7Baggers

Planet Labs PBC Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20210930 20220131 20220430 20220731 20221031 20230131 20230430 20230731 20231031 20240131 20240430 20240731 20241031 20250131 20250430 20250731 -38.75-23.53-8.316.922.1237.3452.5667.77Milllion

Planet Labs PBC Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-09-30 
                  
  operating activities                
  net income-22,592,000 -12,628,000 -35,154,000 -20,081,000 -38,668,000 -29,293,000 -30,086,000 -38,004,000 -37,975,000 -34,444,000 -37,841,000 -40,236,000 -39,529,000 -44,360,000 -115,702,485 -6,635,827 
  adjustments to reconcile net income to net cash from operating activities                
  depreciation and amortization10,622,000 11,082,000 9,272,000 10,117,000 13,145,000 13,103,000 11,606,000 13,625,000 12,160,000 10,248,000 9,333,000 10,784,000 11,588,000 11,625,000   
  stock-based compensation, net of capitalized cost of 1,318 and 1,292, respectively                
  change in fair value of warrant liabilities5,679,000 -10,387,000 16,242,000 -198,000 602,000 -1,530,000  -6,833,000 -1,226,000 -5,945,000       
  change in fair value of contingent consideration717,000 -41,000 276,000 1,237,000 2,025,000 -101,000 182,000 -396,000 -104,000 -423,000       
  other309,000 1,229,000 12,000 343,000 -728,000 -547,000 -783,000 -791,000 -1,113,000 -1,634,000 -464,000 -27,000 67,000 476,000   
  changes in operating assets and liabilities                
  accounts receivable23,548,000 -21,185,000 -17,471,000 5,455,000 -5,450,000 5,482,000 1,214,000 -2,284,000 -1,467,000 -121,000 -8,924,000 -3,358,000 -1,387,000 19,982,000   
  prepaid expenses and other assets-982,000 1,254,000 -133,000 7,221,000 2,009,000 -731,000 1,015,000 4,331,000 2,382,000 2,770,000 -608,000 -5,040,000 -4,029,000 -403,000   
  accounts payable, accrued and other liabilities4,573,000 -8,915,000 -5,606,000 -11,815,000 9,321,000 -5,237,000 -4,308,000 -3,542,000 -6,451,000 -10,713,000 5,663,000 -6,783,000 1,846,000 -3,712,000   
  deferred revenue33,741,000 42,072,000 15,501,000 1,220,000 -428,000 -721,000 2,680,000 -400,000 27,722,000 -7,765,000 4,995,000 -4,217,000 -8,218,000 -6,947,000   
  deferred hosting costs-1,297,000 2,323,000 -1,252,000 -1,252,000 -1,252,000 2,206,000 -1,173,000 -1,174,000 -988,000 2,070,000 -992,000 -991,000 -991,000 231,000   
  net cash from operating activities67,774,000 17,346,000 -6,295,000 4,076,000 -7,858,000 -4,297,000 -6,837,000 -22,870,000 9,597,000 -30,601,000 -14,815,000 -30,314,000 -22,270,000 -6,534,000 -38,748,739 -245,436 
  capex-21,486,000 -9,344,000 -12,780,000 -8,862,000 -16,621,000 -11,356,000 -10,058,000 -8,645,000 -16,632,000 -7,075,000 -2,015,000 -2,965,000 -4,274,000 -3,506,000 
  free cash flows46,288,000 8,002,000 -19,075,000 -4,786,000 -24,479,000 -15,653,000 -16,895,000 -31,515,000 -7,035,000 -37,676,000 -16,830,000 -33,279,000 -26,544,000 -10,040,000 -38,748,739 -245,436 
  investing activities                
  purchases of property and equipment-20,291,000 -8,119,000 -11,603,000 -7,633,000 -15,123,000 -9,938,000 -8,905,000 -7,377,000 -15,373,000 -6,336,000 -1,432,000 -2,499,000 -3,648,000 -2,861,000   
  capitalized internal-use software-1,195,000 -1,225,000 -1,177,000 -1,229,000 -1,498,000 -1,418,000 -1,153,000 -1,268,000 -1,259,000 -739,000 -583,000 -466,000 -626,000 -645,000   
  maturities of available-for-sale securities16,008,000 11,123,000 4,350,000 10,238,000 14,650,000 32,158,000 18,414,000 36,141,000 76,762,000 30,000,000 42,172,000      
  sales of available-for-sale securities8,672,000 582,000 30,181,000 12,130,000 107,095,000 43,116,000 5,508,000 39,082,000         
  purchases of available-for-sale securities  -34,658,000 -23,926,000 -53,613,000 -28,043,000 -22,973,000 -38,466,000 -92,474,000 -35,229,000 -40,976,000 -44,208,000     
  business acquisition, net of cash acquired  -1,068,000           
  purchases of licensed imagery intangible assets-271,000 -621,000 -227,000 -266,000             
  net cash from investing activities-19,438,000 1,740,000 -13,134,000 -10,686,000 51,243,000 30,483,000 -9,554,000 20,270,000 -31,721,000 -12,581,000 -4,785,000 -34,292,000 -199,534,000 -3,652,000 319,851,000 
  financing activities                
  proceeds from the exercise of common stock options5,489,000 2,962,000 4,043,000 32,000 280,000 20,000 618,000 412,000 3,063,000 3,295,000 3,792,000 4,491,000 1,455,000 4,963,000   
  payments for withholding taxes related to the net share settlement of equity awards-7,172,000 -5,264,000 -4,610,000              
  proceeds from employee stock purchase program817,000 346,000 466,000              
  payments of contingent consideration for business acquisitions-4,820,000 -7,500,000             
  net cash from financing activities-1,004,000 -9,159,000 -233,000 -10,196,000 -2,731,000 -2,375,000 -1,241,000 -1,947,000 191,000 1,399,000 1,483,000 2,327,000 -502,000 4,552,000 140,645,764 92,001 
  effect of exchange rate changes on cash and cash equivalents, and restricted cash and cash equivalents-6,000 5,683,000 -275,000 108,000 242,000 -276,000 82,000 -220,000 -22,000 177,000       
  net increase in cash and cash equivalents, and restricted cash and cash equivalents47,326,000 15,610,000 -19,937,000 -16,698,000 40,896,000 23,535,000           
  cash and cash equivalents, and restricted cash and cash equivalents at the beginning of the period129,994,000 102,198,000 188,076,000       
  cash and cash equivalents, and restricted cash and cash equivalents at the end of the period47,326,000 145,604,000 -19,937,000 -16,698,000 40,896,000 125,733,000 -17,550,000 -4,767,000 -21,955,000 146,470,000       
  stock-based compensation, net of capitalized cost of 673 and 673, respectively 12,542,000               
  stock-based compensation, net of capitalized cost of 2,339, 2,344 and 1,329, respectively                
  stock-based compensation, net of capitalized cost of 1,793 and 1,851, respectively                
  stock-based compensation, net of capitalized cost of 1,292 and 1,408, respectively                
  shares repurchased for tax withholdings on vesting of restricted stock units                
  proceeds from employee stock purchase plan                
  stock-based compensation, net of capitalized cost of 673 and 627, respectively     13,072,000           
  purchases of licensed imagery     -4,024,000           
  class a common stock withheld to satisfy employee tax withholding obligations     -2,015,000 -1,859,000 -2,359,000 -2,857,000 -1,896,000 -2,009,000 -2,164,000 -1,753,000 -411,000   
  stock-based compensation, net of capitalized cost of 2,344, 1,329 and 1,229, respectively                
  change in fair value of convertible notes and warrant liabilities          -1,185,000 19,000 -2,112,000 -3,276,000   
  debt extinguishment loss                
  amortization of debt discount and issuance costs                
  impairment of capitalized internal-use software                
  deferred rent                
  proceeds from the early exercise of common stock options                
  proceeds from business combination and pipe investment, net of transaction costs                
  principal payment of debt                
  stock-based compensation, net of capitalized cost of 1,851 and 1,261, respectively                
  business acquisition                
  payment of transaction costs related to the business combination               
  net decrease in cash and cash equivalents, and restricted cash and cash equivalents       -4,767,000 -21,955,000 -41,606,000       
  stock-based compensation, net of capitalized cost of 1,408 and 889, respectively                
  stock-based compensation, net of capitalized cost of 627 and 437, respectively         15,356,000       
  stock-based compensation, net of capitalized cost of 1,329, 1,229 and 526, respectively                
  debt extinguishment (gain) loss                
  deferred income taxes          -495,000 97,000 -86,000 28,000   
  proceeds from issuance of debt and common stock warrants, net of issuance costs                
  principal payment of convertible notes                
  proceeds from issuance of convertible notes and preferred stock warrant                
  stock-based compensation, net of capitalized cost of 1,261 and 514, respectively                
  effect of exchange rate changes on cash, cash equivalents and restricted cash           -663,000 -469,000 -649,000   
  net decrease in cash, cash equivalents and restricted cash                
  cash, cash equivalents and restricted cash at the beginning of the period           496,814,000   
  cash, cash equivalents and restricted cash at the end of the period           -62,942,000 -222,775,000 490,531,000   
  stock-based compensation, net of capitalized cost of 889 and 333, respectively                
  net increase in cash, cash equivalents and restricted cash            -222,775,000 -6,283,000   
  stock-based compensation, net of capitalized cost of 437 and 141, respectively             19,822,000   
  stock-based compensation, net of capitalized cost of 1,229, 526 and 957, respectively                
  benefit from doubtful accounts                
  proceeds from issuance of convertible preferred stock                
  cash flows from operating activities:                
  adjustments to reconcile net income to net cash from operating activities:                
  general and administrative expenses paid by related party under promissory note               
  income from investments held in trust account                
  loss upon issuance of private placement warrants               
  offering costs associated with derivative warrant liabilities               
  change in fair value of derivative warrant liabilities               2,718,668 
  legal expenses deferred until business combination                
  changes in operating assets and liabilities:                
  prepaid expenses               118,335 
  accounts payable               20,833 
  accrued expenses               3,523,302 
  franchise tax payable               50,000 
  cash flows from investing activities                
  cash deposited in trust account               
  cash flows from financing activities:                
  proceeds from loans from related parties               237,286 
  repayment of loans from related parties               -125,286 
  proceeds received from initial public offering, gross               
  proceeds received from private placement               
  offering costs paid               -20,000 
  net increase in cash               -153,435 
  cash - beginning of the period                
  cash - end of the period                
  supplemental disclosure of noncash activities:                
  offering costs included in accounts payable               
  offering costs included in accrued expenses               -20,000 
  offering costs paid by related party under promissory note               
  prepaid expenses paid by related party under promissory note               
  reversal of accrued expenses               
  deferred underwriting commissions in connection with the initial public offering               
  deferred legal fees               
  •                
  gain on investments (net), dividends and interest, held in trust account                
  cash—beginning of the period                
  cash—end of the period                
  value of class a common stock subject to possible redemption                

We provide you with 20 years of cash flow statements for Planet Labs PBC stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Planet Labs PBC stock. Explore the full financial landscape of Planet Labs PBC stock with our expertly curated income statements.

The information provided in this report about Planet Labs PBC stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.