7Baggers

Pool Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Stock-Based Compensation  
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20200930 20201231 20210331 20210630 20210930 20211231 20220331 20220630 20220930 20221231 20230331 20230630 20230930 20231231 20240331 20240630 20240930 20241231 20250331 20250630 -217.27-132.91-48.5535.81120.17204.52288.88373.24Milllion

Pool Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-09-30 
                                                                                 
  operating activities                                                                               
  net income194,258,000 53,545,000 37,300,000 125,701,000 192,439,000 78,885,000 51,437,000 137,843,000 232,250,000 101,699,000 71,862,000 190,056,000 307,283,000 179,261,000 107,609,000 184,665,000 259,695,000 98,655,000 59,173,000 119,098,000 157,555,000 30,912,000 18,024,000 79,524,000 131,390,000 32,637,000 16,812,000 69,261,000 117,049,000 31,339,000 25,665,000 48,783,000 94,621,000 22,270,000 2,572,000 44,421,000 85,247,000 16,363,000 2,579,000 39,403,000 77,809,000 8,433,000 -1,979,000 34,958,000 73,863,000 4,188,000 -4,975,000 32,332,000 66,533,000 3,440,000 -7,997,000 21,375,000 64,943,000 3,651,000 -10,115,000 24,169,000 58,577,000 -638,000 -11,805,000 22,784,000 52,770,000 -6,111,000 -13,606,000 -9,322,000   -14,795,000 22,060,000   -11,589,000 21,835,000 57,794,000 1,354,000 108,000 27,120,000 51,640,000 4,753,000  
  adjustments to reconcile net income to net cash from operating activities:                                                                               
  depreciation9,964,000 9,840,000 9,936,000 9,257,000 8,930,000 8,661,000 8,230,000 8,063,000 7,660,000 7,632,000 7,209,000 7,796,000 7,713,000 7,663,000 7,260,000 7,143,000 7,000,000 6,884,000 6,988,000 6,986,000 6,992,000 7,001,000 7,237,000 7,090,000 6,909,000 6,649,000 6,623,000 6,611,000 6,589,000 6,299,000 6,210,000 6,330,000 6,060,000 5,557,000 5,318,000 5,277,000 5,007,000 4,736,000 4,453,000 4,233,000 3,976,000 3,711,000 3,746,000 3,728,000 3,587,000 3,434,000 3,643,000 3,378,000 3,265,000 3,073,000 3,111,000 2,922,000 2,895,000 2,664,000  2,601,000 2,263,000 2,207,000 2,248,000 2,263,000 2,245,000 2,224,000  2,272,000 2,283,000 2,209,000  2,378,000 2,417,000 2,387,000  2,352,000 2,332,000 2,184,000 1,717,000 1,249,000 1,228,000 1,216,000  
  amortization2,165,000 2,147,000 2,183,000 2,313,000 2,113,000 2,088,000 2,130,000 2,188,000 2,102,000 2,135,000 2,121,000 2,165,000 2,166,000 2,192,000 675,000 341,000 302,000 421,000 456,000 320,000 319,000 336,000 340,000 336,000 338,000 375,000 385,000 470,000 468,000 470,000 436,000 389,000 378,000 365,000 351,000 553,000 396,000 339,000 244,000 239,000 254,000 278,000 312,000 379,000 368,000 328,000 315,000 300,000 301,000 321,000 322,000 324,000 318,000 320,000  345,000 454,000 444,000 521,000 637,000 623,000 567,000  565,000 645,000 662,000  1,047,000 1,085,000 1,064,000  1,172,000 1,273,000 1,220,000 1,160,000 1,202,000 1,013,000 1,013,000  
  share-based compensation6,895,000 6,055,000 4,857,000 4,047,000 5,016,000 5,328,000 4,990,000 4,596,000 5,073,000 4,923,000 3,188,000 4,120,000 3,914,000 3,657,000 3,432,000 4,206,000 3,712,000 3,837,000 3,421,000 3,874,000 3,567,000 3,654,000 3,229,000 3,649,000 3,335,000 3,259,000 3,081,000 3,312,000 3,160,000 3,321,000 2,986,000 3,197,000 3,296,000 3,003,000 2,529,000 2,523,000 2,570,000 2,280,000 2,431,000 2,262,000 2,679,000 2,171,000 2,211,000 2,197,000 2,599,000 2,058,000 2,060,000 1,979,000 2,206,000 1,905,000 2,229,000 1,930,000 2,205,000 2,101,000  2,059,000 2,192,000 1,892,000 1,878,000 1,878,000 2,163,000 1,871,000  1,773,000 1,614,000 1,321,000  1,224,000 1,999,000 2,270,000  1,619,000 2,402,000 1,543,000      
  equity in earnings of unconsolidated investments13,000 -54,000 -27,000 -63,000 -60,000 -57,000 58,000 -79,000 -120,000 -36,000 -127,000 -90,000 -78,000 -58,000                                                                  
  other-2,319,000 1,377,000 -3,368,000 4,369,000 -393,000 -853,000 -957,000 -2,406,000 831,000 2,732,000 -12,172,000 5,459,000 1,408,000 5,777,000 -4,783,000 444,000 2,089,000 2,723,000 -682,000 -2,079,000 -544,000 3,715,000 -2,021,000 2,776,000 2,046,000 512,000 -2,776,000 1,723,000 1,180,000 681,000 -908,000 -1,048,000 275,000 1,847,000 -2,876,000 1,529,000 -64,000 2,334,000 -2,683,000 975,000 -768,000 2,107,000 933,000 -654,000 -408,000 335,000 302,000 1,439,000 -1,595,000 -38,000 -140,000 -970,000 307,000 941,000  -1,094,000 -1,606,000 -1,192,000 7,818,000 -3,759,000 -1,585,000 -2,329,000  -1,071,000    2,894,000    2,804,000    578,000 356,000 -110,000  
  changes in operating assets and liabilities, net of effects of acquisitions:                                                                               
  receivables-73,776,000 -180,546,000 109,508,000 152,285,000 -50,942,000 -181,705,000 120,186,000 166,867,000 -65,930,000 -211,015,000 201,460,000 202,470,000 -80,845,000 -303,400,000 106,832,000 108,570,000 -95,670,000 -199,672,000 96,441,000 94,377,000 -104,964,000 -124,542,000 82,847,000 107,733,000 -103,149,000 -103,122,000 79,540,000 116,416,000 -92,950,000 -117,377,000 68,301,000 108,851,000 -75,540,000 -123,515,000 66,270,000 115,590,000 -62,195,000 -125,331,000 62,006,000 98,531,000 -79,030,000 -98,163,000 67,140,000 100,184,000 -95,057,000 -85,018,000 55,553,000 100,075,000 -91,430,000 -74,283,000 59,619,000     105,608,000 -89,947,000 -71,602,000  83,917,000 -73,205,000 -59,755,000  83,657,000    98,827,000    98,360,000   41,016,000 79,608,000 -67,312,000 -66,706,000  
  product inventories139,035,000 -168,410,000 -115,125,000 114,351,000 200,224,000 -133,249,000 -99,610,000 129,470,000 297,391,000 -96,011,000 -40,299,000 27,822,000 55,492,000 -306,582,000 -257,866,000 -152,549,000 85,393,000 -200,185,000 -142,214,000 24,568,000 232,055,000 -156,856,000 -82,992,000 74,207,000 122,826,000 -128,206,000 -62,028,000 -3,856,000 92,232,000 -168,518,000 -44,840,000 62,603,000 108,122,000 -161,668,000 -31,674,000 38,105,000 104,819,000 -119,300,000 -63,311,000 60,312,000 85,284,000 -93,133,000 -49,671,000 41,198,000 75,096,000 -97,032,000 -62,000,000 58,843,000 70,652,000 -94,786,000 -48,876,000     51,961,000 50,563,000 -91,525,000  26,072,000 55,986,000 -26,576,000  6,769,000 72,904,000 7,510,000  38,550,000    70,862,000   -100,932,000 49,883,000 33,220,000 -85,750,000  
  prepaid expenses and other assets34,389,000 19,051,000 17,971,000 18,920,000 22,490,000 15,741,000 81,271,000 -19,008,000 1,363,000 -5,786,000 -21,644,000 -10,598,000 2,757,000 -23,330,000 -28,525,000 -5,809,000 -11,358,000 -5,507,000 -14,055,000 988,000 -5,310,000 4,633,000 -5,449,000 -3,600,000 6,258,000 -1,427,000 875,000 -1,957,000 5,943,000 -3,843,000 -2,573,000 866,000 228,000 -2,617,000 -1,983,000 635,000 748,000 -2,477,000 -730,000 292,000 -60,000 64,000 -1,053,000 138,000 -153,000 -1,197,000 -559,000 604,000 2,920,000 -2,461,000 -3,766,000 -5,000                            
  accounts payable-366,413,000 366,728,000 123,450,000 -115,187,000 -395,218,000 401,384,000 75,461,000 -55,473,000 -256,660,000 332,800,000 -38,967,000 -161,453,000 -79,432,000 287,449,000 -31,723,000 -23,752,000 -199,297,000 369,665,000 -12,597,000 -80,805,000 -172,684,000 256,874,000 46,642,000 -127,014,000 -132,798,000 230,030,000 33,576,000 -96,107,000 -166,321,000 222,285,000 32,405,000 -66,001,000 -195,908,000 234,581,000 31,583,000 -64,520,000 -174,874,000 189,915,000 75,991,000 -66,522,000 -138,305,000 138,792,000 81,634,000 -79,609,000 -136,610,000 154,675,000 71,648,000 -97,099,000 -98,438,000 137,896,000 35,753,000 -104,446,000 -51,584,000 140,530,000  -127,734,000 -55,482,000 133,674,000  -93,379,000 -35,451,000 73,244,000  -56,243,000 -7,284,000 27,600,000  -65,334,000 -138,803,000 136,197,000  -101,845,000 -95,757,000 147,859,000 56,949,000 -67,775,000 -53,418,000 106,176,000  
  accrued expenses and other liabilities27,021,000 -82,509,000 -30,356,000 524,000 42,061,000 -50,781,000 -118,341,000 630,000 49,614,000 -35,870,000                                                                      
  net cash from operating activities-28,768,000 27,224,000 170,567,000 316,517,000 26,660,000 145,442,000 138,211,000 373,241,000 273,574,000 103,203,000 177,384,000 278,739,000 236,840,000 -208,109,000 -45,575,000 171,837,000 110,115,000 77,113,000 8,667,000 167,714,000 201,472,000 19,728,000 55,523,000 145,812,000 68,637,000 28,804,000 67,396,000 88,069,000 7,340,000 -44,149,000 63,291,000 153,365,000 -8,921,000 -32,424,000 22,208,000 156,927,000 25,996,000 -39,753,000 68,067,000 134,629,000 1,007,000 -57,653,000 84,595,000 88,108,000 -13,543,000 -37,345,000 51,242,000 86,824,000 7,008,000 -39,986,000 -5,452,000 91,009,000   43,129,000 50,913,000 18,189,000 -37,128,000 28,717,000 36,527,000 53,999,000 -25,284,000 26,175,000 51,464,000   16,747,000 111,697,000   38,164,000 87,555,000   -13,180,000 102,905,000 -501,000 -51,139,000 47,585,000 
  capex-14,095,000 -13,295,000 -13,525,000 -11,023,000 -17,890,000 -17,038,000 -17,138,000 -12,767,000 -14,621,000 -15,570,000 -15,654,000 -8,163,000 -10,643,000 -9,159,000 -13,435,000 -6,890,000 -8,494,000 -8,839,000 -4,805,000 -3,866,000 -4,691,000 -8,340,000 -6,436,000 -7,733,000 -12,454,000 -6,739,000 -3,604,000 -3,356,000 -14,639,000 -3,214,000 -15,374,000 -19,121,000 -4,609,000 -12,374,000 -13,405,000 -5,099,000 -7,403,000 -8,797,000 -2,766,000 -6,051,000 -5,870,000 -3,907,000 -5,618,000 -4,882,000   -4,532,000 -6,181,000 -6,246,000 -1,516,000 -1,951,000 -3,133,000 -304,000   -1,388,000   -1,801,000   -1,805,000 -981,000 -2,803,000 -2,772,000 
  free cash flows-42,863,000 13,929,000 157,042,000 305,494,000 8,770,000 128,404,000 121,073,000 360,474,000 258,953,000 87,633,000 161,730,000 270,576,000 226,197,000 -217,268,000 -59,010,000 164,947,000 101,621,000 68,274,000 3,862,000 163,848,000 196,781,000 11,388,000 49,087,000 138,079,000 56,183,000 22,065,000 63,792,000 84,713,000 7,340,000 -58,788,000 63,291,000 150,151,000 -24,295,000 -51,545,000 22,208,000 152,318,000 13,622,000 -53,158,000 68,067,000 129,530,000 -6,396,000 -66,450,000 84,595,000 85,342,000 -19,594,000 -43,215,000 51,242,000 82,917,000 1,390,000 -44,868,000 -5,452,000 91,009,000   43,129,000 46,381,000 12,008,000 -43,374,000 28,717,000 35,011,000 52,048,000 -28,417,000 26,175,000 51,160,000   16,747,000 110,309,000   38,164,000 85,754,000   -14,985,000 101,924,000 -3,304,000 -53,911,000 47,585,000 
  investing activities                                                                               
  acquisition of businesses, net of cash acquired  -257,000 -3,087,000 -1,348,000 -33,000 -9,740,000 -1,760,000 -955,000 -680,000   -794,069,000 -2,725,000 -14,479,000 -683,000 -99,932,000 -10,944,000 -69,000 -13,642,000 12,000 432,000 25,000 -9,370,000 -2,000,000 -578,000 -5,955,000 -3,583,000   -416,000 -103,000 -19,111,000 -100,000 -3,881,000 -123,000 -160,000 -319,000 -1,267,000 -4,769,000 -100,000 -4,512,000 -56,000 -863,000 -325,000 -119,000     -324,000          -51,000      -89,960,000 -1,000 -2,000 -219,000 
  purchases of property and equipment, net of sale proceeds-14,095,000 -13,295,000 -13,525,000 -11,023,000 -17,890,000 -17,038,000 -17,138,000 -12,767,000 -14,621,000 -15,570,000 -15,654,000 -8,163,000 -10,643,000 -9,159,000 -13,435,000 -6,890,000 -8,494,000 -8,839,000 -4,805,000 -3,866,000 -4,691,000 -8,340,000 -6,436,000 -7,733,000 -12,454,000 -6,739,000 -3,604,000 -3,356,000                                                    
  other investments-807,000 -266,000 -2,945,000 -74,000 1,584,000 -566,000 80,000 121,000 61,000 -230,000 253,000                    1,000 1,000 2,000 3,000 4,000 6,000 11,000 13,000 16,000 116,000 -57,000 32,000 37,000 47,000 49,000 49,000 47,000 20,000 9,000 11,000     -64,000                        
  net cash from investing activities-14,902,000 -13,561,000 -16,727,000 -11,097,000 -19,393,000 -18,952,000 -17,091,000 -12,646,000 -24,300,000 -17,560,000 -16,356,000 -7,083,000 -18,272,000 -9,159,000 -807,504,000 -9,615,000 -22,973,000 -9,522,000 -104,737,000 -14,810,000 -4,760,000 -21,982,000 -6,424,000 -7,301,000 -12,429,000 -16,109,000 -5,604,000 -3,356,000 -9,981,000 -15,217,000 -7,636,000 -6,796,000 -18,669,000 -19,119,000 -5,410,000 -5,503,000 -28,921,000 -15,809,000 -14,224,000 -5,006,000 -4,040,000 -14,523,000 -3,876,000 -7,498,000 -6,104,000 -10,333,000 -4,286,000 -3,916,000 -6,461,000 -5,198,000 -2,662,000     -4,920,000 -8,931,000 -6,246,000  -1,516,000 -6,823,000 -3,133,000  -304,000    -998,000    -1,766,000   -91,715,000 -3,449,000 -3,925,000 -2,774,000 -3,432,000 
  financing activities                                                                               
  proceeds from revolving line of credit689,400,000 427,700,000 370,900,000 390,600,000 527,900,000 228,400,000 394,017,000 455,806,000 442,716,000 256,079,000 287,433,000 507,554,000 557,898,000 564,288,000 646,900,000 242,500,000 206,508,000 342,500,000 304,128,000 431,685,000 69,455,000 248,700,000 229,995,000 290,700,000 339,644,000 206,190,000 317,228,000 266,431,000 406,201,000 148,335,000 149,530,000 311,715,000 393,434,000 213,189,000 280,236,000 244,503,000 342,506,000 286,845,000 189,877,000 195,719,000 308,909,000 217,207,000 162,000,000 201,502,000 272,230,000 184,988,000 82,294,000 197,170,000 249,712,000 149,760,000 125,254,000 137,038,000 130,220,000 215,411,000 302,700,000 101,600,000 177,792,000 167,257,000 82,400,000 154,100,000 117,489,000 99,050,000 107,900,000 160,800,000 91,116,000 87,121,000 94,122,000 86,726,000 115,152,000 74,948,000 170,475,000 91,500,000 127,555,000 87,716,000 175,370,000 41,775,000 69,860,000 77,378,000  
  payments on revolving line of credit-502,300,000 -454,600,000 -301,300,000 -444,000,000 -464,900,000 -365,500,000 -318,328,000 -496,102,000 -624,504,000 -376,895,000 -340,700,000 -500,786,000 -523,942,000 -604,960,000 -244,229,000 -224,641,000 -196,980,000 -308,656,000 -235,979,000 -405,497,000 -247,597,000 -256,543,000 -404,558,000 -354,250,000 -403,931,000 -253,249,000 -184,507,000 -268,422,000 -375,562,000 -170,012,000 -154,368,000 -215,857,000 -435,433,000 -206,319,000 -205,756,000 -262,331,000 -370,518,000 -233,952,000 -199,729,000 -224,672,000 -277,548,000 -188,457,000 -221,411,000 -161,353,000 -217,116,000 -163,549,000 -148,308,000 -237,164,000 -227,828,000 -102,100,000 -108,700,000     -138,949,000 -151,900,000 -85,800,000  -177,031,000 -120,037,000 -57,600,000  -195,015,000    -127,126,000    -70,599,000   -106,270,000 -111,966,000 -82,583,000 -44,884,000  
  payments on term loan under credit facility-6,250,000 -6,250,000 -6,250,000   -6,250,000 -6,250,000                                                                         
  proceeds from asset-backed financing115,900,000 207,300,000 103,100,000 156,900,000 258,400,000 208,600,000 87,000,000 76,600,000 237,700,000 151,200,000 5,000,000 60,000,000 155,000,000 185,000,000 50,000,000 150,000,000 110,000,000 65,000,000 70,000,000 94,300,000 97,400,000 12,900,000 96,000,000 80,100,000 5,000,000 15,900,000 97,500,000 80,000,000 5,000,000 101,600,000 55,000,000 10,000,000 80,000,000 65,000,000 15,000,000 65,900,000 62,500,000 55,031,000 66,569,000                 15,000,000 29,000,000 13,000,000 10,000,000 60,680,000 12,655,000 47,700,000 39,779,000 4,963,000 42,335,000 19,835,000  
  payments on asset-backed financing-86,200,000 -91,000,000 -138,300,000 -282,300,000 -186,000,000 -138,000,000 -137,600,000 -182,500,000 -189,100,000 -51,100,000 -75,500,000 -80,000,000 -50,000,000 -15,000,000 -125,000,000 -165,000,000 -125,000,000 -55,000,000 -195,000,000 -54,400,000 -17,300,000 -46,200,000 -82,100,000 -40,700,000 -13,500,000 -51,500,000 -78,400,000 -40,000,000 -20,000,000 -47,300,000 -77,700,000 -1,600,000 -18,500,000 -36,500,000 -87,200,000   -70,200,000 -69,800,000 -16,000,000 -12,400,000 -80,000,000 -3,400,000 -10,200,000                  -40,000,000    -63,100,000    -39,285,000   -22,476,000 -16,830,000 -4,765,000  
  payments on term facility-9,999,000 -9,938,000     -45,000,000 -2,313,000 -2,313,000 -2,312,000 -2,312,000 -2,313,000 -2,312,000 -2,313,000 -2,312,000 -2,313,000 -2,312,000 -2,313,000 -2,312,000 -2,313,000                                                          
  proceeds from short-term borrowings and current portion of long-term debt15,296,000 1,816,000 788,000 8,071,000 14,000 570,000 1,569,000 14,848,000 3,011,000 1,049,000 2,629,000 14,490,000 10,277,000 1,399,000 3,414,000 186,000 4,280,000 567,000 2,524,000 4,252,000 6,479,000 3,230,000 4,946,000 8,974,000 13,713,000 1,009,000 2,161,000 3,159,000 10,798,000                                                  
  payments on short-term borrowings and current portion of long-term debt-11,219,000 -480,000 -1,460,000 -7,081,000 -1,000 -1,561,000 -156,000 -17,959,000 -1,223,000 -715,000 -10,152,000 -16,024,000 -784,000 -371,000 -2,729,000 -2,537,000 -3,740,000 -407,000 -373,000 -11,047,000 -1,871,000 -3,324,000 -17,081,000 -6,733,000 -1,148,000 -1,183,000 -14,280,000 -2,482,000 -848,000                                                  
  proceeds from stock issued under share-based compensation plans397,000 6,383,000 1,235,000 2,129,000 1,053,000 8,773,000 1,177,000 1,969,000 1,413,000 5,896,000 1,733,000 2,094,000 1,972,000 3,135,000 5,673,000 3,606,000 5,006,000 2,912,000 3,128,000 5,885,000 4,453,000 6,358,000 1,532,000 4,439,000 5,532,000 7,071,000 837,000 3,349,000 1,575,000 7,808,000 2,819,000 1,145,000 1,353,000 6,149,000 774,000 5,279,000 765,000 4,934,000 7,363,000 2,534,000 2,143,000 6,229,000 5,440,000 1,755,000 1,104,000 5,231,000 2,369,000 5,551,000 7,051,000 6,438,000 7,025,000 5,301,000 3,701,000 4,178,000 3,579,000 1,680,000 3,314,000 4,512,000 1,576,000 1,545,000 819,000 2,353,000                  
  payments of cash dividends-46,937,000 -45,226,000 -45,452,000 -45,894,000 -45,953,000 -42,334,000 -42,478,000 -42,965,000 -42,945,000 -39,073,000 -39,052,000 -39,544,000 -39,896,000 -32,132,000 -32,072,000 -32,091,000 -32,119,000 -23,299,000 -23,330,000 -23,287,000 -23,165,000 -22,147,000 -22,020,000 -21,999,000 -21,934,000 -17,819,000 -18,059,000 -18,177,000 -18,183,000 -15,011,000 -14,864,000 -15,057,000 -15,309,000 -12,799,000 -12,742,000 -13,050,000 -13,030,000 -10,927,000 -11,109,000 -11,153,000 -11,248,000 -9,607,000 -9,525,000 -9,665,000 -9,841,000 -8,569,000 -8,688,000 -8,812,000 -8,874,000 -7,434,000 -7,466,000     -6,724,000 -6,753,000 -6,321,000  -6,450,000 -6,440,000 -6,418,000  -6,344,000    -6,236,000            
  repurchases of common stock-104,332,000 -56,316,000  -74,912,000 -68,192,000 -16,304,000 -119,249,000                                                                         
  net cash from financing activities53,756,000 -20,611,000 -164,765,000 -311,751,000 24,128,000 -124,162,000 -141,297,000 -328,293,000 -223,024,000 -105,518,000 -163,254,000 -313,047,000 -164,074,000 228,717,000 793,896,000 -136,704,000 -55,867,000 -75,194,000 55,790,000 -122,367,000 -169,645,000 -8,149,000 -56,752,000 -162,536,000 -23,148,000 -2,050,000 -80,232,000 -91,468,000 35,924,000 38,205,000 -61,703,000 -135,863,000 40,651,000 42,466,000 -23,975,000 -152,368,000 23,556,000 53,115,000 -75,340,000 -136,260,000 38,108,000 65,688,000 -77,300,000 -92,336,000 39,864,000 47,789,000 -63,531,000 -85,419,000 14,932,000 44,533,000 -8,612,000 -107,932,000 -34,085,000 47,985,000  -61,322,000 14,761,000 45,011,000  -39,709,000 -20,438,000 24,459,000  -64,099,000 -52,954,000 48,142,000  -110,264,000 40,149,000 41,354,000  -83,098,000 60,943,000 31,142,000 87,256,000 -91,454,000 26,954,000 46,762,000 -27,481,000 
  effect of exchange rate changes on cash and cash equivalents1,939,000 730,000 -2,560,000 784,000 -2,475,000 -894,000 1,497,000 -307,000 505,000 754,000 -1,262,000 -1,011,000 1,622,000 -405,000 29,000 -508,000 112,000 553,000 -341,000 27,000 -690,000 -372,000 -457,000 24,000 -947,000 1,578,000 -895,000 281,000 81,000 24,000 -410,000 -974,000 196,000 530,000 -1,159,000 685,000 -45,000 -825,000 5,230,000 -2,803,000 -1,179,000 -3,294,000 -3,044,000 -1,382,000 89,000 -860,000 359,000 -203,000 -1,416,000 1,061,000 371,000     -1,233,000 1,779,000 62,000                      
  change in cash and cash equivalents12,025,000 -6,218,000 -13,485,000 -5,547,000 28,920,000 1,434,000 -18,680,000 31,995,000 26,755,000 -19,121,000 -3,488,000 -42,402,000 56,116,000 11,044,000 -59,154,000 25,010,000 31,387,000 -7,050,000 -40,621,000 30,564,000 26,377,000 -10,775,000 -8,110,000 -24,001,000 32,113,000 12,223,000 -19,335,000 -6,474,000 33,364,000 -21,137,000 -6,458,000 9,732,000 13,257,000 -8,547,000 -8,336,000 -259,000 20,586,000 -3,272,000 -16,267,000 -9,440,000 33,896,000 -9,782,000 375,000 -13,108,000 20,306,000 -749,000 -16,216,000 -2,714,000 14,063,000 410,000 -16,355,000 -21,493,000 29,630,000 3,194,000 -3,169,000 -16,562,000 25,798,000 1,699,000  -4,424,000 25,491,000 -4,349,000 -14,599,000 -11,285,000    -1,175,000    3,094,000 16,616,000 13,821,000  7,992,000 22,087,000 -7,197,000 18,412,000 
  cash and cash equivalents at beginning of period77,862,000  66,540,000  45,591,000  24,321,000  34,128,000  28,583,000  16,358,000  29,940,000  21,956,000  13,237,000  14,830,000  8,006,000  12,463,000  17,487,000  9,721,000  15,843,000  15,762,000  15,825,000  16,734,000  21,762,000 8,854,000 
  cash and cash equivalents at end of period12,025,000 71,644,000  -5,547,000 28,920,000 67,974,000  31,995,000 26,755,000 26,470,000  -42,402,000 56,116,000 35,365,000  25,010,000 31,387,000 27,078,000  30,564,000 26,377,000 17,808,000  -24,001,000 32,113,000 28,581,000  -6,474,000 33,364,000 8,803,000  9,732,000 13,257,000 13,409,000  -259,000 20,586,000 9,965,000  -9,440,000 33,896,000 5,048,000  -13,108,000 20,306,000 7,257,000  -2,714,000 14,063,000 12,873,000  -21,493,000 29,630,000 20,681,000  -16,562,000 25,798,000 11,420,000  -4,424,000 25,491,000 11,494,000  -11,285,000 28,624,000 13,103,000  -1,175,000 19,977,000 6,476,000  3,094,000 16,616,000 30,555,000  7,992,000 22,087,000 14,565,000 27,266,000 
  benefit for doubtful accounts receivable, net of write-offs                                                                               
  benefit from inventory obsolescence, net of write-offs                                                                               
  benefit from deferred income taxes                                                                               
  gains on sales of property and equipment                                                                               
  net incomees (gains) on foreign currency transactions                                                                               
  goodwill impairment                                                                             
  proceeds from term loan under credit facility          250,000,000                                                                  
  payments of deferred financing costs  -346,000           -1,028,000    -12,000     -98,000 -8,000 -195,000            -387,000    -290,000             -145,000               
  payments of deferred and contingent acquisition consideration      -551,000 -1,374,000  -362,000  -281,000  -311,000  -265,000  -199,000                                              
  repurchases of common stock and payments of excise tax                                                                               
  cash and cash equivalents at beginning of year                                                                               
  cash and cash equivalents at end of year                                                                               
  benefit from doubtful accounts receivable, net of write-offs                                                                               
  net (gains) losses on foreign currency transactions                                                                               
  purchases of treasury stock        -193,000 -50,549,000 -19,000 -192,530,000 -216,260,000 -62,420,000 -64,000 -47,840,000 -18,619,000 -71,516,000 -5,000 -5,991,000 -3,584,000 -66,619,000 -91,000 -23,097,000 -148,563,000 -30,000 -36,284,000 -2,592,000 -4,426,000 -132,908,000 -5,947,000 -2,725,000 -60,513,000 -37,423,000 -14,618,000 -65,860,000 -8,913,000 -27,605,000 -54,308,000 -8,393,000 -1,311,000 -46,410,000 -60,577,000 -28,168,000 -43,152,000 -42,590,000 -6,608,000 -3,829,000 -26,673,000     -19,117,000 -7,772,000 -35,953,000  -1,000 -1,533,000  -1,112,000    -1,981,000            
  benefit for deferred income taxes                                                                               
  (gains) losses on sales of property and equipment                                                                               
  net incomees on foreign currency transactions                                                                               
  impairment of goodwill and other assets                  6,944,000                                                          
  accrued expenses and other current liabilities           10,992,000 16,462,000 -60,738,000 41,767,000 48,670,000 58,306,000 367,000 10,841,000 473,000 84,560,000 -12,855,000 -17,867,000 1,187,000 31,551,000 -11,838,000 -17,297,000 -7,743,000 40,050,000 -18,760,000 -20,060,000 -10,562,000 49,587,000 -12,209,000 -56,669,000 16,244,000 64,802,000 -5,807,000 -16,146,000 -4,680,000 50,068,000 -18,054,000 -23,516,000 -14,114,000 65,659,000 -17,550,000 -14,049,000 -13,850,000 54,115,000 -13,332,000 -46,751,000 16,127,000                            
  equity in earnings in unconsolidated investments                                                                               
  proceeds from term facility                                                                               
  payments on deferred and contingent acquisition consideration                                                                               
  equity earnings in unconsolidated investments               -92,000 -57,000 -75,000 -47,000 -86,000 -74,000 -88,000 -52,000 -76,000 -69,000 -65,000 -75,000 -61,000 -60,000 -46,000 -18,000 -43,000 -40,000 -38,000 -43,000 -51,000 -37,000 -25,000 48,000 -68,000 -70,000 -121,000 5,000 -76,000 -54,000 -79,000 -130,000 3,000 -37,000 -18,000 -129,000     -23,000 -150,000 -12,000                 -14,000 -1,912,000    
  losses (gains) on sales of property and equipment                                                                               
  impairment of other non-operating asset                                                                               
  purchase of redeemable non-controlling interest                                                                               
  excess tax benefits from share-based compensation                                  -788,000 -3,379,000 -423,000 -2,780,000 -2,790,000 -348,000 -830,000 -3,738,000 -1,383,000 -221,000 -2,433,000 -1,487,000 -244,000 -1,180,000 -1,484,000 -1,703,000 -1,953,000 -4,143,000 471,000 1,138,000 5,347,000 -208,000 -616,000 -1,405,000 3,148,000 -169,000 -307,000 -795,000 4,602,000 -1,587,000 -882,000 275,000 6,990,000 -800,000 -3,192,000 1,540,000 16,827,000 -1,946,000 -9,233,000 2,834,000      
  impairments of goodwill and other non-operating assets                                                                               
  payments to fund credit agreement                                  -1,470,000 -1,620,000 83,000 -2,315,000 -2,560,000 -950,000 -5,350,000                                      
  collections from credit agreement                                  437,000 825,000   1,150,000                                        
  purchase of redeemable noncontrolling interest                                                                              
  adjustments to reconcile net income to cash from operating activities:                                                                               
  purchase of property and equipment, net of sale proceeds                             -14,639,000  -3,214,000 -15,374,000 -19,121,000  -4,609,000 -12,374,000 -13,405,000  -5,099,000 -7,403,000 -8,797,000  -2,766,000 -6,051,000 -5,870,000  -3,907,000 -5,618,000 -4,882,000      -4,532,000 -6,181,000 -6,246,000  -1,516,000 -1,951,000 -3,133,000  -304,000    -1,388,000    -1,801,000   -1,805,000 -981,000 -2,803,000 -2,772,000  
  proceeds from short-term borrowings, long-term debt and other long-term liabilities                               2,392,000 11,168,000 11,441,000 2,737,000 3,595,000 6,115,000 5,995,000 3,171,000 838,000                                        
  payments on short-term borrowings, long-term debt and other long-term liabilities                               -8,684,000 -6,042,000 -2,771,000 -2,930,000 -9,120,000 -5,287,000 -1,700,000 -3,270,000 -2,469,000                                        
  losses on sales of property and equipment                                                                               
  losses on foreign currency transactions                                                                               
  proceeds from long-term debt and other long-term liabilities                                         680,000 1,986,000                                     
  payments on long-term debt and other long-term liabilities                                         -2,209,000     -5,000 -5,000 -5,000     -20,000 -36,000 -89,000  -12,042,000 -12,075,000 -12,043,000  -1,542,000    -794,000    -1,773,000        
  loss on sale of property and equipment                                                                               
  (gains) losses on foreign currency transactions                                                                               
  benefit from inventory obsolescence                                                                               
  change in deferred income taxes                                                                               
  payments of deferred acquisition consideration                                                                             
  adjustments to reconcile net income to net used in operating activities:                                                                               
  adjustments to reconcile net income to net cash from operating activitites:                                                                               
  other current assets and liabilities                                                       -6,771,000 51,941,000 -8,971,000  -3,702,000 50,756,000 -7,518,000  -3,493,000    13,644,000    -5,218,000    12,952,000 34,714,000 -13,213,000  
  equity (earnings) losses in unconsolidated investments                                                           -15,000                    
  gains on foreign currency transactions                                                                               
  changes in operating assets and liabilities, net of effects of acquisitions and divestitures:                                                                               
  divestiture of business                                                                  441,000            
  payments of capital lease obligations                                                                             
  payment of deferred financing costs                                                                               
  effect of exchange rate changes on cash                                                           274,000 -1,247,000 -391,000 1,213,000 1,654,000    -1,610,000   1,594,000 403,000   -139,000 -10,000 -441,000 -46,000 1,740,000 
  equity (earnings) loss in unconsolidated investments                                                             -106,000                  
  proceeds from sale of investment                                                                      75,000      
  proceeds from long-term debt                                                                      100,000,000      
  proceeds from issuance of common stock under share-based compensation plans                                                               2,527,000 399,000 1,000,000 2,687,000 1,447,000    1,740,000        
  equity losses in unconsolidated investments                                                                    -1,288,000 2,446,000   -1,634,000 1,987,000      
  equity loss in unconsolidated investments                                                                 3,353,000              
  issuance of common stock under stock option plans                                                                     1,861,000    2,921,000 6,746,000 4,516,000 2,143,000 5,917,000  
  equity interest investments                                                                          50,000 -2,468,000    
  issuance of common stock under stock plans                                                                               
  adjustments to reconcile net income                                                                               
  to net cash from operating activities:                                                                               
  changes in operating assets and liabilities,                                                                               
  net of effects of acquisitions:                                                                               
  dividend on equity investment                                                                               
  payment of cash dividends                                                                       -5,848,000   -4,710,000 -4,751,000 -4,729,000 -3,672,000  
  purchase of treasury stock                                                                       -60,779,000   -25,738,000 -3,281,000 -48,000 -3,024,000 -15,709,000 
  adjustments to reconcile net income to net cash                                                                               
  provided by operating activities:                                                                               
  proceeds from other long-term debt                                                                               
  payments on other long-term debt                                                                          -386,000 -917,000 -24,000 -23,000  
  increase in cash and cash equivalents                                                                               
  adjustments to reconcile net income to net cash from operating activities                                                                               
  equity loss in unconsolidated investment                                                                             1,482,000  
  changes in operating assets and liabilities, net of effects of acquisitions                                                                               
  payments on other short-term debt                                                                               
  income before change in accounting principle                                                                               
  adjustments to reconcile income before change in                                                                               
  accounting principle to net cash from (used                                                                               
  in) operating activities                                                                               
  purchase of property and equipment                                                                               
  proceeds from sale of property and equipment                                                                               
  net borrowings on revolving loan                                                                               
  payments on long-term debt                                                                               
  issuance of common stock                                                                               
  amortization of unearned compensation                                                                               
  supplemental cash flow information                                                                               
  cash paid during the period                                                                               
  interest                                                                               
  income taxes, net of refunds                                                                               
  acquisition of businesses                                                                               
  net change in cash                                                                               
  cash paid during the period for:                                                                               
  income taxes                                                                               

We provide you with 20 years of cash flow statements for Pool stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Pool stock. Explore the full financial landscape of Pool stock with our expertly curated income statements.

The information provided in this report about Pool stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.