PennyMac Financial Services Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
PennyMac Financial Services Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 2,025,000 | 0 | 0 | 0 | 2,024,000 | 0 | 0 | 0 | 2,023,000 | 0 | 0 | 0 | 2,022,000 | -474,500,000 | 152,335,000 | -117,747,000 | 441,933,000 | 3,539,000 | -381,147,000 | |||||||
cash flow from operating activities | |||||||||||||||||||||||||||
net income | 136,463,000 | 76,280,000 | 104,489,000 | 69,368,000 | 98,258,000 | 39,308,000 | -36,842,000 | 92,870,000 | 58,250,000 | 30,378,000 | 37,617,000 | 135,134,000 | 129,163,000 | 173,593,000 | 173,083,000 | 249,310,000 | 204,229,000 | 376,868,000 | 452,804,000 | 535,160,000 | 352,677,000 | 306,243,000 | 152,661,000 | 121,473,000 | 72,696,000 | 46,135,000 | 52,960,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||
net gains on loans held for sale at fair value | -234,659,000 | -221,037,000 | -222,044,000 | -256,819,000 | -176,064,000 | -162,441,000 | -148,765,000 | -151,374,000 | -141,419,000 | -104,385,000 | -101,913,000 | -168,694,000 | -222,567,000 | -298,459,000 | -500,658,000 | -626,754,000 | -582,648,000 | -754,341,000 | -859,061,000 | -855,269,000 | -682,173,000 | -344,282,000 | -257,487,000 | -235,732,000 | |||
change in fair value of mortgage servicing rights and mortgage servicing liabilities | 247,170,000 | 430,956,000 | -324,816,000 | 628,258,000 | 101,315,000 | 28,585,000 | 534,960,000 | -221,096,000 | 55,257,000 | 236,447,000 | |||||||||||||||||
mortgage servicing rights hedging results | 109,102,000 | -106,774,000 | 608,112,000 | -242,051,000 | 171,777,000 | 294,645,000 | -294,787,000 | 423,656,000 | 155,136,000 | -47,227,000 | 72,870,000 | 164,749,000 | 176,005,000 | 217,860,000 | 37,723,000 | 86,459,000 | -91,118,000 | 442,151,000 | |||||||||
accrual of unearned discounts on principal-only stripped mortgage-backed securities | -6,699,000 | -11,335,000 | |||||||||||||||||||||||||
capitalization of interest on loans held for sale | -1,388,000 | -210,000 | -111,000 | -115,000 | -119,000 | -128,000 | -73,000 | -171,000 | -284,000 | -223,000 | |||||||||||||||||
amortization of debt issuance costs | 10,205,000 | 7,072,000 | 6,952,000 | 7,062,000 | 7,441,000 | 7,357,000 | 6,507,000 | 5,610,000 | 4,607,000 | 4,708,000 | 4,638,000 | 4,427,000 | 5,018,000 | 5,115,000 | 7,297,000 | ||||||||||||
change in fair value of investment in common shares of pennymac mortgage investment trust | 134,000 | -155,000 | 126,000 | -39,000 | 70,000 | 20,000 | -191,000 | 81,000 | -86,000 | 4,000 | -45,000 | 153,000 | 230,000 | 33,000 | 177,000 | 103,000 | -110,000 | -365,000 | -114,000 | 319,000 | -513,000 | 875,000 | -5,000 | -30,000 | -84,000 | -156,000 | 121,000 |
results of real estate acquired in settlement in loans | -47,000 | 225,000 | -534,000 | 269,000 | -193,000 | -406,000 | -567,000 | -637,000 | -199,000 | -142,000 | -629,000 | -528,000 | -810,000 | -543,000 | -295,000 | -378,000 | -540,000 | -780,000 | -233,000 | -1,214,000 | -296,000 | 707,000 | 648,000 | -188,000 | -743,000 | -274,000 | -410,000 |
repricing of payable to exchanged private national mortgage acceptance company, llc unitholders under tax receivable agreement | |||||||||||||||||||||||||||
stock-based compensation expense | 7,518,000 | 11,084,000 | -446,000 | 18,943,000 | -2,212,000 | 4,583,000 | 6,743,000 | 8,814,000 | 375,000 | 11,650,000 | 11,863,000 | 6,466,000 | 14,948,000 | 9,275,000 | 9,199,000 | 8,824,000 | 8,894,000 | 10,877,000 | 18,885,000 | 7,095,000 | 6,757,000 | 12,368,000 | 5,647,000 | 8,941,000 | 5,652,000 | 4,531,000 | 4,485,000 |
benefit from servicing advance losses | 46,496,000 | 45,341,000 | 30,255,000 | 3,806,000 | 16,176,000 | 11,598,000 | 3,555,000 | 4,820,000 | 16,260,000 | ||||||||||||||||||
depreciation and amortization | 14,731,000 | 13,896,000 | 13,819,000 | 13,761,000 | 14,240,000 | 14,164,000 | 14,092,000 | 13,183,000 | 13,234,000 | 12,705,000 | 10,600,000 | 9,434,000 | 7,364,000 | 7,011,000 | 6,916,000 | 6,762,000 | 7,335,000 | 7,632,000 | 8,449,000 | 6,401,000 | 5,373,000 | 5,352,000 | 4,371,000 | 3,900,000 | 3,591,000 | 3,159,000 | 3,879,000 |
amortization of operating lease right-of-use assets | 3,631,000 | 3,405,000 | 3,420,000 | 3,373,000 | 3,447,000 | 3,436,000 | 3,493,000 | 4,157,000 | 4,099,000 | 5,055,000 | 4,035,000 | ||||||||||||||||
purchase of loans held for sale from pennymac mortgage investment trust | -26,944,559,000 | -20,437,666,000 | -24,495,312,000 | -20,341,142,000 | -20,859,260,000 | -16,302,059,000 | -21,629,313,000 | -18,725,229,000 | -18,636,127,000 | -13,451,030,000 | -14,031,451,000 | -12,561,276,000 | -10,822,122,000 | -13,160,768,000 | -16,380,235,000 | -15,996,702,000 | -17,054,082,000 | -18,420,615,000 | -19,896,727,000 | -17,608,955,000 | -11,603,294,000 | -14,509,209,000 | -17,490,446,000 | -14,662,668,000 | |||
origination of loans held for sale | -6,641,282,000 | -5,084,079,000 | -6,654,640,000 | -5,097,016,000 | -3,899,030,000 | -3,073,792,000 | -2,493,140,000 | -2,974,056,000 | -3,108,281,000 | -2,194,780,000 | -1,953,517,000 | -3,214,851,000 | -5,057,180,000 | -10,071,516,000 | -13,222,583,000 | -13,903,246,000 | -13,416,648,000 | -14,314,637,000 | -11,203,077,000 | -8,760,261,000 | -6,865,811,000 | -4,954,316,000 | -4,581,941,000 | -2,723,330,000 | |||
purchase of loans held for sale from non-affiliates | -1,386,419,000 | -815,720,000 | -929,452,000 | -739,912,000 | -696,637,000 | -496,609,000 | -549,789,000 | -539,250,000 | -563,133,000 | -404,963,000 | -238,596,000 | -348,785,000 | -586,619,000 | -628,769,000 | -1,028,745,000 | -1,203,446,000 | -1,221,081,000 | -1,443,255,000 | -1,283,712,000 | -1,054,414,000 | -840,351,000 | -620,859,000 | |||||
purchase of loans from ginnie mae securities and early buyout investors | -1,116,182,000 | -1,079,557,000 | -988,165,000 | -799,713,000 | -787,660,000 | -791,726,000 | -510,709,000 | -649,421,000 | -681,625,000 | -714,110,000 | -578,775,000 | -867,759,000 | -1,566,464,000 | -3,186,214,000 | -5,674,114,000 | -6,407,143,000 | |||||||||||
sale to non-affiliates and principal payment of loans held for sale | 34,656,042,000 | 27,587,429,000 | 30,399,238,000 | 26,168,605,000 | 24,860,532,000 | 19,676,917,000 | 25,623,317,000 | 21,651,096,000 | 25,024,768,000 | 13,385,341,000 | |||||||||||||||||
sale of loans held for sale to pennymac mortgage investment trust | 1,034,884,000 | 654,808,000 | 471,702,000 | 0 | 0 | 0 | 27,000 | 2,742,000 | 2,246,127,000 | 2,160,836,000 | 1,876,358,000 | ||||||||||||||||
repurchase of loans subject to representations and warranties | -25,418,000 | -19,942,000 | -19,049,000 | -25,837,000 | -23,468,000 | -21,395,000 | -10,632,000 | -14,598,000 | -13,885,000 | -10,460,000 | -16,059,000 | -31,689,000 | -28,089,000 | -17,087,000 | -24,485,000 | -31,109,000 | -25,928,000 | -17,986,000 | -14,711,000 | -9,146,000 | -18,236,000 | -16,282,000 | -3,233,000 | -4,115,000 | |||
decrease in servicing advances | 10,675,000 | 25,134,000 | -25,711,000 | 51,245,000 | 168,554,000 | 83,270,000 | 26,827,000 | 138,018,000 | 46,502,000 | 82,438,000 | -35,829,000 | 48,372,000 | -16,056,000 | 18,467,000 | 2,286,000 | 24,087,000 | |||||||||||
increase in receivable from pennymac mortgage investment trust | -3,668,000 | -229,000 | 987,000 | -3,910,000 | 458,000 | -1,999,000 | 32,211,000 | -80,360,000 | 9,962,000 | -10,133,000 | -10,659,000 | -6,506,000 | -6,847,000 | ||||||||||||||
sale of real estate acquired in settlement of loans | 17,333,000 | 19,992,000 | 26,316,000 | 12,169,000 | 12,506,000 | 13,165,000 | 10,591,000 | 8,628,000 | 8,878,000 | 7,533,000 | 4,342,000 | 5,482,000 | 5,515,000 | 4,422,000 | 2,843,000 | 2,209,000 | 4,557,000 | 4,946,000 | 4,713,000 | 8,283,000 | 10,100,000 | 9,459,000 | 11,760,000 | 13,075,000 | 1,991,000 | 2,075,000 | 1,033,000 |
decrease (increase) in other assets | -33,965,000 | 32,830,000 | 628,000 | ||||||||||||||||||||||||
increase in accounts payable and accrued expenses | -95,563,000 | 40,111,000 | -53,532,000 | -501,000 | -11,041,000 | -15,414,000 | 14,225,000 | 46,896,000 | 32,525,000 | 62,997,000 | 17,926,000 | 21,866,000 | -40,249,000 | 73,085,000 | -4,768,000 | 10,483,000 | 16,302,000 | ||||||||||
decrease in operating lease liabilities | -4,933,000 | -4,630,000 | -4,565,000 | -4,550,000 | -4,429,000 | -4,380,000 | -4,166,000 | -6,912,000 | -5,166,000 | -4,914,000 | -6,830,000 | -4,522,000 | -4,353,000 | -3,687,000 | -3,853,000 | -4,192,000 | -4,199,000 | -4,066,000 | -3,043,000 | -3,490,000 | -3,419,000 | -3,469,000 | -3,446,000 | -3,230,000 | -3,027,000 | -2,977,000 | |
decrease in payable to pennymac mortgage investment trust | -12,522,000 | -20,126,000 | -18,871,000 | -28,258,000 | -80,581,000 | -25,812,000 | -19,229,000 | -62,927,000 | -12,661,000 | -11,171,000 | 10,760,000 | -7,742,000 | -17,019,000 | 9,224,000 | -5,262,000 | -11,855,000 | -28,752,000 | ||||||||||
increase in income taxes payable | -61,189,000 | 27,641,000 | 25,451,000 | 23,153,000 | 35,060,000 | 4,451,000 | -17,107,000 | 33,846,000 | 15,219,000 | 8,184,000 | 38,437,000 | 78,586,000 | 139,848,000 | 60,611,000 | 25,494,000 | 89,716,000 | -181,803,000 | 129,155,000 | -50,449,000 | -63,721,000 | 123,827,000 | 108,474,000 | 24,010,000 | 39,223,000 | 26,700,000 | 14,090,000 | 5,865,000 |
net cash from operating activities | -131,315,000 | 1,065,957,000 | -2,148,736,000 | -393,708,000 | -1,092,886,000 | -897,940,000 | 430,289,000 | -975,942,000 | 2,228,325,000 | -3,264,891,000 | 489,409,000 | -587,690,000 | 1,704,152,000 | 4,427,364,000 | -207,022,000 | 1,438,485,000 | 2,579,614,000 | -1,248,016,000 | -2,275,407,000 | -4,289,128,000 | 1,095,881,000 | -730,284,000 | -554,982,000 | -808,196,000 | -747,698,000 | -134,247,000 | -160,188,000 |
cash flow from investing activities | |||||||||||||||||||||||||||
increase in short-term investment | -18,869,000 | -22,840,000 | 247,381,000 | -479,162,000 | 23,904,000 | -71,133,000 | |||||||||||||||||||||
purchase of principal-only stripped mortgage-backed securities | 0 | 0 | -410,617,000 | -524,739,000 | |||||||||||||||||||||||
repayment of principal-only stripped mortgage-backed securities | 46,529,000 | 37,738,000 | 60,010,000 | 23,054,000 | 13,336,000 | 116,000 | |||||||||||||||||||||
net settlement of derivative financial instruments used for hedging of mortgage servicing rights | -85,485,000 | 74,572,000 | -492,436,000 | 181,305,000 | -166,712,000 | -224,750,000 | 208,237,000 | -429,954,000 | -98,677,000 | 78,438,000 | -61,129,000 | -236,640,000 | -286,374,000 | -287,735,000 | 36,925,000 | -125,701,000 | 181,837,000 | -527,458,000 | -87,801,000 | 5,642,000 | 53,218,000 | 942,005,000 | |||||
acquisition of capitalized software | -9,146,000 | -7,137,000 | -7,381,000 | -4,340,000 | -4,797,000 | -3,864,000 | -7,134,000 | -8,406,000 | -8,654,000 | -10,590,000 | -12,304,000 | -20,364,000 | -19,837,000 | -19,430,000 | -16,704,000 | -10,682,000 | -11,538,000 | -10,056,000 | -9,647,000 | -5,173,000 | -19,162,000 | -14,108,000 | -7,195,000 | -3,952,000 | -11,488,000 | -6,750,000 | -4,353,000 |
purchase of furniture, fixtures, equipment and leasehold improvements | -1,305,000 | -371,000 | -248,000 | -148,000 | -401,000 | -918,000 | -495,000 | -260,000 | -458,000 | -173,000 | -1,555,000 | -1,515,000 | -1,512,000 | -2,577,000 | -1,900,000 | -950,000 | -2,311,000 | -2,738,000 | -5,087,000 | -2,112,000 | -2,478,000 | -994,000 | -590,000 | -1,129,000 | -2,279,000 | -2,126,000 | -4,502,000 |
increase in margin deposits | -89,141,000 | -51,578,000 | -16,337,000 | -81,433,000 | 20,100,000 | -38,656,000 | -92,205,000 | 146,462,000 | -53,266,000 | -97,450,000 | 146,935,000 | -6,378,000 | |||||||||||||||
net cash from investing activities | -157,417,000 | 30,384,000 | -128,345,000 | -239,204,000 | -737,794,000 | -782,612,000 | 104,688,000 | -191,484,000 | -238,015,000 | -56,190,000 | -259,969,000 | -167,408,000 | -2,911,000 | -156,219,000 | 78,279,000 | -223,518,000 | -141,565,000 | -61,538,000 | -130,088,000 | 1,116,225,000 | -20,634,000 | 8,977,000 | 253,210,000 | -92,771,000 | 27,172,000 | ||
cash flow from financing activities | |||||||||||||||||||||||||||
sale of assets under agreements to repurchase | 36,170,500,000 | 27,533,478,000 | 31,940,993,000 | 28,508,315,000 | 27,720,619,000 | 20,836,772,000 | 24,074,885,000 | 21,944,213,000 | 22,619,734,000 | 16,713,811,000 | 16,469,565,000 | 16,519,122,000 | 17,158,810,000 | 24,928,688,000 | 35,250,450,000 | 31,492,025,000 | 33,631,447,000 | 35,805,822,000 | 34,109,196,000 | 28,561,761,000 | 19,050,517,000 | 20,510,531,000 | 22,506,915,000 | 20,341,323,000 | 12,573,009,000 | 8,382,013,000 | 10,056,900,000 |
repurchase of assets sold under agreements to repurchase | -35,883,601,000 | -29,161,286,000 | -29,857,941,000 | -28,312,906,000 | -26,747,451,000 | -19,165,094,000 | -24,723,734,000 | -21,312,223,000 | -24,601,997,000 | -13,949,931,000 | -16,954,957,000 | -15,475,055,000 | -18,049,373,000 | -28,889,470,000 | -34,856,392,000 | -32,850,975,000 | -36,225,871,000 | -34,613,141,000 | -31,712,247,000 | -25,064,211,000 | -19,727,816,000 | -20,205,416,000 | -21,904,694,000 | -19,550,239,000 | -11,977,222,000 | -8,164,625,000 | -9,860,539,000 |
issuance of mortgage loan participation purchase and sale certificates | 6,469,920,000 | 5,807,294,000 | 6,030,268,000 | 6,150,151,000 | 5,567,880,000 | 5,399,717,000 | 6,096,867,000 | 6,094,272,000 | 5,871,976,000 | 4,170,792,000 | 4,365,346,000 | 5,390,796,000 | 4,218,514,000 | 5,338,287,000 | 5,793,530,000 | 5,482,624,000 | 6,168,817,000 | 6,339,539,000 | 5,792,234,000 | 6,266,715,000 | 6,274,801,000 | 5,273,329,000 | 5,952,811,000 | 6,122,740,000 | 5,819,903,000 | 5,555,946,000 | |
repayment of mortgage loan participation purchase and sale certificates | -6,279,000,000 | -5,793,836,000 | -6,051,454,000 | -6,144,638,000 | -5,419,329,000 | -5,482,145,000 | -6,149,377,000 | -6,101,763,000 | -5,881,106,000 | -3,943,198,000 | -4,445,400,000 | -5,525,574,000 | -4,210,278,000 | -5,323,593,000 | -5,833,469,000 | -5,475,093,000 | -6,175,311,000 | -6,342,269,000 | -5,806,136,000 | -6,267,731,000 | -6,267,156,000 | -5,242,527,000 | -5,969,487,000 | -6,131,395,000 | -5,844,662,000 | -5,540,374,000 | |
issuance of notes payable secured by mortgage servicing assets | 325,000,000 | 0 | 0 | 725,000,000 | 125,000,000 | 200,000,000 | 0 | 680,000,000 | 150,000,000 | 0 | |||||||||||||||||
repayment of notes payable secured by mortgage servicing assets | -500,000,000 | -325,000,000 | 0 | 0 | -250,000,000 | -625,000,000 | -925,000,000 | 0 | 0 | -150,000,000 | |||||||||||||||||
issuance of unsecured senior notes | 850,000,000 | 850,000,000 | 0 | 0 | 0 | 500,000,000 | 0 | 650,000,000 | 150,000,000 | ||||||||||||||||||
repayment of unsecured senior notes | |||||||||||||||||||||||||||
payment of debt issuance costs | -22,699,000 | -21,064,000 | -3,490,000 | -7,224,000 | -17,728,000 | -7,480,000 | -18,302,000 | -4,597,000 | -4,774,000 | -5,345,000 | -5,519,000 | -1,195,000 | -10,483,000 | -2,409,000 | -10,212,000 | -8,707,000 | -5,173,000 | -13,475,000 | -3,750,000 | -12,122,000 | -10,852,000 | -3,388,000 | -2,114,000 | -1,425,000 | -1,528,000 | -1,536,000 | -4,662,000 |
issuance of common stock by exercise of stock options | 513,000 | 5,452,000 | 2,046,000 | ||||||||||||||||||||||||
payment of withholding taxes relating to stock-based compensation | 0 | -3,763,000 | 0 | 0 | 0 | -9,401,000 | 0 | 0 | 0 | -9,142,000 | 0 | 0 | 0 | -7,780,000 | -415,000 | -32,000 | 0 | -8,546,000 | 0 | 0 | 0 | -5,265,000 | 0 | 0 | 0 | -4,634,000 | |
payment of dividends to holders of common stock | -15,808,000 | -15,005,000 | -15,673,000 | -15,670,000 | -10,397,000 | -10,420,000 | -10,240,000 | -10,232,000 | |||||||||||||||||||
net cash from financing activities | 239,825,000 | -1,123,730,000 | 2,369,749,000 | 183,390,000 | 1,498,622,000 | 1,669,575,000 | -773,910,000 | 812,331,000 | -2,028,273,000 | 3,455,191,000 | -481,537,000 | 787,147,000 | -518,586,000 | -4,110,231,000 | 73,505,000 | -1,129,931,000 | -2,775,640,000 | 1,380,686,000 | 2,420,511,000 | 3,969,519,000 | -934,442,000 | 304,519,000 | 562,482,000 | 768,925,000 | 581,581,000 | 216,007,000 | 185,688,000 |
net decrease in cash | -48,907,000 | -27,389,000 | |||||||||||||||||||||||||
cash at beginning of period | |||||||||||||||||||||||||||
cash at end of period | -449,522,000 | ||||||||||||||||||||||||||
supplemental cash flow information: | |||||||||||||||||||||||||||
cash paid for interest | 252,067,000 | 205,446,000 | 225,751,000 | 198,072,000 | 221,128,000 | 152,261,000 | 175,919,000 | 158,055,000 | 175,721,000 | 129,791,000 | 93,471,000 | 81,759,000 | 72,440,000 | 82,305,000 | |||||||||||||
cash paid for income taxes | 1,169,000 | 274,000 | |||||||||||||||||||||||||
non-cash investing activities: | |||||||||||||||||||||||||||
mortgage servicing rights received from loan sales | 814,538,000 | 650,349,000 | 748,121,000 | 578,982,000 | 541,207,000 | 412,520,000 | |||||||||||||||||||||
operating right-of-use assets recognized | 648,000 | 561,000 | 0 | 0 | 1,166,000 | 0 | 1,727,000 | 0 | 571,000 | ||||||||||||||||||
non-cash financing activities: | |||||||||||||||||||||||||||
issuance of common stock in settlement of directors' fees | 58,000 | 57,000 | 57,000 | 57,000 | 58,000 | 84,000 | 78,000 | 0 | 51,000 | 51,000 | 51,000 | 52,000 | 51,000 | 51,000 | |||||||||||||
provision (reversal of provision) for servicing advance losses | 4,184,000 | 18,988,000 | 9,583,000 | ||||||||||||||||||||||||
increase in other assets | -9,458,000 | -53,380,000 | -2,624,000 | -6,046,000 | -33,707,000 | -13,216,000 | 33,929,000 | -16,378,000 | -64,777,000 | -28,945,000 | -172,812,000 | -40,134,000 | -20,944,000 | 37,205,000 | -38,676,000 | ||||||||||||
increase(decrease) in accounts payable and accrued expenses | 14,769,000 | ||||||||||||||||||||||||||
cash at beginning of quarter | 238,482,000 | ||||||||||||||||||||||||||
cash at end of quarter | 211,093,000 | ||||||||||||||||||||||||||
impairment of capitalized software | 0 | 0 | 0 | 728,000 | |||||||||||||||||||||||
increase in servicing advances | -213,856,000 | -234,476,000 | -88,250,000 | ||||||||||||||||||||||||
increase in payable to pennymac mortgage investment trust | -76,811,000 | 10,696,000 | |||||||||||||||||||||||||
payments to exchanged private national mortgage acceptance company, llc unitholders under tax receivable agreement | 0 | -339,000 | -1,285,000 | 0 | -339,000 | ||||||||||||||||||||||
sale of interest-only stripped mortgage-backed securities | 80,666,000 | ||||||||||||||||||||||||||
purchase of mortgage servicing rights | -66,000 | 0 | -766,000 | -603,000 | -24,104,000 | 0 | -9,503,000 | -6,461,000 | -211,481,000 | -47,525,000 | |||||||||||||||||
transfer of mortgage servicing rights relating to delinquent loans to agency | 0 | 73,000 | |||||||||||||||||||||||||
sale of furniture, fixtures and equipment | |||||||||||||||||||||||||||
repayment of obligations under capital lease | 0 | 0 | -1,396,000 | -2,093,000 | -2,094,000 | -2,094,000 | -2,791,000 | -1,396,000 | -2,093,000 | -2,792,000 | -1,396,000 | -2,665,000 | -3,071,000 | -4,414,000 | -1,919,000 | -1,514,000 | -3,025,000 | ||||||||||
repurchase of common stock | 84,000 | 0 | -26,214,000 | -45,361,000 | -51,327,000 | -99,702,000 | -113,645,000 | -141,412,000 | -257,401,000 | -257,354,000 | -154,920,000 | -288,519,000 | -89,269,000 | -6,927,000 | -237,162,000 | -4,121,000 | 0 | -467,000 | |||||||||
net increase in cash and restricted cash | -332,058,000 | -10,977,000 | -238,933,000 | -355,095,000 | 34,493,000 | 169,367,000 | -230,143,000 | 143,267,000 | 925,597,000 | 149,725,000 | -136,428,000 | 152,335,000 | -117,747,000 | -90,848,000 | 3,539,000 | -381,147,000 | 31,351,000 | 690,460,000 | -13,134,000 | -30,294,000 | 87,093,000 | -11,011,000 | 52,672,000 | ||||
cash and restricted cash at beginning of year | |||||||||||||||||||||||||||
cash at end of year | |||||||||||||||||||||||||||
cash and restricted cash at end of year are comprised of the following: | |||||||||||||||||||||||||||
cash | -238,933,000 | -355,095,000 | 34,496,000 | 1,497,903,000 | -230,143,000 | 143,283,000 | 925,597,000 | 489,799,000 | -136,428,000 | 152,339,000 | -117,712,000 | 441,870,000 | 3,550,000 | -381,091,000 | 31,431,000 | 878,826,000 | -12,977,000 | -30,120,000 | 87,122,000 | 144,266,000 | 52,662,000 | ||||||
restricted cash included in other assets | 3,000 | 0 | -16,000 | 0 | 19,000 | 0 | -4,000 | -35,000 | 63,000 | -11,000 | -56,000 | -80,000 | 212,000 | -157,000 | -174,000 | -29,000 | 647,000 | 10,000 | |||||||||
cash paid (refunds received) for income taxes | -576,000 | 1,404,000 | 536,000 | 124,000 | 316,000 | ||||||||||||||||||||||
exchange of mortgage servicing spread for interest-only stripped mortgage-backed securities | 80,666,000 | ||||||||||||||||||||||||||
accrual of unearned discounts on mortgage-backed securities | -20,129,000 | -8,826,000 | -264,000 | ||||||||||||||||||||||||
decrease in accounts payable and accrued expenses | 38,937,000 | 37,035,000 | -182,097,000 | -20,664,000 | 39,790,000 | -43,767,000 | |||||||||||||||||||||
net decrease in cash and restricted cash | |||||||||||||||||||||||||||
cash and restricted cash at beginning of period | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
issuance of common stock pursuant to exercise of stock options | 5,028,000 | 7,626,000 | 5,907,000 | 2,661,000 | 4,305,000 | 4,342,000 | 1,170,000 | 397,000 | 404,000 | 976,000 | 1,766,000 | 2,373,000 | 1,727,000 | 1,670,000 | 958,000 | 2,800,000 | 2,549,000 | 3,082,000 | 1,245,000 | 2,154,000 | 463,000 | 1,283,000 | 599,000 | ||||
reversal of benefit from servicing advance losses | -1,541,000 | -2,554,000 | -1,968,000 | -3,081,000 | -820,000 | -20,558,000 | -30,735,000 | ||||||||||||||||||||
decrease in short-term investment | 10,199,000 | ||||||||||||||||||||||||||
cash and restricted cash at beginning of quarter | 938,371,000 | 1,328,539,000 | 340,093,000 | 532,781,000 | 188,578,000 | 155,924,000 | |||||||||||||||||||||
cash and restricted cash at end of quarter | 927,394,000 | 1,497,906,000 | 489,818,000 | 441,933,000 | 879,038,000 | 144,913,000 | |||||||||||||||||||||
cash and restricted cash at end of quarter are comprised of the following: | |||||||||||||||||||||||||||
accrual of interest on excess servicing spread financing payable to pennymac mortgage investment trust | 0 | 0 | 0 | 1,280,000 | 2,002,000 | 2,070,000 | 2,372,000 | 1,974,000 | |||||||||||||||||||
decrease in receivable from pennymac mortgage investment trust | -2,563,000 | 1,872,000 | 12,096,000 | ||||||||||||||||||||||||
decrease (increase) in short-term investment | -4,715,000 | 8,610,000 | |||||||||||||||||||||||||
sale of interest-only stripped securities | 0 | ||||||||||||||||||||||||||
net change in assets purchased from pmt under agreement to resell | 0 | 0 | 0 | 80,862,000 | 6,096,000 | 3,143,000 | 9,665,000 | 7,746,000 | 166,000 | 11,038,000 | 7,213,000 | 5,096,000 | 2,103,000 | ||||||||||||||
repayment of excess servicing spread financing | 0 | 0 | 0 | -134,624,000 | -7,265,000 | -7,682,000 | -8,122,000 | -9,308,000 | -9,415,000 | -9,819,000 | -10,530,000 | -10,552,000 | -10,898,000 | ||||||||||||||
cash and restricted cash at end of year | |||||||||||||||||||||||||||
(refunds received) cash paid for income taxes | |||||||||||||||||||||||||||
exchange of mortgage servicing spread for interest-only stripped securities | 0 | ||||||||||||||||||||||||||
mortgage servicing liabilities resulting from loan sales | |||||||||||||||||||||||||||
issuance of excess servicing spread payable to pennymac mortgage investment trust pursuant to a recapture agreement | |||||||||||||||||||||||||||
cash and restricted cash at end of period | -355,095,000 | 143,267,000 | 152,335,000 | -381,147,000 | -30,294,000 | ||||||||||||||||||||||
cash and restricted cash at end of period are comprised of the following: | |||||||||||||||||||||||||||
cash refunds received for income taxes | -81,000 | ||||||||||||||||||||||||||
mortgage servicing rights resulting from loan sales | 450,936,000 | 562,523,000 | 286,533,000 | 358,462,000 | 345,077,000 | 398,253,000 | 616,302,000 | ||||||||||||||||||||
unsettled portion of msr acquisitions | |||||||||||||||||||||||||||
decrease (increase) in receivable from pennymac mortgage investment trust | 7,839,000 | 9,346,000 | 3,180,000 | 14,878,000 | 2,775,000 | ||||||||||||||||||||||
sale of mortgage servicing rights | 232,000 | ||||||||||||||||||||||||||
net cash from by investing activities | -20,933,000 | ||||||||||||||||||||||||||
payment of dividend to holders of common stock | -10,777,000 | -10,415,000 | -21,642,000 | -11,139,000 | -11,425,000 | -12,258,000 | -12,698,000 | -13,565,000 | -14,375,000 | -292,000 | -9,805,000 | -9,733,000 | |||||||||||||||
cash (refunds received) paid for income taxes | -415,000 | -8,325,000 | -28,248,000 | ||||||||||||||||||||||||
change in fair value of mortgage servicing rights, mortgage servicing liabilities and excess servicing spread | 66,248,000 | -95,411,000 | -112,102,000 | -212,911,000 | 155,432,000 | 147,669,000 | 336,268,000 | -222,426,000 | 127,097,000 | 124,082,000 | 1,241,723,000 | -15,879,000 | 158,720,000 | 159,195,000 | 118,806,000 | ||||||||||||
(reversal of) benefit from servicing advance losses | -10,945,000 | -13,054,000 | -20,536,000 | ||||||||||||||||||||||||
sale to non-affiliates and principal payments of loans held for sale | 17,288,493,000 | 16,215,098,000 | 19,574,766,000 | 31,267,022,000 | 36,402,174,000 | 39,040,868,000 | 41,739,700,000 | 37,268,200,000 | 35,631,073,000 | 26,683,234,000 | 21,188,988,000 | 19,337,017,000 | 22,129,661,000 | 17,897,693,000 | |||||||||||||
settlement of repurchase agreement derivatives | 0 | 0 | 9,421,000 | 11,136,000 | 11,436,000 | ||||||||||||||||||||||
decrease (increase) in margin deposits | |||||||||||||||||||||||||||
capitalization of interest and advances on loans held for sale | -305,000 | -891,000 | -1,926,000 | -14,671,000 | -2,648,000 | ||||||||||||||||||||||
decrease (increase) in servicing advances | |||||||||||||||||||||||||||
decrease in other assets | -60,259,000 | 119,693,000 | 14,999,000 | 22,912,000 | |||||||||||||||||||||||
decrease in margin deposits | 237,393,000 | -25,291,000 | 213,467,000 | 245,505,000 | 132,953,000 | 28,343,000 | |||||||||||||||||||||
amortization of right-of-use assets | 3,977,000 | 3,778,000 | 3,756,000 | 3,621,000 | 3,536,000 | 3,382,000 | 3,108,000 | 3,159,000 | 3,032,000 | 2,985,000 | 2,900,000 | 2,522,000 | 2,377,000 | 2,359,000 | |||||||||||||
sale to pennymac mortgage investment trust of loans held for sale | 259,038,000 | ||||||||||||||||||||||||||
amortization of debt issuance costs (premiums) | |||||||||||||||||||||||||||
(reversal of ) benefit from servicing advance losses | |||||||||||||||||||||||||||
decrease in short-term investments | -15,121,000 | ||||||||||||||||||||||||||
advance of obligations under capital lease | 0 | 0 | |||||||||||||||||||||||||
amortization debt issuance costs | 5,177,000 | ||||||||||||||||||||||||||
decrease (increase) in short-term investments | 72,727,000 | 27,652,000 | |||||||||||||||||||||||||
● | |||||||||||||||||||||||||||
capitalization of interest and advance on loans held for sale at fair value | -90,177,000 | -63,820,000 | -22,722,000 | -15,067,000 | -18,131,000 | ||||||||||||||||||||||
purchase of loans from ginnie mae securities and early buyout investors for modification and subsequent sale | -4,355,102,000 | -5,176,603,000 | -2,984,290,000 | -696,529,000 | -2,299,262,000 | -2,099,166,000 | -2,176,348,000 | ||||||||||||||||||||
increase in short-term investments | -9,633,000 | -31,548,000 | |||||||||||||||||||||||||
mortgage servicing rights hedging gains | 109,147,000 | ||||||||||||||||||||||||||
amortization of net debt issuance costs and | 6,885,000 | 6,598,000 | 3,356,000 | 2,209,000 | |||||||||||||||||||||||
carried interest from investment funds | 0 | ||||||||||||||||||||||||||
payment of dividend to holders of common stock and class a common stock | |||||||||||||||||||||||||||
hedging gains | |||||||||||||||||||||||||||
· | |||||||||||||||||||||||||||
amortization, impairment and change in fair value of mortgage servicing rights, mortgage servicing liabilities and excess servicing spread | 89,193,000 | ||||||||||||||||||||||||||
accrual of servicing rebate payable to investment funds | |||||||||||||||||||||||||||
accrual of interest on excess servicing spread financing | 2,167,000 | 2,291,000 | 2,767,000 | 3,066,000 | 3,554,000 | ||||||||||||||||||||||
amortization of net debt issuance (premiums) and costs | 2,501,000 | 1,100,000 | -1,131,000 | -6,570,000 | |||||||||||||||||||||||
income from disposition of fixed assets and impairment of capitalized software | |||||||||||||||||||||||||||
net settlement of derivative financial instruments used for hedging | -176,002,000 | 214,595,000 | 201,849,000 | 125,695,000 | 60,175,000 | ||||||||||||||||||||||
repurchase of common stock and class a common stock | |||||||||||||||||||||||||||
payment of dividend to common stock and class a common stockholders | |||||||||||||||||||||||||||
capitalization of interest on loans held for sale at fair value | -20,250,000 | ||||||||||||||||||||||||||
purchase of loans held for sale from nonaffiliates | |||||||||||||||||||||||||||
advance on notes payable | |||||||||||||||||||||||||||
repayment of notes payable | 0 | ||||||||||||||||||||||||||
payment of dividend to class a common stockholders | 0 | ||||||||||||||||||||||||||
net gains on mortgage loans held for sale at fair value | -84,776,000 | -59,748,000 | |||||||||||||||||||||||||
capitalization of interest on mortgage loans held for sale at fair value | -16,487,000 | -12,292,000 | |||||||||||||||||||||||||
purchase of mortgage loans held for sale from pennymac mortgage investment trust | -6,959,389,000 | -9,382,962,000 | |||||||||||||||||||||||||
originations of mortgage loans held for sale | -1,719,734,000 | -1,482,267,000 | |||||||||||||||||||||||||
purchase of mortgage loans from ginnie mae securities and early buyout investors for modification and subsequent sale | -941,154,000 | -694,118,000 | |||||||||||||||||||||||||
sale to non-affiliates and principal payments of mortgage loans held for sale | 8,536,430,000 | ||||||||||||||||||||||||||
sale of mortgage loans held for sale to pennymac mortgage investment trust | 884,510,000 | 1,006,866,000 | |||||||||||||||||||||||||
repurchase of mortgage loans subject to representations and warranties | -4,064,000 | -1,130,000 | |||||||||||||||||||||||||
advances on notes payable | 0 | ||||||||||||||||||||||||||
collection of repurchase agreement derivatives | 12,447,000 | ||||||||||||||||||||||||||
decrease in deferred tax assets | |||||||||||||||||||||||||||
issuance of mortgage loan participation certificates | 5,885,989,000 | ||||||||||||||||||||||||||
repayment of mortgage loan participation certificates | -5,878,209,000 | ||||||||||||||||||||||||||
advances of obligations under capital lease | |||||||||||||||||||||||||||
settlement of excess servicing spread financing | |||||||||||||||||||||||||||
acceptance of mortgage servicing liability | |||||||||||||||||||||||||||
distribution to private national mortgage acceptance company, llc members | |||||||||||||||||||||||||||
cash and restricted cash at year end are comprised of the following: | |||||||||||||||||||||||||||
amortization of premiums and debt issuance costs | |||||||||||||||||||||||||||
sale and principal payments of mortgage loans held for sale to non-affiliates | |||||||||||||||||||||||||||
decrease in receivable from investment funds | |||||||||||||||||||||||||||
decrease in payable to investment funds |
We provide you with 20 years of cash flow statements for PennyMac Financial Services stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of PennyMac Financial Services stock. Explore the full financial landscape of PennyMac Financial Services stock with our expertly curated income statements.
The information provided in this report about PennyMac Financial Services stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.