Parke Bancorp, Inc(NASDAQ:PKBK)

Parke Bancorp, Inc. operates as the bank holding company for Parke Bank that provides personal and business financial services to individuals and small to mid-sized businesses. The company offers various deposit products, including checking, savings, money market, and individual retirement accounts,...
Website: http://www.parkebank.com
Founded: 1999
Full Time Employees: 84
Sector: Financial Services
Industry: Banks-Regional
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2009-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
interest income: | |||||||||||||||||||||||||||||||
interest and fees on loans | 35,891,000 | 36,047,000 | 34,910,000 | 32,756,000 | 31,476,000 | 30,858,000 | 30,161,000 | 28,732,000 | 28,083,000 | 28,459,000 | 27,294,000 | 21,053,000 | 20,238,000 | 21,348,000 | 20,521,000 | 20,139,000 | 20,328,000 | 19,113,000 | 18,523,000 | 17,441,000 | 9,290,000 | 8,821,000 | 8,765,000 | 9,047,000 | 36,446,363 | 8,766 | 9,358,000 | 9,912 | 10,074 | 9,816,000 | 9,254,000 |
interest and dividends on investments | 222,000 | 183,000 | 218,000 | 232,000 | 288,000 | 281,000 | 265,000 | 248,000 | 249,000 | 303,000 | 308,000 | 182,000 | 200,000 | 211,000 | 260,000 | 259,000 | 278,000 | 284,000 | 290,000 | 315,000 | 293,000 | 168,000 | 179,000 | 205,000 | 1,025,200 | 259 | 252,000 | 329 | 330 | 374,000 | |
interest on deposits with banks | 827,000 | 1,068,000 | 1,381,000 | 2,036,000 | 2,082,000 | 2,187,000 | 1,696,000 | 1,209,000 | 1,145,000 | 1,536,000 | 1,512,000 | 131,000 | |||||||||||||||||||
total interest income | 36,940,000 | 37,298,000 | 36,509,000 | 35,024,000 | 33,846,000 | 33,326,000 | 32,122,000 | 30,189,000 | 29,477,000 | 30,298,000 | 29,114,000 | 21,366,000 | 20,561,000 | 21,665,000 | 20,873,000 | 20,443,000 | 21,557,000 | 20,418,000 | 19,824,000 | 18,357,000 | 9,606,000 | 9,008,000 | 8,977,000 | 9,292,000 | 37,717,385 | 9,084 | 9,676,000 | 10,272 | 10,404 | 10,190,000 | |
interest expense: | |||||||||||||||||||||||||||||||
interest on deposits | 13,428,000 | 14,150,000 | 15,385,000 | 15,144,000 | 15,169,000 | 15,189,000 | 14,983,000 | 13,684,000 | 13,457,000 | 13,213,000 | 11,385,000 | 2,472,000 | 2,827,000 | 3,336,000 | 4,165,000 | 4,759,000 | 5,451,000 | 4,915,000 | 4,520,000 | 3,963,000 | 1,177,000 | 1,184,000 | 1,289,000 | 1,374,000 | 6,477,989 | 1,552 | 1,687,000 | 1,960 | 1,950 | 2,056,000 | 4,019,000 |
interest on borrowings | 1,380,000 | 1,332,000 | 960,000 | 2,009,000 | 2,070,000 | 2,518,000 | 2,416,000 | 2,193,000 | 1,966,000 | 1,570,000 | 2,046,000 | 811,000 | 928,000 | 1,214,000 | 1,268,000 | 793,000 | 907,000 | 1,012,000 | 1,013,000 | 962,000 | 221,000 | 156,000 | 204,000 | 223,000 | 940,291 | 234 | 233,000 | 352 | 362 | 351,000 | 580,000 |
total interest expense | 14,808,000 | 15,482,000 | 16,345,000 | 17,153,000 | 17,239,000 | 17,707,000 | 17,399,000 | 15,877,000 | 15,423,000 | 14,783,000 | 13,431,000 | 3,283,000 | 3,755,000 | 4,550,000 | 5,433,000 | 5,552,000 | 6,358,000 | 5,927,000 | 5,533,000 | 4,925,000 | 1,398,000 | 1,340,000 | 1,493,000 | 1,597,000 | 7,418,280 | 1,786 | 1,920,000 | 2,312 | 2,312 | 2,407,000 | 4,599,000 |
net interest income | 22,132,000 | 21,816,000 | 20,164,000 | 17,871,000 | 16,607,000 | 15,619,000 | 14,723,000 | 14,312,000 | 14,054,000 | 15,515,000 | 15,683,000 | 18,083,000 | 16,806,000 | 17,115,000 | 15,440,000 | 14,891,000 | 15,199,000 | 14,491,000 | 14,291,000 | 13,432,000 | 8,208,000 | 7,668,000 | 7,484,000 | 7,695,000 | 30,299,105 | 7,298 | 7,756,000 | 7,960 | 8,092 | 7,783,000 | 5,174,000 |
provision for credit losses | 202,000 | 984,000 | 590,000 | ||||||||||||||||||||||||||||
net interest income after provision for credit losses | 21,930,000 | 16,887,000 | 16,017,000 | ||||||||||||||||||||||||||||
non-interest income | |||||||||||||||||||||||||||||||
service fees on deposit accounts | 289,000 | 307,000 | 305,000 | 312,000 | 308,000 | 328,000 | 321,000 | 359,000 | 379,000 | 723,000 | 1,003,000 | 1,212,000 | 1,612,000 | 919,000 | 520,000 | 514,000 | 568,000 | 529,000 | 487,000 | 381,000 | 57,000 | 73,000 | 65,000 | 51,000 | 219,834 | 62 | 54,000 | 58 | 53 | 55,000 | |
other loan fees | 161,000 | 166,000 | 188,000 | 145,000 | 178,000 | 230,000 | 217,000 | 163,000 | 238,000 | 240,000 | 192,000 | 331,000 | 265,000 | 248,000 | 206,000 | 165,000 | 241,000 | ||||||||||||||
bank owned life insurance income | 220,000 | 233,000 | 173,000 | 169,000 | 165,000 | 167,000 | 166,000 | 162,000 | 160,000 | 294,000 | 153,000 | 143,000 | 140,000 | 149,000 | 150,000 | 147,000 | 146,000 | 153,000 | 150,000 | 147,000 | 44,000 | ||||||||||
other | 183,000 | 213,000 | 184,000 | 190,000 | 170,000 | 412,000 | 200,000 | 492,000 | 285,000 | 222,000 | 449,000 | 257,000 | 196,000 | 235,000 | 60,000 | 121,000 | 165,000 | 73,000 | 187,000 | 160,000 | 497,000 | 387,000 | 113,000 | 207,000 | 968,288 | 184 | 108,000 | 56 | 87 | 126,000 | |
total non-interest income | 853,000 | 919,000 | 850,000 | 816,000 | 821,000 | 1,137,000 | 901,000 | 1,201,000 | 1,062,000 | 1,479,000 | 1,835,000 | 2,094,000 | 2,237,000 | 1,528,000 | 741,000 | 926,000 | 988,000 | ||||||||||||||
non-interest expense | |||||||||||||||||||||||||||||||
compensation and benefits | 3,704,000 | 3,441,000 | 3,318,000 | 3,264,000 | 3,291,000 | 3,302,000 | 3,178,000 | 3,070,000 | 3,218,000 | 2,926,000 | 2,834,000 | 2,455,000 | 2,625,000 | 2,937,000 | 2,440,000 | 2,689,000 | 2,545,000 | 2,235,000 | 2,319,000 | 2,141,000 | 1,843,000 | 1,653,000 | 1,724,000 | 1,658,000 | 5,861,733 | 1,415 | 1,410,000 | 1,406 | 1,408 | 1,414,000 | 1,010,000 |
professional services | 598,000 | 1,173,000 | 890,000 | 652,000 | 714,000 | 1,089,000 | 645,000 | 551,000 | 445,000 | 582,000 | 659,000 | 889,000 | 853,000 | 836,000 | 400,000 | 396,000 | 355,000 | 583,000 | 521,000 | 391,000 | 410,000 | 456,000 | 439,000 | 316,000 | 1,744,935 | 288 | 500,000 | 321 | 389 | 255,000 | 243,000 |
occupancy and equipment | 761,000 | 708,000 | 688,000 | 676,000 | 687,000 | 655,000 | 630,000 | 672,000 | 641,000 | 666,000 | 649,000 | 606,000 | 544,000 | 502,000 | 531,000 | 518,000 | 480,000 | 413,000 | 473,000 | 471,000 | 296,000 | 287,000 | 239,000 | 244,000 | 1,042,224 | 244 | 267,000 | 248 | 242 | 260,000 | 248,000 |
data processing | 317,000 | 270,000 | 429,000 | 425,000 | 421,000 | 388,000 | 348,000 | 264,000 | 366,000 | 348,000 | 368,000 | 337,000 | 345,000 | 321,000 | 344,000 | 308,000 | 317,000 | 262,000 | 250,000 | 218,000 | 117,000 | 120,000 | 132,000 | 111,000 | 409,693 | 103 | 109,000 | 92 | 114 | 110,000 | 82,000 |
fdic insurance and other assessments | 373,000 | 359,000 | 356,000 | 384,000 | 350,000 | 333,000 | 319,000 | 322,000 | 331,000 | 332,000 | 388,000 | 311,000 | 261,000 | 224,000 | 287,000 | 153,000 | 141,000 | 9,000 | 34,000 | 27,000 | |||||||||||
oreo expense | 80,000 | 330,000 | 92,000 | 100,000 | 127,000 | 59,000 | 187,000 | 236,000 | 353,000 | 229,000 | 240,000 | 113,000 | 15,000 | 13,000 | 80,000 | 67,000 | 111,000 | 110,000 | 117,000 | 75,000 | 760,000 | 2,019,000 | 403,000 | 385,000 | 1,527,975 | 339 | 318,000 | ||||
other operating expense | 1,381,000 | 1,310,000 | 1,391,000 | 1,179,000 | 948,000 | 1,023,000 | 1,058,000 | 1,120,000 | 1,181,000 | 1,203,000 | 10,711,000 | 1,009,000 | 1,127,000 | 900,000 | 750,000 | 731,000 | 920,000 | 853,000 | 803,000 | 837,000 | 876,000 | 615,000 | 994,000 | 766,000 | 3,388,296 | 803 | 1,110,000 | 793 | 766 | 816,000 | |
total non-interest expense | 7,214,000 | 7,591,000 | 7,164,000 | 6,680,000 | 6,538,000 | 6,849,000 | 6,365,000 | 6,235,000 | 6,535,000 | 6,286,000 | 15,849,000 | 5,720,000 | 5,770,000 | 5,733,000 | 4,832,000 | 4,862,000 | 4,869,000 | ||||||||||||||
income before income tax expense | 15,569,000 | 14,598,000 | 13,486,000 | 11,023,000 | 10,300,000 | 9,725,000 | 9,400,000 | 8,795,000 | 8,377,000 | 11,159,000 | 1,369,000 | 14,457,000 | 12,773,000 | 11,060,000 | 8,949,000 | 8,955,000 | 9,922,000 | 10,416,000 | 10,090,000 | 9,491,000 | 3,625,000 | 3,520,000 | 3,568,000 | 3,614,000 | 12,302,306 | 3,280 | 2,247,000 | 2,883 | 3,877 | 4,699,000 | 2,523,000 |
income tax expense | 3,725,000 | 3,514,000 | 2,856,000 | 2,740,000 | 2,522,000 | 2,327,000 | 1,892,000 | 2,340,000 | 2,226,000 | 2,986,000 | 340,000 | 3,633,000 | 3,247,000 | 2,840,000 | 2,306,000 | 2,311,000 | 2,554,000 | 2,551,000 | 2,481,000 | 2,316,000 | 1,162,000 | 1,377,000 | 1,397,000 | 1,413,000 | 4,239,105 | 1,365 | 257,000 | 1,161 | 1,564 | 1,880,000 | 994,000 |
net income attributable to company | 11,844,000 | 11,084,000 | 10,630,000 | 8,283,000 | 7,778,000 | 7,398,000 | 7,508,000 | 6,455,000 | 6,151,000 | 8,173,000 | 1,029,000 | 10,757,000 | 9,429,000 | 8,132,000 | 6,543,000 | 6,541,000 | 7,212,000 | 7,764,000 | 7,468,000 | 7,061,000 | 2,326,000 | 2,033,000 | 1,988,000 | 2,137,000 | 7,307,643 | 1,721 | 1,849,000 | 1,570 | 2,144 | 2,292,000 | |
less: preferred stock dividend | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -4,000 | -5,000 | -5,000 | -6,000 | -6,000 | -7,000 | -7,000 | -7,000 | -7,000 | -7,000 | -7,000 | -8,000 | ||||||||||||||
net income available to common shareholders | 11,839,000 | 11,079,000 | 10,625,000 | 8,278,000 | 7,773,000 | 7,394,000 | 7,503,000 | 6,450,000 | 6,145,000 | 8,167,000 | 1,022,000 | 10,750,000 | 9,422,000 | 8,125,000 | 6,536,000 | 6,534,000 | 7,204,000 | 7,756,000 | 7,460,000 | 7,060,000 | 2,026,000 | 1,770,000 | 1,732,000 | 1,883,000 | 6,296,401 | 1,468 | 1,596,000 | 1,319 | 1,894 | 2,043,000 | 1,363,000 |
earnings per common share | |||||||||||||||||||||||||||||||
basic | 1,010 | 940 | 900 | 700 | 660 | 620 | 630 | 540 | 510 | 680 | 90 | 900 | 790 | 690 | 550 | 550 | 610 | 720 | 690 | 660 | 340 | 300 | 290 | 350 | 1,169.14 | 0.25 | 300 | 0.27 | 0.39 | 420 | 340 |
diluted | 990 | 930 | 890 | 690 | 650 | 610 | 620 | 530 | 510 | 680 | 80 | 890 | 780 | 680 | 550 | 550 | 600 | 710 | 680 | 650 | 290 | 300 | 290 | 350 | 1,169.15 | 0.25 | 300 | 0.27 | 0.38 | 410 | 340 |
weighted-average common shares outstanding | |||||||||||||||||||||||||||||||
basic | 11,706,574,000 | 11,794,531,000 | 11,773,473,000 | 11,843,328,000 | 11,836,384,000 | 11,954,483,000 | 11,959,546,000 | 11,962,197,000 | 11,958,776,000 | 11,945,740,000 | 11,945,844,000 | 11,891,558,000 | 11,872,246,000 | 11,850,223,000 | 11,850,882,000 | 11,849,118,000 | 11,848,964,000 | 10,770,009,000 | 10,761,253,000 | 10,744,896,000 | 5,988,742,000 | 5,982,810,000 | 5,962,623,000 | 5,385,684,000 | 5,379,558,000 | 5,872,276 | 5,375,792,000 | 4,886,178 | 4,866,178 | 4,886,456,000 | 4,025,906,000 |
diluted | 11,903,776,000 | 11,966,541,000 | 11,958,108,000 | 12,008,224,000 | 12,006,965,000 | 12,139,451,000 | 12,153,393,000 | 12,119,359,000 | 12,138,613,000 | 12,137,052,000 | 12,131,825,000 | 12,111,693,000 | 12,108,846,000 | 11,989,608,000 | 11,975,094,000 | 11,977,597,000 | 12,008,200,000 | 10,921,518,000 | 10,918,872,000 | 10,912,164,000 | 7,916,564,000 | 5,989,183,000 | 5,963,644,000 | 5,432,109,000 | 5,382,596,000 | 5,872,643 | 5,381,121,000 | 4,937,242 | 4,987,195 | 5,002,678,000 | 4,035,754,000 |
provision for (recovery of) credit losses | 484,500 | 364,000 | 182,000 | -141,000 | 483,000 | 204,000 | -400,000 | 300,000 | |||||||||||||||||||||||
net interest income after provision for (recovery of) credit losses | 13,176,000 | 19,800,000 | 15,437,000 | 14,864,000 | 13,829,000 | 13,850,000 | 12,574,750 | 15,383,000 | |||||||||||||||||||||||
gain on sale of sba loans | -3,000 | 25,000 | 79,000 | 45,000 | 76,000 | 40,000 | 321,000 | 757,000 | 969,000 | 499,000 | 3,579,943 | 700 | 755,000 | 751 | 899 | 2,244,000 | |||||||||||||||
net gain on sale and valuation adjustment of oreo | 9,500 | 38,000 | 72,000 | ||||||||||||||||||||||||||||
provision for loan losses | 500,000 | 1,850,000 | 2,400,000 | 2,000,000 | 1,396,000 | 900,000 | 450,000 | 700,000 | 1,000,000 | 200,000 | -1,000,000 | 1,000,000 | 7,294,200 | 1,500 | 2,050,000 | 2,350 | 2,100 | 2,400,000 | 770,000 | ||||||||||||
net interest income after provision for loan losses | 18,083,000 | 16,306,000 | 15,265,000 | 13,040,000 | 12,891,000 | 13,803,000 | 13,591,000 | 13,841,000 | 12,732,000 | 7,208,000 | 7,468,000 | 6,484,000 | 6,695,000 | 23,004,905 | 5,798 | 5,706,000 | 5,610 | 5,992 | 5,383,000 | 4,404,000 | |||||||||||
net income attributable to company and noncontrolling interest | 10,824,000 | 9,526,000 | 8,220,000 | 6,643,000 | 6,644,000 | 7,368,000 | 7,865,000 | 7,609,000 | 7,175,000 | 2,463,000 | 2,143,000 | 2,171,000 | 2,201,000 | 8,063,201 | 1,915 | ||||||||||||||||
less: net income attributable to noncontrolling interest | -67,000 | -97,000 | -88,000 | -100,000 | -103,000 | -156,000 | 101,000 | -141,000 | |||||||||||||||||||||||
interest on federal funds sold and deposits with banks | 123,000 | 106,000 | 92,000 | 45,000 | 951,000 | 1,021,000 | |||||||||||||||||||||||||
net loss on sale and valuation adjustment of oreo | -21,000 | -87,000 | -195,000 | ||||||||||||||||||||||||||||
net loss on sale of oreo | -21,000 | -132,000 | |||||||||||||||||||||||||||||
noninterest income: | |||||||||||||||||||||||||||||||
loan fees | 263,000 | 285,000 | 191,000 | 215,000 | 200,000 | 161,000 | 162,000 | 393,749 | 91 | 105,000 | 20 | 101 | 64,000 | 84,000 | |||||||||||||||||
gain on sale and valuation adjustments of oreo | 196,000 | ||||||||||||||||||||||||||||||
total noninterest income | 1,290,000 | 766,000 | 919,000 | 960,000 | 1,459,000 | 1,311,000 | 647,000 | 4,365,433 | 952 | 531,000 | 325 | 1,147 | 2,513,000 | 171,000 | |||||||||||||||||
noninterest expense: | |||||||||||||||||||||||||||||||
total noninterest expense | 4,465,000 | 4,517,000 | 4,160,000 | 4,543,000 | 5,407,000 | 4,227,000 | 3,728,000 | 15,068,032 | 3,470 | 3,990,000 | 3,052 | 3,262 | 3,197,000 | 2,052,000 | |||||||||||||||||
less: preferred stock dividend and discount accretion | 8,000 | ||||||||||||||||||||||||||||||
earnings per common share: | |||||||||||||||||||||||||||||||
basic | 1,010 | 940 | 900 | 700 | 660 | 620 | 630 | 540 | 510 | 680 | 90 | 900 | 790 | 690 | 550 | 550 | 610 | 720 | 690 | 660 | 340 | 300 | 290 | 350 | 1,169.14 | 0.25 | 300 | 0.27 | 0.39 | 420 | 340 |
diluted | 990 | 930 | 890 | 690 | 650 | 610 | 620 | 530 | 510 | 680 | 80 | 890 | 780 | 680 | 550 | 550 | 600 | 710 | 680 | 650 | 290 | 300 | 290 | 350 | 1,169.15 | 0.25 | 300 | 0.27 | 0.38 | 410 | 340 |
weighted-average shares outstanding: | |||||||||||||||||||||||||||||||
basic | 11,706,574,000 | 11,794,531,000 | 11,773,473,000 | 11,843,328,000 | 11,836,384,000 | 11,954,483,000 | 11,959,546,000 | 11,962,197,000 | 11,958,776,000 | 11,945,740,000 | 11,945,844,000 | 11,891,558,000 | 11,872,246,000 | 11,850,223,000 | 11,850,882,000 | 11,849,118,000 | 11,848,964,000 | 10,770,009,000 | 10,761,253,000 | 10,744,896,000 | 5,988,742,000 | 5,982,810,000 | 5,962,623,000 | 5,385,684,000 | 5,379,558,000 | 5,872,276 | 5,375,792,000 | 4,886,178 | 4,866,178 | 4,886,456,000 | 4,025,906,000 |
diluted | 11,903,776,000 | 11,966,541,000 | 11,958,108,000 | 12,008,224,000 | 12,006,965,000 | 12,139,451,000 | 12,153,393,000 | 12,119,359,000 | 12,138,613,000 | 12,137,052,000 | 12,131,825,000 | 12,111,693,000 | 12,108,846,000 | 11,989,608,000 | 11,975,094,000 | 11,977,597,000 | 12,008,200,000 | 10,921,518,000 | 10,918,872,000 | 10,912,164,000 | 7,916,564,000 | 5,989,183,000 | 5,963,644,000 | 5,432,109,000 | 5,382,596,000 | 5,872,643 | 5,381,121,000 | 4,937,242 | 4,987,195 | 5,002,678,000 | 4,035,754,000 |
interests on federal funds sold and deposits with banks | 1,011,000 | 601,000 | |||||||||||||||||||||||||||||
loss on sale and valuation adjustments of oreo | -343,000 | ||||||||||||||||||||||||||||||
preferred stock dividend and discount accretion | 8,000 | 1,000 | 300,000 | 263,000 | -256,000 | 254,000 | 1,011,242 | 253 | 253,000 | 251 | 250 | 249,000 | |||||||||||||||||||
net loss attributable to noncontrolling interest | -114,000 | ||||||||||||||||||||||||||||||
interest on federal funds sold and cash equivalents | 23,000 | 19,000 | 33,000 | 40,000 | 245,822 | 59 | 66,000 | ||||||||||||||||||||||||
net income from boli | 88,000 | 95,000 | 94,000 | 92,000 | 201,862 | 47 | 46,000 | 45 | 44 | 44,000 | |||||||||||||||||||||
loss on sale and write-down of real estate owned | -396,000 | -53,000 | -91,000 | -364,000 | |||||||||||||||||||||||||||
realized gain on sale of afs securities | 178,000 | ||||||||||||||||||||||||||||||
fdic insurance | 241,000 | 257,000 | 296,000 | 248,000 | 1,093,176 | 278 | 276,000 | 192 | 343 | 342,000 | 71,000 | ||||||||||||||||||||
net income attributable to noncontrolling interest | -137,000 | -110,000 | -183,000 | -64,000 | -755,558 | -194 | |||||||||||||||||||||||||
see accompanying notes to consolidated financial statements | |||||||||||||||||||||||||||||||
noninterest income | |||||||||||||||||||||||||||||||
other than temporary impairment losses | -48 | -37 | -47,000 | ||||||||||||||||||||||||||||
portion of loss recognized in other comprehensive income | 20 | 27,000 | |||||||||||||||||||||||||||||
net impairment losses recognized in earnings | -28 | -37 | -20,000 | ||||||||||||||||||||||||||||
noninterest expense | |||||||||||||||||||||||||||||||
weighted-average shares outstanding | |||||||||||||||||||||||||||||||
basic | 11,706,574,000 | 11,794,531,000 | 11,773,473,000 | 11,843,328,000 | 11,836,384,000 | 11,954,483,000 | 11,959,546,000 | 11,962,197,000 | 11,958,776,000 | 11,945,740,000 | 11,945,844,000 | 11,891,558,000 | 11,872,246,000 | 11,850,223,000 | 11,850,882,000 | 11,849,118,000 | 11,848,964,000 | 10,770,009,000 | 10,761,253,000 | 10,744,896,000 | 5,988,742,000 | 5,982,810,000 | 5,962,623,000 | 5,385,684,000 | 5,379,558,000 | 5,872,276 | 5,375,792,000 | 4,886,178 | 4,866,178 | 4,886,456,000 | 4,025,906,000 |
diluted | 11,903,776,000 | 11,966,541,000 | 11,958,108,000 | 12,008,224,000 | 12,006,965,000 | 12,139,451,000 | 12,153,393,000 | 12,119,359,000 | 12,138,613,000 | 12,137,052,000 | 12,131,825,000 | 12,111,693,000 | 12,108,846,000 | 11,989,608,000 | 11,975,094,000 | 11,977,597,000 | 12,008,200,000 | 10,921,518,000 | 10,918,872,000 | 10,912,164,000 | 7,916,564,000 | 5,989,183,000 | 5,963,644,000 | 5,432,109,000 | 5,382,596,000 | 5,872,643 | 5,381,121,000 | 4,937,242 | 4,987,195 | 5,002,678,000 | 4,035,754,000 |
loss on sale of real estate owned | -189.25 | -132 | |||||||||||||||||||||||||||||
gain on sale of real estate owned | -537,000 | ||||||||||||||||||||||||||||||
net income attributable to company and noncontrolling (minority) interest | 1,990,000 | 1,722 | 2,313 | ||||||||||||||||||||||||||||
net income attributable to noncontrolling (minority) interest | -141,000 | -152 | -169 | ||||||||||||||||||||||||||||
interest on cash equivalents | 31 | ||||||||||||||||||||||||||||||
gain on sale and write-down of real estate owned | -577 | ||||||||||||||||||||||||||||||
net income attributable to company and noncontrolling (minority) interests | 2,819,000 | ||||||||||||||||||||||||||||||
net loss attributable to noncontrolling (minority) interests | -527,000 | ||||||||||||||||||||||||||||||
interest and dividend income | |||||||||||||||||||||||||||||||
interest and dividends on securities | 519,000 | ||||||||||||||||||||||||||||||
total interest and dividend income | 9,773,000 | ||||||||||||||||||||||||||||||
interest expense | |||||||||||||||||||||||||||||||
gain on sale of other real estate owned | |||||||||||||||||||||||||||||||
service charges on deposit accounts | 46,000 | ||||||||||||||||||||||||||||||
loss on sale of real estate | -159,000 | ||||||||||||||||||||||||||||||
other miscellaneous fee income | 156,000 | ||||||||||||||||||||||||||||||
directors fees | 78,000 | ||||||||||||||||||||||||||||||
marketing and business development | 34,000 | ||||||||||||||||||||||||||||||
loss on write down of foreclosed asset | 35,000 | ||||||||||||||||||||||||||||||
other operating expenses | 251,000 | ||||||||||||||||||||||||||||||
net income | 1,529,000 | ||||||||||||||||||||||||||||||
yoy | |||||||||||||||||||||||||||||||
qoq | |||||||||||||||||||||||||||||||
preferred stock dividends and discount accretion | 166,000 | ||||||||||||||||||||||||||||||
see notes to consolidated financial statements. |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2011-09-30 | 2011-06-30 | 2011-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||
cash and due from banks | 6,879,000 | 7,738,000 | 6,370,000 | 7,274,000 | 6,414,000 | 4,624,000 | 4,884,000 | 6,840,000 | 7,624,000 | 12,716,000 | 10,669,000 | 15,860,000 | 18,990,000 | 20,571,000 | 20,182,000 | 17,011,000 | 18,053,000 | 7,940,000 | 7,210,000 | 4,981,000 | ||||||||||
interest bearing deposits with banks | 103,995,000 | 152,943,000 | 176,980,000 | 202,622,000 | 167,565,000 | 160,838,000 | 163,469,000 | 116,071,000 | 514,934,000 | 485,367,000 | 422,540,000 | 303,912,000 | 265,138,000 | |||||||||||||||||
cash and cash equivalents | 110,874,000 | 156,863,000 | 159,313,000 | 184,254,000 | 209,036,000 | 221,527,000 | 172,449,000 | 167,678,000 | 171,093,000 | 180,376,000 | 126,740,000 | 530,794,000 | 504,357,000 | 458,601,000 | 442,722,000 | 320,923,000 | 283,191,000 | 151,680,000 | 167,793,000 | 188,518,000 | 21,566,000 | 37,089,000 | 63,173,000 | 76,866,000 | ||||||
investment securities available for sale, at fair value | 4,366,000 | 4,746,000 | 5,066,000 | 4,917,000 | 5,236,000 | 5,551,000 | 6,041,000 | 6,258,000 | 6,640,000 | 7,095,000 | 7,271,000 | 16,131,000 | 17,868,000 | 19,882,000 | 22,102,000 | 24,392,000 | 26,022,000 | 28,131,000 | 29,441,000 | 30,567,000 | 31,148,000 | 16,573,000 | 17,531,000 | 18,884,000 | 19,340,000 | 21,457,000 | 23,428,000 | 24,401,000 | 25,184,000 | 26,184,000 |
investment securities held to maturity, net of allowance for credit losses of 0 at march 31, 2026 and december 31, 2025 | 8,760,000 | |||||||||||||||||||||||||||||
total investment securities | 13,126,000 | 13,523,000 | 13,859,000 | 14,001,000 | 14,340,000 | 14,760,000 | 15,269,000 | 15,509,000 | 15,911,000 | 16,387,000 | 16,590,000 | 17,384,000 | 19,106,000 | 21,106,000 | 23,311,000 | 25,587,000 | 27,203,000 | 29,284,000 | 30,580,000 | 31,693,000 | 33,260,000 | 18,666,000 | 19,615,000 | 20,959,000 | 21,406,000 | 23,515,000 | 25,477,000 | 26,425,000 | 27,199,000 | 28,191,000 |
loans, net of unearned income | 2,043,296,000 | 2,035,227,000 | 1,960,153,000 | 1,934,786,000 | 1,883,175,000 | 1,868,153,000 | 1,839,929,000 | 1,805,141,000 | 1,785,542,000 | 1,787,340,000 | 1,800,023,000 | 1,519,091,000 | 1,547,739,000 | 1,565,807,000 | 1,574,611,000 | 1,544,233,000 | 1,468,204,000 | 1,376,242,000 | 1,309,139,000 | 1,298,697,000 | 650,780,000 | 660,670,000 | 644,024,000 | 631,621,000 | 629,712,000 | 603,560,000 | 604,877,000 | 638,197,000 | 630,293,000 | 622,724,000 |
less: allowance for credit losses | -34,921,000 | -34,649,000 | -33,904,000 | -33,770,000 | -33,091,000 | -32,573,000 | -32,318,000 | -32,425,000 | -31,918,000 | -32,131,000 | -32,319,000 | |||||||||||||||||||
net loans | 2,008,375,000 | 2,000,578,000 | 1,926,249,000 | 1,901,016,000 | 1,850,084,000 | 1,835,580,000 | 1,807,611,000 | 1,772,716,000 | 1,753,624,000 | 1,755,209,000 | 1,767,704,000 | 1,489,023,000 | 1,517,529,000 | 1,536,109,000 | 1,547,023,000 | 1,519,005,000 | 1,444,985,000 | 1,288,849,000 | 1,278,887,000 | 631,342,000 | 640,990,000 | 623,157,000 | 611,760,000 | 610,776,000 | 586,073,000 | 586,552,000 | ||||
accrued interest receivable | 11,504,000 | 11,257,000 | 10,677,000 | 10,166,000 | 10,111,000 | 9,659,000 | 9,242,000 | 9,067,000 | 8,865,000 | 8,555,000 | 8,267,000 | 8,466,000 | 8,700,000 | 8,772,000 | 10,304,000 | 10,193,000 | 6,358,000 | 5,582,000 | 5,258,000 | 5,760,000 | 2,804,000 | 2,596,000 | 2,762,000 | 2,708,000 | 2,727,000 | 2,765,000 | 2,969,000 | 2,905,000 | 3,055,000 | 3,330,000 |
premises and equipment | 5,462,000 | 5,506,000 | 5,573,000 | 5,581,000 | 5,597,000 | 5,316,000 | 5,365,000 | 5,441,000 | 5,501,000 | 5,579,000 | 5,665,000 | 6,476,000 | 6,597,000 | 6,698,000 | 6,815,000 | 6,908,000 | 6,901,000 | 6,776,000 | 6,832,000 | 6,865,000 | 3,828,000 | 3,945,000 | 4,012,000 | 3,943,000 | 3,989,000 | 4,167,000 | 4,191,000 | 4,204,000 | ||
restricted stock | 8,566,000 | 8,085,000 | 5,366,000 | 6,691,000 | 6,807,000 | 8,619,000 | 8,619,000 | 9,982,000 | 6,298,000 | 7,636,000 | 7,025,000 | 6,202,000 | 6,107,000 | 7,542,000 | 7,542,000 | 7,542,000 | 7,440,000 | |||||||||||||
bank owned life insurance | 35,541,000 | 35,320,000 | 32,947,000 | 29,404,000 | 29,235,000 | 29,070,000 | 28,904,000 | 28,738,000 | 28,575,000 | 28,415,000 | 28,587,000 | 27,285,000 | 27,142,000 | 27,002,000 | 26,853,000 | 26,703,000 | 26,556,000 | 26,259,000 | 26,106,000 | 25,956,000 | 11,194,000 | 11,024,000 | 10,928,000 | 10,835,000 | 10,743,000 | 5,679,000 | 5,632,000 | 5,496,000 | 5,450,000 | 5,406,000 |
deferred tax asset | 10,720,000 | 10,719,000 | 9,074,000 | 9,083,000 | 9,095,000 | 9,113,000 | 9,214,000 | 9,262,000 | 9,271,000 | 9,262,000 | 9,940,000 | 8,643,000 | 8,640,000 | 8,611,000 | 6,140,000 | 6,094,000 | 6,117,000 | 6,284,000 | 6,321,000 | 6,392,000 | 12,459,000 | 4,812,000 | 4,815,000 | 4,725,000 | 11,898,000 | |||||
other real estate owned | 2,862,000 | 2,862,000 | 1,562,000 | 1,562,000 | 1,562,000 | 1,562,000 | 1,562,000 | 1,558,000 | 1,550,000 | 1,550,000 | 1,550,000 | 567,000 | 3,772,000 | 3,950,000 | 5,849,000 | 4,236,000 | 5,156,000 | 29,642,000 | 27,871,000 | 23,669,000 | 25,906,000 | 26,057,000 | 28,102,000 | 26,727,000 | 18,190,000 | 18,682,000 | 15,982,000 | |||
other | 5,905,000 | 7,514,000 | 8,574,000 | 5,988,000 | 7,174,000 | 7,187,000 | 8,385,000 | 10,531,000 | 11,604,000 | 7,195,000 | 4,420,000 | 3,681,000 | 4,824,000 | 8,964,000 | 2,662,000 | |||||||||||||||
total assets | 2,212,935,000 | 2,249,436,000 | 2,172,134,000 | 2,170,332,000 | 2,141,855,000 | 2,142,236,000 | 2,065,409,000 | 2,027,138,000 | 2,009,073,000 | 2,023,500,000 | 1,983,672,000 | 2,101,468,000 | 2,103,142,000 | 2,078,322,000 | 2,076,299,000 | 1,935,884,000 | 1,815,556,000 | 1,598,487,000 | 1,549,794,000 | 1,558,165,000 | 800,035,000 | 747,129,000 | 738,363,000 | 757,099,000 | 770,477,000 | 770,190,000 | 788,550,000 | 767,047,000 | 745,525,000 | 725,434,000 |
liabilities and shareholders' equity | ||||||||||||||||||||||||||||||
liabilities | ||||||||||||||||||||||||||||||
deposits | ||||||||||||||||||||||||||||||
noninterest-bearing deposits | 164,105,000 | 196,506,000 | 184,771,000 | 188,738,000 | 185,348,000 | 184,037,000 | 198,499,000 | 198,761,000 | 196,388,000 | 232,189,000 | 231,116,000 | 517,567,000 | 530,233,000 | 428,860,000 | 421,837,000 | 356,350,000 | 351,892,000 | 329,356,000 | 341,179,000 | 375,326,000 | 34,740,000 | 31,308,000 | 29,945,000 | 27,956,000 | 30,342,000 | 28,392,000 | 32,879,000 | 23,395,000 | 25,036,000 | 21,800,000 |
interest-bearing deposits | 1,534,639,000 | 1,562,163,000 | 1,567,810,000 | 1,504,724,000 | 1,481,333,000 | 1,447,013,000 | 1,360,384,000 | 1,297,680,000 | 1,367,316,000 | 1,320,638,000 | 1,301,865,000 | 1,206,935,000 | 1,200,532,000 | 1,163,583,000 | 1,174,664,000 | 1,152,211,000 | 1,117,438,000 | 963,692,000 | 908,408,000 | 889,982,000 | 598,713,000 | 580,108,000 | 579,574,000 | 595,721,000 | 606,865,000 | 611,308,000 | 625,851,000 | 598,634,000 | 576,843,000 | 562,668,000 |
total deposits | 1,698,744,000 | 1,758,669,000 | 1,752,581,000 | 1,693,462,000 | 1,666,681,000 | 1,631,050,000 | 1,558,883,000 | 1,496,441,000 | 1,563,704,000 | 1,552,827,000 | 1,532,981,000 | 1,724,502,000 | 1,730,765,000 | 1,592,443,000 | 1,596,501,000 | 1,508,561,000 | 1,469,330,000 | 1,293,048,000 | 1,249,587,000 | 1,265,308,000 | 633,453,000 | 611,416,000 | 609,519,000 | 623,677,000 | 637,207,000 | 639,700,000 | 658,730,000 | 622,029,000 | 601,879,000 | 584,468,000 |
fhlbny borrowings | 140,000,000 | 130,000,000 | 70,000,000 | 100,000,000 | 105,000,000 | 145,000,000 | 145,000,000 | 175,000,000 | 95,000,000 | 125,000,000 | 111,150,000 | 101,650,000 | 101,650,000 | 134,650,000 | 134,650,000 | 134,650,000 | 134,650,000 | 104,650,000 | 104,650,000 | 104,650,000 | 50,736,000 | 30,322,000 | 20,365,000 | 20,406,000 | 20,448,000 | |||||
subordinated debentures | 13,403,000 | 13,403,000 | 13,403,000 | 43,395,000 | 43,348,000 | 43,300,000 | 43,253,000 | 43,206,000 | 43,158,000 | 43,111,000 | 43,063,000 | 42,637,000 | 42,589,000 | 42,542,000 | 42,495,000 | 13,403,000 | 13,403,000 | 13,403,000 | 13,403,000 | 13,403,000 | 13,403,000 | 13,403,000 | 13,403,000 | 13,403,000 | 13,403,000 | 13,403,000 | 13,403,000 | 13,403,000 | 13,403,000 | 13,403,000 |
accrued interest payable | 4,650,000 | 4,575,000 | 5,189,000 | 6,786,000 | 6,970,000 | 7,968,000 | 7,112,000 | 5,052,000 | 4,398,000 | 4,146,000 | 3,843,000 | 1,833,000 | 1,428,000 | 2,338,000 | 2,079,000 | 1,754,000 | 1,968,000 | 2,041,000 | 1,792,000 | 1,786,000 | 454,000 | 422,000 | 475,000 | 527,000 | 537,000 | 631,000 | 615,000 | 656,000 | 640,000 | 674,000 |
total liabilities | 1,877,372,000 | 1,924,918,000 | 1,857,297,000 | 1,858,176,000 | 1,835,913,000 | 1,842,163,000 | 1,768,949,000 | 1,734,338,000 | 1,720,687,000 | 1,739,183,000 | 1,705,693,000 | 1,884,457,000 | 1,893,198,000 | 1,875,725,000 | 1,881,888,000 | 1,746,143,000 | 1,630,686,000 | 1,424,943,000 | 1,382,539,000 | 1,397,050,000 | 703,854,000 | 660,438,000 | 653,496,000 | 672,401,000 | 686,934,000 | 688,600,000 | 708,469,000 | 690,730,000 | 670,545,000 | 652,730,000 |
shareholders' equity | ||||||||||||||||||||||||||||||
preferred stock, 1,000,000 shares authorized, 1,000 liquidation value series b non-cumulative convertible; 325 shares outstanding at march 31, 2026 and december 31, 2025 | 325,000 | |||||||||||||||||||||||||||||
common stock | 1,252,000 | 1,243,000 | 1,237,000 | 1,233,000 | 1,233,000 | 1,231,000 | 1,226,000 | 1,225,000 | 1,225,000 | 1,224,000 | 1,223,000 | 1,218,000 | 1,217,000 | 1,214,000 | 1,214,000 | 1,213,000 | 1,213,000 | 1,105,000 | 1,105,000 | 1,104,000 | 620,000 | 619,000 | 619,000 | 563,000 | 560,000 | 560,000 | 560,000 | 510,000 | 510,000 | 465,000 |
additional paid-in capital | 140,587,000 | 139,268,000 | 138,607,000 | 138,014,000 | 137,951,000 | 137,784,000 | 137,130,000 | 136,946,000 | 136,801,000 | 136,700,000 | 136,547,000 | 135,318,000 | 135,246,000 | 134,989,000 | 134,919,000 | 134,830,000 | 134,769,000 | 113,704,000 | 113,613,000 | 113,561,000 | 51,264,000 | 52,665,000 | 52,665,000 | 49,035,000 | 48,869,000 | 48,869,000 | 48,869,000 | 45,844,000 | 45,844,000 | 41,931,000 |
retained earnings | 207,391,000 | 197,671,000 | 188,684,000 | 180,141,000 | 173,995,000 | 168,347,000 | 163,085,000 | 157,725,000 | 153,430,000 | 149,437,000 | 143,422,000 | 81,262,000 | 74,324,000 | 66,794,000 | 58,726,000 | 54,087,000 | 49,449,000 | 59,394,000 | 53,362,000 | 47,624,000 | 26,334,000 | 21,233,000 | 19,464,000 | 22,951,000 | 21,068,000 | 19,366,000 | 17,899,000 | 16,793,000 | 15,472,000 | 17,537,000 |
accumulated other comprehensive loss | -203,000 | -200,000 | -227,000 | -251,000 | -285,000 | -337,000 | -267,000 | -406,000 | -430,000 | -404,000 | -643,000 | 463,000 | -54,000 | -272,000 | -92,000 | -818,000 | -858,000 | -757,000 | -745,000 | -632,000 | -570,000 | -539,000 | -569,000 | -737,000 | ||||||
treasury stock | -13,789,000 | -13,789,000 | -13,789,000 | -7,306,000 | -7,277,000 | -7,277,000 | -5,039,000 | -3,015,000 | -3,015,000 | -3,015,000 | -3,015,000 | -3,015,000 | -3,015,000 | -3,015,000 | -3,015,000 | -3,015,000 | -3,015,000 | -3,015,000 | -3,015,000 | -3,015,000 | -2,180,000 | -2,180,000 | -2,180,000 | -2,180,000 | -2,180,000 | -2,180,000 | -2,180,000 | -2,180,000 | -2,180,000 | -2,180,000 |
total shareholders’ equity | 335,563,000 | 324,518,000 | 314,837,000 | 312,156,000 | 305,942,000 | 300,073,000 | 296,460,000 | 292,800,000 | 288,386,000 | 284,317,000 | 277,979,000 | 215,622,000 | 208,622,000 | 200,925,000 | 192,827,000 | 188,257,000 | 183,489,000 | 171,749,000 | 165,561,000 | 159,562,000 | 95,946,000 | 87,747,000 | 85,878,000 | 85,728,000 | 83,637,000 | 81,999,000 | 80,543,000 | 76,249,000 | 74,851,000 | 72,744,000 |
total liabilities and shareholders' equity | 2,212,935,000 | 2,249,436,000 | 2,172,134,000 | 2,170,332,000 | 2,141,855,000 | 2,142,236,000 | 2,065,409,000 | 2,027,138,000 | 2,009,073,000 | 2,023,500,000 | 1,983,672,000 | |||||||||||||||||||
interest earning deposits with banks | 149,125,000 | 216,903,000 | 167,660,000 | 438,030,000 | ||||||||||||||||||||||||||
investment securities held to maturity, net of allowance for credit losses of 0 at december 31, 2025 and 2024 | 8,777,000 | |||||||||||||||||||||||||||||
other assets | 4,723,000 | 7,030,000 | 5,439,000 | 6,906,000 | 3,080,000 | 3,357,000 | 9,721,000 | 9,571,000 | 9,534,000 | 3,297,000 | 15,041,000 | 15,857,000 | 14,611,000 | 14,163,000 | 15,401,000 | |||||||||||||||
accrued expenses and other liabilities | 18,271,000 | 14,845,000 | 14,099,000 | |||||||||||||||||||||||||||
preferred stock, 1,000,000 shares authorized, 1,000 liquidation value series b non-cumulative convertible; 325 shares outstanding at december 31, 2025 and 2024, respectively | 325,000 | |||||||||||||||||||||||||||||
investment securities held to maturity, net of allowance for credit losses of 0 at september 30, 2025 and december 31, 2024 | 8,793,000 | |||||||||||||||||||||||||||||
preferred stock, 1,000,000 shares authorized, 1,000 liquidation value series b non-cumulative convertible; 325 shares outstanding at september 30, 2025 and december 31, 2024 | 325,000 | |||||||||||||||||||||||||||||
investment securities held to maturity, net of allowance for credit losses of 0 at june 30, 2025 and december 31, 2024 | 9,084,000 | |||||||||||||||||||||||||||||
preferred stock, 1,000,000 shares authorized, 1,000 liquidation value series b non-cumulative convertible; 325 shares outstanding at june 30, 2025 and december 31, 2024 | 325,000 | |||||||||||||||||||||||||||||
investment securities held to maturity, net of allowance for credit losses of 0 at march 31, 2025 and december 31, 2024 | 9,104,000 | |||||||||||||||||||||||||||||
preferred stock, 1,000,000 shares authorized, 1,000 liquidation value series b non-cumulative convertible; 325 shares outstanding at march 31, 2025 and december 31, 2024 | 325,000 | |||||||||||||||||||||||||||||
investment securities held to maturity, net of allowance for credit losses of 0 at december 31, 2024 and 2023 | 9,209,000 | |||||||||||||||||||||||||||||
preferred stock, 1,000,000 shares authorized, 1,000 liquidation value series b non-cumulative convertible; 325 shares and 375 shares outstanding at december 31, 2024 and 2023, respectively | 325,000 | |||||||||||||||||||||||||||||
investment securities held to maturity, net of allowance for credit losses of 0 at september 30, 2024 and december 31, 2023 | 9,228,000 | |||||||||||||||||||||||||||||
preferred stock, 1,000,000 shares authorized, 1,000 liquidation value series b non-cumulative convertible; 325 shares and 375 shares outstanding at september 30, 2024 and december 31, 2023, respectively | 325,000 | |||||||||||||||||||||||||||||
investment securities held to maturity, net of allowance for credit losses of 0 at june 30, 2024 and december 31, 2023 | 9,251,000 | |||||||||||||||||||||||||||||
preferred stock, 1,000,000 shares authorized, 1,000 liquidation value series b non-cumulative convertible; 325 shares and 375 shares outstanding at june 30, 2024 and december 31, 2023, respectively | 325,000 | |||||||||||||||||||||||||||||
investment securities held to maturity, net of allowance for credit losses of 0 at march 31, 2024 and december 31, 2023 | 9,271,000 | |||||||||||||||||||||||||||||
preferred stock, 1,000,000 shares authorized, 1,000 liquidation value series b non-cumulative convertible; 375 shares outstanding at march 31, 2024 and december 31, 2023 | 375,000 | |||||||||||||||||||||||||||||
investment securities held to maturity, net of allowance for credit losses of 0 at december 31, 2023 | 9,292,000 | |||||||||||||||||||||||||||||
preferred stock, 1,000,000 shares authorized, 1,000 liquidation value series b non-cumulative convertible; 375 shares and 445 shares outstanding at december 31, 2023 and 2022, respectively | 375,000 | |||||||||||||||||||||||||||||
investment securities held to maturity | 9,319,000 | 1,253,000 | 1,238,000 | 1,224,000 | 1,209,000 | 1,181,000 | 1,153,000 | 1,139,000 | 1,126,000 | 2,112,000 | 2,093,000 | 2,084,000 | 2,075,000 | 2,066,000 | 2,058,000 | 2,049,000 | 2,024,000 | 2,015,000 | 2,007,000 | |||||||||||
preferred stock, 1,000,000 shares authorized, 1,000 liquidation value series b non-cumulative convertible; 445 shares outstanding at september 30, 2023 and december 31, 2022 | 445,000 | |||||||||||||||||||||||||||||
loans held for sale | 544,000 | 200,000 | 198,000 | 193,000 | 193,000 | 148,000 | 823,000 | 17,357,000 | 3,443,000 | 698,000 | 1,335,000 | 495,000 | 1,835,000 | 1,110,000 | 1,228,000 | 3,306,000 | ||||||||||||||
less: allowance for loan losses | -30,068,000 | -30,210,000 | -29,698,000 | -27,588,000 | -25,228,000 | -23,219,000 | -20,290,000 | -19,810,000 | -19,438,000 | -19,680,000 | -20,867,000 | -19,861,000 | -18,936,000 | -17,487,000 | 18,325,000 | 16,472,000 | 16,540,000 | 14,794,000 | ||||||||||||
liabilities and equity | ||||||||||||||||||||||||||||||
frb advances | 90,026,000 | |||||||||||||||||||||||||||||
equity | ||||||||||||||||||||||||||||||
preferred stock, 1,000,000 shares authorized, 1,000 liquidation value series b non-cumulative convertible; 470 shares and 480 shares outstanding at june 30, 2021 and december 31, 2020, respectively | 470,000 | |||||||||||||||||||||||||||||
accumulated other comprehensive income | 369,000 | 380,000 | 503,000 | 642,000 | 573,000 | |||||||||||||||||||||||||
noncontrolling interest in consolidated subsidiaries | 1,389,000 | 1,322,000 | 1,672,000 | 1,584,000 | 1,484,000 | 1,381,000 | 1,795,000 | 1,694,000 | 1,553,000 | 235,000 | -1,056,000 | -1,011,000 | -1,030,000 | -94,000 | -409,000 | |||||||||||||||
total equity | 217,011,000 | 209,944,000 | 202,597,000 | 194,411,000 | 189,741,000 | 184,870,000 | 173,544,000 | 167,255,000 | 161,115,000 | 96,181,000 | 86,691,000 | 84,867,000 | 84,698,000 | 83,543,000 | 81,590,000 | 80,081,000 | 76,317,000 | 74,980,000 | 72,704,000 | |||||||||||
total liabilities and equity | 2,101,468,000 | 2,103,142,000 | 2,078,322,000 | 2,076,299,000 | 1,935,884,000 | 1,815,556,000 | 1,598,487,000 | 1,549,794,000 | 1,558,165,000 | 800,035,000 | 747,129,000 | 738,363,000 | 757,099,000 | 770,477,000 | 770,190,000 | 788,550,000 | 767,047,000 | 745,525,000 | 725,434,000 | |||||||||||
preferred stock, 1,000,000 shares authorized, 1,000 liquidation value series b non-cumulative convertible; 470 shares and 480 shares outstanding at march 31, 2021 and december 31, 2020, respectively | 470,000 | |||||||||||||||||||||||||||||
preferred stock, 1,000,000 shares authorized, 1,000 liquidation value series b non-cumulative convertible; 480 shares and 500 shares outstanding at december 31, 2020 and 2019, respectively | 480,000 | |||||||||||||||||||||||||||||
federal reserve bank ("frb") advances | 93,801,000 | |||||||||||||||||||||||||||||
preferred stock, 1,000,000 shares authorized, 1,000 liquidation value series b non-cumulative convertible; 480 and 500 shares outstanding at september 30, 2020 and december 31, 2019, respectively | 480,000 | |||||||||||||||||||||||||||||
investment securities held to maturity (fair value of 1,506 at june 30,
2020 and 1,430 at december 31, 2019) | 1,195,000 | |||||||||||||||||||||||||||||
other borrowings | 72,896,000 | |||||||||||||||||||||||||||||
preferred stock, 1,000,000 shares authorized, 1,000 liquidation value series b non-cumulative convertible; 500 shares outstanding at june 30, 2020 and december 31, 2019, respectively | 500,000 | |||||||||||||||||||||||||||||
preferred stock,1,000,000 shares authorized, 1,000 liquidation value series b non-cumulative convertible; 500 shares outstanding at march 31, 2020 and december 31, 2019, respectively | 500,000 | |||||||||||||||||||||||||||||
federal funds sold and other interest bearing deposits with banks | 143,740,000 | 160,583,000 | 183,537,000 | |||||||||||||||||||||||||||
less: allowance for loan and lease losses | -21,146,000 | |||||||||||||||||||||||||||||
net loans and leases | 1,355,096,000 | 621,725,000 | 613,753,000 | 607,930,000 | ||||||||||||||||||||||||||
restricted stock, at cost | 6,090,000 | 6,090,000 | 5,858,000 | 3,413,000 | 2,495,000 | 2,047,000 | 2,221,000 | 2,223,000 | 2,225,000 | 2,227,000 | 3,117,000 | 3,119,000 | 3,038,000 | |||||||||||||||||
other liabilities | 11,801,000 | 13,107,000 | 11,903,000 | 5,808,000 | 4,875,000 | 4,734,000 | 4,388,000 | 5,339,000 | 4,378,000 | 5,192,000 | 3,996,000 | 3,939,000 | 3,463,000 | |||||||||||||||||
preferred stock, 1,000,000 shares authorized, 1,000 liquidation value series b non-cumulative convertible; 500 shares and 1,224 shares outstanding at september 30, 2019 and december 31, 2018, respectively | 500,000 | |||||||||||||||||||||||||||||
accumulated other comprehensive gain | 61,000 | |||||||||||||||||||||||||||||
preferred stock,1,000,000 shares authorized, 1,000 liquidation value series b non-cumulative convertible; 550 shares and 1,224 shares outstanding at june 30, 2019 and december 31, 2018, respectively | 550,000 | |||||||||||||||||||||||||||||
preferred stock,1,000,000 shares authorized, 1,000 liquidation value series b non-cumulative convertible; 560 shares and 1,224 shares outstanding at march 31, 2019 and december 31, 2018, respectively | 560,000 | |||||||||||||||||||||||||||||
cash and due from financial institutions | 3,204,000 | 3,040,000 | 3,598,000 | 1,602,000 | 2,601,000 | 1,934,000 | 4,401,000 | 69,301,000 | 54,685,000 | 38,646,000 | ||||||||||||||||||||
federal funds sold and cash equivalents | 48,175,000 | 18,526,000 | 33,491,000 | 61,571,000 | 74,265,000 | 98,949,000 | 114,578,000 | |||||||||||||||||||||||
total cash and cash equivalents | 51,379,000 | 100,883,000 | 118,979,000 | |||||||||||||||||||||||||||
preferred stock, 1,000,000 shares authorized, 1,000 liquidation value series b - non-cumulative convertible; issued: 20,000 shares at march 31, 2014 and december 31, 2013 | 20,000,000 | |||||||||||||||||||||||||||||
see accompanying notes to consolidated financial statements | ||||||||||||||||||||||||||||||
other borrowed funds | 5,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | ||||||||||||||||||||||
preferred stock, cumulative perpetual, 1,000 liquidation value; authorized 1,000,000 shares; issued: 16,288 shares at september 30, 2013 and december 31, 2012 | 16,228,000 | |||||||||||||||||||||||||||||
preferred stock, cumulative perpetual, 1,000 liquidation value; authorized 1,000,000 shares; issued: 16,288 shares at june 30, 2013 and december 31, 2012 | 16,168,000 | |||||||||||||||||||||||||||||
preferred stock, cumulative perpetual, 1,000 liquidation value; authorized 1,000,000 shares; issued: 16,288 shares at march 31, 2013 and december 31, 2012 | 16,116,000 | |||||||||||||||||||||||||||||
preferred stock, cumulative perpetual, 1,000 liquidation value; authorized 1,000,000 shares; issued: 16,288 shares at december 31, 2012 and december 31, 2011 | 16,065,000 | |||||||||||||||||||||||||||||
bank premises and equipment | 4,072,000 | 4,130,000 | ||||||||||||||||||||||||||||
fhlb borrowings | 20,488,000 | 20,529,000 | 40,646,000 | 40,684,000 | 40,722,000 | |||||||||||||||||||||||||
preferred stock, cumulative perpetual, 1,000 liquidation value; authorized 1,000,000 shares; issued: 16,288 shares at september 30, 2012 and december 31, 2011 | 16,016,000 | |||||||||||||||||||||||||||||
preferred stock, cumulative perpetual, 1,000 liquidation value; authorized 1,000,000 shares; issued: 16,288 shares at june 30, 2012 and december 31, 2011 | 15,965,000 | |||||||||||||||||||||||||||||
noncontrolling (minority) interest in consolidated subsidiaries | -462,000 | 68,000 | 129,000 | -40,000 | ||||||||||||||||||||||||||
preferred stock, 1,000 liquidation value per share; authorized 1,000,000 shares; issued: 16,288 shares at september 30, 2011 and december 31, 2010 | 15,821,000 | |||||||||||||||||||||||||||||
preferred stock, 1,000 liquidation value per share; authorized 1,000,000 shares; issued: 16,288 shares at june 30, 2011 and december 31, 2010 | 15,774,000 | |||||||||||||||||||||||||||||
preferred stock, 1,000 liquidation value; authorized 1,000,000 shares; issued: 16,288 shares at march 31, 2011 and december 31, 2010 | 15,728,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2019-09-30 | 2012-09-30 | 2011-09-30 | 2011-06-30 | 2011-03-31 |
|---|---|---|---|---|---|
cash flows from operating activities: | |||||
net income | 7,865,000 | 1,915,000 | 1,723,000 | 2,313,000 | 2,819,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||
depreciation and amortization | 119,000 | 84,000 | 91,000 | 91,000 | 91,000 |
provision for loan losses | 900,000 | 1,500,000 | 2,350,000 | 2,100,000 | 2,400,000 |
increase in value of bank-owned life insurance | -153,000 | ||||
gain on sale of sba loans | -76,000 | -700,000 | -750,000 | -898,000 | -2,244,000 |
sba loans originated for sale | -75,000 | -5,895,000 | -7,364,000 | -7,649,000 | -6,980,000 |
proceeds from sale of sba loans originated for sale | 826,000 | 4,844,000 | 8,178,000 | 8,510,000 | 7,767,000 |
net loss on sale and valuation adjustments of oreo | -196,000 | ||||
net accretion of purchase premiums and discounts on securities | 10,000 | 1,000 | -20,000 | -18,000 | -21,000 |
stock based compensation | 41,000 | ||||
net changes in: | |||||
decrease in accrued interest receivable and other assets | 961,000 | ||||
increase in accrued interest payable and other accrued liabilities | -882,000 | -828,000 | 9,000 | 646,000 | -1,702,000 |
net cash from operating activities | 9,340,000 | 2,159,000 | 4,600,000 | 4,628,000 | 2,069,000 |
capital expenditures | 0 | 0 | 0 | 0 | 0 |
free cash flows | 9,340,000 | 2,159,000 | 4,600,000 | 4,628,000 | 2,069,000 |
cash flows from investing activities: | |||||
repayments and maturities of investment securities available for sale | 1,439,000 | ||||
repayments and maturities of investment securities held to maturity | |||||
net increase in loans | -69,425,000 | ||||
purchases of bank premises and equipment | -51,000 | -26,000 | -67,000 | -78,000 | -16,000 |
proceeds from sale of oreo | 860,000 | ||||
redemption (purchase) of restricted stock | 0 | ||||
net cash from investing activities | -67,177,000 | -840,000 | -9,681,000 | -16,610,000 | 10,897,000 |
cash flows from financing activities: | |||||
cash dividends | -1,731,000 | ||||
proceeds from exercise of stock options | 0 | ||||
capital contribution from non-controlling interest | |||||
net decrease in fhlbny and short-term borrowings | |||||
net increase in noninterest-bearing deposits | -11,823,000 | -4,487,000 | -1,641,000 | ||
net increase in interest-bearing deposits | 55,284,000 | -14,543,000 | -18,886,000 | ||
other | -6,000 | ||||
net cash from financing activities | 41,724,000 | -19,415,000 | 19,697,000 | 28,021,000 | -31,948,000 |
net increase in cash and cash equivalents | -16,113,000 | ||||
cash and cash equivalents at beginning of period | 0 | ||||
cash and cash equivalents at end of period | -16,113,000 | ||||
supplemental disclosure of cash flow information: | |||||
interest paid | 5,678,000 | ||||
income taxes paid | 2,204,000 | ||||
non-cash investing and financing items | |||||
loans transferred to oreo | 2,278,000 | ||||
establishment of lease liability and right-of-use asset | 0 | ||||
cash flows from operating activities | |||||
bank owned life insurance | -47,000 | ||||
supplemental executive retirement plan expense | 34,000 | 61,000 | 113,000 | 112,000 | |
loss on sale of other real estate owned | 132,000 | ||||
contribution of oreo property | |||||
other than temporary decline in value of investments | -20,000 | ||||
changes in operating assets and liabilities: | |||||
increase in accrued interest receivable and other assets | 1,583,000 | -238,000 | -613,000 | -57,000 | |
cash flows from investing activities | |||||
purchases of investment securities available for sale | 0 | ||||
redemptions (purchases) of restricted stock | 2,000 | ||||
proceeds from sale of securities available for sale | 0 | ||||
proceeds from maturities, calls and principal payments on securities | 1,850,000 | ||||
proceeds from sale of other real estate owned | 85,000 | 2,587,000 | |||
advances on other real estate owned | -20,000 | ||||
net decrease in loans | -2,731,000 | 6,877,000 | |||
cash flows from financing activities | |||||
payment of dividend on preferred stock | -203,000 | -1,019,000 | 612,000 | -204,000 | |
cash payment of fractional shares on 10% stock dividend | 0 | 1,000 | |||
minority interest capital withdrawal | -141,000 | -213,000 | |||
net decrease in federal home loan bank and short term borrowings | -41,000 | ||||
proceeds from exercise of stock options and warrants | 0 | ||||
payments of federal home loan bank advances | -38,000 | -38,000 | -37,000 | ||
increase in cash and cash equivalents | -18,096,000 | 14,616,000 | 16,039,000 | -18,982,000 | |
cash and cash equivalents, beginning of period | 0 | 0 | 0 | 57,628,000 | |
cash and cash equivalents, end of period | -18,096,000 | 14,616,000 | 16,039,000 | 38,646,000 | |
cash paid during the year for: | |||||
interest on deposits and borrowed funds | 1,770,000 | 2,312,000 | 2,346,000 | 2,561,000 | |
income taxes | 1,650,000 | 2,157,000 | 1,564,000 | 1,880,000 | |
supplemental schedule of noncash activities: | |||||
real estate acquired in settlement of loans | 1,710,000 | 120,000 | |||
see accompanying notes to consolidated financial statements | |||||
deferred income tax benefit | |||||
bank owned life insurance income | -45,000 | -44,000 | -44,000 | ||
gain and writedown on sale of other real estate owned | |||||
other than temporary impairment of investments | 28,000 | ||||
(purchases) redemptions of restricted stock | |||||
proceeds from maturities and principal payments on mortgage-backed securities | 791,000 | 745,000 | 1,447,000 | ||
proceeds from the sale of reo property | 692,000 | ||||
advances for other real estate owned | -657,000 | ||||
net decrease in federal home loan bank short term borrowings | |||||
cash paid for: | |||||
transfer of loans in settlement of secured borrowings | 0 | ||||
gain on sale of other real estate owned | 0 | -52,000 | |||
purchases (redemptions) of restricted stock | |||||
net (increase) in loans | |||||
net decrease in other borrowed funds | -11,454,000 | ||||
net increase increase in interest-bearing deposits | |||||
redemptions of restricted stock | 2,000 | ||||
net decrease in noninterest-bearing deposits | -1,367,000 |
