Parker-Hannifin Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Parker-Hannifin Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||
net income | 923,637,000 | 961,186,000 | 948,649,000 | 698,528,000 | 785,073,000 | 726,734,000 | 682,057,000 | 651,072,000 | 709,078,000 | 590,960,000 | 395,461,000 | 388,037,000 | 128,906,000 | 348,088,000 | 387,729,000 | 451,463,000 | 505,914,000 | 471,733,000 | 447,497,000 | 321,717,000 | 295,695,000 | 367,369,000 | 204,598,000 | 339,041,000 | 413,738,000 | 411,381,000 | 311,913,000 | 375,899,000 | 353,328,000 | 366,130,000 | 56,322,000 | 285,535,000 | 293,359,000 | 238,847,000 | 241,400,000 | 210,238,000 | 241,911,000 | 187,142,000 | 183,137,000 | 195,026,000 | 285,462,000 | 267,335,000 | 280,171,000 | 242,518,000 | 253,404,000 | 244,320,000 | 256,592,000 | 181,114,000 | 239,948,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 90,546,000 | 86,832,000 | 87,697,000 | 88,925,000 | 91,436,000 | 87,082,000 | 85,751,000 | 84,867,000 | 82,767,000 | 80,194,000 | 87,488,000 | 66,967,000 | 62,369,000 | 63,832,000 | 65,362,000 | 65,751,000 | 65,328,000 | 69,295,000 | 68,581,000 | 66,739,000 | 65,845,000 | 67,313,000 | 64,885,000 | 54,856,000 | 55,044,000 | 55,631,000 | 57,207,000 | 57,793,000 | 58,394,000 | 59,077,000 | 60,375,000 | 59,960,000 | 59,909,000 | 50,325,000 | 45,637,000 | 46,997,000 | 46,645,000 | 46,988,000 | 48,141,000 | 48,534,000 | 49,213,000 | 50,898,000 | 52,773,000 | 53,214,000 | 54,200,000 | 54,335,000 | 53,522,000 | 53,273,000 | 53,008,000 |
amortization | 138,789,000 | 135,964,000 | 138,126,000 | 140,121,000 | 139,232,000 | 141,216,000 | 142,027,000 | 155,520,000 | 126,296,000 | 145,147,000 | 142,256,000 | 87,014,000 | 77,073,000 | 78,865,000 | 78,741,000 | 79,771,000 | 81,254,000 | 81,253,000 | 81,237,000 | 81,703,000 | 80,737,000 | 70,336,000 | 79,344,000 | 54,215,000 | 50,344,000 | 52,627,000 | 52,845,000 | 54,698,000 | 56,375,000 | 58,023,000 | 57,734,000 | 56,147,000 | 58,777,000 | 37,133,000 | 28,115,000 | 28,336,000 | 28,421,000 | 28,696,000 | 29,730,000 | 29,688,000 | 27,394,000 | 27,959,000 | 28,995,000 | 29,846,000 | 30,310,000 | 31,245,000 | 33,225,000 | 29,382,000 | 28,164,000 |
stock incentive plan compensation | 29,234,000 | 23,294,000 | 30,630,000 | 75,842,000 | 26,493,000 | 20,621,000 | 30,167,000 | 77,894,000 | |||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -49,964,000 | -304,186,000 | 77,405,000 | -27,255,000 | 70,158,000 | 43,910,000 | -25,565,000 | -56,027,000 | 2,060,000 | -41,674,000 | -62,141,000 | 193,620,000 | -176,931,000 | -113,342,000 | -20,901,000 | -40,027,000 | -39,373,000 | -9,093,000 | -14,592,000 | 11,558,000 | 3,738,000 | 1,346,000 | 24,156,000 | -15,548,000 | -84,324,000 | 10,223,000 | -6,506,000 | -27,446,000 | -19,720,000 | 90,696,000 | -5,026,000 | -23,869,000 | 2,970,000 | 5,891,000 | -82,419,000 | 47,166,000 | -42,900,000 | 57,878,000 | -15,747,000 | -28,572,000 | -27,316,000 | 54,030,000 | |||||||
foreign currency transaction gain | 31,384,000 | 9,413,000 | -31,467,000 | 36,670,000 | -9,280,000 | -4,156,000 | 22,862,000 | 36,221,000 | -13,017,000 | -9,483,000 | -8,017,000 | -9,470,000 | -4,855,000 | 5,004,000 | -2,913,000 | 17,494,000 | 13,423,000 | -5,254,000 | 982,000 | ||||||||||||||||||||||||||||||
(gain) loss on disposal of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of businesses | 43,000 | -2,670,000 | -250,060,000 | -313,000 | -312,000 | 2,297,000 | -12,704,000 | -13,260,000 | 0 | 10,906,000 | 1,936,000 | 1,059,000 | |||||||||||||||||||||||||||||||||||||
other | 3,751,000 | 4,018,000 | 2,337,000 | 3,894,000 | 6,393,000 | 6,319,000 | 5,729,000 | 6,944,000 | 6,634,000 | 6,315,000 | 5,138,000 | 7,437,000 | 4,057,000 | 10,890,000 | 12,673,000 | 42,823,000 | 3,275,000 | 3,626,000 | 2,221,000 | 5,302,000 | 3,681,000 | 4,929,000 | 1,304,000 | 8,070,000 | 18,270,000 | 1,043,000 | -2,408,000 | 2,318,000 | -513,000 | 207,000 | -1,222,000 | 6,365,000 | -2,831,000 | -1,209,000 | 1,450,000 | 1,086,000 | -1,177,000 | -40,273,000 | -1,487,000 | -38,179,000 | -5,060,000 | -2,654,000 | -777,000 | 49,000 | -1,610,000 | -7,933,000 | 168,000 | ||
changes in assets and liabilities, net of effects from acquisitions and divestitures: | |||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -8,867,000 | -347,439,000 | 224,751,000 | 137,555,000 | 11,299,000 | -309,826,000 | 149,489,000 | 63,947,000 | 93,642,000 | -269,893,000 | 160,804,000 | -1,228,000 | -15,226,000 | -313,055,000 | 75,085,000 | 74,070,000 | -59,629,000 | -318,567,000 | 64,153,000 | 15,532,000 | 405,543,000 | -206,226,000 | 166,333,000 | 213,203,000 | -5,692,000 | -177,494,000 | 107,269,000 | 78,369,000 | -275,433,000 | 26,554,000 | 23,432,000 | -205,942,000 | 14,843,000 | 145,657,000 | -3,618,000 | -152,423,000 | 107,235,000 | 66,355,000 | -172,221,000 | 133,622,000 | 77,908,000 | -232,973,000 | 95,729,000 | 127,098,000 | -243,432,000 | 197,729,000 | 85,221,000 | ||
inventories | 35,619,000 | 8,661,000 | -2,631,000 | -135,649,000 | 170,811,000 | 100,606,000 | -32,037,000 | -137,995,000 | 80,615,000 | 28,973,000 | 80,679,000 | -137,143,000 | 62,583,000 | -31,408,000 | -52,530,000 | -190,779,000 | -34,447,000 | -46,886,000 | -44,182,000 | 39,918,000 | 209,183,000 | -33,743,000 | 49,832,000 | -24,108,000 | 43,957,000 | -51,099,000 | -124,995,000 | 62,665,000 | -64,591,000 | -142,743,000 | 6,270,000 | -32,688,000 | -64,752,000 | 67,123,000 | 49,774,000 | 29,042,000 | -25,696,000 | 13,230,000 | -42,373,000 | -112,962,000 | 2,144,000 | -17,744,000 | -68,940,000 | 24,370,000 | 24,593,000 | -38,022,000 | |||
prepaid expenses | -6,684,000 | -5,668,000 | -623,000 | 3,975,000 | 10,565,000 | -23,754,000 | -16,801,000 | 37,966,000 | -68,115,000 | -13,053,000 | 3,739,000 | 29,709,000 | 9,070,000 | -40,108,000 | 18,831,000 | 17,692,000 | 54,994,000 | 44,517,000 | -30,806,000 | -43,785,000 | 10,130,000 | -13,578,000 | 9,268,000 | 9,189,000 | 14,530,000 | 5,683,000 | -19,633,000 | ||||||||||||||||||||||
other current assets | 11,647,000 | -18,123,000 | 8,461,000 | -12,985,000 | |||||||||||||||||||||||||||||||||||||||||||||
other assets | -55,613,000 | 45,416,000 | -1,794,000 | -51,009,000 | -49,655,000 | -1,959,000 | -26,806,000 | -38,589,000 | 85,037,000 | -27,877,000 | -71,057,000 | -95,135,000 | 6,150,000 | 5,617,000 | 4,619,000 | -27,553,000 | 13,412,000 | -139,000 | -12,359,000 | -9,693,000 | 25,479,000 | -27,845,000 | -10,902,000 | 15,256,000 | -26,793,000 | 33,358,000 | -19,144,000 | 20,855,000 | -13,624,000 | -28,523,000 | 3,009,000 | -5,543,000 | 3,918,000 | 1,427,000 | -38,974,000 | 18,301,000 | 6,466,000 | -3,704,000 | -471,000 | -3,703,000 | -28,749,000 | -10,845,000 | -6,790,000 | -7,090,000 | -13,577,000 | ||||
accounts payable, trade | 105,599,000 | 166,446,000 | -110,709,000 | -42,336,000 | 34,023,000 | 7,756,000 | -90,976,000 | 4,768,000 | -27,205,000 | 109,652,000 | -98,475,000 | 107,579,000 | 39,853,000 | 144,858,000 | -32,962,000 | -20,365,000 | 109,585,000 | 223,295,000 | 55,001,000 | 138,900,000 | 124,138,000 | -42,444,000 | -135,569,000 | 119,304,000 | -95,906,000 | -24,347,000 | 85,219,000 | 132,955,000 | -82,517,000 | -9,750,000 | 73,618,000 | 119,401,000 | 2,957,000 | -21,215,000 | 41,122,000 | -59,248,000 | -75,822,000 | 24,271,000 | -29,026,000 | -24,964,000 | 124,035,000 | -40,357,000 | -41,945,000 | 102,707,000 | -96,174,000 | -70,735,000 | |||
accrued payrolls and other compensation | 99,813,000 | 47,609,000 | 26,626,000 | -172,048,000 | 70,566,000 | 46,429,000 | 39,448,000 | -220,336,000 | 106,732,000 | 93,542,000 | -23,444,000 | -89,455,000 | 64,959,000 | 85,098,000 | -4,021,000 | -161,560,000 | 75,057,000 | 89,365,000 | 6,176,000 | -98,186,000 | 49,791,000 | 444,000 | -118,326,000 | 43,251,000 | 63,563,000 | 2,266,000 | -106,992,000 | 60,926,000 | -2,166,000 | -109,521,000 | 52,677,000 | 57,955,000 | -1,716,000 | -102,994,000 | 55,687,000 | -11,795,000 | -113,071,000 | 65,590,000 | -6,023,000 | -107,459,000 | 69,887,000 | 353,000 | -105,330,000 | 63,568,000 | -16,465,000 | -127,739,000 | |||
accrued domestic and foreign taxes | -12,086,000 | -17,331,000 | -81,141,000 | 92,558,000 | 39,720,000 | 63,171,000 | -213,210,000 | 136,916,000 | 66,268,000 | 32,994,000 | -4,833,000 | 8,047,000 | -11,752,000 | -18,639,000 | 16,313,000 | 46,592,000 | 31,784,000 | -10,476,000 | 17,453,000 | -2,209,000 | 50,903,000 | -12,286,000 | -30,932,000 | 23,233,000 | 3,847,000 | -55,428,000 | 40,670,000 | 24,091,000 | 14,132,000 | -11,457,000 | 17,253,000 | -10,658,000 | 27,820,000 | 16,131,000 | -15,128,000 | 12,522,000 | -20,698,000 | -11,264,000 | 13,209,000 | -21,242,000 | -60,241,000 | -18,018,000 | -8,951,000 | 42,681,000 | 27,572,000 | -17,804,000 | -50,493,000 | ||
other accrued liabilities | 130,860,000 | -145,028,000 | -112,448,000 | -46,384,000 | -95,976,000 | 20,248,000 | -48,311,000 | 51,443,000 | -29,069,000 | -105,683,000 | -88,870,000 | 336,444,000 | 627,340,000 | 232,718,000 | 103,485,000 | 36,288,000 | -5,999,000 | -35,840,000 | 18,779,000 | 34,457,000 | -6,280,000 | -96,555,000 | 19,939,000 | 9,463,000 | -11,725,000 | -14,000 | 18,974,000 | -69,597,000 | 47,839,000 | 11,164,000 | -16,981,000 | -9,784,000 | 5,079,000 | -7,926,000 | -20,904,000 | -10,765,000 | -42,494,000 | -1,265,000 | 439,000 | 12,104,000 | 10,279,000 | -10,384,000 | -8,177,000 | -34,263,000 | -20,691,000 | ||||
pensions and other postretirement benefits | 12,819,000 | -17,218,000 | -8,537,000 | -8,064,000 | 7,992,000 | -23,418,000 | -11,407,000 | -53,086,000 | -156,162,000 | -27,973,000 | 25,276,000 | 49,378,000 | 22,282,000 | -11,701,000 | 6,892,000 | -15,651,000 | -14,543,000 | -2,947,000 | 17,713,000 | 17,652,000 | 19,293,000 | 3,913,000 | 22,578,000 | 9,738,000 | -7,853,000 | 14,623,000 | -187,663,000 | -9,858,000 | 15,718,000 | 6,575,000 | 18,804,000 | 36,839,000 | 39,250,000 | -216,243,000 | 44,948,000 | 46,969,000 | -167,457,000 | 37,765,000 | 33,517,000 | 45,815,000 | 45,366,000 | 32,859,000 | -32,773,000 | 56,461,000 | 53,120,000 | -163,486,000 | |||
other liabilities | -1,819,000 | 408,000 | -11,961,000 | -29,628,000 | -9,178,000 | -96,272,000 | 37,882,000 | -78,954,000 | -48,106,000 | -16,523,000 | -9,541,000 | 1,671,000 | -28,271,000 | -13,172,000 | 2,604,000 | -2,997,000 | 5,948,000 | 9,961,000 | 21,221,000 | 9,057,000 | -73,364,000 | -2,294,000 | -17,093,000 | 7,842,000 | -21,012,000 | -58,770,000 | -31,275,000 | -52,988,000 | 268,975,000 | -287,000 | 3,737,000 | 6,029,000 | 808,000 | 3,477,000 | -7,322,000 | 201,000 | -25,350,000 | 141,000 | -7,889,000 | -5,740,000 | -2,433,000 | 10,872,000 | 1,169,000 | 3,399,000 | -2,388,000 | 5,931,000 | |||
net cash from operating activities | 1,467,239,000 | 630,028,000 | 934,758,000 | 743,975,000 | 1,237,252,000 | 795,090,000 | 702,028,000 | 649,959,000 | 1,185,036,000 | 718,760,000 | 618,776,000 | 457,358,000 | 893,292,000 | 542,969,000 | 581,110,000 | 424,359,000 | 693,596,000 | 527,417,000 | 616,614,000 | 737,374,000 | 780,090,000 | 464,891,000 | 376,837,000 | 449,131,000 | 637,543,000 | 551,557,000 | 381,652,000 | 159,388,000 | 695,462,000 | 444,488,000 | 221,373,000 | 238,964,000 | 513,178,000 | 385,117,000 | 290,244,000 | 113,932,000 | 488,344,000 | 334,871,000 | 341,660,000 | 4,968,000 | 252,553,000 | 277,623,000 | 260,874,000 | 277,362,000 | 257,418,000 | 282,691,000 | 371,461,000 | 354,309,000 | -6,971,000 |
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -130,847,000 | -87,660,000 | -121,191,000 | -95,302,000 | -116,784,000 | -79,211,000 | -106,371,000 | -97,746,000 | -108,144,000 | -86,899,000 | -102,149,000 | -83,555,000 | -71,180,000 | -53,258,000 | -57,403,000 | -48,203,000 | -73,893,000 | -43,157,000 | -50,790,000 | -42,117,000 | -63,909,000 | -68,248,000 | -50,345,000 | -50,645,000 | -52,320,000 | -42,106,000 | -49,526,000 | -65,445,000 | -79,336,000 | -73,880,000 | -38,830,000 | -32,526,000 | -35,385,000 | -36,738,000 | -38,681,000 | -47,637,000 | -55,072,000 | -54,709,000 | -55,524,000 | -55,196,000 | -56,651,000 | -73,840,000 | -63,536,000 | -76,685,000 | |||||
free cash flows | 1,336,392,000 | 542,368,000 | 813,567,000 | 648,673,000 | 1,120,468,000 | 715,879,000 | 595,657,000 | 552,213,000 | 1,076,892,000 | 631,861,000 | 516,627,000 | 373,803,000 | 822,112,000 | 489,711,000 | 523,707,000 | 376,156,000 | 619,703,000 | 484,260,000 | 565,824,000 | 695,257,000 | 400,982,000 | 308,589,000 | 398,786,000 | 500,912,000 | 329,332,000 | 117,282,000 | 394,962,000 | 155,928,000 | 159,628,000 | 311,237,000 | 251,414,000 | 81,406,000 | 299,486,000 | 304,922,000 | -33,713,000 | 204,916,000 | 222,551,000 | 206,165,000 | 221,838,000 | 202,222,000 | 226,040,000 | 297,621,000 | 290,773,000 | -83,656,000 | |||||
proceeds from sale of property, plant and equipment | -12,000 | 13,271,000 | 160,000 | 7,545,000 | 650,000 | 710,000 | 1,423,000 | 189,000 | 525,000 | 11,107,000 | 10,033,000 | 6,928,000 | 14,641,000 | 7,751,000 | 7,850,000 | 8,312,000 | |||||||||||||||||||||||||||||||||
proceeds from sale of businesses | 303,000 | 515,000 | 621,298,000 | 884,000 | 2,105,000 | 966,000 | 37,904,000 | 36,691,000 | 1,487,000 | 24,420,000 | 5,960,000 | 441,340,000 | 0 | 900,000 | 138,000 | 0 | 15,025,000 | 4,515,000 | 0 | 0 | 0 | 12,798,000 | |||||||||||||||||||||||||||
payments of deal-contingent forward contracts | 0 | 0 | 0 | -1,405,418,000 | |||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -120,670,000 | -67,337,000 | 498,615,000 | -86,608,000 | -104,287,000 | -63,185,000 | -75,122,000 | -55,994,000 | -91,897,000 | -63,185,000 | -94,312,000 | -7,927,418,000 | -293,075,000 | -51,395,000 | -32,420,000 | -41,947,000 | -51,426,000 | -27,281,000 | 74,786,000 | 3,908,000 | 109,887,000 | -3,302,134,000 | -1,852,954,000 | -27,112,000 | -118,277,000 | -3,410,651,000 | 57,079,000 | 45,213,000 | -156,705,000 | -71,183,000 | |||||||||||||||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 1,025,000 | 339,000 | 939,000 | 1,697,000 | 410,000 | 1,268,000 | 746,000 | 1,182,000 | 656,000 | 1,696,000 | 565,000 | 559,000 | 265,000 | 365,000 | 1,112,000 | 1,089,000 | 672,000 | 875,000 | 2,148,000 | 989,000 | 164,000 | 536,000 | 1,011,000 | 912,000 | 1,386,000 | 454,000 | 139,000 | 496,000 | 58,000 | 1,548,000 | 281,000 | 1,795,000 | 107,000 | 205,000 | 1,102,000 | 788,000 | 37,000 | 9,000 | 24,000 | 56,000 | 104,000 | 1,737,000 | 987,000 | 1,934,000 | 1,095,000 | 3,606,000 | 10,367,000 | 6,780,000 | 11,781,000 |
payments for common shares | -906,100,000 | -667,583,000 | -98,531,000 | -93,786,000 | -91,170,000 | -102,563,000 | -58,992,000 | -79,330,000 | -94,592,000 | -81,663,000 | -53,827,000 | -67,241,000 | -85,060,000 | -55,283,000 | -73,893,000 | -245,820,000 | -89,287,000 | -68,706,000 | -38,086,000 | -22,739,000 | -57,818,000 | -63,918,000 | -72,897,000 | -204,939,000 | -500,619,000 | -65,351,000 | -66,549,000 | -57,726,000 | -78,710,000 | -68,343,000 | -63,474,000 | -132,526,000 | -50,000,000 | -90,070,000 | -310,000,000 | -476,879,000 | -816,774,000 | -54,793,000 | -50,211,000 | -51,167,000 | -52,540,000 | -49,160,000 | -50,001,000 | -107,989,000 | |||||
acquisition of noncontrolling interests | 0 | 0 | 0 | -2,883,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes payable | 23,406,000 | 114,400,000 | -225,602,000 | -569,200,000 | -172,700,000 | 1,104,246,000 | 347,479,000 | 258,540,000 | 103,700,000 | 35,200,000 | 221,300,000 | -6,571,000 | 233,070,000 | 1,287,000 | |||||||||||||||||||||||||||||||||||
proceeds from long-term borrowings | 11,768,000 | 727,393,000 | 11,838,000 | 334,000 | 11,451,000 | 1,000 | 11,948,000 | 2,000,000,000 | 3,587,389,000 | 1,000 | 10,665,000 | 1,000 | -803,000 | 0 | 30,000 | 798,247,000 | 922,934,000 | 2,336,748,000 | 0 | -43,000 | 44,000 | -413,000 | -116,000 | 790,000 | 928,000 | -293,000 | 0 | 598,000 | 1,294,000 | 395,000 | -2,900,000 | 1,485,504,000 | 1,000 | 598,000 | 10,000 | 131,000 | 182,000 | -2,373,000 | 5,958,000 | ||||||||||
payments for long-term borrowings | -10,490,000 | -729,634,000 | -959,381,000 | -41,495,000 | -2,120,394,000 | -51,932,000 | -35,853,000 | -176,626,000 | -976,970,000 | -652,807,000 | -409,400,000 | -301,389,000 | -9,029,000 | -639,000 | -8,477,000 | -592,000 | -414,000 | -486,000 | -539,006,000 | -671,842,000 | -41,842,000 | -233,039,000 | -3,466,000 | -102,000 | -102,000 | -100,107,000 | -6,619,000 | -6,373,000 | -6,522,000 | -370,720,000 | -2,952,000 | -1,122,000 | -671,000 | -216,990,000 | -2,407,000 | -133,000 | -64,000 | -294,000 | -1,013,000 | -1,294,000 | -149,000 | -224,816,000 | -28,464,000 | -76,690,000 | |||||
financing fees paid | -4,694,000 | 0 | -157,000 | -8,754,000 | -5,974,000 | -547,000 | -9,405,000 | -42,703,000 | |||||||||||||||||||||||||||||||||||||||||
dividends paid | -230,832,000 | -210,107,000 | -210,124,000 | -209,937,000 | -210,465,000 | -190,468,000 | -190,695,000 | -190,420,000 | -190,822,000 | -170,872,000 | -171,184,000 | -171,176,000 | -171,756,000 | -132,543,000 | -132,635,000 | -132,921,000 | -133,841,000 | -114,105,000 | -113,686,000 | -113,542,000 | -113,266,000 | -113,673,000 | -113,352,000 | ||||||||||||||||||||||||||
net cash from financing activities | -1,295,955,000 | -576,819,000 | -1,393,271,000 | -710,955,000 | -1,109,371,000 | -700,289,000 | -687,377,000 | -617,862,000 | -1,155,793,000 | -880,239,000 | -274,573,000 | 1,339,569,000 | 3,116,378,000 | -466,410,000 | -407,669,000 | -606,406,000 | -916,530,000 | -692,734,000 | -823,435,000 | -781,560,000 | 215,928,000 | 1,838,377,000 | -135,413,000 | -385,724,000 | 15,461,000 | 14,336,000 | |||||||||||||||||||||||
effect of exchange rate changes on cash | 7,678,000 | 27,356,000 | -15,663,000 | 2,629,000 | -7,051,000 | -8,947,000 | -5,640,000 | -2,359,000 | 3,005,000 | 3,440,000 | 3,857,000 | -15,078,000 | -23,876,000 | -6,872,000 | 7,975,000 | -997,000 | 9,016,000 | 31,136,000 | 47,470,000 | 8,332,000 | -43,956,000 | 30,331,000 | -26,928,000 | 14,773,000 | -17,406,000 | -7,093,000 | 10,568,000 | 3,154,000 | 4,606,000 | 15,334,000 | -64,301,000 | -2,409,000 | 7,276,000 | -23,099,000 | -24,194,000 | -39,526,000 | -17,005,000 | -71,699,000 | -323,000 | 7,156,000 | 44,740,000 | -60,590,000 | 16,915,000 | 38,873,000 | |||||
net increase in cash and cash equivalents and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | 0 | 0 | 0 | 475,182,000 | 0 | 0 | 0 | 6,647,876,000 | 0 | 0 | 0 | 733,117,000 | |||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||
supplemental data: | |||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for: | |||||||||||||||||||||||||||||||||||||||||||||||||
interest | |||||||||||||||||||||||||||||||||||||||||||||||||
income taxes and related interest, penalties and purchased credits, net of refunds | |||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on property, plant and equipment and intangible assets | -1,556,000 | 1,447,000 | -8,422,000 | ||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of effect of acquisitions and divestitures: | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||
payments for notes payable | 302,773,000 | -138,013,000 | -367,434,000 | -169,785,000 | -112,430,000 | 450,401,000 | |||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 13,228,000 | 24,439,000 | -50,959,000 | -75,134,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 0 | 0 | 422,027,000 | 0 | 0 | 0 | 685,514,000 | 0 | 0 | 0 | 3,219,767,000 | 0 | 0 | 0 | 822,137,000 | 0 | 0 | 0 | 884,886,000 | 0 | 0 | 0 | 1,221,653,000 | 0 | 0 | 0 | 1,180,584,000 | 0 | 0 | 1,613,555,000 | 0 | 0 | 1,781,412,000 | 0 | 0 | 838,317,000 | |||||||||||||
cash and cash equivalents at end of period | 13,228,000 | 24,439,000 | 371,068,000 | 22,669,000 | -66,111,000 | 448,926,000 | -75,134,000 | -177,660,000 | 742,394,000 | -250,738,000 | -2,679,038,000 | 3,627,393,000 | 51,344,000 | 95,263,000 | 952,122,000 | 64,759,000 | 150,004,000 | 874,766,000 | -701,173,000 | 126,886,000 | 1,393,850,000 | -12,523,000 | 73,226,000 | 974,268,000 | -58,294,000 | -16,830,000 | 1,092,137,000 | -43,533,000 | 193,899,000 | 1,945,623,000 | 1,179,684,000 | 61,504,000 | 436,131,000 | ||||||||||||||||
foreign currency transaction (gain) loss | -11,446,000 | -11,102,000 | -13,921,000 | -2,011,000 | -1,232,000 | -56,386,000 | -10,461,000 | -12,725,000 | |||||||||||||||||||||||||||||||||||||||||
gain on disposal of property, plant and equipment | 3,764,000 | 1,333,000 | 5,089,000 | 1,281,000 | 1,736,000 | -4,287,000 | 1,098,000 | -7,850,000 | -30,000 | ||||||||||||||||||||||||||||||||||||||||
(gain) loss on marketable securities and other investments | |||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other | -52,814,000 | -28,342,000 | 729,000 | 16,915,000 | 65,900,000 | 86,197,000 | 36,032,000 | -186,579,000 | 13,569,000 | 45,570,000 | -59,272,000 | 37,763,000 | -50,265,000 | -2,889,000 | -25,483,000 | 53,129,000 | 71,936,000 | -65,770,000 | 15,617,000 | ||||||||||||||||||||||||||||||
acquisitions | 0 | 0 | 0 | -7,146,110,000 | -459,000 | -3,379,149,000 | -1,696,456,000 | 0 | 0 | -2,042,000 | -4,037,828,000 | 0 | -29,927,000 | 0 | 0 | -67,552,000 | 0 | -15,000,000 | -763,000 | 1,491,000 | 1,069,000 | -427,168,000 | -194,548,000 | ||||||||||||||||||||||||||
purchase of marketable securities and other investments | -474,414,000 | -497,192,000 | |||||||||||||||||||||||||||||||||||||||||||||||
maturities and sales of marketable securities and other investments | 15,628,000 | 1,784,000 | 2,853,000 | 4,027,000 | 21,711,000 | 4,481,000 | 14,127,000 | 16,467,000 | 14,147,000 | 3,920,000 | 8,430,000 | 5,312,000 | 8,194,000 | 19,206,000 | 2,912,000 | 49,107,000 | 26,177,000 | 50,434,000 | 172,395,000 | 26,477,000 | 49,805,000 | 10,671,000 | |||||||||||||||||||||||||||
gain on property, plant and equipment and intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on marketable securities | 41,000 | -78,000 | -18,000 | 2,851,000 | 7,228,000 | -5,752,000 | 804,000 | 201,000 | -1,214,000 | ||||||||||||||||||||||||||||||||||||||||
gain on investments | -1,171,000 | 0 | -1,384,000 | -349,000 | -1,412,000 | -972,000 | -1,957,000 | -1,948,000 | -537,000 | -1,287,000 | -200,000 | -1,225,000 | -3,813,000 | -970,000 | 0 | -1,351,000 | -498,000 | ||||||||||||||||||||||||||||||||
purchases of marketable securities and other investments | -695,000 | -4,919,000 | -4,477,000 | -6,077,000 | -17,511,000 | -7,687,000 | -9,862,000 | -2,694,000 | -7,456,000 | -14,579,000 | -5,303,000 | -10,726,000 | -1,148,000 | -30,145,000 | -159,984,000 | -48,891,000 | -1,000 | -2,844,000 | -179,000 | -8,056,000 | -70,253,000 | -57,652,000 | -204,255,000 | -189,654,000 | -613,411,000 | -144,650,000 | -430,533,000 | ||||||||||||||||||||||
(payments for) proceeds from notes payable | -356,928,000 | -4,000 | -426,000,000 | -113,272,000 | -138,070,000 | ||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | 22,669,000 | -66,111,000 | -26,256,000 | -6,145,569,000 | |||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on marketable securities | -95,000 | -1,361,000 | -3,081,000 | -340,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from (payments of) notes payable | |||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||
share incentive plan compensation | 27,827,000 | 24,691,000 | 65,018,000 | 30,396,000 | 21,719,000 | 57,666,000 | 22,074,000 | 21,372,000 | 58,461,000 | 18,788,000 | 20,436,000 | 52,633,000 | 19,910,000 | 21,674,000 | 42,941,000 | 25,304,000 | 21,056,000 | 43,211,000 | 13,755,000 | 11,343,000 | 35,818,000 | 14,709,000 | 3,645,000 | 35,381,000 | 22,613,000 | 11,658,000 | 40,559,000 | 9,277,000 | 26,372,000 | 48,998,000 | 18,989,000 | 15,266,000 | 31,261,000 | ||||||||||||||||
net increase in cash, cash equivalents and restricted cash | -221,224,000 | 18,292,000 | 2,243,283,000 | -39,535,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | -221,224,000 | 253,748,000 | 502,307,000 | 18,292,000 | 2,243,283,000 | 693,582,000 | |||||||||||||||||||||||||||||||||||||||||||
gain on sale of business | -372,930,000 | 48,000 | -5,782,000 | ||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of effects from acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (payments for) notes payable | -277,764,000 | -219,712,000 | -50,963,000 | 167,500,000 | 406,799,000 | 237,322,000 | 32,959,000 | ||||||||||||||||||||||||||||||||||||||||||
*prior period has been adjusted to reflect the change in inventory accounting method, as described in the company's fiscal 2021 annual report on form 10-k. | |||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) financing activities | -420,950,000 | -430,201,000 | -252,736,000 | -7,247,000 | -183,489,000 | -114,616,000 | -117,641,000 | -229,666,000 | -222,312,000 | -111,024,000 | 114,820,000 | -171,668,000 | |||||||||||||||||||||||||||||||||||||
(gain) loss on sale of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of businesses | 0 | -2,406,000 | 3,029,000 | ||||||||||||||||||||||||||||||||||||||||||||||
gain on sale and impairment of investments | |||||||||||||||||||||||||||||||||||||||||||||||||
(payments of) proceeds from notes payable | |||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 56,880,000 | -250,738,000 | -2,679,038,000 | 407,626,000 | 2,121,038,000 | 51,344,000 | 95,263,000 | 129,985,000 | 64,759,000 | 150,004,000 | -10,120,000 | 126,886,000 | 172,197,000 | -58,294,000 | -16,830,000 | -521,418,000 | -43,533,000 | 193,899,000 | 164,211,000 | ||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on property, plant and equipment | -5,884,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
gain on plant and equipment | -498,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of plant and equipment | 6,590,000 | 947,000 | 4,405,000 | 1,709,000 | 19,284,000 | 9,434,000 | 3,037,000 | 23,152,000 | 10,969,000 | 17,678,000 | 4,355,000 | 47,400,000 | 12,448,000 | 6,196,000 | 3,461,000 | 493,000 | 4,498,000 | 5,606,000 | 4,659,000 | 3,847,000 | 11,623,000 | 1,166,000 | 2,736,000 | 1,995,000 | 5,875,000 | 2,915,000 | 10,148,000 | 5,528,000 | 8,645,000 | ||||||||||||||||||||
(gain) loss on sale of plant and equipment | -238,000 | 735,000 | -1,071,000 | ||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale and impairment of investments | |||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of marketable securities | |||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operations: | |||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on plant and equipment and intangible assets | -716,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
loss on marketable securities | |||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of effect of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency transaction loss | 834,000 | 2,528,000 | -1,002,000 | 3,528,000 | -9,260,000 | 3,591,000 | 1,121,000 | -3,233,000 | 7,684,000 | 4,354,000 | |||||||||||||||||||||||||||||||||||||||
gain on plant and equipment and intangible assets | -10,269,000 | 565,000 | |||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of plant and equipment | 991,000 | -681,000 | 1,455,000 | -1,330,000 | 1,936,000 | ||||||||||||||||||||||||||||||||||||||||||||
gain on sale of marketable securities | -802,000 | -63,000 | -167,000 | -377,000 | -104,000 | -54,000 | |||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | -14,122,000 | 15,636,000 | 31,765,000 | ||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on investments | -962,000 | -677,000 | -2,536,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) investing activities | -84,785,000 | -16,247,000 | -15,063,000 | -171,181,000 | -21,853,000 | -201,426,000 | -480,927,000 | -52,196,000 | -60,612,000 | -424,540,000 | -262,420,000 | ||||||||||||||||||||||||||||||||||||||
dividends | -98,547,000 | -99,590,000 | -100,869,000 | -88,145,000 | -88,083,000 | -88,104,000 | -88,171,000 | -84,241,000 | -84,749,000 | -85,183,000 | -85,720,000 | -85,987,000 | -87,987,000 | -93,151,000 | -71,607,000 | -71,798,000 | -67,330,000 | -67,388,000 | -64,377,000 | -61,963,000 | -61,365,000 | ||||||||||||||||||||||||||||
(gain) on sale of plant and equipment | -3,826,000 | -256,000 | -688,000 | -1,140,000 | |||||||||||||||||||||||||||||||||||||||||||||
(gain) on marketable securities | -3,204,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
maturities of marketable securities and other investments | 14,127,000 | 7,550,000 | 211,000 | 12,499,000 | 758,079,000 | 215,270,000 | 291,372,000 | 446,598,000 | 156,053,000 | 371,766,000 | 352,802,000 | 425,323,000 | 50,528,000 | ||||||||||||||||||||||||||||||||||||
loss on sale and impairment of investments | 7,460,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
(gain) on sale of marketable securities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax (benefit) expense | |||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on sale of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of investment | 13,777,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of plant and equipment | 981,000 | 2,156,000 | 830,000 | 7,262,000 | |||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible asset impairment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of assets | |||||||||||||||||||||||||||||||||||||||||||||||||
net gain on deconsolidation | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of assets | |||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from deconsolidation | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock incentive plan compensation | |||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from share incentive plan compensation | 2,721,000 | 480,000 | 5,480,000 | 2,778,000 | 7,007,000 | 9,312,000 | 9,171,000 | 13,193,000 | 4,029,000 | 14,628,000 | 14,591,000 | 23,678,000 | |||||||||||||||||||||||||||||||||||||
net (decrease) in cash and cash equivalents | -12,523,000 | 73,226,000 | -206,316,000 | -402,186,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | 22,770,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on sale of business |
We provide you with 20 years of cash flow statements for Parker-Hannifin stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Parker-Hannifin stock. Explore the full financial landscape of Parker-Hannifin stock with our expertly curated income statements.
The information provided in this report about Parker-Hannifin stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.