Pinnacle Financial Partners Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Pinnacle Financial Partners Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2016-06-30 | 2016-03-31 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 158,540,000 | 140,408,000 | 151,259,000 | 146,691,000 | 53,162,000 | 123,944,000 | 94,979,000 | 132,603,000 | 197,299,000 | 137,271,000 | 137,847,000 | 148,658,000 | 145,127,000 | 129,110,000 | 133,528,000 | 136,577,000 | 131,790,000 | 125,428,000 | 110,876,000 | 110,645,000 | 62,444,000 | 28,356,000 | 96,079,000 | 110,521,000 | 100,321,000 | 93,960,000 | 95,318,000 | 93,747,000 | 30,786,772 | 27,965,264 | 16,367,123 | 15,320,594 | 14,646,950 | 14,310,532 | 13,448,125 | 11,730,158 | 11,349,125 | 10,439,644 | 8,364,954 | 43,701,389,430 | 26,100,999 | 6,371,847 | 3,504,724 | 3,795,789 | 2,090,974 | -26,364,030 | -3,823,225 | -2,467,254 | -3,347,170 | -31,775,751 | 2,090,208 | 8,052,853 | 8,795,142 | 7,961,133 | 6,064,790 | 6,241,840 | 5,771,810 | 5,425,864 | 5,601,841 | 5,645,893 | 5,346,770 | 4,322,474 | 2,611,896 | 2,238,103 | 2,078,243 | 1,959,169 | 1,779,753 | 1,688,880 | 1,390,533 | 1,168,475 | 1,071,022 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization/accretion of premium/discount on securities | 10,482,000 | 11,234,000 | 12,072,000 | 11,308,000 | 13,618,000 | 14,030,000 | 14,157,000 | 14,722,000 | 14,803,000 | 15,110,000 | 15,044,000 | 16,151,000 | 18,595,000 | 16,048,000 | 17,651,000 | 16,002,000 | 13,218,000 | 12,195,000 | 11,280,000 | 10,679,000 | 9,293,000 | 6,799,000 | 5,929,000 | 5,336,000 | 4,720,000 | 4,309,000 | 4,775,000 | 4,410,000 | 1,637,684 | 1,303,239 | 957,133 | 993,819 | 1,070,557 | 1,385,116 | 988,811 | 1,594,654 | 1,817,474 | 1,907,758 | 1,971,889 | 7,696,648,030 | 1,801,032 | 1,571,409 | 2,102,529 | 2,221,567 | 1,349,932 | 1,043,691 | 1,051,879 | 1,103,295 | 1,047,479 | 1,884,574 | 699,726 | 200,516 | |||||||||||||||||||
depreciation, amortization and accretion | 27,858,000 | 27,280,000 | 25,905,000 | 25,076,000 | 24,505,000 | 23,096,000 | 19,281,000 | 19,133,000 | 19,855,000 | 20,429,000 | 17,612,000 | 15,358,000 | 14,961,000 | 14,367,000 | 13,626,000 | 12,573,000 | 13,008,000 | 14,049,000 | 13,076,000 | 11,096,000 | 10,812,000 | 10,219,000 | 1,808,000 | 468,000 | -2,645,000 | -7,864,000 | |||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | 24,245,000 | 16,960,000 | 29,652,000 | 26,281,000 | 30,159,000 | 34,497,000 | 16,314,000 | 26,826,000 | 31,689,000 | 18,767,000 | 24,805,000 | 27,493,000 | 12,907,000 | 2,720,000 | 2,675,000 | 3,382,000 | 2,834,000 | 7,235,000 | 7,180,000 | 16,333,000 | 68,332,000 | 99,889,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on mortgage loans sold | -1,965,000 | -2,507,000 | -2,643,000 | -3,270,000 | -2,879,000 | -2,012,000 | -1,567,000 | -2,053,000 | -1,117,000 | -2,150,000 | -4,066,000 | -7,814,000 | -6,700,000 | -13,666,000 | -19,453,000 | -19,619,000 | -8,583,000 | -7,402,000 | -6,011,000 | -4,878,000 | -3,902,000 | -4,221,301 | -3,567,551 | -952,222 | -1,113,000 | -1,326,469 | -1,990,454 | -1,813,488 | -1,768,428 | -1,978,935 | |||||||||||||||||||||||||||||||||||||||||
investment losses on sales | 0 | 12,512,000 | 0 | 61,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on other equity investments | -2,991,000 | 159,000 | -4,737,000 | -6,227,000 | -3,266,000 | -2,882,000 | 780,000 | -5,838,000 | -1,314,000 | -2,360,000 | -1,501,000 | -725,000 | -6,669,000 | -1,710,000 | -4,109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 11,018,000 | 10,561,000 | 9,529,000 | 10,444,000 | 10,621,000 | 10,340,000 | 12,306,000 | 10,121,000 | 9,253,000 | 10,199,000 | 8,670,000 | 10,674,000 | 10,760,000 | 9,448,000 | 7,118,000 | 6,766,000 | 5,669,000 | 5,399,000 | 4,645,000 | 4,443,000 | 4,148,000 | 5,501,000 | 6,135,000 | 5,018,000 | 5,160,000 | 4,913,000 | 4,382,000 | 4,503,000 | 2,616,159 | 2,628,788 | 1,201,111 | 1,054,901 | 1,031,422 | 1,032,840 | 962,969 | 595,695 | 896,463 | 1,433,772 | 1,488,522 | 5,014,388,832 | 1,362,801 | 1,267,013 | 1,275,354 | 933,382 | 998,940 | 862,622 | 1,186,069 | 879,454 | 664,450 | 832,037 | 875,062 | 640,901 | 690,657 | 533,930 | 481,941 | 574,921 | 601,446 | 456,170 | 467,282 | 473,589 | 468,760 | 345,931 | 186,681 | ||||||||
deferred tax benefit | -119,341 | 766,455 | -698,661 | -1,831,027 | -1,529,004 | -1,310,271 | -53,846 | 44,895 | -797,893 | -357,492 | 45,736 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on dispositions of other real estate and other investments | 54,000 | 9,000 | 32,000 | 7,000 | 56,000 | 1,567,000 | 13,112 | 1,011,778 | 2,090,543 | 2,938,974 | 4,283,855 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of fixed assets | -202,000 | -210,000 | -38,000 | -1,837,000 | -102,000 | -87,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from equity method investment | -26,027,000 | -20,405,000 | -12,070,000 | -16,379,000 | -18,688,000 | -16,035,000 | -14,432,000 | -24,967,000 | -26,924,000 | -19,079,000 | -21,005,000 | -41,341,000 | -49,465,000 | -33,655,000 | -30,844,000 | -30,409,000 | -32,071,000 | -28,950,000 | -24,294,000 | -26,445,000 | -17,208,000 | -15,592,000 | -12,312,000 | -32,248,000 | -32,261,000 | -13,290,000 | -17,936,000 | -14,236,000 | |||||||||||||||||||||||||||||||||||||||||||
dividends received from equity method investment | 77,223,000 | 24,934,000 | 0 | 24,816,000 | 43,272,000 | 3,601,000 | 3,535,000 | 5,567,000 | 3,631,000 | 23,961,000 | 3,713,000 | 18,639,000 | 28,530,000 | 12,232,000 | 3,775,000 | 16,812,000 | 39,416,000 | 9,993,000 | 5,039,000 | 40,024,000 | 0 | 7,957,000 | 1,372,000 | 9,026,000 | 28,248,000 | 12,666,000 | 0 | 10,218,000 | |||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock compensation | -128,000 | -3,605,000 | -160,000 | -131,000 | -101,000 | -2,414,000 | 33,000 | 16,000 | 20,000 | -277,000 | -106,000 | 0 | -282,000 | -2,639,000 | -274,000 | -334,000 | -302,000 | -1,565,000 | 88,000 | 85,000 | 272,000 | -862,000 | -179,000 | -131,000 | 68,000 | -769,000 | -13,000 | -199,000 | -2,263,058 | -159,168 | -1,099,570 | -156,639 | -92,595 | -111,553 | -28,628 | -4,547 | -20,281 | -6,265 | -4,978 | -13,808,990 | -2,893 | 0 | -7,117 | -6,418 | 0 | -8,037 | -2,321 | -9,174 | 0 | -3,769 | -40,595 | -69,700 | -404,979 | -350,136 | -50,299 | 22,869 | -34,038 | -73,898 | -20,742 | ||||||||||||
gain on commercial loans sold | -139,000 | -467,000 | -286,000 | -183,000 | -186,000 | -202,000 | -153,000 | -53,000 | -595,000 | -1,191,000 | -488,000 | -780,000 | -1,172,000 | -1,184,000 | -635,000 | -624,000 | -597,000 | -1,032,000 | -1,198,000 | -611,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
commercial loans held for sale originated | -42,612,000 | -62,603,000 | -111,808,000 | -54,942,000 | -57,777,000 | -51,031,000 | -53,379,000 | -91,934,000 | -117,268,000 | -106,007,000 | -86,479,000 | -137,078,000 | -163,344,000 | -111,411,000 | -131,092,000 | -145,524,000 | -172,877,000 | -115,154,000 | -135,582,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
commercial loans held for sale sold | 44,614,000 | 70,656,000 | 101,474,000 | 62,656,000 | 47,982,000 | 54,429,000 | 64,847,000 | 94,338,000 | 117,794,000 | 104,066,000 | 80,800,000 | 148,162,000 | 174,017,000 | 94,201,000 | 163,535,000 | 123,027,000 | 160,746,000 | 134,997,000 | 117,437,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
consumer loans held for sale originated | -809,232,000 | -678,002,000 | -686,240,000 | -702,430,000 | -647,245,000 | -466,061,000 | -459,763,000 | -530,895,000 | -464,251,000 | -299,238,000 | -315,144,000 | -418,818,000 | -426,538,000 | -417,668,000 | -458,152,000 | -462,110,000 | -477,611,000 | -640,024,000 | -572,506,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
consumer loans held for sale sold | 753,160,000 | 712,832,000 | 691,555,000 | 713,628,000 | 567,948,000 | 468,570,000 | 475,915,000 | 499,398,000 | 438,596,000 | 284,770,000 | 318,351,000 | 441,893,000 | 428,445,000 | 400,316,000 | 471,863,000 | 471,619,000 | 513,111,000 | 655,743,000 | 579,820,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other assets | 24,959,000 | -86,175,000 | -55,767,000 | 31,381,000 | -15,347,000 | -59,480,000 | -113,848,000 | 21,963,000 | -28,957,000 | -43,988,000 | -6,517,000 | -6,736,913 | 15,794,855 | 42,322,900,263 | 8,397,287 | 1,135,420 | 273,098 | -19,275,105 | 465,474 | -772,420 | 2,035,596 | -2,522,186 | 3,703,468 | -6,386,348 | -898,056 | 63,124 | -1,669,671 | -809,044 | -740,234 | -636,266 | -457,404 | -316,391 | 12,835 | ||||||||||||||||||||||||||||||||||||||
increase in other liabilities | 36,351,000 | -211,952,000 | 161,480,000 | -51,082,000 | 13,582,000 | 30,470,000 | -53,061,000 | 109,102,000 | -69,760,000 | -1,595,000 | 24,546,000 | 35,636,000 | -118,902,000 | 16,834,000 | -19,257,000 | 50,911,000 | 32,834,000 | -12,360,000 | 56,394,000 | -24,490,000 | 59,720,000 | 45,991,000 | 8,766,000 | 258,813 | 2,885,569 | 5,139,448 | 476,020 | -3,128,767 | 10,993,640,878 | 6,941,501 | 3,482,817 | 595,804 | -5,811,208 | 4,417,919 | 4,936,348 | 11,187,099 | -9,978,122 | 2,293,669 | 12,028,874 | 3,065,164 | -2,235,074 | 974,091 | 778,528 | ||||||||||||||||||||||||||||
net cash from operating activities | 261,732,000 | -21,691,000 | 499,945,000 | 121,386,000 | 85,692,000 | 197,283,000 | 107,141,000 | 121,948,000 | -110,555,000 | 359,870,000 | 104,718,000 | 300,028,000 | 148,064,000 | 52,115,000 | 218,764,000 | 141,120,000 | 174,387,000 | 123,173,000 | 126,100,000 | 116,527,000 | 128,588,000 | 56,610,000 | 119,784,000 | 130,459,000 | 28,754,000 | 155,291,000 | 152,257,000 | 107,961,000 | 35,249,487 | 24,027,474 | 13,000,033 | 26,933,705 | 44,772,826 | 30,696,686 | 24,032,135 | 28,297,983 | 29,855,214 | 13,770,243 | 42,354,225 | 113,002,583,512 | 21,596,948 | 29,708,189 | 35,866,351 | 36,336,305 | 36,284,325 | 19,121,792 | 37,846,690 | 17,874,092 | 40,300,589 | 15,938,996 | 16,191,862 | -7,479,421 | 20,399,543 | 12,252,887 | 8,459,865 | 11,729,256 | 954,460 | 9,586,534 | 8,213,496 | 3,411,937 | -9,305,806 | 6,123,343 | 2,383,351 | -691,188 | 356,050 | 7,012,583 | 470,073 | 2,517,357 | -3,257,941 | ||
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
activities in securities available-for-sale: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases | -731,206,000 | -582,508,000 | -561,086,000 | -445,296,000 | -1,477,739,000 | -165,236,000 | -199,819,000 | -654,788,000 | -36,706,000 | -223,495,000 | -30,433,000 | -71,611,000 | -551,670,000 | -45,579,000 | -500,261,000 | -531,606,000 | -773,060,000 | -302,867,000 | -222,288,000 | -379,803,000 | -402,997,000 | -407,122,000 | -415,848,000 | -368,269,000 | -358,351,000 | -312,605,000 | -290,845,000 | -355,205,000 | -163,453,586 | -102,041,878 | -57,753,116 | -51,597,633 | -53,367,783 | -63,869,360 | -65,052,729 | -179,221,806 | -6,365,214 | -19,290,123 | -17,954,670 | -267,889,578,640 | -182,486,101 | -20,751,669 | -49,158,590 | -125,934,028 | -176,348,565 | -85,187,869 | -161,445,670 | -106,321,276 | -38,478,577 | -308,342,655 | -267,868,777 | -298,727,921 | -127,359,518 | -41,989,382 | -17,531,124 | -16,102,191 | -3,355,360 | -24,187,076 | -27,794,458 | -4,862,494 | -5,916,658 | -45,718,156 | -29,656,391 | -30,701,011 | -10,285,511 | -27,457,954 | -36,024,041 | -17,733,854 | -51,539,860 | ||
sales | 0 | 188,486,000 | 76,139,000 | 0 | 9,429,000 | 129,668,000 | 0 | 26,635,000 | 0 | 2,866,000 | 35,217,000 | 0 | 0 | 45,576,000 | 69,851,000 | 30,204,000 | 111,620,000 | 149,395,000 | 350,123,000 | 126,579,000 | 147,148,000 | 8,248,000 | 22,024,516 | 201,044 | 153,165,651 | 2,788,182 | 18,272,536 | 14,359,785 | 166,257,319,442 | 107,302,512 | 31,838,056 | 19,277,990 | 0 | -954,388 | 116,605,097 | 30,431,826 | 0 | 0 | 145,674,452 | 201,221,131 | 0 | 0 | 0 | 6,791,867 | 0 | 6,584,452 | 0 | 21,876,953 | |||||||||||||||||||||||
maturities, prepayments and calls | 235,095,000 | 66,753,000 | 84,421,000 | 132,160,000 | 68,813,000 | 39,236,000 | 30,880,000 | 30,642,000 | 48,513,000 | 29,216,000 | 80,415,000 | 96,166,000 | 147,437,000 | 93,330,000 | 160,507,000 | 175,752,000 | 153,954,000 | 126,841,000 | 112,647,000 | 170,198,000 | 98,328,000 | 88,164,000 | 118,950,000 | 104,006,000 | 76,531,000 | 72,813,000 | 79,893,000 | 93,810,000 | 75,513,435 | 28,996,005 | 23,192,675 | 31,779,843 | 33,610,222 | 34,380,752 | 43,551,916 | 48,363,826 | 55,937,870 | 49,845,665 | 56,585,619 | 233,442,372,761 | 61,431,893 | 57,678,057 | 60,713,289 | 59,849,458 | 117,040,765 | 65,617,785 | 79,906,149 | 89,204,457 | 45,557,070 | 104,674,657 | 45,514,061 | 94,438,594 | 17,006,290 | 21,324,868 | 9,714,081 | 10,400,822 | 10,078,338 | 9,248,260 | 9,305,527 | 9,535,684 | 7,479,033 | 10,292,494 | 9,034,451 | 7,563,044 | 6,045,226 | 9,538,921 | 6,613,743 | 10,007,097 | 9,012,617 | ||
activities in securities held-to-maturity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in securities purchased under agreements to resell | -12,727,000 | -14,117,000 | 2,637,000 | 3,404,000 | 15,723,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in loans | -992,555,000 | -679,602,000 | -1,217,317,000 | -570,653,000 | -652,516,000 | -505,746,000 | -750,069,000 | -810,646,000 | -985,597,000 | -1,266,114,000 | -1,343,876,000 | -1,391,334,000 | -1,836,407,000 | -1,062,733,000 | -364,695,000 | -169,506,000 | 179,255,000 | -672,239,000 | 44,278,000 | 32,518,000 | -2,126,276,000 | -611,836,000 | -439,375,000 | -378,222,000 | -647,274,000 | -462,940,000 | -238,267,000 | -365,941,000 | -270,822,843 | -289,043,266 | -40,306,647 | -178,804,382 | -47,976,416 | -157,959,478 | -63,167,119 | -189,955,260 | -84,036,356 | -111,575,901 | -54,941,031 | 3,305,730 | -83,280,881 | -120,744,616 | -128,853,928 | -164,924,922 | -174,894,983 | -177,492,120 | -119,667,223 | -153,252,846 | -68,353,306 | -107,756,893 | -56,801,579 | ||||||||||||||||||||
proceeds from sale of loans | 0 | 9,131,000 | 39,097,000 | 10,245,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of software, premises and equipment | -17,139,000 | -21,345,000 | -25,338,000 | -26,888,000 | -17,316,000 | -15,320,000 | -11,037,000 | -35,513,000 | -24,403,000 | -12,993,000 | -10,072,000 | -6,165,000 | -4,747,000 | -5,704,000 | -11,646,000 | -12,329,000 | -6,334,000 | -5,504,000 | -26,576,000 | -2,110,000 | -3,994,000 | -3,850,557 | -2,849,721 | -604,626 | -983,321 | -1,946,216 | -1,442,076 | -912,101 | -668,991 | -1,271,826 | |||||||||||||||||||||||||||||||||||||||||
proceeds from sales of software, premises and equipment | 7,381,000 | 532,000 | 5,135,000 | 555,000 | 129,000 | 186,000 | 197,810,000 | 418,000 | 364,000 | 120,000 | 172,000 | 0 | 14,000 | -1,000 | 53,000 | 292,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of other real estate | 904,000 | 146,000 | 781,000 | 1,855,000 | 123,000 | 1,549,000 | 269,000 | 0 | 5,496,000 | 253,000 | 0 | 674,000 | 1,000 | 319,000 | 362,000 | 1,545,000 | 2,203,000 | 1,980,000 | 6,081,000 | 2,061,000 | 3,334,000 | 1,796,000 | 3,499,000 | 1,830,000 | 2,277,000 | 840,000 | 2,884,000 | 3,638,000 | |||||||||||||||||||||||||||||||||||||||||||
purchase of bank owned life insurance policies | -50,000,000 | -100,000,000 | -25,000,000 | 0 | -75,000,000 | 0 | -50,000,000 | -60,000,000 | -50,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from bank owned life insurance settlements | 0 | 2,538,000 | 1,622,000 | 0 | 2,000 | 2,890,000 | 91,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from bank owned life insurance surrender | 0 | 0 | 0 | 141,308,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of derivative instruments | -13,025,000 | -21,661,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale (purchase) of fhlb stock | 3,935,000 | 6,389,000 | 3,464,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of intangible asset | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other investments | -29,331,000 | -39,271,000 | -19,367,000 | -928,000 | -43,907,000 | -29,730,000 | -43,247,000 | -20,338,000 | 22,736,000 | -52,148,000 | -22,022,000 | -6,276,000 | -43,892,000 | -18,777,000 | -39,262,000 | -14,932,000 | -9,180,000 | -20,456,000 | -20,919,000 | -23,522,000 | -15,920,000 | -10,893,000 | -12,666,000 | -11,908,000 | -18,770,000 | -12,582,000 | -9,231,000 | -13,660,000 | -15,025,457 | -1,918,978 | -2,530,104 | -285,541 | -3,021,837 | -303,750 | |||||||||||||||||||||||||||||||||||||
net cash from investing activities | -1,525,140,000 | -1,164,006,000 | -1,533,726,000 | -822,647,000 | -780,379,000 | -535,700,000 | -1,264,820,000 | -1,311,924,000 | -462,534,000 | -1,563,161,000 | -1,560,172,000 | -792,855,000 | -2,494,118,000 | -1,837,294,000 | -1,384,964,000 | -540,783,000 | -382,299,000 | -1,304,909,000 | -154,619,000 | -157,331,000 | -2,378,114,000 | -878,598,000 | -710,120,000 | -552,106,000 | -706,898,000 | -649,937,000 | -307,208,000 | -682,812,000 | -354,000,292 | -435,889,309 | -74,613,930 | -188,804,327 | -68,552,234 | -190,846,717 | -116,489,626 | -171,419,066 | -12,755,384 | -63,984,310 | -2,228,692 | -13,154,868,452 | -61,867,967 | 58,084,011 | 9,364,408 | -60,634,950 | -18,581,992 | 174,804,910 | 8,849,563 | -24,732,535 | -81,591,084 | -189,911,364 | -144,579,098 | -379,253,738 | -291,075,611 | -201,629,309 | -100,313,327 | -139,654,672 | -78,241,355 | -114,695,117 | -53,090,402 | -112,325,981 | -67,325,517 | -81,284,868 | -68,788,528 | -65,372,352 | -42,941,174 | -58,217,924 | -104,794,952 | -40,909,388 | -47,601,366 | ||
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in deposits | 519,788,000 | 1,636,475,000 | 1,888,111,000 | 1,184,516,000 | 368,362,000 | 862,224,000 | 244,009,000 | 573,155,000 | 1,544,117,000 | 1,217,323,000 | 1,271,196,000 | 1,094,758,000 | 299,502,000 | 995,940,000 | 1,934,740,000 | 1,152,223,000 | -75,297,000 | 587,418,000 | 1,161,680,000 | 1,022,195,000 | 4,188,746,000 | 1,152,246,000 | 180,470,000 | 551,423,000 | 969,064,000 | -368,466,000 | 441,841,000 | 550,461,000 | 212,803,444 | 109,015,688 | 199,929,740 | 236,964,979 | 295,900,845 | 9,466,789 | -178,540,355,973 | -48,861,155 | 29,649,789 | -101,153,661 | 7,459,967 | -27,720,492 | 17,102,779 | 12,846,742 | 3,789,797 | 58,578,547 | 10,610,155 | 217,854,751 | 238,264,945 | 143,183,580 | 185,906,220 | 42,735,290 | 141,488,981 | 29,506,854 | 97,587,174 | 78,001,234 | 38,297,983 | 25,352,756 | 144,107,143 | 21,987,263 | 21,522,999 | 98,708,438 | 70,898,521 | 48,293,758 | 28,867,512 | 74,538,445 | 29,720,285 | 47,031,755 | |||||
net increase in securities sold under agreements to repurchase | -5,539,000 | 33,749,000 | 20,288,000 | -10,929,000 | 13,490,000 | 32,225,000 | 13,997,000 | -45,133,000 | 4,356,000 | -9,031,000 | -19,945,000 | 66,971,000 | 4,319,000 | -29,421,000 | 5,543,000 | 43,954,000 | -67,494,000 | 8,005,000 | 60,194,000 | -2,372,676 | -33,313,799 | -11,753,781 | 14,432,033 | -13,502,880 | 18,837,951 | 31,901,851 | -40,998,405 | -74,976,494 | 538,749 | 5,544,163 | 25,293,195 | 15,618,484 | 12,001,970 | 15,115,628 | 4,889,143 | 17,974,354 | 40,467,999 | -1,922,321 | 9,974,818 | 11,288,787 | 14,460,324 | -814,444 | 9,073,300 | -350,928 | |||||||||||||||||||||||||||
federal home loan bank: advances | 0 | 4,650,000 | 0 | 450,000,000 | 0 | 0 | 1,250,000,000 | 2,175,000,000 | 100,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal home loan bank: repayments/maturities | -116,277,000 | -26,000 | -250,025,000 | -9,000 | 0 | -450,000,000 | -1,000 | -75,000,000 | -1,200,000,000 | -475,000,000 | -525,000,000 | -1,000 | 0 | 0 | -200,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments of finance lease obligation | -68,000 | -101,000 | -98,000 | -97,000 | -96,000 | -93,000 | -87,000 | -76,000 | -75,000 | -73,000 | -74,000 | -70,000 | -70,000 | -67,000 | -67,000 | -66,000 | -64,000 | -64,000 | -63,000 | -60,000 | -61,000 | -59,000 | -57,000 | -56,000 | -55,000 | ||||||||||||||||||||||||||||||||||||||||||||||
restricted shares withheld for taxes & related tax benefits | -480,000 | -5,786,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock pursuant to rsu and psu agreements, net of shares withheld for taxes & related tax benefits | -15,000 | -13,174,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock dividends paid | -18,938,000 | -18,828,000 | -17,255,000 | -17,245,000 | -17,245,000 | -17,269,000 | -17,186,000 | -17,186,000 | -17,192,000 | -17,173,000 | -17,079,000 | -17,074,000 | -17,065,000 | -16,976,000 | -13,871,000 | -13,868,000 | -13,863,000 | -13,902,000 | -12,284,000 | -12,285,000 | -12,378,000 | -12,442,000 | -12,413,000 | -12,438,000 | -12,432,000 | -12,545,000 | -10,979,000 | -5,925,558 | -5,791,835 | -2,824,493 | |||||||||||||||||||||||||||||||||||||||||
preferred stock dividends paid | -3,798,000 | -3,798,000 | -3,798,000 | -3,798,000 | -3,798,000 | -3,798,000 | -3,798,000 | -3,798,000 | -3,798,000 | -3,798,000 | -3,798,000 | -3,798,000 | -3,798,000 | -3,798,000 | -3,798,000 | -3,798,000 | -3,798,000 | -3,798,000 | -3,798,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 374,673,000 | 1,628,511,000 | 1,636,542,000 | 1,156,508,000 | 366,243,000 | 814,429,000 | 235,926,000 | 508,947,000 | 1,586,744,000 | 2,845,385,000 | 829,312,000 | 664,438,000 | 658,186,000 | 1,003,421,000 | 1,801,234,000 | 974,793,000 | -88,121,000 | 407,695,000 | 946,643,000 | 390,668,000 | 3,918,619,000 | 1,319,649,000 | 196,740,000 | 714,363,000 | 820,234,000 | 258,451,000 | 325,563,000 | 479,008,000 | 407,954,224 | 473,488,175 | 23,612,567 | 159,667,900 | -6,250,177 | 301,761,809 | 26,728,088 | 160,270,865 | -79,778,767 | 128,964,563 | -80,221,245 | -116,262,805,262 | 4,554,756 | -12,311,229 | -93,046,265 | -37,689,238 | -5,832,759 | -50,502,434 | -118,018,105 | 52,437,265 | 52,668,178 | 130,325,757 | 191,426,661 | 385,587,309 | 216,864,552 | 218,299,953 | 85,636,189 | 187,192,579 | 43,495,746 | 121,305,430 | 47,278,778 | 82,258,745 | 59,244,876 | 151,728,476 | 28,011,032 | 36,744,444 | 104,321,064 | 80,290,149 | 60,768,192 | 39,834,602 | 95,933,605 | 45,894,261 | 42,680,827 |
net increase in cash, cash equivalents, and restricted cash | -888,735,000 | 442,814,000 | 602,761,000 | 455,247,000 | -328,444,000 | 476,012,000 | -921,753,000 | -681,029,000 | 1,013,655,000 | 1,642,094,000 | 635,034,000 | 575,130,000 | -296,033,000 | -774,041,000 | 918,124,000 | 349,864,000 | 1,669,093,000 | 497,661,000 | -393,596,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of period | 0 | 3,435,925,000 | 0 | 0 | 2,230,349,000 | 0 | 0 | 1,177,382,000 | 0 | 0 | 4,101,539,000 | 0 | 0 | 3,961,449,000 | 0 | 0 | 526,707,000 | 0 | 0 | 721,692,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | -888,735,000 | 3,878,739,000 | 455,247,000 | -328,444,000 | 2,706,361,000 | -681,029,000 | 1,013,655,000 | 2,819,476,000 | 171,611,000 | -1,687,868,000 | 3,319,781,000 | 575,130,000 | -296,033,000 | 3,187,408,000 | 349,864,000 | 1,669,093,000 | 1,024,368,000 | 292,716,000 | 142,090,000 | 485,497,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax expense | 16,690,000 | -9,964,000 | -7,822,000 | -11,774,000 | 10,209,000 | 60,477,000 | 9,395,000 | -18,194,000 | 20,690,000 | 18,477,000 | -1,544,000 | -12,873,000 | 15,680,000 | -14,549,000 | -2,110,000 | -3,110,000 | 7,537,000 | -27,027,000 | -7,250,000 | -12,239,000 | -11,799,000 | 9,341,000 | -1,552,000 | -1,795,000 | 8,702,000 | -5,574,000 | 4,879,000 | 828,808 | 921,718 | -16,406 | -580,496 | 463,559 | -19,668,337 | 9,523 | 991,630 | -331,494 | -106,894 | -381,460 | -113,294 | -320,638 | |||||||||||||||||||||||||||||||
gains on mortgage loans sold | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment losses (gains) on sales | -14,000 | 0 | -651,000 | 128,000 | -463,000 | -417,000 | 4,466,000 | 1,960,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on disposition of other real estate and other investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on remeasurement of previously held noncontrolling interest | 0 | 0 | 0 | -5,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on commercial loans sold | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other assets | -34,471,000 | -26,670,000 | 51,434,000 | -1,923,000 | -46,158,000 | 70,174,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of premises and equipment and software | -1,933,608 | -1,523,685 | -2,147,442 | -4,003,674 | -8,772,531 | -6,525,662 | -2,213,640 | -1,679,977 | -3,251,339 | -1,867,150 | -1,727,485 | -2,603,806 | -974,721 | -1,671,910 | -1,132,227 | -2,292,955 | -941,081 | -855,709 | -2,619,540 | -233,346 | -104,806 | -903,859 | -1,383,847 | -1,046,404 | -885,838 | -219,717 | |||||||||||||||||||||||||||||||||||||||||||||
purchase of bank owned life insurance | -8,352,344 | 0 | 0 | -30,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from bank owned life insurance settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of software, premises, and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale (purchase) of federal home loan bank stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of other intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of other borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock pursuant to performance-based vesting (psus) and time-based vesting (rsus) restricted stock units, net of shares withheld for taxes and related tax benefit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of common stock options, net of shares surrendered for taxes | 8,588,000 | -9,846,000 | -447,000 | -4,137,000 | -421,000 | -373,000 | -305,000 | -2,116,000 | -289,000 | -346,000 | -438,000 | -3,641,000 | -88,000 | -251,000 | -639,000 | -2,152,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in securities purchased under agreements to resell | 5,423,000 | 482,119,000 | 3,987,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock pursuant to rsa, rsu and psu agreements, net of shares withheld for taxes | 9,266,000 | 0 | -14,427,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of fhlb stock | 11,382,000 | -11,420,000 | 11,877,000 | -11,534,000 | -37,065,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in securities sold under agreements to repurchase | -8,071,000 | -4,043,000 | 10,515,386 | -16,282,804 | 4,440,087 | -24,064,130 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (payments for) derivative instruments | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock pursuant to restricted share award agreements, restricted stock unit agreements and performance stock unit agreements, net of shares withheld for taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on dispositions of other real estate and other investments | 0 | 35,000 | 47,000 | -180,000 | -674,000 | -132,000 | 2,309,000 | 174,000 | -244,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition, net of cash acquired | 0 | 0 | -30,415,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of other borrowings | 0 | 0 | -29,547,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other liabilities | 264,000 | -98,465,000 | -2,169,127 | -6,576,105 | -4,268,695 | -8,339,670 | -3,982,105 | -257,260 | 100,550 | -1,057,661 | -2,504,034 | -11,336,411 | -234,719 | -172,025 | 609,246 | -1,979,888 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock pursuant to rsu and psu agreements, net of shares withheld for taxes | 0 | -3,645,000 | -1,000 | 0 | -5,461,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other assets | 44,525,000 | -23,030,000 | 33,554,000 | 527,594 | -1,308,027 | 2,299,363 | 7,525,913 | 3,050,703 | 10,612,699 | 6,935,497 | 11,317,664 | 8,577,073 | 11,164,060 | 8,416,036 | -33,537 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment gains on sales | 0 | 0 | -11,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from subordinated debt and other borrowings, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred stock, net of issuance costs | 0 | -506,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock pursuant to restricted and performance stock unit agreements, net of shares withheld for taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | 0 | 0 | 0 | -50,790,000 | -12,927,000 | -11,065,000 | -7,375,000 | -30,049,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on dispositions of other real estate and other investments | -159,000 | 0 | -20,000 | -50,000 | -32,400 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from derivative instruments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | 171,611,000 | -1,687,868,000 | -781,758,000 | 142,090,000 | -236,195,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in securities purchased under agreements to resell | 3,877,000 | -332,753,000 | -500,000,000 | 0 | -50,000,000 | -450,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of fhlb stock | 2,273,000 | 2,446,000 | 7,883,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of federal home loan bank stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of trade name | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock pursuant to restricted stock unit agreement, net of shares withheld for taxes | 0 | -26,000 | -3,000 | -3,761,000 | 0 | 0 | -20,000 | -2,468,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances of other borrowings, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on disposition of other real estate and other investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on other loans sold | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of boli | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from boli settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in repurchase agreements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances from federal home loan bank: issuances | 650,000,000 | 100,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances from federal home loan bank: payments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal home loan bank: advances, net of restructuring charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of common stock options, net of repurchase of restricted shares | -300,000 | -327,000 | -1,953,000 | -397,000 | -792,000 | -3,357,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commercial loans held for sale: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans originated | -101,567,000 | -78,671,000 | -105,707,000 | -129,630,000 | -80,117,000 | -65,156,000 | 117,034,687 | -147,888,687 | -61,458,365 | -64,969,414 | -93,489,781 | -118,868,434 | -107,845,659 | -132,659,332 | -131,898,290 | -116,678,489 | -105,694,598 | -393,771,734,147 | -113,103,590 | -73,093,729 | -62,944,534 | -137,103,858 | -135,478,975 | -101,443,588 | -70,806,622 | -116,795,399 | -100,517,301 | -218,037,080 | -191,052,542 | -81,627,360 | -69,096,570 | -81,655,974 | -61,526,765 | -44,789,755 | -43,248,180 | -45,030,922 | -36,739,515 | -27,516,021 | -42,558,978 | -40,862,000 | -21,034,095 | -28,391,360 | -25,884,074 | -27,238,533 | -21,360,167 | -16,000,930 | -26,114,220 | -16,061,046 | -10,844,562 | ||||||||||||||||||||||
loans sold | 92,841,000 | 90,003,000 | 106,722,000 | 123,989,000 | 82,225,000 | 75,477,000 | -141,869,223 | 163,949,000 | 61,290,000 | 70,194,000 | 105,817,000 | 123,181,000 | 120,569,000 | 132,609,601 | 130,801,000 | 105,365,000 | 119,023,000 | 378,752,271,526 | 104,716,000 | 68,505,889 | 70,980,585 | 143,792,783 | 137,093,904 | 92,144,366 | 72,195,961 | 120,759,507 | 114,049,274 | 216,357,625 | 192,931,675 | 72,096,686 | 71,903,330 | 79,692,549 | 59,757,305 | 43,461,852 | 42,895,367 | 52,198,238 | 31,044,228 | 32,271,223 | 41,655,692 | 39,815,818 | 20,558,889 | 29,091,311 | 26,489,583 | 23,896,650 | 20,157,167 | 19,368,150 | 24,965,918 | 16,264,550 | 8,369,840 | ||||||||||||||||||||||
consumer loans held for sale: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal home loan bank: issuances, net of restructuring charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal home loan bank: payments/maturities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other borrowings, net of issuance costs | 56,633,000 | -65,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other borrowings | -9,579,000 | -80,000,000 | -163,023,000 | -20,632,000 | -520,000 | -20,000 | -625,000 | -625,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds related to derivative instruments | 35,680,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances from federal home loan bank: payments/maturities | -395,014,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 4,644,000 | 8,260,000 | 7,195,000 | 7,184,000 | 9,319,000 | 8,725,000 | 5,280,101 | 3,893,570 | 487,638 | 2,225,114 | 684,956 | 2,774,048 | 2,172,404 | 2,487,938 | 1,412,575 | 634,072 | 1,034,245 | 21,781,254,233 | 3,632,440 | 6,587,189 | 6,139,138 | 5,171,527 | 4,789,322 | 30,508,685 | 13,225,920 | 15,694,281 | 22,134,025 | 65,320,390 | 13,609,535 | 3,710,131 | 3,124,819 | 2,787,470 | 1,591,123 | 2,259,813 | 772,064 | 899,998 | 787,966 | 1,051,394 | 586,589 | 1,706,865 | 387,184 | 701,722 | 366,304 | 482,690 | 601,250 | 1,134,101 | 1,012,000 | 448,474 | 353,848 | ||||||||||||||||||||||
revaluation of deferred tax assets and liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to derivative instruments | -68,850,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments of capital lease obligation | -50,000 | -40,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from common stock issuance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of common stock options and stock appreciation rights, net of shares surrendered for taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and accretion expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances from federal home loan bank: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuances | 1,075,000,000 | 1,147,500,000 | 127,906,000 | 897,000,000 | 631,000,000 | 175,000,000 | -24,000,000 | 299,961,718 | 84,038,282 | 240,000,000 | 25,000,000 | 210,000,000 | 70,000,000 | 215,000,000 | 214,950,000,000 | 0 | 20,000,000 | 0 | 70,000,000 | 0 | 10,000,000 | 25,000,000 | 35,000,000 | 10,053,696 | 25,252,122 | 15,225,925 | 70,000,000 | 45,000,000 | -10,000,000 | 25,000,000 | 0 | 0 | 31,000,000 | 35,000,000 | 0 | 15,000,000 | 12,000,000 | 12,000,000 | 22,000,000 | 10,000,000 | 4,000,000 | ||||||||||||||||||||||||||||||
payments/maturities | -1,236,014,000 | -470,014,000 | -189,170,000 | -730,049,555 | -315,015,246 | -115,016,116 | -510,036,470 | 40,944,910 | -115,036,641 | -290,088,331 | -25,017,932 | -215,017,901 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of mortgage servicing rights | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in equity method investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common dividends paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of common stock options and stock appreciation rights, net of repurchase of restricted shares | -628,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -95,843,000 | -2,202,722 | -30,029,585 | -16,415,090,202 | -35,716,263 | 75,480,971 | -47,815,506 | -61,987,883 | 11,869,574 | 143,424,268 | -71,321,852 | 45,578,822 | 11,377,683 | 41,295,872 | -24,793,264 | 18,339,569 | -4,857,164 | -20,480,702 | 132,855 | 33,274,992 | 20,937,435 | -38,417,081 | 37,915,887 | 14,226,609 | 18,183,068 | -11,370,739 | -8,391,274 | 7,502,230 | -8,178,480 | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 320,951,333 | 208,938,737 | 0 | 0 | 165,288,669 | 0 | 0 | 172,163,040 | 0 | 0 | 188,586,181 | 0 | 0 | 166,602,074 | 0 | 0 | 90,252,755 | 0 | 0 | 122,503,863 | 0 | 0 | 92,518,850 | 0 | 0 | 0 | 58,654,270 | 0 | 0 | 0 | 26,745,787 | 0 | 0 | 0 | 47,184,050 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | -95,843,000 | 89,203,419 | 382,577,673 | 170,937,407 | -30,029,585 | 141,611,778 | 99,559,266 | -62,678,937 | 78,750,496 | 132,067,328 | -35,716,263 | 75,480,971 | 140,770,675 | 11,869,574 | 143,424,268 | 95,280,222 | 11,377,683 | -43,646,611 | 153,292,180 | -53,811,516 | 28,923,531 | 116,286,590 | -24,793,264 | 18,339,569 | 87,661,686 | -20,480,702 | 132,855 | 33,274,992 | 79,591,705 | -38,417,081 | 37,915,887 | 14,226,609 | 44,928,855 | -11,370,739 | -8,391,274 | 7,502,230 | 39,005,570 | ||||||||||||||||||||||||||||||||||
gain on other loans sold | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other loans held for sale: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization, and accretion | 1,649,132 | -428,254 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investment securities | 1,441,234 | 49,784 | -376,509 | -610,302 | 159,103 | 0 | 0 | -114,410 | 0 | -248,353 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage loans held for sale: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other borrowings | 20,631,756 | 67,344,645 | -625,000 | -15,692,708 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of common stock options and stock appreciation rights, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net of repurchase of restricted shares | 715,693 | 3,058,559 | 1,247,220 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 89,203,419 | 61,626,340 | -38,001,330 | -65,729,403 | -40,095,712 | 63,039,425 | -6,217,273 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains from equity method investment | -5,147,524 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in other loans held for sale | -10,504,481 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in equity-method investment | -74,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends received from equity-method investment | 4,920,103 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 2,258,990 | 2,327,687 | 2,295,247 | 2,190,407 | 2,432,535 | 2,658,981 | 2,625,629 | 2,262,681 | 2,660,347 | 10,942,212,600 | 2,570,449 | 2,855,067 | 2,795,884 | 2,742,272 | 2,789,940 | 3,091,983 | 2,875,880 | 2,970,868 | 2,600,163 | 2,582,918 | 2,650,715 | 2,497,231 | 1,542,808 | 1,446,864 | 655,793 | 277,361 | 632,175 | 450,078 | 339,766 | 388,405 | 314,740 | 284,375 | 259,935 | ||||||||||||||||||||||||||||||||||||||
decrease in other investments | -2,216 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in deposits | -32,895,938 | -112,293,132 | -66,220,256 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment gains on sales and impairments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in repurchase agreements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments | -137,260 | -10,019,502 | -19,459 | -30,019,418 | -25,815,195 | -125,295,583 | -10,292,650 | -15,289,746 | -286,872 | -15,284,031 | -15,280,007 | -5,275,881 | -5,270,231 | -3,336,883 | -49,263,685 | 18,986,391 | -45,013,610 | -27,013,609 | -13,610 | -5,009,073 | -33,518,145 | -23,000,000 | -18,000,000 | -25,000,000 | -17,000,000 | -14,000,000 | -10,000,000 | -18,000,000 | -3,000,000 | -8,000,000 | |||||||||||||||||||||||||||||||||||||||||
net increase in subordinated debt and other borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock warrants | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of common stock options and stock appreciation rights | 1,604,216 | 705,800 | 362,692 | 222,200 | 127,413 | 105,783 | 228,049 | 405,438 | 864,130,759 | 222,502 | -17,591 | 469,330 | 864,005 | 1,192,800 | 387,850 | 592,409 | 27,249 | 28,127 | 11,257 | 599,401 | 739,855 | ||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of preferred shares outstanding | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred dividends paid | 1 | 0 | -1,236,981 | -890,624 | -4,888,276,502 | -1,187,498 | -1,187,500 | -1,187,500 | -1,187,500 | -1,187,500 | -1,187,500 | -1,187,500 | -1,187,501 | -1,187,499 | -1,187,500 | -831,250 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of outstanding warrants | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on dispositions of other real estate and other investments | -866,306 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of investment securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other investments | -759,943 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in other borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repurchase) exercise of common stock warrants | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of premises | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investments | -862,496 | -286,569 | -407,110,696 | -137,955 | -17,248 | -238,101 | 0 | -925,000 | -22,076 | -931,600 | -2,150,000 | -1,009,030 | -2,096,159 | -1,603,900 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on mortgage loan sales | -1,494,472 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of investment securities | -113,600 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on loan sales | -4,152,443,087 | -1,295,278 | -789,258 | -609,377 | -1,107,875 | -899,553 | -1,633,342 | -1,287,772 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax (benefit) expense | 494,278 | -2,600,472 | -18,790,013 | -3,749,584 | -1,345,586 | 1,487,344 | 2,390,185 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on other real estate and other investments | 14,070,614,798 | 5,134,333 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
activities in available-for-sale securities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
activities in held-to-maturity securities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in federal funds purchased | 0 | -397,000 | -71,246,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal home loan bank: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in borrowings under lines of credit | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of common stock warrants | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of common stock, net of expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in loans | -47,781,117 | -10,843,891 | -21,304,654 | 43,953,929 | 80,638,132 | 62,168,779 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of premises and equipment | -354,294 | -975,525 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on foreclosed real estate and other investments | 3,297,185 | 6,125,305 | 7,662,512 | 6,852,754 | 4,819,280 | 7,469,873 | 791,042 | 3,336,090 | 390,390 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sale of premises and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of premises and equipment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents used for acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in federal funds purchased | 71,643,000 | 0 | -194,000 | -39,668,000 | 28,876,000 | -14,000 | 93,000 | 19,907,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of subordinated debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuances of preferred stock and common stock warrants, net of expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on loan sales and loan participations | -1,586,280 | -918,703 | -562,598 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on investment sales | 0 | -2,259,124 | -364,550 | 0 | -2,116,095 | -4,346,146 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sale of premises and equipment and software | 0 | -670 | -4,365 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of premises and equipment and software | 0 | 670 | 4,365 | 5,996 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in borrowings under lines of credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock, net of expenses | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
activities in available for sale securities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
activities in held to maturity securities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents provided by acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs incurred in connection with registration of common stock issued in merger | 0 | 0 | -10,407 | -177,202 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sale of premises | -13,895 | -990 | -7,899 | -19,350 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of subordinated debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents provided by acquisitions, net of acquisition costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increases in other investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of common stock and common stock warrants, net of expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuances of preferred stock, net of expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on loans and loan participations sold | -1,460,478 | -879,824 | -656,088 | -378,682 | -638,895 | -363,306 | -490,254 | -470,809 | -324,546 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated subsidiaries and other entities | -490,250 | -399,096 | -104,628 | -718,846 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of common stock options | 1,226,510 | 93,320 | 74,016 | 427,541 | 291,998 | 125,326 | 699,155 | 123,292 | 31,191 | 18,808 | 110,652 | 14,110 | 0 | 17,437 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of premium on securities | 189,770 | 182,563 | 120,283 | 123,946 | 132,221 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and net amortization | 1,901,677 | 1,112,113 | 1,799,887 | 970,107 | -782,814 | 1,823,194 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of securities available-for-sale | -57,529,865 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities, prepayments and calls of securities available-for-sale | 65,224,367 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities, prepayments and calls of securities held-to-maturity | 15,750,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of other investments | -1,486,800 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of premiums on securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on loans and loan participations sold | 223,646 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit on exercise of stock awards | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents acquired in merger with cavalry bancorp, inc., net of acquisition costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents acquired in merger with mid-america bancshares, inc., net of acquisition costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of other assets | -4,835,676 | -752,293 | -440,714 | -78,975 | -1,261,150 | -30,000 | -775,950 | -21,900 | -151,169 | -20,600 | -420,150 | -289,800 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used in) by operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax benefit from exercise of stock options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of securities | 184,156 | 163,287 | 244,351 | 309,226 | 284,796 | 244,147 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock compensation arrangements | -35,336 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in loans | -47,228,584 | -123,478,357 | -36,438,055 | -47,232,729 | -40,074,588 | -44,424,452 | -79,685,428 | -31,876,643 | -26,441,559 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents acquired in merger with cavalry bancorp, inc. | 0 | 0 | 37,420,210 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net provided by (cash used) in investing activities | 2,232,209 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on loan participations sold | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of unearned compensation associated with restricted shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
activities in securities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of capital securities of unconsolidated subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs related to issuance of subordinated debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to preferred shareholders of pnfp properties, inc. | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on loan participations sold | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on participations sold | 14,991 | -116,461 | -121,617 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of capital securities of unconsolidated subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of life insurance policies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of investment securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of securities available-for-sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage loans held-for-sale: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances from federal home loan bank | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 1,913,580 | 1,780,447 | 1,439,283 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 1,540,000 | 295,000 | 1,226,817 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfers of securities available-for-sale to held-to-maturity | 0 | 0 | 27,655,669 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of available-for-sale securities | 349,429 | 189,637 |
We provide you with 20 years of cash flow statements for Pinnacle Financial Partners stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Pinnacle Financial Partners stock. Explore the full financial landscape of Pinnacle Financial Partners stock with our expertly curated income statements.
The information provided in this report about Pinnacle Financial Partners stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.