Pinterest Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Pinterest Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||
net income | 38,755,000 | 8,922,000 | 1,847,475,000 | 30,556,000 | 8,887,000 | -24,812,000 | 201,178,000 | 6,733,000 | -34,942,000 | -208,579,000 | 17,491,000 | -65,181,000 | -43,076,000 | -5,281,000 | 174,699,000 | 93,996,000 | 69,417,000 | -21,674,000 | 207,841,000 | -94,220,000 | -100,748,000 | -141,196,000 | -35,718,000 | -124,732,000 | -1,159,501,000 | -41,420,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||
depreciation and amortization | 6,090,000 | 5,848,000 | 6,064,000 | 5,421,000 | 4,920,000 | 4,861,000 | 5,324,000 | 4,902,000 | 5,071,000 | 6,212,000 | 19,605,000 | 10,529,000 | 9,135,000 | 7,220,000 | 7,201,000 | 6,762,000 | 6,754,000 | 6,783,000 | 7,814,000 | 8,943,000 | 8,485,000 | 11,746,000 | 8,295,000 | 7,293,000 | 6,507,000 | 5,696,000 |
share-based compensation | 227,234,000 | 187,426,000 | 198,913,000 | 207,976,000 | 196,433,000 | 162,473,000 | 163,227,000 | 171,881,000 | 169,630,000 | 143,122,000 | 170,312,000 | 136,158,000 | 117,413,000 | 73,240,000 | 139,400,000 | 96,262,000 | 100,261,000 | 79,459,000 | 86,219,000 | 91,632,000 | 62,145,000 | 81,024,000 | 112,200,000 | 130,288,000 | 1,134,599,000 | 694,000 |
deferred income taxes | -5,925,000 | -22,074,000 | ||||||||||||||||||||||||
non-cash charitable contributions | 0 | 24,810,000 | 0 | 0 | 20,490,000 | |||||||||||||||||||||
net amortization of investment premium and discount | -4,105,000 | -5,408,000 | -7,893,000 | -8,032,000 | -6,304,000 | -6,788,000 | ||||||||||||||||||||
other | 16,132,000 | 760,000 | -2,531,000 | 1,222,000 | 6,324,000 | -2,695,000 | 13,032,000 | -10,969,000 | -3,155,000 | -1,346,000 | -24,620,000 | -1,742,000 | 9,495,000 | 2,978,000 | 112,000 | 97,000 | 7,369,000 | 2,029,000 | 3,812,000 | 3,457,000 | 1,092,000 | 2,719,000 | -694,000 | -583,000 | -1,720,000 | -993,000 |
changes in assets and liabilities: | ||||||||||||||||||||||||||
accounts receivable | -49,784,000 | 185,081,000 | -217,395,000 | -14,318,000 | -98,421,000 | 201,188,000 | -140,085,000 | -77,524,000 | -55,696,000 | 192,523,000 | -172,939,000 | 206,000 | -36,326,000 | 180,203,000 | -149,895,000 | -37,653,000 | -77,878,000 | 176,564,000 | -227,506,000 | -129,211,000 | 2,553,000 | 100,991,000 | -106,555,000 | -7,284,000 | -41,714,000 | 61,329,000 |
prepaid expenses and other assets | -23,814,000 | 961,000 | 36,829,000 | -18,294,000 | -25,482,000 | -10,240,000 | 20,410,000 | 20,740,000 | -17,275,000 | -5,773,000 | 7,746,000 | -6,903,000 | -22,772,000 | -8,285,000 | 6,414,000 | -2,799,000 | -18,251,000 | -91,000 | 10,312,000 | 996,000 | -13,804,000 | 6,624,000 | 8,663,000 | 4,672,000 | -6,684,000 | 510,000 |
operating lease right-of-use assets | 7,023,000 | 7,222,000 | 8,350,000 | 7,743,000 | 7,891,000 | 8,727,000 | 11,539,000 | 9,190,000 | 9,432,000 | 25,163,000 | 16,884,000 | 14,037,000 | 12,709,000 | 12,394,000 | 11,981,000 | 11,371,000 | 10,355,000 | 10,288,000 | 10,063,000 | 10,379,000 | 10,577,000 | 10,879,000 | 10,632,000 | 7,706,000 | 7,613,000 | 6,427,000 |
accounts payable | -4,284,000 | 13,036,000 | -6,105,000 | 14,901,000 | -9,607,000 | 4,639,000 | 7,450,000 | 7,584,000 | -13,264,000 | -11,031,000 | -826,000 | 31,046,000 | 45,195,000 | -4,638,000 | -41,313,000 | 9,360,000 | -781,000 | -717,000 | 8,032,000 | -2,091,000 | 7,167,000 | 2,613,000 | 2,739,000 | 1,708,000 | -292,000 | 7,481,000 |
accrued expenses and other liabilities | -3,883,000 | -10,402,000 | 1,917,000 | 29,034,000 | 30,993,000 | 29,688,000 | 11,236,000 | -23,117,000 | 11,996,000 | -43,659,000 | 38,479,000 | -28,457,000 | 42,225,000 | -31,620,000 | 51,765,000 | 5,008,000 | 17,364,000 | 8,298,000 | 3,256,000 | 28,134,000 | -2,838,000 | -4,905,000 | 18,757,000 | -2,177,000 | 17,334,000 | -2,024,000 |
operating lease liabilities | -9,241,000 | -7,666,000 | -11,195,000 | -8,182,000 | -9,208,000 | -10,895,000 | -13,134,000 | -13,805,000 | -13,459,000 | -26,109,000 | -13,842,000 | -12,238,000 | -13,930,000 | -12,822,000 | -13,402,000 | -16,662,000 | -9,796,000 | -10,850,000 | -9,147,000 | -10,656,000 | -11,152,000 | -13,205,000 | -8,761,000 | -9,417,000 | -5,639,000 | -4,578,000 |
net cash from operating activities | 207,693,000 | 363,706,000 | 253,995,000 | 248,027,000 | 106,426,000 | 356,146,000 | 258,280,000 | 108,505,000 | 62,719,000 | 183,457,000 | 58,290,000 | 77,455,000 | 120,068,000 | 213,389,000 | 211,772,000 | 165,742,000 | 104,814,000 | 270,579,000 | 100,696,000 | -92,637,000 | -36,523,000 | 57,290,000 | 9,558,000 | 7,474,000 | -49,497,000 | 33,122,000 |
capex | -11,010,000 | -7,289,000 | -3,793,000 | -3,916,000 | -4,784,000 | -12,113,000 | -4,283,000 | -980,000 | -810,000 | -1,990,000 | -1,053,000 | -8,015,000 | -13,014,000 | -6,902,000 | -3,694,000 | -1,909,000 | -2,177,000 | -1,251,000 | -3,369,000 | -2,707,000 | -4,320,000 | -7,005,000 | -13,350,000 | -8,519,000 | 0 | -3,706,000 |
free cash flows | 196,683,000 | 356,417,000 | 250,202,000 | 244,111,000 | 101,642,000 | 344,033,000 | 253,997,000 | 107,525,000 | 61,909,000 | 181,467,000 | 57,237,000 | 69,440,000 | 107,054,000 | 206,487,000 | 208,078,000 | 163,833,000 | 102,637,000 | 269,328,000 | 97,327,000 | -95,344,000 | -40,843,000 | 50,285,000 | -3,792,000 | -1,045,000 | -49,497,000 | 29,416,000 |
investing activities | ||||||||||||||||||||||||||
purchases of property and equipment | -11,010,000 | -7,289,000 | -3,793,000 | -3,916,000 | -4,784,000 | -12,113,000 | -3,706,000 | |||||||||||||||||||
purchases of marketable securities | -462,975,000 | -415,336,000 | -313,456,000 | -384,864,000 | -475,171,000 | -336,522,000 | -242,575,000 | -411,096,000 | -322,741,000 | -331,608,000 | -340,334,000 | -320,340,000 | -212,625,000 | -155,181,000 | -225,622,000 | -307,249,000 | -308,046,000 | -263,170,000 | -408,080,000 | -499,568,000 | -51,019,000 | -257,593,000 | -547,976,000 | -368,584,000 | -45,363,000 | -113,952,000 |
sales of marketable securities | 10,540,000 | 2,350,000 | 12,322,000 | 1,969,000 | 4,750,000 | 2,999,000 | 4,141,000 | 2,438,000 | 0 | 29,271,000 | 3,249,000 | 0 | 0 | 4,168,000 | 61,003,000 | 59,065,000 | 74,755,000 | 79,831,000 | 91,380,000 | 60,858,000 | 41,141,000 | 72,043,000 | 68,809,000 | 33,150,000 | 31,286,000 | 28,953,000 |
maturities of marketable securities | 377,376,000 | 432,224,000 | 336,718,000 | 348,278,000 | 264,049,000 | 342,517,000 | 264,436,000 | 369,402,000 | 290,912,000 | 318,490,000 | 272,042,000 | 342,035,000 | 186,465,000 | 207,319,000 | 175,568,000 | 300,790,000 | 223,630,000 | 149,532,000 | 221,167,000 | 276,867,000 | 172,192,000 | 250,074,000 | 108,795,000 | 85,876,000 | 81,405,000 | 84,883,000 |
net cash from investing activities | -86,069,000 | 11,949,000 | 31,791,000 | -38,533,000 | -211,156,000 | -3,119,000 | 21,719,000 | -40,236,000 | -32,639,000 | 14,163,000 | -66,096,000 | 13,680,000 | -125,233,000 | 49,404,000 | -29,659,000 | 50,697,000 | -11,838,000 | -35,058,000 | -98,902,000 | -164,550,000 | 157,994,000 | 57,835,000 | -383,722,000 | -258,077,000 | 59,120,000 | -3,822,000 |
financing activities | ||||||||||||||||||||||||||
proceeds from exercise of stock options | 0 | 8,053,000 | 1,867,000 | 1,011,000 | 2,499,000 | 16,756,000 | 3,592,000 | 1,448,000 | 816,000 | 2,400,000 | 8,075,000 | 727,000 | 3,044,000 | 1,036,000 | 4,275,000 | 4,702,000 | 5,591,000 | 9,344,000 | 13,290,000 | 32,243,000 | 12,402,000 | 20,347,000 | 40,600,000 | 42,000 | 592,000 | 110,000 |
repurchases of class a common stock | -52,626,000 | -175,000,000 | -100,198,000 | -466,664,000 | 0 | 0 | -430,524,000 | -69,476,000 | ||||||||||||||||||
shares repurchased for tax withholdings on release of restricted stock units and restricted stock awards | -105,714,000 | -93,754,000 | -84,735,000 | -86,058,000 | -119,753,000 | -99,708,000 | -91,093,000 | -80,723,000 | -71,695,000 | -91,508,000 | -63,452,000 | -60,404,000 | ||||||||||||||
net cash from financing activities | -158,340,000 | -260,701,000 | -183,066,000 | -551,711,000 | -150,590,000 | -82,952,000 | -87,501,000 | -79,275,000 | -501,403,000 | -158,584,000 | -55,377,000 | -59,677,000 | -34,909,000 | 1,036,000 | 4,275,000 | 2,952,000 | 5,591,000 | 9,344,000 | 13,290,000 | 30,486,000 | -395,000 | -23,743,000 | -9,476,000 | -123,450,000 | 1,264,293,000 | -3,169,000 |
effect of exchange rate changes on cash, cash equivalents and restricted cash | 1,376,000 | 902,000 | -1,901,000 | 816,000 | -775,000 | -709,000 | 1,019,000 | -427,000 | -67,000 | 1,142,000 | 2,124,000 | -1,611,000 | -2,280,000 | 333,000 | -365,000 | -388,000 | ||||||||||
net increase in cash, cash equivalents and restricted cash | -35,340,000 | 115,856,000 | -256,095,000 | 269,366,000 | 193,517,000 | -11,433,000 | -471,390,000 | 40,178,000 | -61,059,000 | 29,847,000 | -42,354,000 | 264,162,000 | 186,023,000 | 219,003,000 | ||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 0 | 1,141,221,000 | 0 | 0 | 0 | 1,368,532,000 | 0 | 0 | 0 | 1,617,660,000 | 0 | 0 | 0 | 1,427,064,000 | 0 | 0 | ||||||||||
cash, cash equivalents and restricted cash, end of period | -35,340,000 | 1,257,077,000 | 100,819,000 | -341,401,000 | -256,095,000 | 1,637,898,000 | 193,517,000 | -11,433,000 | -471,390,000 | 1,657,838,000 | -61,059,000 | 29,847,000 | -42,354,000 | 1,691,226,000 | 186,023,000 | 219,003,000 | ||||||||||
supplemental cash flow information | ||||||||||||||||||||||||||
cash paid for income taxes | 5,283,000 | 8,796,000 | 6,358,000 | 3,482,000 | ||||||||||||||||||||||
non-cash investing and financing activities: | ||||||||||||||||||||||||||
repurchases of class a common stock in accrued expenses and other current liabilities | 2,161,000 | |||||||||||||||||||||||||
operating lease right-of-use assets obtained in exchange for operating lease liabilities | 192,000 | 9,388,000 | 11,966,000 | 7,721,000 | 2,057,000 | -2,563,000 | 21,538,000 | 13,006,000 | 803,000 | 11,732,000 | 3,884,000 | 8,814,000 | 7,085,000 | 37,108,000 | 80,212,000 | 1,027,000 | 630,000 | 1,059,000 | 9,909,000 | 2,879,000 | 1,242,000 | 34,988,000 | 18,018,000 | |||
impairment and abandonment charges for leases and leasehold improvements | 0 | 0 | 4,381,000 | 112,934,000 | ||||||||||||||||||||||
acquisition of business, net of cash acquired | 0 | 0 | ||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||
amortization (accretion) of investment premiums discount | ||||||||||||||||||||||||||
purchases of property and equipment and intangible assets | -4,283,000 | -980,000 | -810,000 | -1,990,000 | -1,053,000 | -8,015,000 | -13,014,000 | -6,902,000 | -3,694,000 | -1,909,000 | -2,177,000 | -1,251,000 | -3,369,000 | -2,707,000 | -4,320,000 | -7,005,000 | -13,350,000 | -8,519,000 | ||||||||
payment of deferred offering costs and other financing activities | 0 | -26,000 | -1,202,000 | |||||||||||||||||||||||
other investing activities | 0 | 0 | 0 | 316,000 | ||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash to consolidated balance sheets | ||||||||||||||||||||||||||
cash and cash equivalents | ||||||||||||||||||||||||||
restricted cash included in prepaid expenses and other current assets | ||||||||||||||||||||||||||
restricted cash included in other assets | ||||||||||||||||||||||||||
total cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||
other financing activities | -3,279,000 | |||||||||||||||||||||||||
accrued property and equipment | -2,615,000 | 3,852,000 | 3,462,000 | 1,960,000 | 10,000 | 780,000 | 125,000 | -3,132,000 | -501,000 | -3,378,000 | 7,831,000 | -2,402,000 | 2,556,000 | |||||||||||||
proceeds from initial public offering, net of underwriters' discounts and commissions | 0 | 0 | ||||||||||||||||||||||||
shares repurchased for tax withholdings on release of restricted stock units | 0 | -7,000 | -12,797,000 | -44,090,000 | -50,050,000 | -122,290,000 | ||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents, and restricted cash | -355,000 | 413,000 | 64,000 | 64,000 | -214,000 | 281,000 | -165,000 | -25,000 | 8,000 | |||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | 244,510,000 | 15,497,000 | -226,637,000 | 121,140,000 | 91,168,000 | -383,359,000 | -374,218,000 | 1,273,891,000 | 26,139,000 | |||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of period | 678,911,000 | 0 | 0 | 0 | 677,743,000 | 0 | 0 | 0 | 135,290,000 | |||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | 923,421,000 | 15,497,000 | -226,637,000 | 121,140,000 | 768,911,000 | -383,359,000 | -374,218,000 | 1,273,891,000 | 161,429,000 | |||||||||||||||||
fees paid for revolving credit facility | ||||||||||||||||||||||||||
proceeds from issuance of redeemable convertible preferred stock, net of issuance costs |
We provide you with 20 years of cash flow statements for Pinterest stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Pinterest stock. Explore the full financial landscape of Pinterest stock with our expertly curated income statements.
The information provided in this report about Pinterest stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.