Prologis Quarterly Balance Sheets Chart
Quarterly
|
Annual
Prologis Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in real estate properties | 94,332,511,000 | 92,741,391,000 | 91,246,176,000 | 92,093,573,000 | 89,733,809,000 | 89,427,505,000 | 88,666,575,000 | 87,021,585,000 | 86,550,420,000 | 82,385,546,000 | 81,623,396,000 | 55,954,870,000 | 55,271,030,000 | 53,543,018,000 | 53,005,190,000 | 52,458,694,000 | 51,522,563,000 | 50,459,365,000 | 50,384,328,000 | 49,106,359,000 | 48,578,812,000 | 48,112,299,000 | 35,224,414,000 | 34,911,650,000 | 34,895,051,000 | 34,395,698,000 | 34,586,987,000 | 34,285,783,000 | 25,555,343,000 | 25,876,002,000 | 25,838,644,000 | 25,977,157,000 | 27,501,284,000 | 27,131,229,000 | 27,570,704,000 | 27,628,680,000 | 27,463,049,000 | 21,800,499,000 | 22,190,145,000 | 19,466,582,000 | 19,781,923,000 | 21,038,790,000 | 20,824,477,000 | 21,599,908,000 | 20,898,865,000 | 20,595,808,000 | 25,809,123,000 | 26,461,066,000 | 26,422,297,000 | 26,578,485,000 | 24,787,537,000 | 25,592,354,000 | 25,748,754,000 | |||||||||||||
less accumulated depreciation | 13,827,462,000 | 13,290,678,000 | 12,758,159,000 | 12,332,799,000 | 11,869,054,000 | 11,430,899,000 | 10,931,485,000 | 10,439,374,000 | 9,977,207,000 | 9,508,351,000 | 9,036,085,000 | 8,558,576,000 | 8,251,995,000 | 7,941,540,000 | 7,668,187,000 | 7,404,304,000 | 7,108,954,000 | 6,823,824,000 | 6,539,156,000 | 6,229,744,000 | 5,931,378,000 | 5,662,351,000 | 5,437,662,000 | 5,287,640,000 | 5,085,219,000 | 4,868,611,000 | 4,656,680,000 | 4,451,434,000 | 4,283,877,000 | 4,199,159,000 | 4,059,348,000 | 3,977,667,000 | 4,026,369,000 | 3,914,817,000 | 3,638,688,000 | 3,424,143,000 | 3,075,438,000 | 2,877,478,000 | 2,790,781,000 | 2,695,745,000 | 2,648,866,000 | 2,698,043,000 | 2,568,998,000 | 2,540,370,000 | 2,422,909,000 | 2,292,946,000 | 2,480,660,000 | 2,389,214,000 | 2,256,101,000 | 2,256,901,000 | 2,157,907,000 | 1,908,152,000 | 1,764,289,000 | |||||||||||||
net investments in real estate properties | 80,505,049,000 | 79,450,713,000 | 78,488,017,000 | 79,760,774,000 | 77,864,755,000 | 77,996,606,000 | 77,735,090,000 | 76,582,211,000 | 76,573,213,000 | 72,877,195,000 | 72,587,311,000 | 47,396,294,000 | 47,019,035,000 | 45,601,478,000 | 45,337,003,000 | 45,054,390,000 | 44,413,609,000 | 43,635,541,000 | 43,845,172,000 | 42,876,615,000 | 42,647,434,000 | 42,449,948,000 | 29,786,752,000 | 29,624,010,000 | 29,809,832,000 | 29,527,087,000 | 29,930,307,000 | 29,834,349,000 | 21,271,466,000 | 21,676,843,000 | 21,779,296,000 | 21,999,490,000 | 23,474,915,000 | 23,216,412,000 | 23,932,016,000 | 24,204,537,000 | 24,387,611,000 | 18,923,021,000 | 19,399,364,000 | 16,770,837,000 | 17,133,057,000 | 18,340,747,000 | 18,255,479,000 | 19,059,538,000 | 18,475,956,000 | 18,302,862,000 | 23,328,463,000 | 24,071,852,000 | 24,166,196,000 | 24,321,584,000 | 22,629,630,000 | 23,684,202,000 | 23,984,465,000 | |||||||||||||
investments in and advances to unconsolidated entities | 10,618,184,000 | 10,287,314,000 | 10,079,448,000 | 10,092,765,000 | 9,764,870,000 | 9,691,101,000 | 9,543,970,000 | 9,091,824,000 | 9,931,261,000 | 9,680,097,000 | 9,698,898,000 | 8,659,129,000 | 8,443,644,000 | 8,679,011,000 | 8,610,958,000 | 7,652,323,000 | 7,811,448,000 | 7,514,840,000 | 7,602,014,000 | 7,310,960,000 | 7,201,006,000 | 6,834,758,000 | 6,237,371,000 | 5,886,820,000 | 5,813,582,000 | 5,613,060,000 | 5,745,294,000 | 5,618,178,000 | 5,414,623,000 | 5,675,999,000 | 5,496,450,000 | 5,371,758,000 | 4,617,724,000 | 4,305,881,000 | 4,580,584,000 | 4,866,664,000 | 4,911,505,000 | 4,559,721,000 | 4,824,724,000 | 5,814,056,000 | 5,575,423,000 | 4,687,922,000 | 4,430,239,000 | 4,210,305,000 | 3,884,766,000 | 3,635,214,000 | 2,195,782,000 | 2,242,075,000 | 2,220,172,000 | |||||||||||||||||
assets held for sale or contribution | 253,331,000 | 545,542,000 | 248,511,000 | 325,987,000 | 515,895,000 | 382,793,000 | 461,657,000 | 797,758,000 | 616,571,000 | 734,106,000 | 531,257,000 | 614,356,000 | 403,617,000 | 373,664,000 | 669,688,000 | 571,671,000 | 692,072,000 | 1,055,751,000 | 1,070,724,000 | 1,757,187,000 | 1,948,508,000 | 1,975,524,000 | 720,685,000 | 799,017,000 | 609,121,000 | 899,976,000 | 622,288,000 | 761,575,000 | 892,546,000 | 473,154,000 | 342,060,000 | 321,905,000 | 350,987,000 | 439,743,000 | 450,349,000 | 431,332,000 | ||||||||||||||||||||||||||||||
net investments in real estate | 91,376,564,000 | 90,283,569,000 | 88,815,976,000 | 90,179,526,000 | 88,145,520,000 | 88,070,500,000 | 87,740,717,000 | 86,471,793,000 | 87,121,045,000 | 83,291,398,000 | 82,817,466,000 | 56,669,779,000 | 55,866,296,000 | 54,654,153,000 | 54,617,649,000 | 53,278,384,000 | 52,917,129,000 | 52,206,132,000 | 52,517,910,000 | 51,944,762,000 | 51,796,948,000 | 51,260,230,000 | 36,744,808,000 | 36,309,847,000 | 36,232,535,000 | 36,040,123,000 | 36,297,889,000 | 36,214,102,000 | 27,578,635,000 | 27,825,996,000 | 27,652,066,000 | 27,693,153,000 | 28,463,162,000 | 27,979,042,000 | 28,996,749,000 | 29,540,083,000 | 30,011,368,000 | 24,017,471,000 | 24,268,022,000 | 22,584,893,000 | 22,708,480,000 | 23,220,372,000 | 22,877,760,000 | 23,463,464,000 | 22,575,688,000 | 22,151,467,000 | 25,738,272,000 | 26,934,548,000 | 26,682,694,000 | 27,123,947,000 | 26,255,069,000 | 27,028,621,000 | 27,527,602,000 | 6,784,987,000 | 6,763,422,000 | 6,570,392,000 | 6,456,771,000 | 6,378,621,000 | 6,271,408,000 | 6,330,117,000 | 6,327,854,000 | 6,277,302,000 | 6,673,464,000 | 6,595,760,000 | 7,108,299,000 | 6,912,731,000 |
cash and cash equivalents | 1,066,081,000 | 671,117,000 | 1,318,591,000 | 780,871,000 | 598,347,000 | 500,589,000 | 530,388,000 | 740,841,000 | 531,110,000 | 522,501,000 | 278,483,000 | 636,282,000 | 437,515,000 | 1,912,750,000 | 556,117,000 | 585,071,000 | 601,446,000 | 676,074,000 | 598,086,000 | 940,193,000 | 549,129,000 | 807,871,000 | 1,088,855,000 | 1,024,994,000 | 401,190,000 | 251,030,000 | 343,856,000 | 275,562,000 | 527,830,000 | 458,099,000 | 447,046,000 | 568,726,000 | 271,354,000 | 395,829,000 | 375,120,000 | 369,737,000 | 351,025,000 | 192,013,000 | 350,692,000 | 311,879,000 | 267,427,000 | 188,886,000 | 491,129,000 | 121,693,000 | 385,424,000 | 785,359,000 | 100,810,000 | 158,188,000 | 293,631,000 | 343,736,000 | 176,072,000 | 216,749,000 | 260,893,000 | 203,626,000 | 198,424,000 | 176,436,000 | 214,539,000 | 153,389,000 | 187,169,000 | 174,651,000 | 185,906,000 | 263,003,000 | 223,936,000 | 285,932,000 | 339,755,000 | 256,620,000 |
other assets | 5,274,405,000 | 5,038,705,000 | 5,194,342,000 | 4,944,799,000 | 4,793,551,000 | 4,739,221,000 | 4,749,735,000 | 4,736,775,000 | 4,739,886,000 | 4,706,985,000 | 4,801,499,000 | 3,639,468,000 | 3,460,006,000 | 3,212,968,000 | 3,312,454,000 | 3,153,215,000 | 2,922,810,000 | 2,850,603,000 | 2,456,208,000 | 2,418,939,000 | 2,377,978,000 | 2,428,955,000 | 1,711,857,000 | 1,676,306,000 | 1,678,422,000 | 1,717,255,000 | 1,775,919,000 | 1,778,498,000 | 1,396,417,000 | 1,387,390,000 | 1,381,963,000 | 1,392,271,000 | 1,415,879,000 | 1,440,087,000 | 1,516,340,000 | 1,465,928,000 | 1,240,004,000 | 1,251,337,000 | 1,096,064,000 | 1,042,867,000 | 1,031,694,000 | 1,121,260,000 | 1,061,012,000 | 1,024,019,000 | 924,834,000 | 950,177,000 | 1,123,053,000 | 1,129,316,000 | 1,120,046,000 | 1,144,634,000 | 1,072,780,000 | 1,046,713,000 | 1,080,146,000 | 194,690,000 | 175,244,000 | 164,891,000 | 183,905,000 | 190,765,000 | 183,632,000 | 188,671,000 | 186,711,000 | 186,906,000 | 191,148,000 | 227,732,000 | 206,291,000 | 248,449,000 |
total assets | 97,717,050,000 | 95,993,391,000 | 95,328,909,000 | 95,905,196,000 | 93,537,418,000 | 93,310,310,000 | 93,020,840,000 | 91,949,409,000 | 92,392,041,000 | 88,520,884,000 | 87,897,448,000 | 60,945,529,000 | 59,763,817,000 | 59,779,871,000 | 58,486,220,000 | 57,016,670,000 | 56,441,385,000 | 55,732,809,000 | 56,065,005,000 | 55,759,598,000 | 55,221,857,000 | 55,007,247,000 | 40,031,850,000 | 39,448,185,000 | 38,706,750,000 | 38,392,112,000 | 38,417,664,000 | 38,268,162,000 | 29,502,882,000 | 29,671,485,000 | 29,481,075,000 | 29,654,150,000 | 30,150,395,000 | 29,814,958,000 | 30,888,209,000 | 31,375,748,000 | 31,602,397,000 | 25,460,821,000 | 25,818,223,000 | 24,072,103,000 | 24,131,562,000 | 24,655,148,000 | 24,572,307,000 | 24,789,543,000 | 24,037,568,000 | 24,075,299,000 | 27,310,145,000 | 28,576,422,000 | 28,415,563,000 | 28,867,953,000 | 27,723,912,000 | 28,586,304,000 | 29,134,506,000 | 7,420,763,000 | 7,372,895,000 | 7,123,726,000 | 7,059,992,000 | 6,909,471,000 | 6,841,958,000 | 6,873,266,000 | 6,885,248,000 | 6,912,935,000 | 7,301,648,000 | 7,317,818,000 | 7,926,792,000 | 7,689,254,000 |
liabilities and equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt | 34,666,551,000 | 32,262,055,000 | 30,879,263,000 | 32,289,832,000 | 29,904,620,000 | 29,557,667,000 | 29,000,501,000 | 27,578,197,000 | 28,129,473,000 | 25,153,342,000 | 23,875,961,000 | 18,139,299,000 | 18,040,832,000 | 18,368,538,000 | 17,715,054,000 | 17,135,668,000 | 16,985,305,000 | 16,503,458,000 | 16,849,076,000 | 16,518,126,000 | 15,666,872,000 | 15,676,592,000 | 11,905,877,000 | 11,459,223,000 | 10,968,320,000 | 10,706,139,000 | 11,089,815,000 | 11,232,129,000 | 9,427,124,000 | 9,460,177,000 | 9,412,631,000 | 9,721,065,000 | 11,081,922,000 | 10,966,932,000 | 11,256,997,000 | 11,687,171,000 | 12,121,305,000 | 8,641,421,000 | 9,380,199,000 | 8,822,952,000 | 8,529,453,000 | 8,870,635,000 | 9,011,216,000 | 9,119,317,000 | 8,417,310,000 | 9,074,123,000 | 11,790,794,000 | 12,578,060,000 | 12,433,585,000 | 12,380,921,000 | 11,382,408,000 | 12,147,277,000 | 12,119,952,000 | |||||||||||||
accounts payable and accrued expenses | 1,627,999,000 | 1,620,366,000 | 1,769,327,000 | 1,808,142,000 | 1,647,877,000 | 1,752,485,000 | 1,766,018,000 | 1,721,108,000 | 1,582,205,000 | 1,507,748,000 | 1,711,885,000 | 1,318,378,000 | 1,042,086,000 | 1,206,224,000 | 1,252,767,000 | 1,441,776,000 | 1,304,539,000 | 1,138,924,000 | 1,143,372,000 | 1,119,124,000 | 1,140,569,000 | 888,341,000 | 704,954,000 | 808,898,000 | 740,941,000 | 695,761,000 | 760,515,000 | 873,412,000 | 719,679,000 | 692,853,000 | 702,804,000 | 707,049,000 | 554,775,000 | 549,836,000 | 672,111,000 | 698,678,000 | 537,432,000 | 459,845,000 | 627,999,000 | 556,965,000 | 615,849,000 | 572,754,000 | 641,011,000 | 692,241,000 | 651,081,000 | 589,034,000 | 611,770,000 | 625,873,000 | 600,019,000 | 674,084,000 | 639,490,000 | 633,044,000 | 702,378,000 | |||||||||||||
other liabilities | 4,115,686,000 | 4,035,532,000 | 4,063,549,000 | 4,143,130,000 | 4,061,600,000 | 4,203,040,000 | 4,430,601,000 | 4,389,242,000 | 4,602,539,000 | 4,394,565,000 | 4,446,509,000 | 1,881,531,000 | 1,806,961,000 | 1,742,907,000 | 1,776,189,000 | 1,681,752,000 | 1,670,737,000 | 1,705,224,000 | 1,261,005,000 | 1,184,507,000 | 1,179,657,000 | 1,168,332,000 | 877,601,000 | 812,365,000 | 816,886,000 | 773,810,000 | 766,446,000 | 724,966,000 | 629,576,000 | 730,335,000 | 659,899,000 | 666,780,000 | 653,460,000 | 629,769,000 | 675,831,000 | 649,275,000 | 589,636,000 | 566,748,000 | 626,426,000 | 555,437,000 | 709,410,000 | 718,516,000 | 742,191,000 | 713,069,000 | 628,618,000 | 701,423,000 | 1,115,911,000 | 1,163,651,000 | 1,193,479,000 | 1,258,442,000 | 1,225,548,000 | 1,201,624,000 | 1,239,922,000 | |||||||||||||
total liabilities | 40,410,236,000 | 37,917,953,000 | 36,712,139,000 | 38,241,104,000 | 35,614,097,000 | 35,513,192,000 | 35,197,120,000 | 33,688,547,000 | 34,314,217,000 | 31,055,655,000 | 30,034,355,000 | 21,339,208,000 | 20,889,879,000 | 21,317,669,000 | 20,744,010,000 | 20,259,196,000 | 19,960,581,000 | 19,347,606,000 | 19,740,425,000 | 19,270,291,000 | 18,475,648,000 | 18,231,377,000 | 13,960,066,000 | 13,512,608,000 | 12,929,317,000 | 12,568,051,000 | 12,616,776,000 | 12,830,507,000 | 10,776,379,000 | 10,883,365,000 | 10,775,334,000 | 11,094,894,000 | 12,290,157,000 | 12,146,537,000 | 12,604,939,000 | 13,035,124,000 | 13,248,373,000 | 9,668,014,000 | 10,634,624,000 | 9,935,354,000 | 9,854,712,000 | 10,161,905,000 | 10,395,854,000 | 10,526,021,000 | 9,715,066,000 | 10,864,766,000 | 13,536,809,000 | 14,401,901,000 | 14,245,996,000 | 14,317,293,000 | 13,268,438,000 | 13,984,338,000 | 14,064,261,000 | 3,720,670,000 | 3,670,773,000 | 3,424,707,000 | 3,340,682,000 | 3,658,376,000 | 3,550,638,000 | 3,523,086,000 | 3,593,335,000 | 3,607,622,000 | 4,335,444,000 | 4,169,273,000 | 4,503,715,000 | 4,308,152,000 |
equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prologis, inc. stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,279 shares issued and outstanding and 100,000 preferred shares authorized at june 30, 2025 and december 31, 2024 | 63,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 928,037 and 926,283 shares issued and outstanding at june 30, 2025 and december 31, 2024, respectively | 9,280,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 54,604,092,000 | 54,556,451,000 | 54,464,055,000 | 54,422,574,000 | 54,392,526,000 | 54,336,001,000 | 54,249,801,000 | 54,197,865,000 | 54,115,592,000 | 54,058,036,000 | 54,065,407,000 | 35,606,319,000 | 35,573,940,000 | 35,546,263,000 | 35,561,608,000 | 35,526,671,000 | 35,432,843,000 | 35,454,066,000 | 35,488,634,000 | 35,456,223,000 | 35,424,401,000 | 35,416,341,000 | 25,719,427,000 | 25,693,652,000 | 25,651,666,000 | 25,654,449,000 | 25,685,987,000 | 25,674,657,000 | 19,322,016,000 | 19,303,909,000 | 19,363,007,000 | 19,350,643,000 | 19,305,197,000 | 19,246,762,000 | 19,433,001,000 | 19,302,387,000 | 19,129,348,000 | 19,052,562,000 | 18,467,009,000 | 18,081,751,000 | 18,062,370,000 | 18,005,321,000 | 17,974,509,000 | 17,952,611,000 | 17,939,829,000 | 16,461,486,000 | 16,411,855,000 | 16,395,797,000 | 16,373,438,000 | 16,370,254,000 | 16,349,328,000 | 16,365,582,000 | 16,384,229,000 | 3,034,593,000 | 3,071,134,000 | 3,100,736,000 | 3,142,782,000 | 2,705,104,000 | 2,740,307,000 | 2,699,709,000 | 2,734,993,000 | 2,770,935,000 | 2,241,802,000 | 2,232,958,000 | 2,202,247,000 | 2,196,095,000 |
accumulated other comprehensive loss | -765,507,000 | -349,588,000 | -120,215,000 | -572,251,000 | -156,053,000 | -285,395,000 | -514,201,000 | -185,783,000 | -332,370,000 | -496,424,000 | -443,609,000 | -71,626,000 | -328,761,000 | -681,120,000 | -878,253,000 | -983,906,000 | -1,035,120,000 | -1,021,551,000 | -1,193,739,000 | -1,184,465,000 | -1,142,129,000 | -1,142,352,000 | -990,398,000 | -1,050,246,000 | -1,079,109,000 | -1,029,206,000 | -1,084,671,000 | -1,046,565,000 | -1,041,486,000 | -903,343,000 | -901,658,000 | -924,620,000 | -934,196,000 | -943,282,000 | -889,223,000 | -813,900,000 | -631,265,000 | -701,713,000 | -600,337,000 | -510,661,000 | -385,248,000 | -444,594,000 | -435,675,000 | -451,658,000 | -541,355,000 | -503,786,000 | -233,563,000 | -165,100,000 | -333,811,000 | -219,574,000 | -182,321,000 | -102,546,000 | ||||||||||||||
distributions in excess of net earnings | -1,183,239,000 | -812,880,000 | -465,913,000 | -851,763,000 | -964,620,000 | -933,159,000 | -627,068,000 | -449,439,000 | -390,779,000 | -799,577,000 | -457,695,000 | -312,945,000 | -740,764,000 | -764,425,000 | -1,327,828,000 | -2,107,989,000 | -2,363,348,000 | -2,495,343,000 | -2,394,690,000 | -2,245,921,000 | -2,115,679,000 | -2,090,881,000 | -2,151,168,000 | -2,201,461,000 | -2,317,008,000 | -2,366,015,000 | -2,378,467,000 | -2,672,736,000 | -2,716,241,000 | -2,794,770,000 | -2,904,461,000 | -2,965,828,000 | -3,607,253,000 | -3,640,150,000 | -3,828,132,000 | -3,939,312,000 | -3,870,808,000 | -3,819,351,000 | -3,974,493,000 | -4,214,224,000 | -4,188,611,000 | -4,094,689,000 | -3,932,664,000 | -3,852,846,000 | -3,704,034,000 | -3,561,429,000 | -3,696,093,000 | -3,335,757,000 | -3,159,462,000 | -3,019,829,000 | -3,092,162,000 | -2,916,997,000 | -2,842,842,000 | |||||||||||||
total prologis, inc. stockholders’ equity | 52,728,574,000 | 53,467,210,000 | 53,951,138,000 | 53,071,769,000 | 53,345,060,000 | 53,190,653,000 | 53,181,724,000 | 53,635,831,000 | 53,465,630,000 | 52,835,218,000 | 53,237,282,000 | 35,293,100,000 | 34,575,767,000 | 34,172,068,000 | 33,426,873,000 | 32,506,117,000 | 32,105,713,000 | 32,008,517,000 | 31,971,547,000 | 32,097,175,000 | 32,242,928,000 | 32,259,442,000 | 22,653,127,000 | 22,517,210,000 | 22,330,808,000 | 22,334,483,000 | 22,298,093,000 | 22,030,599,000 | 15,638,570,000 | 15,680,075,000 | 15,631,158,000 | 15,543,751,000 | 14,847,296,000 | 14,746,867,000 | 14,799,167,000 | 14,632,661,000 | 13,975,509,000 | 13,440,101,000 | 13,571,744,000 | 13,571,035,000 | 13,711,158,000 | 13,069,017,000 | 13,661,639,000 | 13,932,830,000 | 14,353,540,000 | |||||||||||||||||||||
noncontrolling interests | 4,578,240,000 | 4,608,228,000 | 4,665,632,000 | 4,592,323,000 | 4,578,261,000 | 4,606,465,000 | 4,641,996,000 | 4,625,031,000 | 4,612,194,000 | 4,630,011,000 | 4,625,811,000 | 4,313,221,000 | 4,298,171,000 | 4,290,134,000 | 4,315,337,000 | 4,251,357,000 | 4,375,091,000 | 4,376,686,000 | 4,353,033,000 | 4,392,132,000 | 4,503,281,000 | 4,516,428,000 | 3,418,657,000 | 3,418,367,000 | 3,446,625,000 | 3,489,578,000 | 3,502,795,000 | 3,407,056,000 | 3,087,933,000 | 3,108,045,000 | 3,074,583,000 | 3,015,505,000 | 3,012,942,000 | 2,921,554,000 | 3,484,103,000 | 3,707,963,000 | 3,643,273,000 | 1,177,834,000 | 1,208,090,000 | 696,648,000 | 705,106,000 | 922,208,000 | 465,295,000 | 510,429,000 | 523,076,000 | 709,638,000 | 704,319,000 | 692,772,000 | 702,596,000 | 833,005,000 | 793,835,000 | 669,136,000 | 716,705,000 | |||||||||||||
total equity | 57,306,814,000 | 58,075,438,000 | 58,616,770,000 | 57,664,092,000 | 57,923,321,000 | 57,797,118,000 | 57,823,720,000 | 58,260,862,000 | 58,077,824,000 | 57,465,229,000 | 57,863,093,000 | 39,606,321,000 | 38,873,938,000 | 38,462,202,000 | 37,742,210,000 | 36,757,474,000 | 36,480,804,000 | 36,385,203,000 | 36,324,580,000 | 36,489,307,000 | 36,746,209,000 | 36,775,870,000 | 26,071,784,000 | 25,935,577,000 | 25,777,433,000 | 25,824,061,000 | 25,800,888,000 | 25,437,655,000 | 18,726,503,000 | 18,788,120,000 | 18,705,741,000 | 18,559,256,000 | 17,860,238,000 | 17,668,421,000 | 18,283,270,000 | 18,340,624,000 | 18,354,024,000 | 15,792,807,000 | 15,183,599,000 | 14,136,749,000 | 14,276,850,000 | 14,493,243,000 | 14,176,453,000 | 14,263,522,000 | 14,322,502,000 | 13,210,533,000 | 13,773,336,000 | 14,174,521,000 | 14,169,567,000 | 14,550,660,000 | 14,455,474,000 | 14,601,966,000 | 15,070,245,000 | 3,700,093,000 | 3,702,122,000 | 3,699,019,000 | 3,719,310,000 | 3,251,095,000 | 3,291,320,000 | 3,350,180,000 | 3,291,913,000 | |||||
total liabilities and equity | 97,717,050,000 | 95,993,391,000 | 95,328,909,000 | 95,905,196,000 | 93,537,418,000 | 93,310,310,000 | 93,020,840,000 | 91,949,409,000 | 92,392,041,000 | 88,520,884,000 | 87,897,448,000 | 60,945,529,000 | 59,763,817,000 | 59,779,871,000 | 58,486,220,000 | 57,016,670,000 | 56,441,385,000 | 55,732,809,000 | 56,065,005,000 | 55,759,598,000 | 55,221,857,000 | 55,007,247,000 | 40,031,850,000 | 39,448,185,000 | 38,706,750,000 | 38,392,112,000 | 38,417,664,000 | 38,268,162,000 | 29,502,882,000 | 29,671,485,000 | 29,481,075,000 | 29,654,150,000 | 30,150,395,000 | 29,814,958,000 | 30,888,209,000 | 31,375,748,000 | 31,602,397,000 | 25,460,821,000 | 25,818,223,000 | 24,072,103,000 | 24,131,562,000 | 24,655,148,000 | 24,572,307,000 | 24,789,543,000 | 24,037,568,000 | 24,075,299,000 | 27,310,145,000 | 28,576,422,000 | 28,415,563,000 | 28,867,953,000 | 27,723,912,000 | 28,586,304,000 | 29,134,506,000 | 7,420,763,000 | 7,372,895,000 | 7,123,726,000 | 7,059,992,000 | 6,909,471,000 | 6,841,958,000 | 6,873,266,000 | 6,885,248,000 | |||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,279 shares issued and outstanding and 100,000 preferred shares authorized at march 31, 2025 and december 31, 2024 | 63,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 927,882 and 926,283 shares issued and outstanding at march 31, 2025 and december 31, 2024, respectively | 9,279,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,279 shares issued and outstanding and 100,000 preferred shares authorized at december 31, 2024 and 2023 | 63,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 926,283 and 924,391 shares issued and outstanding at december 31, 2024 and 2023, respectively | 9,263,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,279 shares issued and outstanding and 100,000 preferred shares authorized at september 30, 2024 and december 31, 2023 | 63,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 926,146 and 924,391 shares issued and outstanding at september 30, 2024 and december 31, 2023, respectively | 9,261,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,279 shares issued and outstanding and 100,000 preferred shares authorized at june 30, 2024 and december 31, 2023 | 63,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 925,880 shares and 924,391 shares issued and outstanding at june 30, 2024 and december 31, 2023, respectively | 9,259,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,279 shares issued and outstanding and 100,000 preferred shares authorized at march 31, 2024 and december 31, 2023 | 63,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 925,790 shares and 924,391 shares issued and outstanding at march 31, 2024 and december 31, 2023, respectively | 9,258,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,279 shares issued and outstanding and 100,000 preferred shares authorized at december 31, 2023 and 2022 | 63,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 924,391 and 923,142 shares issued and outstanding at december 31, 2023 and 2022, respectively | 9,244,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,279 shares issued and outstanding and 100,000 preferred shares authorized at september 30, 2023 and december 31, 2022 | 63,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 923,974 shares and 923,142 shares issued and outstanding at september 30, 2023 and december 31, 2022, respectively | 9,240,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,279 shares issued and outstanding and 100,000 preferred shares authorized at june 30, 2023 and december 31, 2022 | 63,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 923,861 shares and 923,142 shares issued and outstanding at june 30, 2023 and december 31, 2022, respectively | 9,239,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,279 shares issued and outstanding and 100,000 preferred shares authorized at march 31, 2023 and december 31, 2022 | 63,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 923,453 shares and 923,142 shares issued and outstanding at march 31, 2023 and december 31, 2022, respectively | 9,235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,279 shares issued and outstanding and 100,000 preferred shares authorized at december 31, 2022 and 2021 | 63,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 923,142 and 739,827 shares issued and outstanding at december 31, 2022 and 2021, respectively | 9,231,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,279 shares issued and outstanding and 100,000 preferred shares authorized at september 30, 2022 and december 31, 2021 | 63,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 740,411 shares and 739,827 shares issued and outstanding at september 30, 2022 and december 31, 2021, respectively | 7,404,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,279 shares issued and outstanding and 100,000 preferred shares authorized at june 30, 2022 and december 31, 2021 | 63,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 740,360 shares and 739,827 shares issued and outstanding at june 30, 2022 and december 31, 2021, respectively | 7,404,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,279 shares issued and outstanding and 100,000 preferred shares authorized at march 31, 2022 and december 31, 2021 | 63,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 740,189 shares and 739,827 shares issued and outstanding at march 31, 2022 and december 31, 2021, respectively | 7,402,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,279 shares issued and outstanding and 100,000 preferred shares authorized at december 31, 2021 and 2020 | 63,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 739,827 and 739,381 shares issued and outstanding at december 31, 2021 and 2020, respectively | 7,398,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,279 shares issued and outstanding and 100,000 preferred shares authorized at september 30, 2021 and december 31, 2020 | 63,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 739,323 shares and 739,381 shares issued and outstanding at september 30, 2021 and december 31, 2020, respectively | 7,393,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,279 shares issued and outstanding and 100,000 preferred shares authorized at june 30, 2021 and december 31, 2020 | 63,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 739,020 shares and 739,381 shares issued and outstanding at june 30, 2021 and december 31, 2020, respectively | 7,390,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,279 shares issued and outstanding and 100,000 preferred shares authorized at march 31, 2021 and december 31, 2020 | 63,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 739,746 shares and 739,381 shares issued and outstanding at march 31, 2021 and december 31, 2020, respectively | 7,397,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease right-of-use assets | 492,801,000 | 455,704,000 | 497,802,000 | 510,191,000 | 486,330,000 | 437,038,000 | 394,603,000 | 383,704,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease liabilities | 486,972,000 | 448,534,000 | 488,550,000 | 498,112,000 | 471,634,000 | 432,122,000 | 403,170,000 | 392,341,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,279 and 1,379 shares issued and outstanding and 100,000 preferred shares authorized at december 31, 2020 and 2019, respectively | 63,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 739,381 and 631,797 shares issued and outstanding at december 31, 2020 and 2019, respectively | 7,394,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,279 and 1,379 shares issued and outstanding and 100,000 preferred shares authorized at september 30, 2020 and december 31, 2019, respectively | 63,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 738,965 shares and 631,797 shares issued and outstanding at september 30, 2020 and december 31, 2019, respectively | 7,390,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,379 shares issued and outstanding and 100,000 preferred shares authorized at june 30, 2020 and december 31, 2019 | 68,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 738,732 shares and 631,797 shares issued and outstanding at june 30, 2020 and december 31, 2019, respectively | 7,387,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,379 shares issued and outstanding and 100,000 preferred shares authorized at march 31, 2020 and december 31, 2019 | 68,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 738,563 shares and 631,797 shares issued and outstanding at march 31, 2020 and december 31, 2019, respectively | 7,386,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,379 shares issued and outstanding and 100,000 preferred shares authorized at december 31, 2019 and 2018 | 68,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 631,797 and 629,616 shares issued and outstanding at december 31, 2019 and 2018, respectively | 6,318,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,379 shares issued and outstanding and 100,000 preferred shares authorized at september 30, 2019 and december 31, 2018 | 68,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 631,743 shares and 629,616 shares issued and outstanding at september 30, 2019 and december 31, 2018, respectively | 6,317,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,379 shares issued and outstanding and 100,000 preferred shares authorized at june 30, 2019 and december 31, 2018 | 68,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 631,054 shares and 629,616 shares issued and outstanding at june 30, 2019 and december 31, 2018, respectively | 6,311,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,379 shares issued and outstanding and 100,000 preferred shares authorized at march 31, 2019 and december 31, 2018 | 68,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 630,743 shares and 629,616 shares issued and outstanding at march 31, 2019 and december 31, 2018, respectively | 6,307,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable backed by real estate | 34,260,000 | 19,536,000 | 17,006,000 | 33,800,000 | 37,550,000 | 188,000,000 | 189,663,000 | 189,636,000 | 188,000,000 | 188,000,000 | 243,979,000 | 245,654,000 | 247,241,000 | 322,834,000 | 354,254,000 | 359,228,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,379 shares issued and outstanding and 100,000 preferred shares authorized at december 31, 2018 and 2017 | 68,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 629,616 and 532,186 shares issued and outstanding at december 31, 2018 and 2017, respectively | 6,296,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,379 shares issued and outstanding and 100,000 preferred shares authorized at september 30, 2018 and december 31, 2017, respectively | 68,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 629,522 shares and 532,186 shares issued and outstanding at september 30, 2018 and december 31, 2017, respectively | 6,295,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,379 shares issued and outstanding and 100,000 preferred shares authorized at june 30, 2018 and december 31, 2017, respectively | 68,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 533,303 shares and 532,186 shares issued and outstanding at june 30, 2018 and december 31, 2017, respectively | 5,333,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,379 shares issued and outstanding and 100,000 preferred shares authorized at march 31, 2018 and december 31, 2017 | 68,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 533,107 shares and 532,186 shares issued and outstanding at march 31, 2018 and december 31, 2017, respectively | 5,331,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,379 and 1,565 shares issued and outstanding and 100,000 preferred shares authorized at december 31, 2017, and 2016, respectively | 68,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 532,186 shares and 528,671 shares issued and outstanding at december 31, 2017, and 2016, respectively | 5,322,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share: 0.01 par value; 1,565 shares issued and outstanding and 100,000 preferred shares authorized at september 30, 2017, and december 31, 2016 | 78,235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: 0.01 par value; 532,081 shares and 528,671 shares issued and outstanding at september 30, 2017, and december 31, 2016, respectively | 5,321,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share: 0.01 par value; 1,565 shares issued and outstanding and 100,000 preferred shares authorized at june 30, 2017, and december 31, 2016 | 78,235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: 0.01 par value; 531,338 shares and 528,671 shares issued and outstanding at june 30, 2017, and december 31, 2016, respectively | 5,313,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share: 0.01 par value; 1,565 shares issued and outstanding and 100,000 preferred shares authorized at march 31, 2017, and december 31, 2016 | 78,235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: 0.01 par value; 530,213 shares and 528,671 shares issued and outstanding at march 31, 2017, and december 31, 2016, respectively | 5,302,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share: 0.01 par value; 1,565 shares issued and outstanding and 100,000 preferred shares authorized at september 30, 2016, and december 31, 2015 | 78,235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: 0.01 par value; 528,599 shares and 524,512 shares issued and outstanding at september 30, 2016, and december 31, 2015, respectively | 5,286,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share: 0.01 par value; 1,565 shares issued and outstanding and 100,000 preferred shares authorized at march 31, 2016, and december 31, 2015 | 78,235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: 0.01 par value; 525,132 shares and 524,512 shares issued and outstanding at march 31, 2016, and december 31, 2015, respectively | 5,251,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 514,752,000 | 337,229,000 | 43,934,000 | 4,042,000 | 3,958,000 | 25,330,000 | 25,391,000 | 26,027,000 | 376,642,000 | 50,672,000 | 102,183,000 | 444,850,000 | 89,519,000 | 171,765,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
note receivable backed by real estate | 197,500,000 | 197,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prologis, inc. stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,565 shares issued and outstanding and 100,000 preferred shares authorized at june 30, 2015, and december 31, 2014 | 78,235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 524,122 shares and 509,498 shares issued and outstanding at june 30, 2015, and december 31, 2014, respectively | 5,241,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total prologis, inc. stockholders' equity | 14,710,751,000 | 14,614,973,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,565 shares issued and outstanding and 100,000 preferred shares authorized at march 31, 2015 and december 31, 2014 | 78,235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 524,037 shares and 509,498 shares issued and outstanding at march 31, 2015 and december 31, 2014, respectively | 5,240,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 103,445,000 | 132,464,000 | 123,961,000 | 114,880,000 | 128,196,000 | 137,879,000 | 124,980,000 | 139,691,000 | 171,084,000 | 181,855,000 | 168,008,000 | 163,679,000 | 147,999,000 | 216,423,000 | 197,475,000 | 170,867,000 | 167,735,000 | 159,093,000 | 156,655,000 | 142,393,000 | 155,958,000 | 135,164,000 | 142,288,000 | 145,266,000 | 160,528,000 | 163,118,000 | 209,926,000 | 181,910,000 | ||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 100,000 shares authorized; 1,565 shares and 2,000 shares issued and outstanding at december 31, 2014 and december 31, 2013, respectively | 78,235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 509,498 shares and 498,799 shares issued and outstanding at december 31, 2014 and december 31, 2013, respectively | 5,095,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable backed by real estate and other | 191,703,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,565 shares and 2,000 shares issued and outstanding at september 30, 2014 and december 31, 2013, respectively | 78,235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 499,953 shares and 498,799 shares issued and outstanding at september 30, 2014 and december 31, 2013, respectively | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 1,565 shares and 2,000 shares issued and outstanding at june 30, 2014 and december 31, 2013, respectively | 78,235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 499,816 shares and 498,799 shares issued and outstanding at june 30, 2014 and december 31, 2013, respectively | 4,998,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 9,750,000 | 14,210,000 | 42,488,000 | 26,642,000 | 48,605,000 | 176,926,000 | 172,515,000 | 151,184,000 | 91,957,000 | 71,992,000 | 77,798,000 | 68,390,000 | 31,662,000 | 29,991,000 | 29,155,000 | 26,155,000 | 21,949,000 | 18,908,000 | 26,045,000 | 23,439,000 | 19,295,000 | 27,295,000 | 23,615,000 | 38,771,000 | 65,869,000 | |||||||||||||||||||||||||||||||||||||||||
series q preferred stock at stated liquidation preference of 50 per share; 0.01 par value; 2,000 shares issued and outstanding at march 31, 2014 and december 31, 2013, respectively | 100,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 499,651 shares and 498,799 shares issued and outstanding at march 31, 2014 and december 31, 2013, respectively | 4,997,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities related to assets held for sale | 1,436,000 | 1,394,000 | 18,057,000 | 17,686,000 | 18,334,000 | 34,317,000 | 18,913,000 | 3,846,000 | 20,992,000 | 2,393,000 | 2,009,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 582,200,000 | 582,200,000 | 582,200,000 | 582,200,000 | 582,200,000 | 582,200,000 | 582,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 498,799 shares and 461,770 shares issued and outstanding at december 31, 2013 and december 31, 2012, respectively | 4,988,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: 0.01 par value; 498,603 shares and 461,770 shares issued and outstanding at september 30, 2013 and at december 31, 2012, respectively | 4,986,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total prologis stockholders’ equity | 13,753,093,000 | 13,799,426,000 | 12,500,895,000 | 13,481,749,000 | 13,466,971,000 | 13,717,655,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: 0.01 par value; 498,597 shares and 461,770 shares issued and outstanding at june 30, 2013 and at december 31, 2012, respectively | 4,986,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock at redemption value | 482,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: 0.01 par value; 462,446 shares and 461,770 shares issued and outstanding at march 31, 2013 and at december 31, 2012, respectively | 4,624,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 461,770 shares and 459,401 shares issued and outstanding at december 31, 2012 and december 31, 2011, respectively | 4,618,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 460,897 shares and 459,401 shares issued and outstanding at september 30, 2012 and at december 31, 2011, respectively | 4,609,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 460,624 shares issued and outstanding at june 30, 2012 and 459,401 shares issued and outstanding at december 31, 2011 | 4,606,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in and advances to unconsolidated investees | 2,452,939,000 | 2,857,755,000 | 2,900,646,000 | 3,012,144,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 460,359 shares issued and 459,555 shares outstanding at march 31, 2012 and 459,401 shares issued and 458,597 shares outstanding at december 31, 2011 | 4,604,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 459,401 shares issued and 458,597 shares outstanding at december 31, 2011 and 254,482 shares issued and outstanding at december 31, 2010 | 4,594,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 459,058 shares issued and 458,254 shares outstanding at september 30, 2011 and 254,482 shares issued and outstanding at december 31, 2010 | 4,591,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; 0.01 par value; 458,872 shares issued and outstanding at june 30, 2011 and 254,482 shares issued and outstanding at december 31, 2010 | 4,589,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 225,364,000 | 52,554,000 | 42,188,000 | 28,352,000 | 13,336,000 | 2,709,000 | 3,816,000 | 15,334,000 | -10,503,000 | -15,265,000 | 22,043,000 | 10,704,000 | 30,893,000 | 37,492,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in real estate: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land | 1,395,140,000 | 1,396,321,000 | 1,387,291,000 | 1,374,858,000 | 1,365,305,000 | 1,317,461,000 | 1,284,333,000 | 1,049,168,000 | 1,105,737,000 | 1,108,193,000 | 1,086,548,000 | 1,083,098,000 | 1,255,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
land held for development | 680,278,000 | 672,883,000 | 669,296,000 | 598,440,000 | 598,440,000 | 591,489,000 | 658,483,000 | 673,349,000 | 630,287,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
buildings and improvements | 4,721,059,000 | 4,808,667,000 | 4,775,262,000 | 4,668,204,000 | 4,624,494,000 | 4,439,313,000 | 4,229,302,000 | 3,604,945,000 | 3,561,628,000 | 3,525,871,000 | 3,487,111,000 | 3,302,869,000 | 3,760,206,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
construction in progress | 44,812,000 | 28,305,000 | 39,413,000 | 193,234,000 | 192,704,000 | 360,397,000 | 412,719,000 | 508,331,000 | 652,257,000 | 1,969,792,000 | 1,742,131,000 | 1,715,612,000 | 1,870,029,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total investments in properties | 6,841,289,000 | 6,906,176,000 | 6,871,262,000 | 6,834,736,000 | 6,780,943,000 | 6,708,660,000 | 6,584,837,000 | 5,835,793,000 | 5,949,909,000 | 6,603,856,000 | 6,315,790,000 | 6,101,579,000 | 6,885,735,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated depreciation and amortization | -1,313,547,000 | -1,268,093,000 | -1,219,307,000 | -1,196,321,000 | -1,156,998,000 | -1,113,808,000 | -1,062,681,000 | -1,014,490,000 | -986,541,000 | -970,737,000 | -928,831,000 | -894,230,000 | -941,413,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net investments in properties | 5,527,742,000 | 5,638,083,000 | 5,651,955,000 | 5,638,415,000 | 5,623,945,000 | 5,594,852,000 | 5,522,156,000 | 4,821,303,000 | 4,963,368,000 | 5,633,119,000 | 5,386,959,000 | 5,207,349,000 | 5,944,322,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated joint ventures | 911,003,000 | 883,241,000 | 690,088,000 | 687,201,000 | 606,838,000 | 462,130,000 | 459,612,000 | 434,008,000 | 432,503,000 | 431,322,000 | 433,649,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
properties held for sale or contribution | 346,242,000 | 242,098,000 | 228,349,000 | 131,155,000 | 147,838,000 | 214,426,000 | 348,349,000 | 1,072,543,000 | 881,431,000 | 609,023,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred financing costs | 34,931,000 | 38,079,000 | 23,759,000 | 21,967,000 | 22,354,000 | 24,883,000 | 18,618,000 | 19,050,000 | 21,163,000 | 25,277,000 | 21,661,000 | 23,750,000 | 23,675,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
debt: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
secured debt | 961,264,000 | 962,434,000 | 968,085,000 | 944,787,000 | 963,893,000 | 1,096,554,000 | 1,398,212,000 | 1,383,862,000 | 1,405,188,000 | 1,522,571,000 | 1,384,409,000 | 1,481,422,000 | 1,452,416,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
unsecured senior debt | 1,639,823,000 | 1,685,956,000 | 1,571,271,000 | 1,156,361,000 | 1,155,945,000 | 1,155,529,000 | 871,379,000 | 871,369,000 | 1,054,250,000 | 1,153,926,000 | 1,153,582,000 | 1,153,270,000 | 1,003,435,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
unsecured credit facilities | 402,784,000 | 268,933,000 | 249,108,000 | 422,483,000 | 715,998,000 | 477,630,000 | 510,951,000 | 594,942,000 | 380,663,000 | 920,850,000 | 816,875,000 | 916,485,000 | 960,479,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other debt | 422,180,000 | 413,976,000 | 278,443,000 | 471,024,000 | 477,884,000 | 482,883,000 | 391,459,000 | 392,113,000 | 392,613,000 | 392,838,000 | 403,357,000 | 568,498,000 | 569,844,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total debt | 3,426,051,000 | 3,331,299,000 | 3,066,907,000 | 2,994,655,000 | 3,313,720,000 | 3,212,596,000 | 3,172,001,000 | 3,242,286,000 | 3,232,714,000 | 3,990,185,000 | 3,758,223,000 | 4,119,675,000 | 3,986,174,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
security deposits | 56,420,000 | 57,555,000 | 57,089,000 | 53,555,000 | 52,263,000 | 53,283,000 | 52,576,000 | 50,841,000 | 48,941,000 | 59,093,000 | 57,489,000 | 57,080,000 | 46,404,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends payable | 3,330,000 | 51,400,000 | 51,325,000 | 51,339,000 | 46,234,000 | 46,041,000 | 45,198,000 | 45,204,000 | 45,301,000 | 3,395,000 | 56,383,000 | 56,309,000 | 56,280,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and other liabilities | 234,869,000 | 230,519,000 | 249,386,000 | 241,133,000 | 246,159,000 | 238,718,000 | 253,311,000 | 255,004,000 | 280,666,000 | 282,771,000 | 297,178,000 | 270,651,000 | 219,294,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series l preferred stock, cumulative, redeemable, .01 par value, 2,300,000 shares authorized and 2,000,000 issued and outstanding, 50,000 liquidation preference | 48,017,000 | 48,017,000 | 48,017,000 | 48,017,000 | 48,017,000 | 48,017,000 | 48,017,000 | 48,017,000 | 48,017,000 | 48,017,000 | 48,017,000 | 48,017,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
series m preferred stock, cumulative, redeemable, .01 par value, 2,300,000 shares authorized and 2,300,000 issued and outstanding, 57,500 liquidation preference | 55,187,000 | 55,187,000 | 55,187,000 | 55,187,000 | 55,187,000 | 55,187,000 | 55,187,000 | 55,187,000 | 55,187,000 | 55,187,000 | 55,187,000 | 55,187,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
series o preferred stock, cumulative, redeemable, .01 par value, 3,000,000 shares authorized and 3,000,000 issued and outstanding, 75,000 liquidation preference | 72,127,000 | 72,127,000 | 72,127,000 | 72,127,000 | 72,127,000 | 72,127,000 | 72,127,000 | 72,127,000 | 72,127,000 | 72,127,000 | 72,127,000 | 72,127,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
series p preferred stock, cumulative, redeemable, .01 par value, 2,000,000 shares authorized and 2,000,000 issued and outstanding, 50,000 liquidation preference | 48,081,000 | 48,081,000 | 48,081,000 | 48,081,000 | 48,081,000 | 48,081,000 | 48,081,000 | 48,081,000 | 48,081,000 | 48,081,000 | 48,081,000 | 48,081,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 1,692,000 | 1,680,000 | 1,680,000 | 1,496,000 | 1,489,000 | 1,459,000 | 1,459,000 | 1,459,000 | 981,000 | 980,000 | 977,000 | 976,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained deficit | -9,519,000 | -17,695,000 | -22,897,000 | -29,872,000 | -33,111,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 3,302,732,000 | 3,320,723,000 | 3,331,283,000 | 3,351,338,000 | 2,899,610,000 | 2,940,016,000 | 2,925,043,000 | 2,871,302,000 | 2,885,060,000 | 2,515,107,000 | 2,696,287,000 | 2,712,595,000 | 2,690,834,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
joint venture partners | 342,514,000 | 325,590,000 | 306,575,000 | 306,414,000 | 291,283,000 | 289,909,000 | 285,108,000 | 280,714,000 | 280,033,000 | 293,367,000 | 282,083,000 | 532,173,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
limited partnership unitholders | 54,847,000 | 55,809,000 | 61,161,000 | 61,558,000 | 60,202,000 | 61,395,000 | 62,468,000 | 62,336,000 | 62,659,000 | 80,169,000 | 92,614,000 | 100,748,000 | 100,134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total noncontrolling interests | 397,361,000 | 381,399,000 | 367,736,000 | 367,972,000 | 351,485,000 | 351,304,000 | 425,137,000 | 420,611,000 | 420,253,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series l preferred stock, cumulative, redeemable, .01 par value, 2,300,000 shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized and 2,000,000 issued and outstanding, 50,000 liquidation preference | 48,017,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series m preferred stock, cumulative, redeemable, .01 par value, 2,300,000 shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized and 2,300,000 issued and outstanding, 57,500 liquidation preference | 55,187,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series o preferred stock, cumulative, redeemable, .01 par value, 3,000,000 shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized and 3,000,000 issued and outstanding, 75,000 liquidation preference | 72,127,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series p preferred stock, cumulative, redeemable, .01 par value, 2,000,000 shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
149,258,376 issued and outstanding, respectively | 1,684,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained (deficit) earnings | -29,008,000 | -14,871,000 | -78,059,000 | -95,481,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred unitholders | 77,561,000 | 77,561,000 | 77,561,000 | 77,561,000 | 77,561,000 | 77,561,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities, stockholders’ equity and noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity and noncontrolling interests: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity and noncontrolling interests | 3,305,313,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, stockholders’ equity and noncontrolling interests | 6,912,935,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total minority interests | 451,097,000 | 452,258,000 | 710,482,000 | 690,268,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | 26,869,000 | 228,233,000 | 255,066,000 | 232,859,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 7,301,648,000 | 7,317,818,000 | 7,926,792,000 | 7,689,254,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
properties held for contribution | 693,805,000 | 1,442,708,000 | 559,131,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
properties held for divestiture | 81,347,000 | 85,040,000 | 42,893,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated ventures | 373,202,000 | 366,385,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
co-investment venture partners | 512,573,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred unit holders | 77,561,000 |
We provide you with 20 years of balance sheets for Prologis stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Prologis. Explore the full financial landscape of Prologis stock with our expertly curated balance sheets.
The information provided in this report about Prologis stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.