | -349,000 | -349,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of non-controlling interest | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating rou assets obtained in exchange for operating lease liabilities | 0 | 412,000 | 0 | 873,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of contribution certificates issued in norcal acquisition | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of contingent consideration in norcal acquisition | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments (advances) under syndicate credit agreement | 30,002,000 | -212,000 | 694,000 | 172,000 | 16,930,000 | -17,980,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized investment (gains) losses | -530,000 | -10,833,000 | -8,849,000 | -15,528,000 | 28,673,000 | -9,308,000 | -36,623,000 | 46,139,000 | -12,373,000 | -2,795,000 | 12,517,000 | 2,401,000 | -7,749,000 | 2,219,000 | -13,280,000 | -16,561,000 | -15,736,000 | -10,930,000 | 8,352,000 | 6,019,000 | -6,515,000 | -4,124,000 | -8,535,000 | -14,712,000 | 3,501,000 | 2,404,000 | -7,970,000 | -7,275,000 | -5,084,000 | 7,537,000 | 34,236,000 | 5,349,000 | 1,426,000 | 4,375,000 | -1,321,000 | 79,000 | 510,000 | ||||||||||||||||||||||||||||||||
other changes in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of intangible assets | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funding of qualified affordable housing project tax credit partnerships | -276,000 | -281,000 | -75,000 | -247,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments under revolving credit agreement | -26,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for income taxes, net of refunds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments under syndicate credit agreement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities, trading | -407,000 | 128,000 | -4,614,000 | -5,458,000 | -3,087,000 | -25,837,000 | -4,162,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (repayments) of mortgage loans | -376,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities, available for sale | -171,830,000 | -179,107,000 | -63,579,000 | -164,668,000 | -184,579,000 | -367,872,000 | -164,723,000 | -90,637,000 | -198,716,000 | -160,364,000 | -96,007,000 | -167,190,000 | -173,590,000 | -199,590,000 | -114,329,000 | -90,696,000 | -160,430,000 | -215,122,000 | -133,220,000 | -146,473,000 | -235,110,000 | -130,311,000 | -113,009,000 | -98,713,000 | -206,613,000 | -100,826,000 | -112,418,000 | ||||||||||||||||||||||||||||||||||||||||||
continued on following page. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital contribution received from (return of capital to) external segregated portfolio cell owners | 62,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 864,000 | -2,094,000 | 9,337,000 | -7,666,000 | -7,032,000 | 7,054,000 | 8,484,000 | -4,057,000 | 2,092,000 | 2,015,000 | -1,272,000 | -16,155,000 | -5,923,000 | 7,356,000 | 1,351,000 | -3,065,000 | 1,736,000 | 6,773,000 | 1,517,000 | 10,629,000 | -2,046,000 | 14,559,000 | 30,277,000 | 13,906,000 | -919,000 | -6,811,000 | -2,980,000 | 6,310,000 | 1,597,000 | 2,679,000 | 19,540,000 | 2,798,000 | 5,177,000 | -142,000 | 8,046,000 | ||||||||||||||||||||||||||||||||||
external capital contribution received for segregated portfolio cells | 251,000 | -53,000 | 2,827,000 | 48,000 | 114,000 | 249,000 | 4,963,000 | 404,000 | 4,336,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity securities, trading | -79,941,000 | -26,062,000 | -66,454,000 | -35,400,000 | -36,074,000 | -17,502,000 | -35,590,000 | -23,746,000 | -60,171,000 | -57,827,000 | -55,984,000 | -97,626,000 | -33,879,000 | -29,980,000 | -35,030,000 | -20,976,000 | -14,312,000 | -19,953,000 | -26,356,000 | -26,983,000 | -36,547,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated subsidiaries | 9,567,000 | 13,340,000 | 16,176,000 | 17,848,000 | 9,227,000 | 2,540,000 | 3,537,000 | 1,643,000 | 4,627,000 | 9,771,000 | 9,460,000 | 4,159,000 | 1,578,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from mortgage loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funding of qualified affordable housing tax credit limited partnerships | -74,000 | -283,000 | -37,000 | -56,000 | -7,000 | -254,000 | -702,000 | -11,574,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
policy acquisition costs, net amortization | -1,024,000 | -2,376,000 | 2,800,000 | -1,896,000 | -2,755,000 | -570,000 | 3,274,000 | -3,264,000 | -3,444,000 | -2,164,000 | 5,259,000 | -714,000 | -2,165,000 | -2,370,000 | 1,246,000 | -2,821,000 | -1,082,000 | -3,163,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
amortization, net of accretion | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated subsidiaries | -845,000 | 3,348,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other changes in assets and liabilities, excluding effect of business combinations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from reinsurers on paid losses and loss adjustment expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from reinsurers on unpaid losses and loss adjustment expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid reinsurance premiums | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance premiums payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
continued from previous page | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received in (paid in) acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funds at lloyd's in support of syndicate 1729, returned | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | 0 | 0 | 0 | 78,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowing under revolving credit agreement | 0 | 0 | 0 | 100,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based payment arrangements | 1,748,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposit transferred as consideration for acquisition | 0 | 0 | 0 | 205,244,000 | 0 | 0 | 0 | 153,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated subsidiaries, excluding income distributions received | 3,411,000 | 1,011,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance related assets and liabilities* | -11,679,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities* | 56,982,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on acquisition | 3,672,000 | -494,000 | 0 | -35,492,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposit made for future acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt | -2,500,000 | -2,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received in acquisitions | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized investment gains | 3,828,000 | -4,839,000 | -6,995,000 | 8,131,000 | -13,046,000 | -2,744,000 | -20,254,000 | -12,499,000 | -8,471,000 | -26,680,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated subsidiaries, excluding distributions received and tax credit partnership amortization | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funding of tax credit limited partnerships | -69,000 | -590,000 | -172,000 | -3,091,000 | -3,537,000 | -1,811,000 | -4,688,000 | -26,469,000 | -2,165,000 | -30,167,000 | -6,287,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash surrender value of business owned life insurance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | -2,183,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investment interest converted to equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unsettled security transactions | -19,993,000 | 15,842,000 | 4,024,000 | 2,949,000 | 358,000 | -21,580,000 | 18,478,000 | 1,453,000 | 39,092,000 | 8,038,000 | 2,746,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 11,587,000 | 9,922,000 | 12,124,000 | 12,318,000 | 9,115,000 | 6,438,000 | 7,025,000 | 6,108,000 | 5,145,000 | 5,149,000 | 4,052,000 | 4,480,000 | 3,965,000 | 3,756,000 | 3,938,000 | 3,866,000 | 3,923,000 | 4,385,000 | 5,249,000 | 5,591,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash received from acquisitions | 35,013,000 | 0 | 0 | 22,780,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(investment in) distributions from unconsolidated subsidiaries | -2,188,000 | 2,117,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity securities, available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from (paid for) acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funding for syndicate 1729 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received (paid) for other assets | -2,991,000 | -4,682,000 | -2,524,000 | -1,047,000 | 1,241,000 | -12,227,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid during the year for income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 29,894,000 | 24,861,000 | 30,565,000 | 32,707,000 | 28,143,000 | 47,776,000 | 59,468,000 | 3,867,000 | 4,042,000 | 8,032,000 | 43,053,000 | 39,458,000 | 59,500,000 | 112,487,000 | 7,702,000 | 87,022,000 | -19,050,000 | 115,796,000 | 42,498,000 | 55,079,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
(investments in) distributions from unconsolidated subsidiaries | -3,170,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions, net of cash received | -301,000 | 287,000 | -120,595,000 | -3,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of business owned life insurance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt and related swap | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investments transferred, at fair value, to fixed maturities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale or maturities of: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
policy acquisition costs deferred, net of related amortization | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities available for sale | -252,043,000 | -177,025,000 | -205,050,000 | -219,911,000 | -238,380,000 | -175,280,000 | -324,136,000 | -248,561,000 | -182,191,000 | -164,317,000 | -192,186,000 | -276,176,000 | -331,013,000 | -400,195,000 | -293,140,000 | -370,347,000 | -471,200,000 | -502,847,000 | -642,799,000 | -768,140,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
equity securities available for sale | 3,589,000 | -580,000 | 0 | -102,000 | -38,000 | -304,000 | 0 | -2,346,000 | -291,000 | -439,000 | -123,000 | -95,000 | 235,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity securities trading | -15,750,000 | -862,000 | -5,031,000 | -4,486,000 | -3,933,000 | -9,878,000 | -18,392,000 | -3,408,000 | -1,478,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(investments in) distributions from unconsolidated subsidiaries, net: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax credit limited partnerships | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other partnership investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales or maturities (purchases) of short-term investments, excluding unsettled redemptions | 22,948,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend to shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, excluding the effects of business combinations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash invested in unconsolidated subsidiaries | -15,000,000 | 9,615,000 | 0 | -407,000 | -2,135,000 | -935,000 | -1,706,000 | -20,960,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of treasury shares | -14,993,000 | -23,436,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, excluding effect of business combinations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from reinsurers on paid losses and loss adjustment expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash investment in unconsolidated subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales or maturities of short-term investments, excluding unsettled redemptions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from (used by) investing activities | -34,213,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
book overdraft | 12,339,000 | -1,000 | -2,677,000 | -8,163,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from (used by) financing activities | -2,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities due to operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of treasury stock | -55,258,000 | -2,069,000 | -17,432,000 | -18,642,000 | -17,343,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt repayment | -76,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
significant non-cash transactions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares issued in acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of the effects of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess of tax benefit from options exercised | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales or maturities (purchases) of short-term investments excluding unsettled redemptions | 35,252,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning at period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued in acquisition, from treasury | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unsettled redemption of short-term money market investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity increase due to conversion of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in short-term investments | 81,872,000 | -24,278,000 | -53,112,000 | 59,134,000 | 10,365,000 | 37,083,000 | -142,331,000 | 55,161,000 | -34,084,000 | 326,662,000 | -431,154,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock issued in acquisition | 5,161,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales (purchases) of trading portfolio securities | -379,000 | -672,000 | -1,825,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in short-term investments, excluding unsettled redemptions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from options exercised | 140,000 | 30,000 | 217,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturity securities transferred, at fair value, to other investments | 34,732,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity increase due to conversion of debt— see notes 7 and 8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
continuing operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (purchases) sales of trading portfolio securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes paid related to gain on sale of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from reinsurers | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities of continuing operations | 48,362,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash proceeds, net of sales expenses of 4,080, from sale of personal lines operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities of continuing operations | -114,816,000 | -43,269,000 | -40,982,000 | 9,479,000 | -114,873,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from (used by) financing activities of continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 2,635,000 | 1,489,000 | 2,253,000 | 861,000 | 858,000 | 955,000 | 1,995,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of discontinued operations, net of sales expense paid of 4,080 | 371,037,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from options exercised | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock repurchased | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities securities received as proceeds from sale of discontinued operations | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturity securities, available-for-sale, transferred to other investments, at fair value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued in acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net purchases of trading portfolio securities | 2,916,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from options exercised | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturity securities transferred, at fair value, from available-for-sale to other investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 36,090,000 | 29,991,000 | 27,835,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized investment (gains) losses and net purchases of trading portfolio securities | 2,892,000 | -446,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from options exercises | 116,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from options exercises | 9,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities of continuing operations | 125,000 | 485,000 | 217,000 | 32,000 | 721,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash proceeds, net of sale expenses of 4,080 from sale of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes paid, net of refunds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash proceeds, net of sale expenses of 4,080 and taxes of 54,565, from sale of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from option exercises | 119,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from option exercises | 602,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturity securities received as proceeds from sale of discontinued operations | 24,819,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trading portfolio securities, excluding net holding gains | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business owned life insurance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash proceeds from sale of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired in purchase transaction net of cash from transaction of 2,684 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of fixed maturities available for sale | -163,834,000 | -234,996,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of equity securities available for sale | -10,652,000 | -4,041,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale or maturities of fixed maturities available for sale | 174,447,000 | 163,961,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equity securities available for sale | 2,874,000 | 2,906,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from consolidation with professionals group | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired in consolidation with professionals group | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in short-term investments | 37,549,000 |
We provide you with 20 years of cash flow statements for ProAssurance stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of ProAssurance stock. Explore the full financial landscape of ProAssurance stock with our expertly curated income statements.
The information provided in this report about ProAssurance stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.