Pool Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Pool Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 194,258,000 | 53,545,000 | 37,300,000 | 125,701,000 | 192,439,000 | 78,885,000 | 51,437,000 | 137,843,000 | 232,250,000 | 101,699,000 | 71,862,000 | 190,056,000 | 307,283,000 | 179,261,000 | 107,609,000 | 184,665,000 | 259,695,000 | 98,655,000 | 59,173,000 | 119,098,000 | 157,555,000 | 30,912,000 | 18,024,000 | 79,524,000 | 131,390,000 | 32,637,000 | 16,812,000 | 69,261,000 | 117,049,000 | 31,339,000 | 25,665,000 | 48,783,000 | 94,621,000 | 22,270,000 | 2,572,000 | 44,421,000 | 85,247,000 | 16,363,000 | 2,579,000 | 39,403,000 | 77,809,000 | 8,433,000 | -1,979,000 | 34,958,000 | 73,863,000 | 4,188,000 | -4,975,000 | 32,332,000 | 66,533,000 | 3,440,000 | -7,997,000 | 21,375,000 | 64,943,000 | 3,651,000 | -10,115,000 | 24,169,000 | 58,577,000 | -638,000 | -11,805,000 | 22,784,000 | 52,770,000 | -6,111,000 | -13,606,000 | -9,322,000 | -14,795,000 | 22,060,000 | -11,589,000 | 21,835,000 | 57,794,000 | 1,354,000 | 108,000 | 27,120,000 | 51,640,000 | 4,753,000 | |||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 9,964,000 | 9,840,000 | 9,936,000 | 9,257,000 | 8,930,000 | 8,661,000 | 8,230,000 | 8,063,000 | 7,660,000 | 7,632,000 | 7,209,000 | 7,796,000 | 7,713,000 | 7,663,000 | 7,260,000 | 7,143,000 | 7,000,000 | 6,884,000 | 6,988,000 | 6,986,000 | 6,992,000 | 7,001,000 | 7,237,000 | 7,090,000 | 6,909,000 | 6,649,000 | 6,623,000 | 6,611,000 | 6,589,000 | 6,299,000 | 6,210,000 | 6,330,000 | 6,060,000 | 5,557,000 | 5,318,000 | 5,277,000 | 5,007,000 | 4,736,000 | 4,453,000 | 4,233,000 | 3,976,000 | 3,711,000 | 3,746,000 | 3,728,000 | 3,587,000 | 3,434,000 | 3,643,000 | 3,378,000 | 3,265,000 | 3,073,000 | 3,111,000 | 2,922,000 | 2,895,000 | 2,664,000 | 2,601,000 | 2,263,000 | 2,207,000 | 2,248,000 | 2,263,000 | 2,245,000 | 2,224,000 | 2,272,000 | 2,283,000 | 2,209,000 | 2,378,000 | 2,417,000 | 2,387,000 | 2,352,000 | 2,332,000 | 2,184,000 | 1,717,000 | 1,249,000 | 1,228,000 | 1,216,000 | |||||
amortization | 2,165,000 | 2,147,000 | 2,183,000 | 2,313,000 | 2,113,000 | 2,088,000 | 2,130,000 | 2,188,000 | 2,102,000 | 2,135,000 | 2,121,000 | 2,165,000 | 2,166,000 | 2,192,000 | 675,000 | 341,000 | 302,000 | 421,000 | 456,000 | 320,000 | 319,000 | 336,000 | 340,000 | 336,000 | 338,000 | 375,000 | 385,000 | 470,000 | 468,000 | 470,000 | 436,000 | 389,000 | 378,000 | 365,000 | 351,000 | 553,000 | 396,000 | 339,000 | 244,000 | 239,000 | 254,000 | 278,000 | 312,000 | 379,000 | 368,000 | 328,000 | 315,000 | 300,000 | 301,000 | 321,000 | 322,000 | 324,000 | 318,000 | 320,000 | 345,000 | 454,000 | 444,000 | 521,000 | 637,000 | 623,000 | 567,000 | 565,000 | 645,000 | 662,000 | 1,047,000 | 1,085,000 | 1,064,000 | 1,172,000 | 1,273,000 | 1,220,000 | 1,160,000 | 1,202,000 | 1,013,000 | 1,013,000 | |||||
share-based compensation | 6,895,000 | 6,055,000 | 4,857,000 | 4,047,000 | 5,016,000 | 5,328,000 | 4,990,000 | 4,596,000 | 5,073,000 | 4,923,000 | 3,188,000 | 4,120,000 | 3,914,000 | 3,657,000 | 3,432,000 | 4,206,000 | 3,712,000 | 3,837,000 | 3,421,000 | 3,874,000 | 3,567,000 | 3,654,000 | 3,229,000 | 3,649,000 | 3,335,000 | 3,259,000 | 3,081,000 | 3,312,000 | 3,160,000 | 3,321,000 | 2,986,000 | 3,197,000 | 3,296,000 | 3,003,000 | 2,529,000 | 2,523,000 | 2,570,000 | 2,280,000 | 2,431,000 | 2,262,000 | 2,679,000 | 2,171,000 | 2,211,000 | 2,197,000 | 2,599,000 | 2,058,000 | 2,060,000 | 1,979,000 | 2,206,000 | 1,905,000 | 2,229,000 | 1,930,000 | 2,205,000 | 2,101,000 | 2,059,000 | 2,192,000 | 1,892,000 | 1,878,000 | 1,878,000 | 2,163,000 | 1,871,000 | 1,773,000 | 1,614,000 | 1,321,000 | 1,224,000 | 1,999,000 | 2,270,000 | 1,619,000 | 2,402,000 | 1,543,000 | |||||||||
equity in earnings of unconsolidated investments | 13,000 | -54,000 | -27,000 | -63,000 | -60,000 | -57,000 | 58,000 | -79,000 | -120,000 | -36,000 | -127,000 | -90,000 | -78,000 | -58,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -2,319,000 | 1,377,000 | -3,368,000 | 4,369,000 | -393,000 | -853,000 | -957,000 | -2,406,000 | 831,000 | 2,732,000 | -12,172,000 | 5,459,000 | 1,408,000 | 5,777,000 | -4,783,000 | 444,000 | 2,089,000 | 2,723,000 | -682,000 | -2,079,000 | -544,000 | 3,715,000 | -2,021,000 | 2,776,000 | 2,046,000 | 512,000 | -2,776,000 | 1,723,000 | 1,180,000 | 681,000 | -908,000 | -1,048,000 | 275,000 | 1,847,000 | -2,876,000 | 1,529,000 | -64,000 | 2,334,000 | -2,683,000 | 975,000 | -768,000 | 2,107,000 | 933,000 | -654,000 | -408,000 | 335,000 | 302,000 | 1,439,000 | -1,595,000 | -38,000 | -140,000 | -970,000 | 307,000 | 941,000 | -1,094,000 | -1,606,000 | -1,192,000 | 7,818,000 | -3,759,000 | -1,585,000 | -2,329,000 | -1,071,000 | 2,894,000 | 2,804,000 | 578,000 | 356,000 | -110,000 | ||||||||||||
changes in operating assets and liabilities, net of effects of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | -73,776,000 | -180,546,000 | 109,508,000 | 152,285,000 | -50,942,000 | -181,705,000 | 120,186,000 | 166,867,000 | -65,930,000 | -211,015,000 | 201,460,000 | 202,470,000 | -80,845,000 | -303,400,000 | 106,832,000 | 108,570,000 | -95,670,000 | -199,672,000 | 96,441,000 | 94,377,000 | -104,964,000 | -124,542,000 | 82,847,000 | 107,733,000 | -103,149,000 | -103,122,000 | 79,540,000 | 116,416,000 | -92,950,000 | -117,377,000 | 68,301,000 | 108,851,000 | -75,540,000 | -123,515,000 | 66,270,000 | 115,590,000 | -62,195,000 | -125,331,000 | 62,006,000 | 98,531,000 | -79,030,000 | -98,163,000 | 67,140,000 | 100,184,000 | -95,057,000 | -85,018,000 | 55,553,000 | 100,075,000 | -91,430,000 | -74,283,000 | 59,619,000 | 105,608,000 | -89,947,000 | -71,602,000 | 83,917,000 | -73,205,000 | -59,755,000 | 83,657,000 | 98,827,000 | 98,360,000 | 41,016,000 | 79,608,000 | -67,312,000 | -66,706,000 | |||||||||||||||
product inventories | 139,035,000 | -168,410,000 | -115,125,000 | 114,351,000 | 200,224,000 | -133,249,000 | -99,610,000 | 129,470,000 | 297,391,000 | -96,011,000 | -40,299,000 | 27,822,000 | 55,492,000 | -306,582,000 | -257,866,000 | -152,549,000 | 85,393,000 | -200,185,000 | -142,214,000 | 24,568,000 | 232,055,000 | -156,856,000 | -82,992,000 | 74,207,000 | 122,826,000 | -128,206,000 | -62,028,000 | -3,856,000 | 92,232,000 | -168,518,000 | -44,840,000 | 62,603,000 | 108,122,000 | -161,668,000 | -31,674,000 | 38,105,000 | 104,819,000 | -119,300,000 | -63,311,000 | 60,312,000 | 85,284,000 | -93,133,000 | -49,671,000 | 41,198,000 | 75,096,000 | -97,032,000 | -62,000,000 | 58,843,000 | 70,652,000 | -94,786,000 | -48,876,000 | 51,961,000 | 50,563,000 | -91,525,000 | 26,072,000 | 55,986,000 | -26,576,000 | 6,769,000 | 72,904,000 | 7,510,000 | 38,550,000 | 70,862,000 | -100,932,000 | 49,883,000 | 33,220,000 | -85,750,000 | |||||||||||||
prepaid expenses and other assets | 34,389,000 | 19,051,000 | 17,971,000 | 18,920,000 | 22,490,000 | 15,741,000 | 81,271,000 | -19,008,000 | 1,363,000 | -5,786,000 | -21,644,000 | -10,598,000 | 2,757,000 | -23,330,000 | -28,525,000 | -5,809,000 | -11,358,000 | -5,507,000 | -14,055,000 | 988,000 | -5,310,000 | 4,633,000 | -5,449,000 | -3,600,000 | 6,258,000 | -1,427,000 | 875,000 | -1,957,000 | 5,943,000 | -3,843,000 | -2,573,000 | 866,000 | 228,000 | -2,617,000 | -1,983,000 | 635,000 | 748,000 | -2,477,000 | -730,000 | 292,000 | -60,000 | 64,000 | -1,053,000 | 138,000 | -153,000 | -1,197,000 | -559,000 | 604,000 | 2,920,000 | -2,461,000 | -3,766,000 | -5,000 | |||||||||||||||||||||||||||
accounts payable | -366,413,000 | 366,728,000 | 123,450,000 | -115,187,000 | -395,218,000 | 401,384,000 | 75,461,000 | -55,473,000 | -256,660,000 | 332,800,000 | -38,967,000 | -161,453,000 | -79,432,000 | 287,449,000 | -31,723,000 | -23,752,000 | -199,297,000 | 369,665,000 | -12,597,000 | -80,805,000 | -172,684,000 | 256,874,000 | 46,642,000 | -127,014,000 | -132,798,000 | 230,030,000 | 33,576,000 | -96,107,000 | -166,321,000 | 222,285,000 | 32,405,000 | -66,001,000 | -195,908,000 | 234,581,000 | 31,583,000 | -64,520,000 | -174,874,000 | 189,915,000 | 75,991,000 | -66,522,000 | -138,305,000 | 138,792,000 | 81,634,000 | -79,609,000 | -136,610,000 | 154,675,000 | 71,648,000 | -97,099,000 | -98,438,000 | 137,896,000 | 35,753,000 | -104,446,000 | -51,584,000 | 140,530,000 | -127,734,000 | -55,482,000 | 133,674,000 | -93,379,000 | -35,451,000 | 73,244,000 | -56,243,000 | -7,284,000 | 27,600,000 | -65,334,000 | -138,803,000 | 136,197,000 | -101,845,000 | -95,757,000 | 147,859,000 | 56,949,000 | -67,775,000 | -53,418,000 | 106,176,000 | ||||||
accrued expenses and other liabilities | 27,021,000 | -82,509,000 | -30,356,000 | 524,000 | 42,061,000 | -50,781,000 | -118,341,000 | 630,000 | 49,614,000 | -35,870,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | -28,768,000 | 27,224,000 | 170,567,000 | 316,517,000 | 26,660,000 | 145,442,000 | 138,211,000 | 373,241,000 | 273,574,000 | 103,203,000 | 177,384,000 | 278,739,000 | 236,840,000 | -208,109,000 | -45,575,000 | 171,837,000 | 110,115,000 | 77,113,000 | 8,667,000 | 167,714,000 | 201,472,000 | 19,728,000 | 55,523,000 | 145,812,000 | 68,637,000 | 28,804,000 | 67,396,000 | 88,069,000 | 7,340,000 | -44,149,000 | 63,291,000 | 153,365,000 | -8,921,000 | -32,424,000 | 22,208,000 | 156,927,000 | 25,996,000 | -39,753,000 | 68,067,000 | 134,629,000 | 1,007,000 | -57,653,000 | 84,595,000 | 88,108,000 | -13,543,000 | -37,345,000 | 51,242,000 | 86,824,000 | 7,008,000 | -39,986,000 | -5,452,000 | 91,009,000 | 43,129,000 | 50,913,000 | 18,189,000 | -37,128,000 | 28,717,000 | 36,527,000 | 53,999,000 | -25,284,000 | 26,175,000 | 51,464,000 | 16,747,000 | 111,697,000 | 38,164,000 | 87,555,000 | -13,180,000 | 102,905,000 | -501,000 | -51,139,000 | 47,585,000 | ||||||||
capex | -14,095,000 | -13,295,000 | -13,525,000 | -11,023,000 | -17,890,000 | -17,038,000 | -17,138,000 | -12,767,000 | -14,621,000 | -15,570,000 | -15,654,000 | -8,163,000 | -10,643,000 | -9,159,000 | -13,435,000 | -6,890,000 | -8,494,000 | -8,839,000 | -4,805,000 | -3,866,000 | -4,691,000 | -8,340,000 | -6,436,000 | -7,733,000 | -12,454,000 | -6,739,000 | -3,604,000 | -3,356,000 | 0 | -14,639,000 | 0 | -3,214,000 | -15,374,000 | -19,121,000 | 0 | -4,609,000 | -12,374,000 | -13,405,000 | 0 | -5,099,000 | -7,403,000 | -8,797,000 | 0 | -2,766,000 | -6,051,000 | -5,870,000 | 0 | -3,907,000 | -5,618,000 | -4,882,000 | 0 | 0 | 0 | -4,532,000 | -6,181,000 | -6,246,000 | 0 | -1,516,000 | -1,951,000 | -3,133,000 | 0 | -304,000 | 0 | -1,388,000 | 0 | -1,801,000 | -1,805,000 | -981,000 | -2,803,000 | -2,772,000 | 0 | ||||||||
free cash flows | -42,863,000 | 13,929,000 | 157,042,000 | 305,494,000 | 8,770,000 | 128,404,000 | 121,073,000 | 360,474,000 | 258,953,000 | 87,633,000 | 161,730,000 | 270,576,000 | 226,197,000 | -217,268,000 | -59,010,000 | 164,947,000 | 101,621,000 | 68,274,000 | 3,862,000 | 163,848,000 | 196,781,000 | 11,388,000 | 49,087,000 | 138,079,000 | 56,183,000 | 22,065,000 | 63,792,000 | 84,713,000 | 7,340,000 | -58,788,000 | 63,291,000 | 150,151,000 | -24,295,000 | -51,545,000 | 22,208,000 | 152,318,000 | 13,622,000 | -53,158,000 | 68,067,000 | 129,530,000 | -6,396,000 | -66,450,000 | 84,595,000 | 85,342,000 | -19,594,000 | -43,215,000 | 51,242,000 | 82,917,000 | 1,390,000 | -44,868,000 | -5,452,000 | 91,009,000 | 43,129,000 | 46,381,000 | 12,008,000 | -43,374,000 | 28,717,000 | 35,011,000 | 52,048,000 | -28,417,000 | 26,175,000 | 51,160,000 | 16,747,000 | 110,309,000 | 38,164,000 | 85,754,000 | -14,985,000 | 101,924,000 | -3,304,000 | -53,911,000 | 47,585,000 | ||||||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | -257,000 | 0 | -3,087,000 | -1,348,000 | -33,000 | 0 | -9,740,000 | -1,760,000 | -955,000 | -680,000 | -794,069,000 | -2,725,000 | -14,479,000 | -683,000 | -99,932,000 | -10,944,000 | -69,000 | -13,642,000 | 12,000 | 432,000 | 25,000 | -9,370,000 | -2,000,000 | 0 | 0 | -578,000 | -5,955,000 | -3,583,000 | -416,000 | -103,000 | -19,111,000 | -100,000 | -3,881,000 | -123,000 | -160,000 | -319,000 | -1,267,000 | -4,769,000 | -100,000 | -4,512,000 | 0 | -56,000 | -863,000 | -325,000 | -119,000 | -324,000 | 0 | 0 | -51,000 | 0 | -89,960,000 | 0 | -1,000 | -2,000 | -219,000 | ||||||||||||||||||||||||
purchases of property and equipment, net of sale proceeds | -14,095,000 | -13,295,000 | -13,525,000 | -11,023,000 | -17,890,000 | -17,038,000 | -17,138,000 | -12,767,000 | -14,621,000 | -15,570,000 | -15,654,000 | -8,163,000 | -10,643,000 | -9,159,000 | -13,435,000 | -6,890,000 | -8,494,000 | -8,839,000 | -4,805,000 | -3,866,000 | -4,691,000 | -8,340,000 | -6,436,000 | -7,733,000 | -12,454,000 | -6,739,000 | -3,604,000 | -3,356,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
other investments | -807,000 | -266,000 | -2,945,000 | -74,000 | 1,584,000 | -566,000 | 80,000 | 121,000 | 61,000 | -230,000 | 253,000 | 0 | 1,000 | 1,000 | 2,000 | 3,000 | 4,000 | 6,000 | 11,000 | 13,000 | 16,000 | 116,000 | -57,000 | 32,000 | 37,000 | 47,000 | 49,000 | 49,000 | 47,000 | 20,000 | 9,000 | 11,000 | -64,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -14,902,000 | -13,561,000 | -16,727,000 | -11,097,000 | -19,393,000 | -18,952,000 | -17,091,000 | -12,646,000 | -24,300,000 | -17,560,000 | -16,356,000 | -7,083,000 | -18,272,000 | -9,159,000 | -807,504,000 | -9,615,000 | -22,973,000 | -9,522,000 | -104,737,000 | -14,810,000 | -4,760,000 | -21,982,000 | -6,424,000 | -7,301,000 | -12,429,000 | -16,109,000 | -5,604,000 | -3,356,000 | -9,981,000 | -15,217,000 | -7,636,000 | -6,796,000 | -18,669,000 | -19,119,000 | -5,410,000 | -5,503,000 | -28,921,000 | -15,809,000 | -14,224,000 | -5,006,000 | -4,040,000 | -14,523,000 | -3,876,000 | -7,498,000 | -6,104,000 | -10,333,000 | -4,286,000 | -3,916,000 | -6,461,000 | -5,198,000 | -2,662,000 | -4,920,000 | -8,931,000 | -6,246,000 | -1,516,000 | -6,823,000 | -3,133,000 | -304,000 | -998,000 | -1,766,000 | -91,715,000 | -3,449,000 | -3,925,000 | -2,774,000 | -3,432,000 | ||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving line of credit | 689,400,000 | 427,700,000 | 370,900,000 | 390,600,000 | 527,900,000 | 228,400,000 | 394,017,000 | 455,806,000 | 442,716,000 | 256,079,000 | 287,433,000 | 507,554,000 | 557,898,000 | 564,288,000 | 646,900,000 | 242,500,000 | 206,508,000 | 342,500,000 | 304,128,000 | 431,685,000 | 69,455,000 | 248,700,000 | 229,995,000 | 290,700,000 | 339,644,000 | 206,190,000 | 317,228,000 | 266,431,000 | 406,201,000 | 148,335,000 | 149,530,000 | 311,715,000 | 393,434,000 | 213,189,000 | 280,236,000 | 244,503,000 | 342,506,000 | 286,845,000 | 189,877,000 | 195,719,000 | 308,909,000 | 217,207,000 | 162,000,000 | 201,502,000 | 272,230,000 | 184,988,000 | 82,294,000 | 197,170,000 | 249,712,000 | 149,760,000 | 125,254,000 | 137,038,000 | 130,220,000 | 215,411,000 | 302,700,000 | 101,600,000 | 177,792,000 | 167,257,000 | 82,400,000 | 154,100,000 | 117,489,000 | 99,050,000 | 107,900,000 | 160,800,000 | 91,116,000 | 87,121,000 | 94,122,000 | 86,726,000 | 115,152,000 | 74,948,000 | 170,475,000 | 91,500,000 | 127,555,000 | 87,716,000 | 175,370,000 | 41,775,000 | 69,860,000 | 77,378,000 | |
payments on revolving line of credit | -502,300,000 | -454,600,000 | -301,300,000 | -444,000,000 | -464,900,000 | -365,500,000 | -318,328,000 | -496,102,000 | -624,504,000 | -376,895,000 | -340,700,000 | -500,786,000 | -523,942,000 | -604,960,000 | -244,229,000 | -224,641,000 | -196,980,000 | -308,656,000 | -235,979,000 | -405,497,000 | -247,597,000 | -256,543,000 | -404,558,000 | -354,250,000 | -403,931,000 | -253,249,000 | -184,507,000 | -268,422,000 | -375,562,000 | -170,012,000 | -154,368,000 | -215,857,000 | -435,433,000 | -206,319,000 | -205,756,000 | -262,331,000 | -370,518,000 | -233,952,000 | -199,729,000 | -224,672,000 | -277,548,000 | -188,457,000 | -221,411,000 | -161,353,000 | -217,116,000 | -163,549,000 | -148,308,000 | -237,164,000 | -227,828,000 | -102,100,000 | -108,700,000 | -138,949,000 | -151,900,000 | -85,800,000 | -177,031,000 | -120,037,000 | -57,600,000 | -195,015,000 | -127,126,000 | -70,599,000 | -106,270,000 | -111,966,000 | -82,583,000 | -44,884,000 | |||||||||||||||
payments on term loan under credit facility | -6,250,000 | -6,250,000 | -6,250,000 | -6,250,000 | -6,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from asset-backed financing | 115,900,000 | 207,300,000 | 103,100,000 | 156,900,000 | 258,400,000 | 208,600,000 | 87,000,000 | 76,600,000 | 237,700,000 | 151,200,000 | 5,000,000 | 0 | 60,000,000 | 155,000,000 | 185,000,000 | 50,000,000 | 150,000,000 | 110,000,000 | 65,000,000 | 70,000,000 | 94,300,000 | 97,400,000 | 0 | 12,900,000 | 96,000,000 | 80,100,000 | 5,000,000 | 15,900,000 | 97,500,000 | 80,000,000 | 5,000,000 | 0 | 101,600,000 | 55,000,000 | 10,000,000 | 0 | 80,000,000 | 65,000,000 | 15,000,000 | 0 | 65,900,000 | 62,500,000 | 0 | 0 | 55,031,000 | 66,569,000 | 0 | 15,000,000 | 29,000,000 | 13,000,000 | 10,000,000 | 0 | 60,680,000 | 12,655,000 | 0 | 0 | 47,700,000 | 39,779,000 | 4,963,000 | 0 | 42,335,000 | 19,835,000 | |||||||||||||||||
payments on asset-backed financing | -86,200,000 | -91,000,000 | -138,300,000 | -282,300,000 | -186,000,000 | -138,000,000 | -137,600,000 | -182,500,000 | -189,100,000 | -51,100,000 | -75,500,000 | -80,000,000 | 0 | -50,000,000 | -15,000,000 | -125,000,000 | -165,000,000 | -125,000,000 | -55,000,000 | -195,000,000 | -54,400,000 | -17,300,000 | -46,200,000 | -82,100,000 | -40,700,000 | -13,500,000 | -51,500,000 | -78,400,000 | -40,000,000 | -20,000,000 | -47,300,000 | -77,700,000 | -1,600,000 | -18,500,000 | -36,500,000 | -87,200,000 | -70,200,000 | -69,800,000 | 0 | -16,000,000 | -12,400,000 | -80,000,000 | -3,400,000 | -10,200,000 | -40,000,000 | -63,100,000 | -39,285,000 | -22,476,000 | -16,830,000 | 0 | -4,765,000 | ||||||||||||||||||||||||||||
payments on term facility | -9,999,000 | -9,938,000 | 0 | 0 | -45,000,000 | -2,313,000 | -2,313,000 | -2,312,000 | -2,312,000 | -2,313,000 | -2,312,000 | -2,313,000 | -2,312,000 | -2,313,000 | -2,312,000 | -2,313,000 | -2,312,000 | -2,313,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term borrowings and current portion of long-term debt | 15,296,000 | 1,816,000 | 0 | 788,000 | 8,071,000 | 14,000 | 570,000 | 1,569,000 | 14,848,000 | 3,011,000 | 1,049,000 | 2,629,000 | 14,490,000 | 10,277,000 | 1,399,000 | 3,414,000 | 186,000 | 4,280,000 | 567,000 | 2,524,000 | 4,252,000 | 6,479,000 | 3,230,000 | 4,946,000 | 8,974,000 | 13,713,000 | 1,009,000 | 2,161,000 | 3,159,000 | 10,798,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
payments on short-term borrowings and current portion of long-term debt | -11,219,000 | -480,000 | -1,460,000 | -7,081,000 | -1,000 | -1,561,000 | -156,000 | 0 | -17,959,000 | -1,223,000 | -715,000 | -10,152,000 | -16,024,000 | -784,000 | -371,000 | -2,729,000 | -2,537,000 | -3,740,000 | -407,000 | -373,000 | -11,047,000 | -1,871,000 | -3,324,000 | -17,081,000 | -6,733,000 | -1,148,000 | -1,183,000 | -14,280,000 | -2,482,000 | -848,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock issued under share-based compensation plans | 397,000 | 6,383,000 | 1,235,000 | 2,129,000 | 1,053,000 | 8,773,000 | 1,177,000 | 1,969,000 | 1,413,000 | 5,896,000 | 1,733,000 | 2,094,000 | 1,972,000 | 3,135,000 | 5,673,000 | 3,606,000 | 5,006,000 | 2,912,000 | 3,128,000 | 5,885,000 | 4,453,000 | 6,358,000 | 1,532,000 | 4,439,000 | 5,532,000 | 7,071,000 | 837,000 | 3,349,000 | 1,575,000 | 7,808,000 | 2,819,000 | 1,145,000 | 1,353,000 | 6,149,000 | 774,000 | 5,279,000 | 765,000 | 4,934,000 | 7,363,000 | 2,534,000 | 2,143,000 | 6,229,000 | 5,440,000 | 1,755,000 | 1,104,000 | 5,231,000 | 2,369,000 | 5,551,000 | 7,051,000 | 6,438,000 | 7,025,000 | 5,301,000 | 3,701,000 | 4,178,000 | 3,579,000 | 1,680,000 | 3,314,000 | 4,512,000 | 1,576,000 | 1,545,000 | 819,000 | 2,353,000 | |||||||||||||||||
payments of cash dividends | -46,937,000 | -45,226,000 | -45,452,000 | -45,894,000 | -45,953,000 | -42,334,000 | -42,478,000 | -42,965,000 | -42,945,000 | -39,073,000 | -39,052,000 | -39,544,000 | -39,896,000 | -32,132,000 | -32,072,000 | -32,091,000 | -32,119,000 | -23,299,000 | -23,330,000 | -23,287,000 | -23,165,000 | -22,147,000 | -22,020,000 | -21,999,000 | -21,934,000 | -17,819,000 | -18,059,000 | -18,177,000 | -18,183,000 | -15,011,000 | -14,864,000 | -15,057,000 | -15,309,000 | -12,799,000 | -12,742,000 | -13,050,000 | -13,030,000 | -10,927,000 | -11,109,000 | -11,153,000 | -11,248,000 | -9,607,000 | -9,525,000 | -9,665,000 | -9,841,000 | -8,569,000 | -8,688,000 | -8,812,000 | -8,874,000 | -7,434,000 | -7,466,000 | -6,724,000 | -6,753,000 | -6,321,000 | -6,450,000 | -6,440,000 | -6,418,000 | -6,344,000 | -6,236,000 | ||||||||||||||||||||
repurchases of common stock | -104,332,000 | -56,316,000 | -74,912,000 | -68,192,000 | -16,304,000 | -119,249,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 53,756,000 | -20,611,000 | -164,765,000 | -311,751,000 | 24,128,000 | -124,162,000 | -141,297,000 | -328,293,000 | -223,024,000 | -105,518,000 | -163,254,000 | -313,047,000 | -164,074,000 | 228,717,000 | 793,896,000 | -136,704,000 | -55,867,000 | -75,194,000 | 55,790,000 | -122,367,000 | -169,645,000 | -8,149,000 | -56,752,000 | -162,536,000 | -23,148,000 | -2,050,000 | -80,232,000 | -91,468,000 | 35,924,000 | 38,205,000 | -61,703,000 | -135,863,000 | 40,651,000 | 42,466,000 | -23,975,000 | -152,368,000 | 23,556,000 | 53,115,000 | -75,340,000 | -136,260,000 | 38,108,000 | 65,688,000 | -77,300,000 | -92,336,000 | 39,864,000 | 47,789,000 | -63,531,000 | -85,419,000 | 14,932,000 | 44,533,000 | -8,612,000 | -107,932,000 | -34,085,000 | 47,985,000 | -61,322,000 | 14,761,000 | 45,011,000 | -39,709,000 | -20,438,000 | 24,459,000 | -64,099,000 | -52,954,000 | 48,142,000 | -110,264,000 | 40,149,000 | 41,354,000 | -83,098,000 | 60,943,000 | 31,142,000 | 87,256,000 | -91,454,000 | 26,954,000 | 46,762,000 | -27,481,000 | |||||
effect of exchange rate changes on cash and cash equivalents | 1,939,000 | 730,000 | -2,560,000 | 784,000 | -2,475,000 | -894,000 | 1,497,000 | -307,000 | 505,000 | 754,000 | -1,262,000 | -1,011,000 | 1,622,000 | -405,000 | 29,000 | -508,000 | 112,000 | 553,000 | -341,000 | 27,000 | -690,000 | -372,000 | -457,000 | 24,000 | -947,000 | 1,578,000 | -895,000 | 281,000 | 81,000 | 24,000 | -410,000 | -974,000 | 196,000 | 530,000 | -1,159,000 | 685,000 | -45,000 | -825,000 | 5,230,000 | -2,803,000 | -1,179,000 | -3,294,000 | -3,044,000 | -1,382,000 | 89,000 | -860,000 | 359,000 | -203,000 | -1,416,000 | 1,061,000 | 371,000 | -1,233,000 | 1,779,000 | 62,000 | |||||||||||||||||||||||||
change in cash and cash equivalents | 12,025,000 | -6,218,000 | -13,485,000 | -5,547,000 | 28,920,000 | 1,434,000 | -18,680,000 | 31,995,000 | 26,755,000 | -19,121,000 | -3,488,000 | -42,402,000 | 56,116,000 | 11,044,000 | -59,154,000 | 25,010,000 | 31,387,000 | -7,050,000 | -40,621,000 | 30,564,000 | 26,377,000 | -10,775,000 | -8,110,000 | -24,001,000 | 32,113,000 | 12,223,000 | -19,335,000 | -6,474,000 | 33,364,000 | -21,137,000 | -6,458,000 | 9,732,000 | 13,257,000 | -8,547,000 | -8,336,000 | -259,000 | 20,586,000 | -3,272,000 | -16,267,000 | -9,440,000 | 33,896,000 | -9,782,000 | 375,000 | -13,108,000 | 20,306,000 | -749,000 | -16,216,000 | -2,714,000 | 14,063,000 | 410,000 | -16,355,000 | -21,493,000 | 29,630,000 | 3,194,000 | -3,169,000 | -16,562,000 | 25,798,000 | 1,699,000 | -4,424,000 | 25,491,000 | -4,349,000 | -14,599,000 | -11,285,000 | -1,175,000 | 3,094,000 | 16,616,000 | 13,821,000 | 7,992,000 | 22,087,000 | -7,197,000 | 18,412,000 | ||||||||
cash and cash equivalents at beginning of period | 0 | 77,862,000 | 0 | 0 | 66,540,000 | 0 | 0 | 45,591,000 | 0 | 0 | 24,321,000 | 0 | 0 | 34,128,000 | 0 | 0 | 28,583,000 | 0 | 0 | 16,358,000 | 0 | 0 | 29,940,000 | 0 | 0 | 21,956,000 | 0 | 0 | 13,237,000 | 0 | 0 | 14,830,000 | 0 | 0 | 8,006,000 | 0 | 0 | 12,463,000 | 0 | 0 | 17,487,000 | 0 | 0 | 9,721,000 | 0 | 0 | 15,843,000 | 0 | 0 | 15,762,000 | 0 | 0 | 15,825,000 | 0 | 0 | 16,734,000 | 0 | 0 | 21,762,000 | 8,854,000 | |||||||||||||||||||
cash and cash equivalents at end of period | 12,025,000 | 71,644,000 | -5,547,000 | 28,920,000 | 67,974,000 | 31,995,000 | 26,755,000 | 26,470,000 | -42,402,000 | 56,116,000 | 35,365,000 | 25,010,000 | 31,387,000 | 27,078,000 | 30,564,000 | 26,377,000 | 17,808,000 | -24,001,000 | 32,113,000 | 28,581,000 | -6,474,000 | 33,364,000 | 8,803,000 | 9,732,000 | 13,257,000 | 13,409,000 | -259,000 | 20,586,000 | 9,965,000 | -9,440,000 | 33,896,000 | 5,048,000 | -13,108,000 | 20,306,000 | 7,257,000 | -2,714,000 | 14,063,000 | 12,873,000 | -21,493,000 | 29,630,000 | 20,681,000 | -16,562,000 | 25,798,000 | 11,420,000 | -4,424,000 | 25,491,000 | 11,494,000 | -11,285,000 | 28,624,000 | 13,103,000 | -1,175,000 | 19,977,000 | 6,476,000 | 3,094,000 | 16,616,000 | 30,555,000 | 7,992,000 | 22,087,000 | 14,565,000 | 27,266,000 | |||||||||||||||||||
benefit for doubtful accounts receivable, net of write-offs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from inventory obsolescence, net of write-offs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from deferred income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees (gains) on foreign currency transactions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loan under credit facility | 0 | 0 | 0 | 250,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of deferred financing costs | -346,000 | 0 | -1,028,000 | 0 | 0 | 0 | -12,000 | -98,000 | 0 | 0 | -8,000 | -195,000 | -387,000 | -290,000 | 0 | 0 | -145,000 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of deferred and contingent acquisition consideration | 0 | 0 | 0 | -551,000 | 0 | 0 | 0 | -1,374,000 | 0 | 0 | -362,000 | 0 | 0 | -281,000 | 0 | 0 | -311,000 | 0 | 0 | -265,000 | 0 | 0 | -199,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock and payments of excise tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts receivable, net of write-offs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on foreign currency transactions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock | -193,000 | -50,549,000 | -19,000 | -192,530,000 | -216,260,000 | -62,420,000 | -64,000 | -47,840,000 | -18,619,000 | -71,516,000 | -5,000 | -5,991,000 | -3,584,000 | -66,619,000 | 0 | -91,000 | 0 | -23,097,000 | -148,563,000 | -30,000 | -36,284,000 | -2,592,000 | -4,426,000 | -132,908,000 | -5,947,000 | -2,725,000 | -60,513,000 | -37,423,000 | -14,618,000 | -65,860,000 | -8,913,000 | -27,605,000 | -54,308,000 | -8,393,000 | -1,311,000 | -46,410,000 | -60,577,000 | -28,168,000 | -43,152,000 | -42,590,000 | -6,608,000 | -3,829,000 | -26,673,000 | -19,117,000 | -7,772,000 | -35,953,000 | 0 | -1,000 | -1,533,000 | -1,112,000 | -1,981,000 | ||||||||||||||||||||||||||||
benefit for deferred income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on sales of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees on foreign currency transactions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and other assets | 0 | 0 | 0 | 6,944,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other current liabilities | 10,992,000 | 16,462,000 | -60,738,000 | 41,767,000 | 48,670,000 | 58,306,000 | 367,000 | 10,841,000 | 473,000 | 84,560,000 | -12,855,000 | -17,867,000 | 1,187,000 | 31,551,000 | -11,838,000 | -17,297,000 | -7,743,000 | 40,050,000 | -18,760,000 | -20,060,000 | -10,562,000 | 49,587,000 | -12,209,000 | -56,669,000 | 16,244,000 | 64,802,000 | -5,807,000 | -16,146,000 | -4,680,000 | 50,068,000 | -18,054,000 | -23,516,000 | -14,114,000 | 65,659,000 | -17,550,000 | -14,049,000 | -13,850,000 | 54,115,000 | -13,332,000 | -46,751,000 | 16,127,000 | ||||||||||||||||||||||||||||||||||||||
equity in earnings in unconsolidated investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on deferred and contingent acquisition consideration | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity earnings in unconsolidated investments | -92,000 | -57,000 | -75,000 | -47,000 | -86,000 | -74,000 | -88,000 | -52,000 | -76,000 | -69,000 | -65,000 | -75,000 | -61,000 | -60,000 | -46,000 | -18,000 | -43,000 | -40,000 | -38,000 | -43,000 | -51,000 | -37,000 | -25,000 | 48,000 | -68,000 | -70,000 | -121,000 | 5,000 | -76,000 | -54,000 | -79,000 | -130,000 | 3,000 | -37,000 | -18,000 | -129,000 | -23,000 | -150,000 | -12,000 | -14,000 | -1,912,000 | ||||||||||||||||||||||||||||||||||||||
losses (gains) on sales of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of other non-operating asset | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of redeemable non-controlling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based compensation | -788,000 | -3,379,000 | -423,000 | -2,780,000 | -2,790,000 | -348,000 | -830,000 | -3,738,000 | -1,383,000 | -221,000 | -2,433,000 | -1,487,000 | -244,000 | -1,180,000 | -1,484,000 | -1,703,000 | -1,953,000 | -4,143,000 | 471,000 | 1,138,000 | 5,347,000 | -208,000 | -616,000 | -1,405,000 | 3,148,000 | -169,000 | -307,000 | -795,000 | 4,602,000 | -1,587,000 | -882,000 | 275,000 | 6,990,000 | -800,000 | -3,192,000 | 1,540,000 | 16,827,000 | -1,946,000 | -9,233,000 | 2,834,000 | |||||||||||||||||||||||||||||||||||||||
impairments of goodwill and other non-operating assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments to fund credit agreement | -1,470,000 | -1,620,000 | 83,000 | -2,315,000 | -2,560,000 | -950,000 | 0 | -5,350,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collections from credit agreement | 437,000 | 825,000 | 0 | 1,150,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of redeemable noncontrolling interest | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment, net of sale proceeds | -14,639,000 | -3,214,000 | -15,374,000 | -19,121,000 | -4,609,000 | -12,374,000 | -13,405,000 | -5,099,000 | -7,403,000 | -8,797,000 | -2,766,000 | -6,051,000 | -5,870,000 | -3,907,000 | -5,618,000 | -4,882,000 | -4,532,000 | -6,181,000 | -6,246,000 | -1,516,000 | -1,951,000 | -3,133,000 | -304,000 | -1,388,000 | -1,801,000 | -1,805,000 | -981,000 | -2,803,000 | -2,772,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term borrowings, long-term debt and other long-term liabilities | 2,392,000 | 11,168,000 | 11,441,000 | 2,737,000 | 3,595,000 | 6,115,000 | 5,995,000 | 3,171,000 | 838,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on short-term borrowings, long-term debt and other long-term liabilities | -8,684,000 | -6,042,000 | -2,771,000 | -2,930,000 | -9,120,000 | -5,287,000 | -1,700,000 | -3,270,000 | -2,469,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on sales of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on foreign currency transactions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt and other long-term liabilities | 680,000 | 1,986,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term debt and other long-term liabilities | -2,209,000 | 0 | 0 | -5,000 | -5,000 | -5,000 | -20,000 | -36,000 | -89,000 | -12,042,000 | -12,075,000 | -12,043,000 | -1,542,000 | -794,000 | -1,773,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on foreign currency transactions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from inventory obsolescence | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in deferred income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of deferred acquisition consideration | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net used in operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activitites: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets and liabilities | -6,771,000 | 51,941,000 | -8,971,000 | -3,702,000 | 50,756,000 | -7,518,000 | -3,493,000 | 13,644,000 | -5,218,000 | 12,952,000 | 34,714,000 | -13,213,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity (earnings) losses in unconsolidated investments | -15,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on foreign currency transactions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects of acquisitions and divestitures: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
divestiture of business | 0 | 441,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of capital lease obligations | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of deferred financing costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | 274,000 | -1,247,000 | -391,000 | 1,213,000 | 1,654,000 | -1,610,000 | 1,594,000 | 403,000 | -139,000 | -10,000 | -441,000 | -46,000 | 1,740,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity (earnings) loss in unconsolidated investments | -106,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment | 0 | 0 | 0 | 75,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | 0 | 0 | 0 | 100,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock under share-based compensation plans | 2,527,000 | 399,000 | 1,000,000 | 2,687,000 | 1,447,000 | 1,740,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity losses in unconsolidated investments | -1,288,000 | 2,446,000 | -1,634,000 | 1,987,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity loss in unconsolidated investments | 3,353,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock under stock option plans | 1,861,000 | 2,921,000 | 6,746,000 | 4,516,000 | 2,143,000 | 5,917,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity interest investments | 50,000 | -2,468,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock under stock plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net of effects of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend on equity investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of cash dividends | -5,848,000 | -4,710,000 | -4,751,000 | -4,729,000 | -3,672,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | -60,779,000 | -25,738,000 | -3,281,000 | -48,000 | -3,024,000 | -15,709,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on other long-term debt | -386,000 | -917,000 | -24,000 | -23,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity loss in unconsolidated investment | 1,482,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects of acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on other short-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before change in accounting principle | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income before change in | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounting principle to net cash from (used | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in) operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowings on revolving loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of unearned compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes, net of refunds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes |
We provide you with 20 years of cash flow statements for Pool stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Pool stock. Explore the full financial landscape of Pool stock with our expertly curated income statements.
The information provided in this report about Pool stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.