The Progressive Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
The Progressive Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||
net income | 3,175,000,000 | 2,567,000,000 | 2,333,400,000 | 1,458,700,000 | 2,331,400,000 | 1,121,300,000 | 345,400,000 | 447,900,000 | 124,100,000 | -542,900,000 | 313,900,000 | 962,300,000 | 118,500,000 | 790,100,000 | 1,480,000,000 | 1,530,800,000 | 1,790,400,000 | 699,100,000 | 843,600,000 | 979,000,000 | 1,082,800,000 | 930,200,000 | 701,200,000 | 729,800,000 | |||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||
depreciation | 79,000,000 | 70,000,000 | 70,700,000 | 67,800,000 | 69,700,000 | 71,400,000 | 72,600,000 | 68,000,000 | 77,900,000 | 78,500,000 | 71,100,000 | 74,500,000 | 66,500,000 | 62,900,000 | 70,900,000 | 67,700,000 | 62,600,000 | 56,400,000 | 62,000,000 | 52,600,000 | 51,200,000 | 45,700,000 | 40,900,000 | ||||
net amortization (accretion) of fixed-income securities | -34,000,000 | -21,000,000 | -3,400,000 | -12,600,000 | -7,500,000 | -2,100,000 | -500,000 | -5,000,000 | |||||||||||||||||||
amortization of equity-based compensation | 32,000,000 | 16,000,000 | 37,300,000 | 31,700,000 | 16,800,000 | 42,900,000 | 27,900,000 | 15,900,000 | 26,000,000 | 26,400,000 | 17,300,000 | -65,600,000 | 26,000,000 | 26,900,000 | 15,800,000 | -59,000,000 | 16,700,000 | 21,900,000 | 23,300,000 | -61,800,000 | 18,700,000 | 26,800,000 | 19,200,000 | -51,600,000 | 15,500,000 | 21,100,000 | 17,400,000 |
net realized (gains) losses on securities | -387,000,000 | 212,000,000 | -287,400,000 | 126,300,000 | -155,600,000 | 149,000,000 | -126,900,000 | -71,800,000 | 216,400,000 | 1,177,700,000 | 445,300,000 | -36,800,000 | -461,800,000 | -585,300,000 | 553,600,000 | -32,800,000 | 48,200,000 | ||||||||||
net (gains) losses on disposition of property and equipment | -2,000,000 | 3,000,000 | -800,000 | 600,000 | -1,700,000 | 16,800,000 | -10,300,000 | 16,500,000 | 3,300,000 | -1,300,000 | 3,300,000 | -4,500,000 | 1,600,000 | -1,100,000 | 3,000,000 | 1,700,000 | 100,000 | 5,100,000 | 5,700,000 | 500,000 | 1,200,000 | ||||||
changes in: | |||||||||||||||||||||||||||
premiums receivable | 405,000,000 | -2,442,000,000 | -590,900,000 | -352,000,000 | -2,234,300,000 | -134,700,000 | 138,100,000 | -1,994,500,000 | -305,900,000 | -42,800,000 | -1,119,500,000 | -810,500,000 | -124,800,000 | -1,058,700,000 | |||||||||||||
reinsurance recoverables | 252,000,000 | 316,000,000 | -100,000 | 122,000,000 | 90,500,000 | 185,700,000 | 99,300,000 | 215,900,000 | -1,345,600,000 | 63,800,000 | -44,500,000 | -335,800,000 | -113,500,000 | -123,800,000 | 34,300,000 | ||||||||||||
prepaid reinsurance premiums | 43,000,000 | 43,000,000 | 66,800,000 | -81,000,000 | 40,000,000 | 7,900,000 | 26,700,000 | 25,900,000 | 96,800,000 | -9,200,000 | 2,500,000 | -33,800,000 | 54,900,000 | -299,500,000 | -102,100,000 | 76,900,000 | 188,300,000 | ||||||||||
deferred acquisition costs | -42,000,000 | -107,000,000 | -93,300,000 | -120,100,000 | -130,800,000 | -46,500,000 | -58,800,000 | -82,400,000 | -86,800,000 | -90,700,000 | -52,100,000 | -70,100,000 | -51,500,000 | -71,900,000 | |||||||||||||
income taxes | -840,000,000 | 667,000,000 | -25,600,000 | -950,700,000 | 609,500,000 | 234,700,000 | -267,700,000 | 106,600,000 | -214,400,000 | -453,400,000 | 76,200,000 | 354,600,000 | -75,200,000 | -364,800,000 | 283,800,000 | 25,900,000 | -668,700,000 | 461,900,000 | 128,700,000 | -4,200,000 | 22,300,000 | -307,800,000 | 465,200,000 | -39,200,000 | 23,000,000 | -179,100,000 | 181,100,000 |
unearned premiums | -277,000,000 | 2,754,000,000 | 1,092,100,000 | 773,100,000 | 2,773,600,000 | 691,600,000 | 225,800,000 | 2,550,700,000 | 522,100,000 | 283,400,000 | 1,375,600,000 | 1,115,500,000 | 443,100,000 | 1,608,400,000 | 1,143,700,000 | 414,500,000 | 252,300,000 | 729,800,000 | 193,100,000 | 917,100,000 | 763,300,000 | 408,100,000 | 934,300,000 | ||||
loss and loss adjustment expense reserves | 1,332,000,000 | 765,000,000 | 1,456,300,000 | 1,774,200,000 | 441,800,000 | 824,000,000 | 1,726,900,000 | 667,100,000 | 2,819,800,000 | 1,057,800,000 | 590,100,000 | 2,030,700,000 | 1,683,100,000 | 797,900,000 | 1,077,200,000 | 205,500,000 | 201,100,000 | 801,400,000 | 692,000,000 | 475,800,000 | 550,000,000 | 741,800,000 | 242,100,000 | ||||
accounts payable, accrued expenses, and other liabilities | 216,000,000 | 334,000,000 | 542,600,000 | 599,900,000 | 457,800,000 | 329,100,000 | 194,500,000 | 565,500,000 | 110,000,000 | -108,600,000 | 545,100,000 | -1,344,600,000 | 315,200,000 | 337,700,000 | 380,100,000 | -267,700,000 | -873,400,000 | 314,700,000 | 314,300,000 | 291,500,000 | -1,062,400,000 | 332,400,000 | 417,200,000 | 283,200,000 | |||
other | 88,000,000 | -34,000,000 | 12,800,000 | -172,100,000 | -65,800,000 | -74,500,000 | -59,100,000 | -82,200,000 | 5,800,000 | -281,600,000 | 236,400,000 | -20,500,000 | 7,800,000 | -8,300,000 | 80,000,000 | 30,800,000 | 34,200,000 | 24,200,000 | |||||||||
net cash from operating activities | 4,040,000,000 | 5,143,000,000 | 4,610,500,000 | 3,265,800,000 | 4,235,400,000 | 3,419,500,000 | 2,337,000,000 | 2,449,500,000 | 2,027,300,000 | 1,389,600,000 | 2,502,300,000 | -4,598,100,000 | 2,371,200,000 | 2,323,900,000 | 2,614,500,000 | -1,405,200,000 | 1,479,700,000 | 2,252,800,000 | 1,625,800,000 | -2,952,800,000 | 1,758,700,000 | 1,506,200,000 | 1,868,500,000 | -4,273,000,000 | 1,718,200,000 | 1,736,200,000 | 1,747,100,000 |
capex | -102,000,000 | -59,000,000 | -56,700,000 | -67,900,000 | -50,200,000 | -36,300,000 | -90,400,000 | -43,200,000 | -108,300,000 | -63,700,000 | -73,000,000 | 0 | -89,800,000 | -48,000,000 | -50,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 3,938,000,000 | 5,084,000,000 | 4,553,800,000 | 3,197,900,000 | 4,185,200,000 | 3,383,200,000 | 2,246,600,000 | 2,406,300,000 | 1,919,000,000 | 1,325,900,000 | 2,429,300,000 | -4,598,100,000 | 2,281,400,000 | 2,275,900,000 | 2,564,000,000 | -1,405,200,000 | 1,479,700,000 | 2,252,800,000 | 1,625,800,000 | -2,952,800,000 | 1,758,700,000 | 1,506,200,000 | 1,868,500,000 | -4,273,000,000 | 1,718,200,000 | 1,736,200,000 | 1,747,100,000 |
cash flows from investing activities | |||||||||||||||||||||||||||
purchases: | |||||||||||||||||||||||||||
fixed maturities | -9,030,000,000 | -17,324,000,000 | -11,303,100,000 | -11,244,200,000 | -13,288,200,000 | -6,585,300,000 | -6,251,400,000 | -6,119,500,000 | -4,340,400,000 | -2,878,900,000 | -11,453,400,000 | -6,857,700,000 | -7,943,100,000 | -10,421,400,000 | -39,724,100,000 | 6,333,300,000 | 7,415,900,000 | 3,950,800,000 | 3,947,400,000 | 4,214,700,000 | 743,500,000 | 2,223,700,000 | 1,692,400,000 | ||||
equity securities | -1,000,000 | -86,000,000 | -78,000,000 | -200,000 | -32,400,000 | -2,100,000 | -3,300,000 | -17,800,000 | -35,400,000 | -16,800,000 | -74,300,000 | -48,800,000 | -219,400,000 | -196,700,000 | -1,163,900,000 | 101,100,000 | 281,000,000 | 44,100,000 | 92,600,000 | 39,000,000 | 313,500,000 | 32,000,000 | 428,000,000 | ||||
sales: | |||||||||||||||||||||||||||
maturities, paydowns, calls, and other: | |||||||||||||||||||||||||||
net (purchases) sales of short-term investments | 535,000,000 | -1,964,000,000 | -16,800,000 | 607,900,000 | 479,200,000 | -281,900,000 | 1,053,100,000 | 360,800,000 | 398,500,000 | -4,078,200,000 | 413,100,000 | 622,300,000 | 610,200,000 | 2,976,800,000 | |||||||||||||
net change in unsettled security transactions | 6,000,000 | 172,000,000 | 394,400,000 | 57,900,000 | 61,800,000 | -80,700,000 | 225,200,000 | 57,200,000 | |||||||||||||||||||
purchases of property and equipment | -102,000,000 | -59,000,000 | -56,700,000 | -67,900,000 | -50,200,000 | -36,300,000 | -90,400,000 | -43,200,000 | -108,300,000 | -63,700,000 | -73,000,000 | -89,800,000 | -48,000,000 | -50,500,000 | |||||||||||||
sales of property and equipment | 39,000,000 | 13,000,000 | 18,700,000 | 42,300,000 | 3,500,000 | 6,200,000 | 24,500,000 | 4,300,000 | 4,400,000 | 5,100,000 | 6,500,000 | 51,600,000 | 4,000,000 | 7,500,000 | 8,700,000 | 1,300,000 | 3,500,000 | 15,300,000 | 18,400,000 | 6,200,000 | 1,400,000 | 5,200,000 | 1,500,000 | ||||
net cash from investing activities | -4,040,000,000 | -2,341,000,000 | -4,420,800,000 | -3,262,500,000 | -3,124,300,000 | -3,352,100,000 | -2,867,000,000 | -2,277,200,000 | -1,781,500,000 | -1,377,100,000 | -3,802,500,000 | 5,359,900,000 | -1,556,600,000 | -2,243,400,000 | 224,900,000 | 1,401,500,000 | |||||||||||
cash flows from financing activities | |||||||||||||||||||||||||||
dividends paid to common shareholders | -59,000,000 | -2,695,000,000 | -58,600,000 | -58,600,000 | -497,900,000 | -58,500,000 | -58,500,000 | -58,500,000 | -58,500,000 | -58,500,000 | -58,500,000 | -935,000,000 | -58,500,000 | -58,500,000 | -2,694,500,000 | -58,600,000 | |||||||||||
acquisition of treasury shares for equity award tax liabilities | -1,000,000 | -54,000,000 | -82,800,000 | ||||||||||||||||||||||||
acquisition of treasury shares acquired in open market | -3,000,000 | -20,400,000 | -2,400,000 | 0 | 0 | -55,500,000 | -35,300,000 | -10,200,000 | -54,800,000 | -35,400,000 | 0 | 0 | |||||||||||||||
redemption of preferred shares | 0 | 0 | |||||||||||||||||||||||||
dividends paid to preferred shareholders | 0 | 0 | 0 | 0 | -7,800,000 | -10,300,000 | -9,500,000 | -13,400,000 | -13,400,000 | 0 | -13,400,000 | 0 | -13,400,000 | 0 | -13,400,000 | 0 | |||||||||||
net cash from financing activities | -72,000,000 | -2,749,000,000 | -144,400,000 | -69,500,000 | -1,042,800,000 | -108,500,000 | 420,900,000 | -104,600,000 | -121,000,000 | -59,300,000 | 1,385,400,000 | -970,800,000 | -643,700,000 | -89,100,000 | -2,792,700,000 | 140,000,000 | 428,000,000 | -52,800,000 | 500,000 | 354,800,000 | |||||||
increase in cash, cash equivalents, restricted cash, and restricted cash equivalents | -72,000,000 | 53,000,000 | 45,300,000 | -66,200,000 | 68,300,000 | -41,100,000 | -109,100,000 | 67,700,000 | 124,800,000 | -46,800,000 | 85,200,000 | ||||||||||||||||
cash, cash equivalents, restricted cash, and restricted cash equivalents – january 1 | 0 | 154,000,000 | 0 | 0 | 99,600,000 | 0 | 0 | 220,900,000 | 0 | 0 | 202,100,000 | ||||||||||||||||
cash, cash equivalents, restricted cash, and restricted cash equivalents – june 30 | |||||||||||||||||||||||||||
cash, cash equivalents, restricted cash, and restricted cash equivalents – march 31 | 207,000,000 | 167,900,000 | 288,600,000 | 287,300,000 | |||||||||||||||||||||||
redemption of serial preferred shares, series b | 0 | 0 | -500,000,000 | ||||||||||||||||||||||||
net proceeds from debt issuances | 0 | 0 | 496,300,000 | 0 | 0 | 0 | 1,486,000,000 | 0 | 0 | 0 | 0 | 0 | 986,300,000 | 0 | 0 | 0 | |||||||||||
cash, cash equivalents, restricted cash, and restricted cash equivalents – september 30 | |||||||||||||||||||||||||||
acquisition of treasury shares for restricted stock tax liabilities | -37,100,000 | -19,300,000 | -300,000 | -32,700,000 | -46,700,000 | -800,000 | -28,700,000 | -300,000 | -36,500,000 | -400,000 | -30,000,000 | -1,700,000 | |||||||||||||||
amortization of intangible assets | 2,900,000 | 3,100,000 | 5,400,000 | 5,400,000 | 5,500,000 | 14,600,000 | 14,600,000 | 14,300,000 | 14,200,000 | 14,200,000 | 14,100,000 | 14,500,000 | 15,800,000 | 18,000,000 | 17,900,000 | 18,000,000 | 18,000,000 | 18,000,000 | |||||||||
goodwill impairment | 0 | 0 | |||||||||||||||||||||||||
net amortization of fixed-income securities | -27,600,000 | 2,200,000 | 27,000,000 | 35,100,000 | 30,400,000 | 31,700,000 | 29,900,000 | 23,600,000 | 18,900,000 | 12,200,000 | 1,700,000 | 200,000 | 6,500,000 | 8,200,000 | 15,000,000 | ||||||||||||
net unsettled security transactions | 74,700,000 | -356,000,000 | 212,600,000 | -12,400,000 | 49,000,000 | 267,600,000 | 191,300,000 | -320,100,000 | 586,100,000 | -17,000,000 | -356,900,000 | 278,500,000 | 89,400,000 | ||||||||||||||
acquisition of protective insurance corporation, net of cash, cash equivalents, and restricted cash equivalents acquired | |||||||||||||||||||||||||||
payment of acquired company debt | 0 | ||||||||||||||||||||||||||
payments of debt | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
acquisition of protective insurance corporation, net of cash, cash equivalents, and restricted cash acquired | |||||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||||
undistributed income from subsidiaries | |||||||||||||||||||||||||||
intercompany receivable | |||||||||||||||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||
additional investments in equity securities of consolidated subsidiaries | |||||||||||||||||||||||||||
acquisition of protective insurance corporation | |||||||||||||||||||||||||||
acquisition of additional shares of arx holding corp. | 0 | 0 | |||||||||||||||||||||||||
(paid to) received from investment subsidiary | |||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||
net proceeds from debt issuance | 0 | 589,500,000 | |||||||||||||||||||||||||
loan to arx holding corp. | |||||||||||||||||||||||||||
change in cash, cash equivalents, and restricted cash | |||||||||||||||||||||||||||
cash, cash equivalents, restricted cash - beginning of year | |||||||||||||||||||||||||||
cash, cash equivalents, restricted cash - end of year | |||||||||||||||||||||||||||
acquisition of protective insurance corporation, net of cash, cash equivalents, and restricted cash acquired1 | 0 | ||||||||||||||||||||||||||
payment of acquired company debt1 | 0 | ||||||||||||||||||||||||||
proceeds from exercise of equity options | 0 | 0 | 0 | 1,600,000 | 0 | 0 | 2,700,000 | 600,000 | |||||||||||||||||||
cash, cash equivalents, and restricted cash – january 1 | 0 | 0 | 76,500,000 | 0 | 0 | 227,400,000 | 0 | 0 | 75,000,000 | 0 | |||||||||||||||||
increase in cash, cash equivalents, and restricted cash | -8,600,000 | 46,700,000 | 143,000,000 | -65,800,000 | 83,700,000 | ||||||||||||||||||||||
cash, cash equivalents, and restricted cash – march 31 | 123,200,000 | 370,400,000 | 158,700,000 | ||||||||||||||||||||||||
net income attributable to progressive | |||||||||||||||||||||||||||
adjustments to reconcile net income attributable to progressive to net cash from operating activities: | |||||||||||||||||||||||||||
acquisition of additional shares - arx | |||||||||||||||||||||||||||
net proceeds from preferred stock issuance | |||||||||||||||||||||||||||
decrease in cash, cash equivalents, and restricted cash | |||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash – september 30 | |||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash – june 30 | |||||||||||||||||||||||||||
net sales of short-term investments | |||||||||||||||||||||||||||
undistributed (income) income from subsidiaries | |||||||||||||||||||||||||||
(gains) losses on extinguishment of debt | |||||||||||||||||||||||||||
acquisition of an insurance company | |||||||||||||||||||||||||||
reacquisitions of debt | |||||||||||||||||||||||||||
net proceeds from issuance of serial preferred shares, series b | 0 | 0 | 0 | 0 | 0 | 493,900,000 | |||||||||||||||||||||
net sales (purchases) of short-term investments | |||||||||||||||||||||||||||
loan to arx holding corp.1 | |||||||||||||||||||||||||||
tax benefit from vesting of equity-based compensation | |||||||||||||||||||||||||||
other (gains) losses | 0 | 0 | 0 | ||||||||||||||||||||||||
acquisition of an insurance company, net of cash acquired | 0 | ||||||||||||||||||||||||||
redemption/reacquisition of subordinated debt | 0 | 0 | 0 | ||||||||||||||||||||||||
effect of exchange rate changes on cash | |||||||||||||||||||||||||||
collateral on derivative positions | 0 | ||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash - january 1 | 275,300,000 | ||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash - march 31 | 196,600,000 | ||||||||||||||||||||||||||
acquisition of arx | |||||||||||||||||||||||||||
dividends paid to shareholders |
We provide you with 20 years of cash flow statements for The Progressive stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of The Progressive stock. Explore the full financial landscape of The Progressive stock with our expertly curated income statements.
The information provided in this report about The Progressive stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.