Packaging of America Quarterly Balance Sheets Chart
Quarterly
|
Annual
Packaging of America Quarterly Balance Sheets Table
Quarterly
|
Annual
| Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-09-30 | 2003-06-30 | 2002-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| cash and cash equivalents | 787,900,000 | 751,700,000 | 685,000,000 | 676,600,000 | 613,600,000 | 692,400,000 | 648,000,000 | 573,200,000 | 477,100,000 | 367,700,000 | 320,000,000 | 648,700,000 | 667,300,000 | 628,600,000 | 618,700,000 | 1,702,900,000 | 972,200,000 | 983,400,000 | 974,600,000 | 949,100,000 | 853,300,000 | 764,000,000 | 679,500,000 | 738,300,000 | 569,400,000 | 442,400,000 | 361,500,000 | 293,800,000 | 199,600,000 | 102,400,000 | 216,900,000 | 370,500,000 | 321,000,000 | 254,000,000 | 239,300,000 | 279,800,000 | 213,600,000 | 162,300,000 | 184,200,000 | 186,900,000 | 163,700,000 | 126,400,000 | 124,900,000 | 154,323,000 | 161,991,000 | 185,706,000 | 190,960,000 | 396,595,000 | 370,057,000 | 268,037,000 | 207,393,000 | 140,906,000 | 515,121,000 | 84,017,000 | 156,313,000 | 40,117,000 | 119,181,000 | 173,014,000 | 196,556,000 | 172,820,000 | 181,511,000 | 197,601,000 | 260,727,000 | 224,287,000 | 192,944,000 | 140,023,000 | 149,397,000 | 147,967,000 | 297,604,000 | 208,075,000 | 147,294,000 | 161,837,000 | 118,231,000 | 94,078,000 | 67,855,000 | 112,669,000 | 184,429,000 | 165,454,000 | 180,199,000 | 213,321,000 | 119,367,000 | 91,181,000 | 87,589,000 | 116,651,000 | 131,451,000 | 131,305,000 |
| short-term marketable debt securities | 92,400,000 | 91,400,000 | 102,000,000 | 95,000,000 | 490,800,000 | 492,300,000 | 493,500,000 | 104,000,000 | 101,900,000 | 95,600,000 | 85,200,000 | 77,700,000 | 82,300,000 | 81,300,000 | 86,100,000 | 88,300,000 | 101,700,000 | 102,500,000 | 105,600,000 | 101,200,000 | 86,900,000 | 92,300,000 | 87,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| accounts receivable | 1,195,100,000 | 1,164,100,000 | 1,144,000,000 | 1,216,100,000 | 1,145,200,000 | 1,045,100,000 | 1,033,200,000 | 1,045,200,000 | 1,023,900,000 | 1,031,400,000 | 1,031,800,000 | 1,112,800,000 | 1,212,000,000 | 1,140,700,000 | 1,071,000,000 | 1,066,700,000 | 981,400,000 | 908,600,000 | 832,400,000 | 864,600,000 | 817,300,000 | 879,500,000 | 845,600,000 | 932,300,000 | 947,000,000 | 930,300,000 | 901,900,000 | 986,200,000 | 920,000,000 | 860,200,000 | 830,700,000 | 831,300,000 | 755,200,000 | 733,300,000 | 689,200,000 | 713,200,000 | 663,400,000 | 631,400,000 | 636,500,000 | 683,500,000 | 708,000,000 | 676,700,000 | 646,100,000 | 717,947,000 | 704,218,000 | 696,344,000 | 643,083,000 | 409,725,000 | 403,367,000 | 391,683,000 | 352,142,000 | 379,675,000 | 353,527,000 | 348,272,000 | 319,988,000 | 338,516,000 | 331,249,000 | 308,816,000 | 293,159,000 | 335,000,000 | 308,665,000 | 275,727,000 | 243,403,000 | 274,026,000 | 263,448,000 | 255,321,000 | 254,898,000 | 305,894,000 | 295,343,000 | |||||||||||||||||
| inventories | 1,144,700,000 | 1,140,600,000 | 1,124,900,000 | 1,061,900,000 | 1,029,500,000 | 1,003,600,000 | 1,013,100,000 | 986,100,000 | 992,200,000 | 1,003,400,000 | 977,300,000 | 994,900,000 | 954,200,000 | 941,200,000 | 902,500,000 | 880,100,000 | 827,200,000 | 799,600,000 | 787,900,000 | 777,600,000 | 834,500,000 | 809,900,000 | 794,100,000 | 806,300,000 | 815,700,000 | 831,700,000 | 795,600,000 | 780,600,000 | 763,700,000 | 766,400,000 | 762,500,000 | 736,600,000 | 734,400,000 | 744,500,000 | 723,600,000 | 690,600,000 | 671,300,000 | 692,500,000 | 676,800,000 | 695,900,000 | 667,500,000 | 687,600,000 | 664,900,000 | 616,962,000 | 611,342,000 | 607,306,000 | 522,523,000 | 266,892,000 | 263,008,000 | 270,181,000 | 268,767,000 | 260,772,000 | 258,620,000 | 263,283,000 | 254,675,000 | 244,375,000 | 226,521,000 | 233,916,000 | 241,142,000 | 226,731,000 | 207,867,000 | 215,631,000 | 213,396,000 | 208,736,000 | 206,886,000 | 205,453,000 | 206,954,000 | 209,154,000 | 205,042,000 | 198,730,000 | 200,438,000 | 195,946,000 | 200,637,000 | 194,339,000 | 185,981,000 | 191,828,000 | 187,645,000 | 187,261,000 | 184,487,000 | 179,348,000 | 175,870,000 | 166,247,000 | 164,017,000 | 166,480,000 | 164,553,000 | 160,549,000 |
| prepaid expenses and other current assets | 105,700,000 | 154,700,000 | 166,900,000 | 191,800,000 | 204,500,000 | 211,700,000 | 62,300,000 | 64,800,000 | 75,500,000 | 87,300,000 | 58,300,000 | 67,300,000 | 74,600,000 | 77,600,000 | 47,000,000 | 55,400,000 | 78,600,000 | 62,800,000 | 44,700,000 | 51,200,000 | 60,900,000 | 67,900,000 | 44,800,000 | 44,900,000 | 59,200,000 | 58,000,000 | 39,400,000 | 49,000,000 | 56,600,000 | 55,000,000 | 35,500,000 | 43,400,000 | 52,800,000 | 47,300,000 | 30,300,000 | 45,100,000 | 60,300,000 | 42,700,000 | 28,800,000 | 49,800,000 | 58,500,000 | 65,700,000 | 61,900,000 | 76,195,000 | 59,737,000 | 40,002,000 | 32,101,000 | 31,478,000 | 37,704,000 | 24,279,000 | 20,915,000 | 27,023,000 | 33,929,000 | 26,100,000 | 18,298,000 | 22,287,000 | 30,005,000 | 20,754,000 | 16,952,000 | 21,049,000 | 29,960,000 | 21,999,000 | 13,045,000 | 13,965,000 | 19,794,000 | 12,135,000 | 6,684,000 | 13,809,000 | 19,845,000 | 15,816,000 | 14,687,000 | 6,473,000 | 10,005,000 | 14,660,000 | 11,615,000 | 6,836,000 | 11,612,000 | 26,921,000 | 15,383,000 | 8,685,000 | 12,981,000 | 16,265,000 | 18,241,000 | 30,601,000 | 54,835,000 | 22,600,000 |
| federal and state income taxes receivable | 10,800,000 | 10,200,000 | 300,000 | 4,300,000 | 35,700,000 | 6,100,000 | 7,400,000 | 11,400,000 | 5,100,000 | 6,100,000 | 26,500,000 | 9,500,000 | 11,400,000 | 16,700,000 | 5,100,000 | 16,700,000 | 48,600,000 | 69,500,000 | 20,000,000 | 13,900,000 | 18,300,000 | 1,300,000 | 28,200,000 | 5,100,000 | 2,870,000 | 22,958,000 | 9,424,000 | 4,707,000 | 36,132,000 | 65,488,000 | 82,576,000 | 85,769,000 | 94,077,000 | 22,810,000 | 9,580,000 | 4,707,000 | 9,294,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
| total current assets | 3,336,600,000 | 3,302,500,000 | 3,233,000,000 | 3,241,400,000 | 3,483,900,000 | 3,445,100,000 | 3,254,400,000 | 2,773,300,000 | 2,670,600,000 | 2,585,400,000 | 2,508,300,000 | 2,907,500,000 | 2,990,400,000 | 2,869,400,000 | 2,732,700,000 | 3,804,800,000 | 2,961,100,000 | 2,856,900,000 | 2,750,300,000 | 2,743,700,000 | 2,659,000,000 | 2,613,600,000 | 2,478,400,000 | 2,531,300,000 | 2,402,700,000 | 2,262,400,000 | 2,115,100,000 | 2,114,700,000 | 1,956,600,000 | 1,832,600,000 | 1,915,100,000 | 2,001,800,000 | 1,863,400,000 | 1,779,100,000 | 1,696,300,000 | 1,747,000,000 | 1,609,900,000 | 1,528,900,000 | 1,554,500,000 | 1,679,300,000 | 1,657,400,000 | 1,614,800,000 | 1,578,600,000 | 1,597,707,000 | 1,574,249,000 | 1,561,343,000 | 1,487,204,000 | 1,135,928,000 | 1,102,333,000 | 1,011,636,000 | 937,033,000 | 924,833,000 | 1,285,686,000 | 865,196,000 | 812,063,000 | 669,911,000 | 742,288,000 | 772,104,000 | 798,041,000 | 813,017,000 | 860,796,000 | 873,748,000 | 885,214,000 | 847,503,000 | 766,355,000 | 615,469,000 | 633,173,000 | 700,538,000 | 833,733,000 | 728,067,000 | 648,856,000 | 646,718,000 | 631,147,000 | 588,575,000 | 521,608,000 | 553,489,000 | 641,375,000 | 644,853,000 | 660,834,000 | 677,061,000 | 557,994,000 | 504,668,000 | 482,909,000 | 570,437,000 | 554,697,000 | 509,554,000 |
| property, plant, and equipment | 4,115,900,000 | 4,079,500,000 | 4,039,000,000 | 3,982,300,000 | 3,961,500,000 | 3,864,500,000 | 3,863,400,000 | 3,886,700,000 | 3,896,600,000 | 3,813,200,000 | 3,762,900,000 | 3,670,700,000 | 3,360,800,000 | 3,240,500,000 | 3,212,500,000 | 3,130,900,000 | 3,114,700,000 | 3,138,600,000 | 3,110,400,000 | 3,107,200,000 | 3,109,800,000 | 3,065,100,000 | 3,026,500,000 | 2,961,400,000 | 2,881,600,000 | 2,872,500,000 | 2,887,200,000 | 2,895,700,000 | 2,878,700,000 | 2,809,900,000 | 2,817,900,000 | 2,832,100,000 | 2,842,500,000 | 2,852,700,000 | 2,864,100,000 | 2,857,600,000 | 2,818,133,000 | 2,817,249,000 | 2,800,742,000 | 2,805,704,000 | ||||||||||||||||||||||||||||||||||||||||||||||
| goodwill | 922,400,000 | 922,400,000 | 922,400,000 | 922,400,000 | 922,400,000 | 922,400,000 | 922,400,000 | 922,400,000 | 922,400,000 | 922,400,000 | 922,400,000 | 922,400,000 | 922,500,000 | 923,100,000 | 923,500,000 | 863,500,000 | 863,500,000 | 863,500,000 | 863,500,000 | 863,500,000 | 863,500,000 | 918,700,000 | 918,700,000 | 918,700,000 | 918,700,000 | 917,300,000 | 917,300,000 | 888,700,000 | 888,700,000 | 883,200,000 | 883,200,000 | 732,100,000 | 731,100,000 | 737,100,000 | 737,900,000 | 692,100,000 | 544,000,000 | 544,000,000 | 544,000,000 | 544,000,000 | 544,000,000 | 546,600,000 | 546,800,000 | 541,911,000 | 537,363,000 | 526,760,000 | 526,789,000 | 67,160,000 | 67,160,000 | 67,160,000 | 67,160,000 | 71,555,000 | 71,555,000 | 71,682,000 | 58,214,000 | 51,106,000 | 53,603,000 | 38,854,000 | 38,854,000 | 38,854,000 | 38,854,000 | 38,854,000 | 38,854,000 | 38,854,000 | 37,163,000 | 37,163,000 | 37,163,000 | 37,163,000 | 37,163,000 | 37,163,000 | 37,163,000 | 37,200,000 | 37,111,000 | 37,028,000 | 34,213,000 | 34,187,000 | ||||||||||
| other intangible assets | 173,100,000 | 182,500,000 | 191,900,000 | 201,300,000 | 210,700,000 | 220,100,000 | 229,600,000 | 239,200,000 | 248,700,000 | 258,300,000 | 267,900,000 | 277,400,000 | 287,300,000 | 298,200,000 | 308,400,000 | 267,700,000 | 277,000,000 | 286,300,000 | 295,900,000 | 305,400,000 | 314,900,000 | 329,200,000 | 338,800,000 | 348,500,000 | 358,200,000 | 368,700,000 | 378,200,000 | 373,900,000 | 384,100,000 | 399,600,000 | 410,000,000 | 35,742,000 | 36,589,000 | 37,436,000 | 38,283,000 | 34,758,000 | 35,594,000 | 36,490,000 | 25,042,000 | 20,555,000 | 16,932,000 | 10,771,000 | 10,975,000 | 11,179,000 | 11,382,000 | 11,586,000 | 11,790,000 | 11,994,000 | 12,197,000 | 12,423,000 | 12,669,000 | 12,937,000 | 13,206,000 | |||||||||||||||||||||||||||||||||
| operating lease right-of-use assets | 314,400,000 | 306,900,000 | 276,900,000 | 260,300,000 | 266,800,000 | 269,400,000 | 279,600,000 | 279,000,000 | 286,200,000 | 288,600,000 | 298,300,000 | 286,800,000 | 273,800,000 | 264,400,000 | 238,300,000 | 230,400,000 | 233,000,000 | 231,500,000 | 234,200,000 | 231,700,000 | 229,700,000 | 235,300,000 | 234,300,000 | 232,300,000 | 238,000,000 | 217,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| long-term marketable debt securities | 75,600,000 | 71,300,000 | 65,200,000 | 69,700,000 | 68,400,000 | 68,500,000 | 64,100,000 | 49,300,000 | 50,600,000 | 56,900,000 | 64,900,000 | 67,100,000 | 61,200,000 | 68,500,000 | 60,000,000 | 57,800,000 | 49,900,000 | 47,000,000 | 42,700,000 | 45,200,000 | 36,300,000 | 57,100,000 | 58,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| other long-term assets | 103,200,000 | 104,700,000 | 104,800,000 | 76,400,000 | 68,400,000 | 67,000,000 | 67,200,000 | 51,000,000 | 41,300,000 | 40,800,000 | 42,000,000 | 70,000,000 | 42,500,000 | 43,500,000 | 44,900,000 | 45,800,000 | 48,600,000 | 51,300,000 | 53,200,000 | 52,200,000 | 53,900,000 | 55,100,000 | 55,800,000 | 49,900,000 | 49,600,000 | 53,100,000 | 50,500,000 | 57,600,000 | 59,700,000 | 63,000,000 | 64,300,000 | 63,900,000 | 80,000,000 | 81,200,000 | 80,000,000 | 74,600,000 | 72,800,000 | 71,400,000 | 83,200,000 | 80,000,000 | 73,700,000 | 72,100,000 | 72,000,000 | 73,902,000 | 69,374,000 | 70,212,000 | 69,738,000 | 49,226,000 | 45,058,000 | 46,504,000 | 45,223,000 | 47,547,000 | 44,926,000 | 41,861,000 | 40,526,000 | 50,515,000 | 44,842,000 | 39,078,000 | 38,418,000 | 35,427,000 | 35,560,000 | 35,627,000 | 34,478,000 | 35,557,000 | 35,662,000 | 36,326,000 | 35,717,000 | 38,347,000 | 38,420,000 | 35,740,000 | 36,185,000 | 36,056,000 | 35,979,000 | 36,350,000 | 36,450,000 | 35,585,000 | 36,426,000 | 38,232,000 | 39,270,000 | 38,451,000 | 37,044,000 | 39,143,000 | 38,918,000 | 41,054,000 | 56,492,000 | 60,163,000 |
| total assets | 9,041,200,000 | 8,969,800,000 | 8,833,200,000 | 8,753,800,000 | 8,982,100,000 | 8,857,000,000 | 8,681,100,000 | 8,177,600,000 | 8,106,500,000 | 8,049,000,000 | 8,003,800,000 | 8,344,400,000 | 8,340,600,000 | 8,137,800,000 | 7,836,800,000 | 8,630,800,000 | 7,673,600,000 | 7,549,000,000 | 7,433,200,000 | 7,372,600,000 | 7,272,000,000 | 7,347,600,000 | 7,235,800,000 | 7,191,100,000 | 7,074,400,000 | 6,928,600,000 | 6,569,700,000 | 6,500,000,000 | 6,315,600,000 | 6,139,800,000 | 6,197,500,000 | 6,027,200,000 | 5,903,200,000 | 5,843,400,000 | 5,777,000,000 | 5,747,200,000 | 5,296,100,000 | 5,227,300,000 | 5,284,600,000 | 5,422,200,000 | 5,409,900,000 | 5,385,400,000 | 5,348,500,000 | 5,330,749,000 | 5,304,237,000 | 5,263,948,000 | 5,199,974,000 | 2,657,109,000 | 2,614,821,000 | 2,515,938,000 | 2,453,768,000 | 2,455,150,000 | 2,831,491,000 | 2,492,359,000 | 2,412,499,000 | 2,232,743,000 | 2,259,181,000 | 2,220,947,000 | 2,224,274,000 | 2,190,032,000 | 2,203,519,000 | 2,164,295,000 | 2,152,840,000 | 2,111,501,000 | 2,046,362,000 | 1,912,162,000 | 1,939,741,000 | 1,989,430,000 | 2,127,536,000 | 2,034,883,000 | 1,972,702,000 | 1,986,976,000 | 1,992,392,000 | 1,976,190,000 | 1,921,224,000 | 1,973,298,000 | 2,070,703,000 | 2,085,444,000 | 2,066,717,000 | 2,082,774,000 | 1,968,859,000 | 1,935,161,000 | 1,926,228,000 | 1,991,586,000 | 2,003,695,000 | 1,982,551,000 |
| liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| operating lease obligations | 86,700,000 | 84,100,000 | 80,500,000 | 81,700,000 | 80,300,000 | 79,200,000 | 78,600,000 | 77,100,000 | 75,000,000 | 72,700,000 | 72,200,000 | 72,500,000 | 69,300,000 | 69,700,000 | 67,100,000 | 67,200,000 | 68,800,000 | 69,300,000 | 68,900,000 | 68,000,000 | 67,100,000 | 64,300,000 | 62,600,000 | 60,400,000 | 59,900,000 | 57,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| finance lease obligations | 2,200,000 | 2,200,000 | 2,100,000 | 2,100,000 | 2,100,000 | 2,000,000 | 2,000,000 | 2,000,000 | 1,900,000 | 1,900,000 | 1,900,000 | 1,800,000 | 1,800,000 | 1,800,000 | 1,700,000 | 1,700,000 | 1,700,000 | 1,700,000 | 1,600,000 | 1,600,000 | 1,600,000 | 1,600,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| accounts payable | 490,700,000 | 480,900,000 | 430,300,000 | 459,900,000 | 474,500,000 | 449,600,000 | 402,400,000 | 405,900,000 | 365,800,000 | 410,500,000 | 410,400,000 | 485,300,000 | 528,200,000 | 546,700,000 | 452,400,000 | 499,100,000 | 405,300,000 | 402,500,000 | 387,000,000 | 352,100,000 | 315,200,000 | 389,000,000 | 351,900,000 | 385,500,000 | 382,800,000 | 405,100,000 | 382,200,000 | 438,900,000 | 431,700,000 | 427,300,000 | 402,900,000 | 379,500,000 | 349,200,000 | 367,300,000 | 323,800,000 | 327,000,000 | 308,400,000 | 309,000,000 | 294,200,000 | 337,000,000 | 339,300,000 | 352,700,000 | 330,500,000 | 387,854,000 | 394,743,000 | 390,630,000 | 357,432,000 | 163,928,000 | 164,910,000 | 142,856,000 | 117,510,000 | 147,308,000 | 134,113,000 | 153,028,000 | 154,855,000 | 176,677,000 | 189,778,000 | 167,822,000 | 154,130,000 | 169,944,000 | 165,835,000 | 158,270,000 | 126,813,000 | 116,734,000 | 121,447,000 | 116,761,000 | 101,064,000 | 138,315,000 | 133,293,000 | 133,755,000 | 125,934,000 | 119,397,000 | 126,883,000 | 131,466,000 | 116,490,000 | 124,851,000 | 142,198,000 | 140,460,000 | 147,368,000 | 128,953,000 | 116,975,000 | 114,239,000 | 123,964,000 | 97,064,000 | 91,405,000 | 85,807,000 |
| dividends payable | 115,800,000 | 116,000,000 | 116,300,000 | 115,800,000 | 115,400,000 | 114,900,000 | 115,900,000 | 115,400,000 | 115,400,000 | 115,700,000 | 115,500,000 | 118,800,000 | 120,200,000 | 96,900,000 | 96,300,000 | 97,300,000 | 97,400,000 | 97,600,000 | 97,000,000 | 76,700,000 | 76,500,000 | 77,000,000 | 76,600,000 | 76,300,000 | 75,900,000 | 76,200,000 | 76,100,000 | 75,800,000 | 75,500,000 | 60,600,000 | 60,500,000 | 60,300,000 | 60,100,000 | 60,000,000 | 59,900,000 | 59,800,000 | 52,100,000 | 52,100,000 | 53,400,000 | 53,700,000 | 53,900,000 | 54,100,000 | 39,400,000 | 39,393,000 | 39,359,000 | 39,351,000 | 39,297,000 | 39,261,000 | 39,226,000 | 30,669,000 | 24,578,000 | 24,480,000 | 24,631,000 | 19,680,000 | 19,990,000 | 20,258,000 | 20,477,000 | 15,351,000 | 15,432,000 | 15,455,000 | 15,460,000 | 15,451,000 | 15,442,000 | 15,377,000 | 15,360,000 | 30,719,000 | 31,097,000 | 31,157,000 | 26,314,000 | 26,243,000 | 26,154,000 | 26,107,000 | 25,954,000 | 25,946,000 | 27,045,000 | |||||||||||
| accrued liabilities | 238,200,000 | 262,500,000 | 362,900,000 | 393,300,000 | 345,600,000 | 304,000,000 | 253,500,000 | 245,100,000 | 219,900,000 | 184,700,000 | 263,700,000 | 259,500,000 | 236,700,000 | 188,600,000 | 255,000,000 | 252,500,000 | 231,400,000 | 184,000,000 | 216,200,000 | 231,600,000 | 211,300,000 | 178,800,000 | 217,500,000 | 220,100,000 | 197,900,000 | 160,900,000 | 222,400,000 | 223,400,000 | 195,700,000 | 157,000,000 | 203,200,000 | 207,800,000 | 177,500,000 | 147,100,000 | 201,200,000 | 204,900,000 | 170,200,000 | 144,400,000 | 193,500,000 | 209,000,000 | 189,400,000 | 164,000,000 | 220,000,000 | 228,758,000 | 207,314,000 | 180,869,000 | 214,058,000 | 129,569,000 | 120,335,000 | 91,718,000 | 122,696,000 | 114,750,000 | 102,983,000 | 122,778,000 | 163,259,000 | 110,790,000 | 93,468,000 | 77,952,000 | 111,208,000 | 111,079,000 | 93,488,000 | 81,613,000 | 106,423,000 | 112,175,000 | 91,000 | 75,265,000 | 106,588,000 | 110,043,000 | 95,293,000 | 89,912,000 | 71,524,000 | 100,430,000 | 93,633,000 | 77,332,000 | 69,839,000 | 89,394,000 | 93,336,000 | 80,875,000 | 66,670,000 | 84,392,000 | 88,433,000 | 72,181,000 | 72,953,000 | 88,793,000 | 72,850,000 | 84,543,000 |
| accrued interest | 9,400,000 | 32,500,000 | 9,500,000 | 32,500,000 | 13,700,000 | 33,300,000 | 13,700,000 | 25,500,000 | 11,700,000 | 25,500,000 | 11,800,000 | 25,500,000 | 11,700,000 | 26,000,000 | 12,300,000 | 28,500,000 | 11,600,000 | 28,100,000 | 11,900,000 | 28,100,000 | 11,900,000 | 30,200,000 | 13,700,000 | 26,900,000 | 11,600,000 | 27,100,000 | 11,500,000 | 27,000,000 | 11,500,000 | 27,300,000 | 14,800,000 | 18,900,000 | 13,100,000 | 19,000,000 | 13,400,000 | 18,800,000 | 13,100,000 | 18,800,000 | 13,100,000 | 18,800,000 | 13,100,000 | 18,800,000 | 13,500,000 | 19,272,000 | 8,932,000 | 19,063,000 | 9,722,000 | 5,131,000 | 3,682,000 | 5,157,000 | 3,676,000 | 4,672,000 | 12,782,000 | 4,391,000 | 12,584,000 | 4,353,000 | 12,537,000 | 4,359,000 | 12,598,000 | 4,405,000 | 12,601,000 | 4,455,000 | 12,644,000 | 4,457,000 | 12,657,000 | 4,380,000 | 12,723,000 | 4,378,000 | 15,164,000 | 12,847,000 | 5,467,000 | 12,870,000 | 5,469,000 | 12,833,000 | 5,415,000 | 12,774,000 | 5,312,000 | 12,662,000 | 5,243,000 | 12,591,000 | 5,022,000 | 12,572,000 | 5,046,000 | 6,195,000 | 13,370,000 | 13,362,000 |
| total current liabilities | 943,000,000 | 1,007,700,000 | 1,001,600,000 | 1,100,500,000 | 1,431,500,000 | 1,400,300,000 | 1,265,700,000 | 1,278,900,000 | 797,700,000 | 828,900,000 | 875,500,000 | 963,400,000 | 972,900,000 | 967,900,000 | 884,800,000 | 1,644,400,000 | 816,800,000 | 805,800,000 | 782,600,000 | 775,400,000 | 683,600,000 | 744,600,000 | 723,800,000 | 770,700,000 | 729,600,000 | 740,700,000 | 693,600,000 | 766,500,000 | 715,800,000 | 673,600,000 | 832,700,000 | 824,300,000 | 760,200,000 | 776,000,000 | 625,400,000 | 637,500,000 | 551,500,000 | 545,300,000 | 561,900,000 | 628,400,000 | 606,200,000 | 621,300,000 | 611,000,000 | 690,035,000 | 657,913,000 | 643,433,000 | 660,539,000 | 353,902,000 | 344,150,000 | 286,380,000 | 259,846,000 | 307,257,000 | 689,948,000 | 320,746,000 | 376,500,000 | 421,980,000 | 425,735,000 | 387,311,000 | 405,558,000 | 426,063,000 | 397,027,000 | 369,434,000 | 370,957,000 | 368,307,000 | 351,011,000 | 336,472,000 | 361,982,000 | 406,518,000 | 548,289,000 | 400,850,000 | 361,707,000 | 388,338,000 | 396,109,000 | 385,729,000 | 335,720,000 | 372,094,000 | 358,876,000 | 343,027,000 | 328,381,000 | 335,104,000 | 319,529,000 | 308,091,000 | 311,062,000 | 301,122,000 | 286,695,000 | 296,806,000 |
| long-term liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| long-term debt | 2,475,200,000 | 2,474,700,000 | 2,474,200,000 | 2,473,700,000 | 2,473,200,000 | 2,472,700,000 | 2,472,200,000 | 2,075,700,000 | 2,474,700,000 | 2,474,100,000 | 2,473,600,000 | 2,473,100,000 | 2,472,600,000 | 2,472,000,000 | 2,471,500,000 | 2,471,100,000 | 2,479,800,000 | 2,480,000,000 | 2,479,400,000 | 2,478,700,000 | 2,478,000,000 | 2,477,400,000 | 2,476,800,000 | 2,486,300,000 | 2,485,400,000 | 2,484,600,000 | 2,483,700,000 | 2,482,900,000 | 2,482,100,000 | 2,481,200,000 | 2,480,400,000 | 2,456,300,000 | 2,457,300,000 | 2,458,400,000 | 2,620,000,000 | 2,625,800,000 | 2,288,100,000 | 2,289,300,000 | 2,302,700,000 | 2,319,300,000 | 2,345,800,000 | 2,347,400,000 | 2,348,900,000 | 2,350,484,000 | 2,425,441,000 | 2,475,393,000 | 2,508,845,000 | 767,411,000 | 771,151,000 | 774,890,000 | 778,630,000 | 782,370,000 | 786,110,000 | 789,785,000 | 793,448,000 | 549,361,000 | 549,273,000 | 549,186,000 | 549,099,000 | 549,011,000 | 548,924,000 | 548,836,000 | 548,749,000 | 548,662,000 | 548,575,000 | 548,487,000 | 548,400,000 | 548,313,000 | 548,226,000 | 567,932,000 | 567,851,000 | 567,770,000 | 567,686,000 | 577,606,000 | 577,285,000 | 577,173,000 | 577,061,000 | 585,948,000 | 585,836,000 | 585,724,000 | 585,612,000 | 585,569,000 | 585,457,000 | 599,695,000 | 629,140,000 | 629,119,000 |
| deferred income taxes | 564,900,000 | 570,800,000 | 561,900,000 | 540,500,000 | 552,100,000 | 566,500,000 | 558,000,000 | 536,800,000 | 538,600,000 | 546,200,000 | 543,000,000 | 513,700,000 | 495,100,000 | 488,800,000 | 465,900,000 | 423,900,000 | 395,700,000 | 392,600,000 | 379,400,000 | 363,700,000 | 361,100,000 | 354,300,000 | 340,100,000 | 327,600,000 | 314,800,000 | 305,700,000 | 285,200,000 | 279,300,000 | 272,800,000 | 256,700,000 | 239,500,000 | 342,100,000 | 342,700,000 | 349,300,000 | 334,700,000 | 360,900,000 | 353,900,000 | 357,200,000 | 347,000,000 | 63,200,000 | 59,700,000 | 58,400,000 | 75,700,000 | 32,280,000 | 34,091,000 | 31,985,000 | 75,579,000 | 21,814,000 | 23,490,000 | 21,324,000 | 22,328,000 | 33,881,000 | 38,720,000 | 49,447,000 | 62,789,000 | 24,616,000 | 31,745,000 | 35,604,000 | 50,232,000 | 57,417,000 | 13,944,000 | 16,166,000 | 22,125,000 | 20,108,000 | 11,534,000 | 2,537,000 | 15,240,000 | 23,714,000 | 15,899,000 | 16,326,000 | 11,145,000 | 19,303,000 | 24,615,000 | 21,796,000 | 22,989,000 | 28,975,000 | 29,753,000 | 29,385,000 | 53,361,000 | 59,113,000 | 23,708,000 | 24,083,000 | 24,196,000 | 54,240,000 | 10,105,000 | 19,384,000 |
| compensation and benefits | 98,100,000 | 94,400,000 | 95,900,000 | 98,500,000 | 114,900,000 | 112,100,000 | 106,400,000 | 116,400,000 | 153,500,000 | 148,500,000 | 141,800,000 | 129,200,000 | 153,200,000 | 157,000,000 | 157,400,000 | 241,100,000 | 294,300,000 | 295,800,000 | 298,300,000 | 300,700,000 | 369,500,000 | 372,300,000 | 375,500,000 | 320,300,000 | 364,900,000 | 363,500,000 | 357,500,000 | 360,200,000 | 374,900,000 | 373,000,000 | 372,500,000 | 322,800,000 | 356,300,000 | 355,200,000 | 357,200,000 | 312,200,000 | 357,400,000 | 363,000,000 | 358,600,000 | 361,700,000 | 193,548,000 | |||||||||||||||||||||||||||||||||||||||||||||
| other long-term liabilities | 81,200,000 | 81,500,000 | 80,900,000 | 80,400,000 | 79,000,000 | 65,400,000 | 60,700,000 | 60,300,000 | 61,700,000 | 58,200,000 | 57,400,000 | 61,100,000 | 59,700,000 | 58,000,000 | 58,000,000 | 57,400,000 | 56,900,000 | 59,600,000 | 59,200,000 | 61,700,000 | 60,000,000 | 56,300,000 | 55,000,000 | 57,800,000 | 58,300,000 | 56,900,000 | 59,700,000 | 63,000,000 | 63,700,000 | 62,900,000 | 70,800,000 | 68,200,000 | 60,400,000 | 59,800,000 | 59,600,000 | 60,100,000 | 61,900,000 | 60,400,000 | 59,500,000 | 58,000,000 | 70,000,000 | 70,200,000 | 72,800,000 | 84,764,000 | 83,084,000 | 80,810,000 | 65,318,000 | 33,661,000 | 29,951,000 | 31,200,000 | 29,229,000 | 28,815,000 | 28,393,000 | 27,942,000 | 29,866,000 | 69,545,000 | 28,462,000 | 30,163,000 | 29,629,000 | 56,795,000 | 39,332,000 | 27,944,000 | 27,700,000 | 29,357,000 | 28,519,000 | 27,926,000 | 27,438,000 | 27,124,000 | 26,407,000 | |||||||||||||||||
| total long-term liabilities | 3,466,100,000 | 3,462,900,000 | 3,427,600,000 | 3,389,700,000 | 3,424,000,000 | 3,425,700,000 | 3,418,100,000 | 3,011,500,000 | 3,460,200,000 | 3,462,400,000 | 3,461,200,000 | 3,409,800,000 | 3,403,200,000 | 3,390,600,000 | 3,344,800,000 | 3,378,100,000 | 3,412,500,000 | 3,412,000,000 | 3,404,300,000 | 3,391,800,000 | 3,455,300,000 | 3,453,100,000 | 3,441,000,000 | 3,385,700,000 | 3,423,600,000 | 3,393,300,000 | 3,203,700,000 | 3,203,300,000 | 3,211,800,000 | 3,192,400,000 | 3,182,200,000 | 3,208,700,000 | 3,236,400,000 | 3,242,700,000 | 3,391,800,000 | 3,379,700,000 | 3,082,300,000 | 3,091,200,000 | 3,089,400,000 | 3,178,800,000 | 3,212,700,000 | 3,207,800,000 | 3,216,100,000 | 3,088,675,000 | 3,163,705,000 | 3,202,932,000 | 3,226,420,000 | 1,204,079,000 | 1,219,385,000 | 1,227,739,000 | 1,224,461,000 | 1,207,797,000 | 1,218,823,000 | 1,249,669,000 | 1,107,089,000 | 837,212,000 | 812,241,000 | 813,140,000 | 809,715,000 | 797,657,000 | 885,339,000 | 889,204,000 | 883,038,000 | 890,878,000 | 901,641,000 | 879,771,000 | 893,810,000 | 849,942,000 | 855,384,000 | 895,733,000 | 901,357,000 | 906,867,000 | 897,525,000 | 915,874,000 | 918,766,000 | 919,784,000 | 912,999,000 | 928,875,000 | 929,450,000 | 930,100,000 | 852,531,000 | 845,500,000 | 834,416,000 | 887,208,000 | 904,869,000 | 889,870,000 |
| commitments and contingent liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| common stock | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 1,000,000 | 1,000,000 | 1,000,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 984,000 | 984,000 | 983,000 | 982,000 | 981,000 | 983,000 | 981,000 | 981,000 | 981,000 | 981,000 | 980,000 | 983,000 | 996,000 | 1,016,000 | 1,020,000 | 1,023,000 | 1,027,000 | 1,035,000 | 1,031,000 | 1,030,000 | 1,030,000 | 1,029,000 | 1,024,000 | 1,024,000 | 1,035,000 | 1,035,000 | 1,055,000 | 1,050,000 | 1,046,000 | 1,045,000 | 1,041,000 | 1,038,000 | 1,037,000 | 1,081,000 | 1,080,000 | 1,074,000 | 1,070,000 | 1,069,000 | 1,064,000 | 1,062,000 | 1,047,000 | 1,043,000 | 1,045,000 |
| additional paid in capital | 699,100,000 | 687,800,000 | 669,800,000 | 660,600,000 | 650,300,000 | 640,500,000 | 620,100,000 | 612,500,000 | 607,400,000 | 597,800,000 | 581,800,000 | 600,600,000 | 601,000,000 | 591,700,000 | 579,400,000 | 581,300,000 | 574,500,000 | 566,000,000 | 554,400,000 | 548,700,000 | 542,700,000 | 534,900,000 | 524,800,000 | 518,900,000 | 513,300,000 | 501,400,000 | 494,500,000 | 488,900,000 | 482,100,000 | 476,300,000 | 471,200,000 | 466,100,000 | 460,900,000 | 456,000,000 | 451,400,000 | 446,000,000 | 441,100,000 | 432,800,000 | 439,900,000 | 438,100,000 | 441,900,000 | 436,000,000 | 432,100,000 | 427,844,000 | 423,598,000 | 412,142,000 | 401,761,000 | 396,557,000 | 392,178,000 | 382,395,000 | 378,794,000 | 370,905,000 | 363,174,000 | 361,136,000 | 351,804,000 | 356,664,000 | 331,301,000 | 350,446,000 | 362,248,000 | 370,193,000 | 391,634,000 | 390,948,000 | 387,496,000 | 385,353,000 | 384,363,000 | 380,483,000 | 379,104,000 | 398,047,000 | 395,925,000 | 446,701,000 | 437,639,000 | 429,508,000 | 425,291,000 | 417,994,000 | 415,665,000 | 418,621,000 | 510,367,000 | 508,452,000 | 499,233,000 | 492,661,000 | 491,490,000 | 485,371,000 | 479,888,000 | 462,437,000 | 459,304,000 | 466,911,000 |
| retained earnings | 3,973,500,000 | 3,852,800,000 | 3,776,700,000 | 3,669,100,000 | 3,544,400,000 | 3,459,600,000 | 3,447,200,000 | 3,370,500,000 | 3,339,000,000 | 3,259,300,000 | 3,186,800,000 | 3,443,500,000 | 3,437,000,000 | 3,261,900,000 | 3,102,100,000 | 3,162,800,000 | 3,008,500,000 | 2,906,300,000 | 2,835,500,000 | 2,806,700,000 | 2,742,900,000 | 2,771,100,000 | 2,704,800,000 | 2,643,700,000 | 2,539,200,000 | 2,427,800,000 | 2,315,800,000 | 2,185,500,000 | 2,054,000,000 | 1,949,600,000 | 1,867,400,000 | 1,658,200,000 | 1,578,800,000 | 1,504,500,000 | 1,447,100,000 | 1,396,900,000 | 1,337,200,000 | 1,286,500,000 | 1,317,300,000 | 1,317,900,000 | 1,293,100,000 | 1,271,600,000 | 1,242,200,000 | 1,184,155,000 | 1,119,367,000 | 1,067,661,000 | 975,296,000 | 787,684,000 | 753,439,000 | 729,727,000 | 703,728,000 | 670,178,000 | 661,600,000 | 648,693,000 | 673,960,000 | 678,011,000 | 726,208,000 | 707,059,000 | 690,111,000 | 650,565,000 | 572,672,000 | 550,092,000 | 546,355,000 | 503,118,000 | 445,899,000 | 352,392,000 | 342,072,000 | 345,921,000 | 338,908,000 | 299,273,000 | 279,353,000 | 269,296,000 | 255,390,000 | 237,743,000 | 231,449,000 | 248,404,000 | 273,789,000 | 290,250,000 | 289,431,000 | 303,662,000 | 283,443,000 | 273,805,000 | 276,123,000 | 314,530,000 | 346,866,000 | 329,065,000 |
| accumulated other comprehensive loss | -41,400,000 | -42,300,000 | -43,400,000 | -67,000,000 | -69,000,000 | -70,000,000 | -70,900,000 | -96,700,000 | -98,700,000 | -100,300,000 | -102,400,000 | -73,800,000 | -74,400,000 | -75,200,000 | -75,200,000 | -136,800,000 | -139,700,000 | -142,100,000 | -144,500,000 | -150,900,000 | -153,400,000 | -157,000,000 | -159,500,000 | -128,800,000 | -132,200,000 | -135,500,000 | -138,800,000 | -145,100,000 | -149,000,000 | -153,000,000 | -156,900,000 | -131,000,000 | -134,000,000 | -136,700,000 | -139,600,000 | -114,200,000 | -116,900,000 | -122,400,000 | -124,900,000 | -142,000,000 | -145,000,000 | -152,300,000 | -153,900,000 | -60,944,000 | -61,330,000 | -63,203,000 | -65,024,000 | |||||||||||||||||||||||||||||||||||||||
| total stockholders' equity | 4,632,100,000 | 4,499,200,000 | 4,404,000,000 | 4,263,600,000 | 4,126,600,000 | 4,031,000,000 | 3,997,300,000 | 3,887,200,000 | 3,848,600,000 | 3,757,700,000 | 3,667,100,000 | 3,971,200,000 | 3,964,500,000 | 3,779,300,000 | 3,607,200,000 | 3,608,300,000 | 3,444,300,000 | 3,331,200,000 | 3,246,300,000 | 3,205,400,000 | 3,133,100,000 | 3,149,900,000 | 3,071,000,000 | 3,034,700,000 | 2,921,200,000 | 2,794,600,000 | 2,672,400,000 | 2,530,200,000 | 2,388,000,000 | 2,273,800,000 | 2,182,600,000 | 1,994,200,000 | 1,906,600,000 | 1,824,700,000 | 1,759,800,000 | 1,729,600,000 | 1,662,300,000 | 1,590,800,000 | 1,633,300,000 | 1,615,000,000 | 1,591,000,000 | 1,556,300,000 | 1,521,400,000 | 1,552,039,000 | 1,482,619,000 | 1,417,583,000 | 1,313,015,000 | |||||||||||||||||||||||||||||||||||||||
| total liabilities and stockholders' equity | 9,041,200,000 | 8,969,800,000 | 8,833,200,000 | 8,753,800,000 | 8,982,100,000 | 8,857,000,000 | 8,681,100,000 | 8,177,600,000 | 8,106,500,000 | 8,049,000,000 | 8,003,800,000 | 8,344,400,000 | 8,340,600,000 | 8,137,800,000 | 7,836,800,000 | 8,630,800,000 | 7,673,600,000 | 7,549,000,000 | 7,433,200,000 | 7,372,600,000 | 7,272,000,000 | 7,347,600,000 | 7,235,800,000 | 7,191,100,000 | 7,074,400,000 | 6,928,600,000 | 6,569,700,000 | 6,500,000,000 | 6,315,600,000 | 6,139,800,000 | 6,197,500,000 | 6,027,200,000 | 5,903,200,000 | 5,843,400,000 | 5,777,000,000 | 5,296,100,000 | 5,227,300,000 | 5,284,600,000 | 5,422,200,000 | 5,409,900,000 | 5,385,400,000 | 5,348,500,000 | 5,330,749,000 | 5,304,237,000 | 5,263,948,000 | 5,199,974,000 | ||||||||||||||||||||||||||||||||||||||||
| federal and state income taxes payable | 29,500,000 | 15,200,000 | 17,500,000 | 8,400,000 | 8,000,000 | 17,900,000 | 5,000,000 | 38,200,000 | 600,000 | 22,600,000 | 17,300,000 | 3,700,000 | 12,700,000 | 2,500,000 | 24,800,000 | 13,300,000 | 2,300,000 | 2,900,000 | 24,100,000 | 7,176,000 | 5,973,000 | 10,404,000 | 464,000 | 7,019,000 | 2,601,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| current maturities of long-term debt | 399,900,000 | 399,800,000 | 399,600,000 | 399,500,000 | 698,100,000 | 150,000,000 | 156,500,000 | 156,500,000 | 156,500,000 | 25,800,000 | 25,800,000 | 6,500,000 | 6,500,000 | 6,500,000 | 6,500,000 | 6,500,000 | 6,500,000 | 6,500,000 | 6,500,000 | 6,500,000 | 6,500,000 | 39,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 414,657,000 | 15,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| property, plant and equipment | 3,863,800,000 | 3,900,000,000 | 3,529,000,000 | 3,193,400,000 | 3,151,700,000 | 3,108,600,000 | 2,924,900,000 | 1,369,053,000 | 1,363,681,000 | 1,353,202,000 | 1,366,069,000 | 1,376,457,000 | 1,393,730,000 | 1,477,130,000 | 1,476,654,000 | 1,434,362,000 | 1,401,516,000 | 1,360,140,000 | 1,337,986,000 | 1,291,555,000 | 1,256,927,000 | 1,204,480,000 | 1,182,504,000 | 1,177,593,000 | 1,194,985,000 | 1,210,781,000 | 1,221,019,000 | 1,200,445,000 | 1,205,014,000 | 1,219,606,000 | 1,235,915,000 | 1,252,291,000 | 1,259,225,000 | 1,284,873,000 | 1,299,711,000 | 1,320,511,000 | 1,338,914,000 | 1,348,191,000 | 1,344,686,000 | 1,345,154,000 | 1,353,416,000 | 1,371,557,000 | 1,384,409,000 | 1,376,331,000 | 1,388,712,000 | 1,408,980,000 | ||||||||||||||||||||||||||||||||||||||||
| capital lease obligations | 1,400,000 | 1,400,000 | 1,400,000 | 1,400,000 | 1,300,000 | 1,300,000 | 1,300,000 | 1,300,000 | 1,300,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,082,000 | 1,065,000 | 1,047,000 | 1,030,000 | 1,013,000 | 997,000 | 980,000 | 964,000 | 949,000 | 933,000 | 918,000 | 718,000 | 706,000 | 694,000 | 682,000 | 670,000 | 659,000 | 648,000 | 636,000 | 626,000 | 615,000 | 604,000 | 594,000 | 606,000 | |||||||||||||||||||||||||||||||||||||||||||||
| intangible assets | 347,800,000 | 356,200,000 | 358,800,000 | 367,100,000 | 354,800,000 | 259,500,000 | 265,100,000 | 270,800,000 | 276,400,000 | 282,100,000 | 287,800,000 | 293,500,000 | 299,096,000 | 306,002,000 | 304,891,000 | 310,539,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| liabilities and equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| noncontrolling interests | 400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| total equity | 1,730,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| total liabilities and equity | 5,747,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| common stock held in treasury, at cost, 0.1 million shares as of march 31, 2016 | -7,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| pension and postretirement benefit plans | 376,900,000 | 372,000,000 | 367,800,000 | 204,286,000 | 200,900,000 | 199,150,000 | 132,486,000 | 163,969,000 | 171,163,000 | 164,538,000 | 134,049,000 | 151,819,000 | 153,428,000 | 148,686,000 | 94,957,000 | 101,988,000 | 100,904,000 | 97,914,000 | 82,894,000 | 84,154,000 | 83,881,000 | 78,859,000 | 79,489,000 | 89,666,000 | 89,013,000 | 36,671,000 | 41,916,000 | 65,719,000 | 66,218,000 | 65,914,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| alternative energy tax credits reserve | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| cellulosic biofuel tax reserve | 102,051,000 | 102,051,000 | 102,051,000 | 102,051,000 | 102,051,000 | 102,051,000 | 102,051,000 | 102,051,000 | 102,051,000 | 102,051,000 | 102,051,000 | 102,051,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| accumulated other comprehensive loss, net of tax: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| unrealized loss on treasury locks | -29,057,000 | -29,922,000 | -30,787,000 | -31,651,000 | -32,510,000 | -31,900,000 | -16,053,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| unrealized loss on foreign currency exchange contracts | -377,000 | -382,000 | -387,000 | -398,000 | -403,000 | -408,000 | -419,000 | -405,000 | -444,000 | -555,000 | -925,000 | -811,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| unfunded employee benefit obligations | -56,660,000 | -65,010,000 | -80,110,000 | -81,999,000 | -69,060,000 | -70,732,000 | -72,404,000 | -74,076,000 | -43,085,000 | -44,036,000 | -44,987,000 | -45,938,000 | -37,865,000 | -38,759,000 | -39,653,000 | -40,548,000 | -42,158,000 | -43,016,000 | -43,876,000 | -44,609,000 | -18,841,000 | -19,332,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| total accumulated other comprehensive loss | -86,094,000 | -95,314,000 | -111,284,000 | -114,042,000 | -101,968,000 | -103,035,000 | -88,865,000 | -97,778,000 | -62,120,000 | -37,320,000 | -38,029,000 | -44,381,000 | -54,307,000 | -44,188,000 | -36,414,000 | -36,036,000 | -37,185,000 | -37,581,000 | -37,980,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| total stockholders’ equity | 1,099,128,000 | 1,051,286,000 | 1,001,819,000 | 969,461,000 | 940,096,000 | 922,720,000 | 921,944,000 | 928,910,000 | 973,551,000 | 1,021,205,000 | 1,020,496,000 | 1,009,001,000 | 966,312,000 | 921,153,000 | 905,657,000 | 898,845,000 | 852,316,000 | 793,710,000 | 695,919,000 | 683,949,000 | 732,970,000 | 723,863,000 | 738,300,000 | 709,638,000 | 691,771,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| total liabilities and stockholders’ equity | 2,657,109,000 | 2,614,821,000 | 2,515,938,000 | 2,453,768,000 | 2,455,150,000 | 2,831,491,000 | 2,492,359,000 | 2,412,499,000 | 2,232,743,000 | 2,259,181,000 | 2,220,947,000 | 2,224,274,000 | 2,190,032,000 | 2,203,519,000 | 2,164,295,000 | 2,152,840,000 | 2,111,501,000 | 2,046,362,000 | 1,912,162,000 | 1,939,741,000 | 1,989,430,000 | 2,127,536,000 | 2,034,883,000 | 1,972,702,000 | 1,986,976,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| unrealized loss on foreign exchange contracts | -392,000 | -413,000 | -607,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| common stock held in treasury, at cost | -59,000 | -1,166,000 | -12,000 | -3,364,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| accumulated other comprehensive income, net of tax: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| short-term debt and current maturities of long-term debt | 15,000,000 | 109,000,000 | 109,000,000 | 109,000,000 | 109,000,000 | 109,000,000 | 109,000,000 | 109,000,000 | 109,000,000 | 109,000,000 | 109,000,000 | 109,000,000 | 109,000,000 | 109,055,000 | 259,087,000 | 119,152,000 | 119,150,000 | 119,147,000 | 119,146,000 | 118,142,000 | 118,030,000 | 118,030,000 | 118,030,000 | 109,030,000 | 109,100,000 | 109,168,000 | 109,099,000 | 109,099,000 | 109,099,000 | 109,070,000 | 109,070,000 | 113,094,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| unrealized gain on treasury locks | -23,289,000 | -18,616,000 | 7,121,000 | 7,402,000 | 2,164,000 | -15,887,000 | -4,504,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| federal and state income tax receivable | 3,587,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| alternative fuel mixture tax credits receivable | 96,039,000 | 137,044,000 | 127,811,000 | 106,381,000 | 62,455,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| accrued federal and state income taxes | 15,544,000 | 9,884,000 | 15,112,000 | 1,282,000 | 13,630,000 | 14,295,000 | 18,870,000 | 13,389,000 | 10,340,000 | 24,871,000 | 20,002,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| accumulated other comprehensive income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| unrealized gain on treasury lock | 4,050,000 | 4,512,000 | 4,973,000 | 5,435,000 | 5,896,000 | 6,358,000 | 6,820,000 | 7,327,000 | 14,705,000 | 15,482,000 | 16,259,000 | 23,252,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| pension and postretirement benefits | 85,964,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| cumulative foreign currency translation adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| total accumulated other comprehensive income | -38,251,000 | -12,021,000 | -12,005,000 | 17,032,000 | 17,809,000 | 18,586,000 | 19,363,000 | 20,140,000 | 20,917,000 | 21,693,000 | 22,469,000 | 23,280,000 | 24,058,000 | 24,834,000 | 26,352,000 | 9,466,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| cumulative foreign currency translation adjustment | -4,000 | 28,000 | 28,000 | 28,000 | -9,000 | -4,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| accounts and notes receivable | 289,120,000 | 275,292,000 | 263,159,000 | 277,659,000 | 263,702,000 | 233,168,000 | 213,181,000 | 227,936,000 | 235,832,000 | 227,404,000 | 216,594,000 | 226,068,000 | 206,892,000 | 188,866,000 | 202,465,000 | 193,753,000 | 175,716,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| other intangible assets, net of accumulated amortization of 5,426 and 4,872 as of june 30, 2007 and december 31, 2006, respectively | 14,307,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| other liabilities | 22,052,000 | 22,073,000 | 12,215,000 | 50,904,000 | 54,757,000 | 53,023,000 | 49,901,000 | 38,501,000 | 43,683,000 | 41,639,000 | 37,807,000 | 32,241,000 | 33,568,000 | 30,695,000 | 19,988,000 | 19,569,000 | 19,379,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| other intangible assets, net of accumulated amortization of 5,150 and 4,872 as of march 31, 2007 and december 31, 2006, respectively | 14,583,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| other intangible assets, net of accumulated amortization of 4,872 and 3,837 as of december 31, 2006 and 2005, respectively | 14,711,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| unearned compensation on restricted stock | -6,549,000 | -2,483,000 | -1,110,000 | -1,184,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| other intangible assets, net of accumulated amortization of 4,614 and 3,837 as of september 30, 2006 and december 31, 2005, respectively | 28,930,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| liabilities and shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| unrealized gain on derivatives | 17,036,000 | 17,813,000 | 18,590,000 | 19,367,000 | 20,144,000 | 20,921,000 | 21,699,000 | 22,475,000 | 24,030,000 | 24,806,000 | 26,361,000 | 9,470,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| total shareholders’ equity | 698,758,000 | 674,587,000 | 666,738,000 | 681,420,000 | 798,828,000 | 813,542,000 | 808,886,000 | 817,570,000 | 796,799,000 | 781,570,000 | 780,750,000 | 803,256,000 | 812,131,000 | 795,875,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| total liabilities and shareholders’ equity | 1,992,392,000 | 1,976,190,000 | 1,921,224,000 | 1,973,298,000 | 2,070,703,000 | 2,085,444,000 | 2,066,717,000 | 2,082,774,000 | 1,968,859,000 | 1,935,161,000 | 1,926,228,000 | 1,991,586,000 | 2,003,695,000 | 1,982,551,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| other intangible assets, net of accumulated amortization of 4,399 and 3,837 as of june 30, 2006 and december 31, 2005, respectively | 29,364,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| other intangible assets, net of accumulated amortization of 4,121 and 3,837 as of march 31, 2006 and december 31, 2005, respectively | 29,242,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| other intangible assets, net of accumulated amortization of 3,837 and 2,840 as of december 31, 2005 and 2004, respectively | 29,526,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| goodwill and other intangible assets, net of accumulated amortization of 3,380 and 2,840 as of september 30, 2005 and december 31, 2004, respectively | 53,988,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| goodwill and other intangible assets, net of accumulated amortization of 3,200 and 2,840 as of june 30, 2005 and december 31, 2004, respectively | 54,168,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| intangible assets, net of accumulated amortization of 3,021 and 2,840 as of march 31, 2005 and december 31, 2004, respectively | 21,927,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| intangible assets, net of accumulated amortization of 2,840 and 2,079 as of december 31, 2004 and 2003, respectively | 22,108,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| goodwill and other intangible assets, net of accumulated amortization of 2,507 and 2,079 as of september 30, 2004 and december 31, 2003, respectively | 20,405,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| goodwill and other intangible assets, net of accumulated amortization of 2,407 and 2,079 as of june 30, 2004 and december 31, 2003, respectively | 19,793,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| goodwill and other intangible assets, net of accumulated amortization of 2,361 and 2,079 as of march 31, 2004 and december 31, 2003, respectively | 19,992,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| intangible assets, net of accumulated amortization of 1,991 and 1,726 as of september 30, 2003 and december 31, 2002, respectively | 3,764,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| intangible assets, net of accumulated amortization of 1,903 and 1,726 as of june 30, 2003 and december 31, 2002, respectively | 3,794,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| intangible assets, net of accumulated amortization of 1,726 and 1,647 as of december 31, 2002 and 2001, respectively | 3,854,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| unrealized loss on derivatives |
We provide you with 20 years of balance sheets for Packaging of America stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Packaging of America. Explore the full financial landscape of Packaging of America stock with our expertly curated balance sheets.
The information provided in this report about Packaging of America stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.