Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
rental revenue | 51,064,000 | 47,058,000 | 45,418,000 | 47,292,000 | 51,432,000 | 48,649,000 | 50,190,000 | 50,754,000 | 49,736,000 | 49,899,000 | 47,322,000 | 47,788,000 | 45,612,000 | 42,720,000 | 39,802,000 | 35,877,000 | 32,758,000 | 31,833,000 | 82,318,000 | 27,518,000 | 26,137,000 | 26,229,000 |
management fee revenue and other income | 98,000 | 146,000 | 153,000 | 278,000 | 439,000 | 37,000 | 38,000 | 30,000 | 29,000 | 4,000 | 2,000 | 2,000 | 86,000 | 83,000 | 85,000 | 97,000 | ||||||
total revenues | 51,162,000 | 47,204,000 | 45,571,000 | 47,570,000 | 51,871,000 | 48,686,000 | 50,228,000 | 50,784,000 | 49,765,000 | 49,899,000 | 47,326,000 | 47,790,000 | 45,614,000 | 42,806,000 | 39,885,000 | 35,962,000 | 32,855,000 | 31,916,000 | 82,333,000 | 27,518,000 | 26,137,000 | 26,229,000 |
operating expenses: | ||||||||||||||||||||||
property | 15,507,000 | 13,735,000 | 14,709,000 | 14,133,000 | 17,374,000 | 13,569,000 | 16,642,000 | 15,144,000 | 15,754,000 | 15,690,000 | 14,232,000 | 14,495,000 | 13,799,000 | 14,075,000 | 13,238,000 | 12,032,000 | 10,940,000 | 11,426,000 | 28,095,000 | 10,064,000 | 9,026,000 | 9,011,000 |
depreciation and amortization | 23,408,000 | 19,827,000 | 19,352,000 | 21,004,000 | 21,010,000 | 21,347,000 | 22,368,000 | 22,793,000 | 22,881,000 | 23,417,000 | 23,553,000 | 24,860,000 | 24,208,000 | 22,691,000 | 19,658,000 | 18,305,000 | 16,902,000 | 15,777,000 | 42,443,000 | 13,985,000 | 13,520,000 | 14,097,000 |
general and administrative | 3,834,000 | 4,871,000 | 4,123,000 | 3,938,000 | 3,582,000 | 3,880,000 | 3,364,000 | 4,318,000 | 3,297,000 | 3,842,000 | 4,163,000 | 4,078,000 | 4,146,000 | 3,552,000 | 3,338,000 | 3,264,000 | 3,309,000 | 3,009,000 | 8,082,000 | 2,280,000 | 2,576,000 | 2,522,000 |
total operating expenses | 42,749,000 | 38,433,000 | 38,184,000 | 39,075,000 | 41,966,000 | 38,796,000 | 42,374,000 | 42,255,000 | 41,932,000 | 42,949,000 | 41,948,000 | 43,433,000 | 42,153,000 | 40,318,000 | 36,234,000 | 33,601,000 | 31,151,000 | 30,212,000 | 78,620,000 | 26,329,000 | 25,122,000 | 25,630,000 |
other income: | ||||||||||||||||||||||
interest expense | -9,438,000 | -7,454,000 | -6,849,000 | -8,044,000 | -10,359,000 | -9,411,000 | -9,598,000 | -9,686,000 | -9,473,000 | -9,584,000 | -8,914,000 | -8,983,000 | -7,925,000 | -6,395,000 | -5,479,000 | -4,906,000 | -4,825,000 | -4,758,000 | -14,393,000 | -4,538,000 | -4,900,000 | -4,871,000 |
loss in investment of unconsolidated joint ventures | -7,411,000 | -7,222,000 | -8,048,000 | |||||||||||||||||||
merger transaction expenses | -2,777,000 | |||||||||||||||||||||
gain on sale of real estate | 301,000 | 136,751,000 | -234,000 | 849,000 | 8,030,000 | 10,534,000 | 12,112,000 | 1,185,000 | 590,000 | |||||||||||||
loss on financing transaction | -41,361,000 | -3,664,250 | -14,657,000 | |||||||||||||||||||
unrealized gain from interest rate swap | 119,000 | 215,000 | 131,000 | |||||||||||||||||||
total other income | -60,868,000 | -13,634,000 | -380,000 | 144,090,000 | -25,250,000 | -8,562,000 | -1,568,000 | 848,000 | 2,567,000 | -9,584,000 | -8,914,000 | -8,983,000 | -7,925,000 | -6,958,000 | -8,304,000 | -6,010,000 | -5,685,000 | -4,688,000 | -14,412,000 | -4,952,000 | -4,900,000 | -4,871,000 |
income before income tax benefit | -52,455,000 | -4,863,000 | ||||||||||||||||||||
income tax benefit | 327,000 | |||||||||||||||||||||
net income | -52,455,000 | -4,536,000 | 7,007,000 | 150,098,000 | -15,345,000 | 1,328,000 | 6,286,000 | 9,377,000 | 10,400,000 | -2,634,000 | -3,536,000 | -4,626,000 | -4,464,000 | -4,470,000 | -4,653,000 | -3,649,000 | -3,981,000 | -2,984,000 | -10,699,000 | -3,763,000 | -3,885,000 | -4,272,000 |
yoy | 241.84% | -441.57% | 11.47% | 1500.70% | -247.55% | -150.42% | -277.77% | -302.70% | -332.97% | -41.07% | -24.01% | 26.77% | 12.13% | 49.80% | -56.51% | -3.03% | 2.47% | -30.15% | ||||
qoq | 1056.42% | -164.74% | -95.33% | -1078.16% | -1255.50% | -78.87% | -32.96% | -9.84% | -494.84% | -25.51% | -23.56% | 3.63% | -0.13% | -3.93% | 27.51% | -8.34% | 33.41% | -72.11% | 184.32% | -3.14% | -9.06% | |
net income margin % | ||||||||||||||||||||||
less: net income attributable to non-controlling interest | -593,000 | -60,000 | 70,000 | 1,608,000 | -170,000 | 14,000 | 68,000 | 101,000 | 114,000 | -30,000 | -40,000 | -55,000 | -55,000 | |||||||||
less: net income attributable to redeemable non-controlling interest - series c preferred units | 2,501,000 | 1,619,000 | 1,087,000 | 1,077,000 | 426,000 | |||||||||||||||||
net income attributable to plymouth industrial reit, inc. | -54,363,000 | -6,095,000 | 5,850,000 | 147,413,000 | -15,601,000 | 1,314,000 | 6,218,000 | 9,276,000 | 10,286,000 | -2,604,000 | -3,496,000 | -4,571,000 | -4,409,000 | -4,410,000 | -4,587,000 | -3,592,000 | -3,910,000 | -2,919,000 | -10,180,000 | -3,633,000 | -3,676,000 | -4,027,000 |
less: amount allocated to participating securities | 99,000 | 100,000 | 95,000 | 1,201,000 | 89,000 | 94,000 | 94,000 | 84,000 | 83,000 | 82,000 | 62,000 | 62,000 | 65,000 | 67,000 | 48,000 | 48,000 | 48,000 | 57,000 | 144,000 | 38,000 | 30,000 | 76,000 |
net income attributable to common stockholders | -54,462,000 | -6,195,000 | 5,755,000 | 146,212,000 | -15,690,000 | 1,220,000 | 6,124,000 | 9,192,000 | 7,505,000 | -3,602,000 | -4,494,000 | -7,990,000 | -6,568,000 | -7,676,000 | -8,094,000 | -7,099,000 | -7,417,000 | -6,435,000 | -20,751,000 | -7,138,000 | -7,173,000 | -7,570,000 |
net income per share | -1.23 | -0.14 | 0.13 | 3.25 | -0.35 | 0.03 | 0.14 | 0.21 | 0.17 | -0.53 | ||||||||||||
weighted-average common shares outstanding - basic and diluted | 44,150,057 | |||||||||||||||||||||
gain on financing transaction | 827,000 | 14,085,000 | ||||||||||||||||||||
weighted-average common shares outstanding - basic | 44,926,680 | |||||||||||||||||||||
weighted-average common shares outstanding - diluted | 44,926,680 | |||||||||||||||||||||
weighted-average common shares outstanding — basic | 45,086,639 | 44,989,288 | 45,009,273 | 44,991,220 | 44,936,597 | 43,554,504 | 44,056,855 | |||||||||||||||
weighted-average common shares outstanding — diluted | 45,095,867 | 45,046,432 | 45,009,273 | 45,027,503 | 44,970,884 | 43,631,693 | 44,139,603 | |||||||||||||||
loss on extinguishment of debt | -72,000 | -2,176,000 | ||||||||||||||||||||
less: preferred stock dividends | 677,000 | 916,000 | 917,000 | 930,000 | 1,320,000 | 1,699,000 | 1,652,000 | 1,652,000 | 1,652,000 | 1,652,000 | 4,831,000 | 1,613,000 | 1,613,000 | 1,613,000 | ||||||||
less: loss on extinguishment/redemption of series a preferred stock | 2,021,000 | |||||||||||||||||||||
less: loss on extinguishment of series a preferred stock | 19,000 | 56,000 | 24,000 | |||||||||||||||||||
earnings in investment of unconsolidated joint venture | -147,000 | -175,000 | -178,000 | -224,000 | -273,000 | |||||||||||||||||
(appreciation) depreciation of warrants | ||||||||||||||||||||||
less: series b preferred stock accretion to redemption value | 2,371,000 | 750,000 | 1,500,000 | 1,807,000 | 1,807,000 | 1,807,000 | 1,807,000 | 5,562,000 | 1,854,000 | 1,854,000 | 1,854,000 | |||||||||||
net income basic and diluted per share attributable to common stockholders | -0.08 | -0.1 | -0.19 | -0.17 | -0.21 | -0.23 | -0.22 | -0.25 | -0.24 | -1.16 | -0.36 | -0.49 | ||||||||||
weighted-average common shares outstanding basic and diluted | 42,646,535 | 39,779,128 | 41,128,421 | 39,106,576 | 36,227,582 | 30,910,581 | 32,301,693 | 29,348,561 | 27,204,724 | 18,381,700 | 19,631,443 | 14,649,290 | 14,393,192 | |||||||||
unrealized (appreciation) depreciation of warrants | 440,000 | 1,760,000 | -3,312,000 | -926,000 | -636,000 | |||||||||||||||||
less: loss attributable to non-controlling interest | -60,000 | -66,000 | -57,000 | -71,000 | -65,000 | -519,000 | -130,000 | -209,000 | -245,000 | |||||||||||||
impairment on real estate lease | -311,000 | |||||||||||||||||||||
management fee revenue | 83,000 | |||||||||||||||||||||
unrealized appreciation of warrants | -247,000 | |||||||||||||||||||||
unrealized appreciation/(depreciation) of warrants | -25,750 | -103,000 | ||||||||||||||||||||
change in fair value of warrant derivative | ||||||||||||||||||||||
other |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
