Public Service Enterprise Group Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Public Service Enterprise Group Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2007-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||
net income | 332,000,000 | 546,000,000 | 434,000,000 | 532,000,000 | 546,000,000 | 139,000,000 | 591,000,000 | 1,287,000,000 | 788,000,000 | 114,000,000 | 131,000,000 | -2,000,000 | 445,000,000 | -1,564,000,000 | -177,000,000 | 648,000,000 | 431,000,000 | 526,000,000 | 118,000,000 | 124,000,000 | 506,000,000 |
adjustments to reconcile net income to net cash flows from operating activities: | |||||||||||||||||||||
depreciation and amortization | 275,000,000 | 280,000,000 | 285,000,000 | 295,000,000 | 292,000,000 | 282,000,000 | 279,000,000 | 282,000,000 | 278,000,000 | 270,000,000 | 269,000,000 | 283,000,000 | 270,000,000 | 283,000,000 | 322,000,000 | 341,000,000 | 329,000,000 | 245,000,000 | 177,000,000 | 149,000,000 | 214,000,000 |
benefit from deferred income taxes and itc | 20,000,000 | -21,000,000 | 83,000,000 | 40,000,000 | 62,000,000 | -84,000,000 | 164,000,000 | 213,000,000 | 4,000,000 | 6,000,000 | |||||||||||
non-cash employee benefit plan (credits) costs | 11,000,000 | 11,000,000 | 19,000,000 | 18,000,000 | 9,000,000 | 338,000,000 | 10,000,000 | 9,000,000 | -60,000,000 | -59,000,000 | -60,000,000 | -60,000,000 | -44,000,000 | -45,000,000 | -45,000,000 | -44,000,000 | -26,000,000 | ||||
cost of removal | -38,000,000 | -34,000,000 | -46,000,000 | -45,000,000 | -45,000,000 | -39,000,000 | -41,000,000 | -41,000,000 | -35,000,000 | -31,000,000 | -33,000,000 | -30,000,000 | -33,000,000 | -28,000,000 | -33,000,000 | -27,000,000 | -29,000,000 | -13,000,000 | -19,000,000 | -9,000,000 | -10,000,000 |
energy efficiency programs regulatory expenditures | |||||||||||||||||||||
amortization of energy efficiency programs regulatory expenditures | |||||||||||||||||||||
net change in other regulatory assets and liabilities | 73,000,000 | 37,000,000 | -4,000,000 | -47,000,000 | |||||||||||||||||
net change in certain current assets and liabilities: | |||||||||||||||||||||
accounts receivable and unbilled revenues | -20,000,000 | -107,000,000 | -98,000,000 | -86,000,000 | |||||||||||||||||
materials and supplies | 13,000,000 | 4,000,000 | -10,000,000 | -4,000,000 | |||||||||||||||||
prepayments | -264,000,000 | -10,000,000 | 66,000,000 | 109,000,000 | 65,000,000 | 35,000,000 | |||||||||||||||
accounts payable | 129,000,000 | -67,000,000 | -15,000,000 | -14,000,000 | |||||||||||||||||
accounts receivable/payable—affiliated companies | -118,000,000 | 115,000,000 | |||||||||||||||||||
obligation to return cash collateral | -15,000,000 | 26,000,000 | 5,000,000 | 4,000,000 | -4,000,000 | 1,000,000 | -12,000,000 | -186,000,000 | -142,000,000 | -299,000,000 | 347,000,000 | 205,000,000 | 7,000,000 | 3,000,000 | |||||||
other current assets and liabilities | 39,000,000 | 14,000,000 | 41,000,000 | -97,000,000 | -27,000,000 | -146,000,000 | 114,000,000 | 169,000,000 | -212,000,000 | -105,000,000 | 110,000,000 | 20,000,000 | -45,000,000 | -72,000,000 | -91,000,000 | -30,000,000 | 54,000,000 | 55,000,000 | 51,000,000 | ||
employee benefit plan funding and related payments | -5,000,000 | -12,000,000 | -12,000,000 | -19,000,000 | -9,000,000 | -10,000,000 | -9,000,000 | -12,000,000 | -10,000,000 | -9,000,000 | -10,000,000 | -6,000,000 | -7,000,000 | -10,000,000 | -5,000,000 | -3,000,000 | -6,000,000 | -446,000,000 | -168,000,000 | -172,000,000 | -37,000,000 |
other | 2,000,000 | -23,000,000 | -13,000,000 | 23,000,000 | 49,000,000 | 14,000,000 | -23,000,000 | 10,000,000 | 14,000,000 | 35,000,000 | -2,000,000 | -62,000,000 | 16,000,000 | 16,000,000 | 3,000,000 | 10,000,000 | -22,000,000 | -16,000,000 | -19,000,000 | -12,000,000 | 65,000,000 |
net cash from operating activities | 322,000,000 | 632,000,000 | 482,000,000 | 661,000,000 | 710,000,000 | 687,000,000 | 572,000,000 | 1,837,000,000 | 802,000,000 | 345,000,000 | -116,000,000 | 472,000,000 | 558,000,000 | 129,000,000 | 22,000,000 | 1,027,000,000 | 585,000,000 | 1,042,000,000 | 160,000,000 | 216,000,000 | 743,000,000 |
capex | -674,000,000 | -605,000,000 | -837,000,000 | -797,000,000 | -965,000,000 | -916,000,000 | -705,000,000 | -739,000,000 | -800,000,000 | -797,000,000 | -605,000,000 | -686,000,000 | -673,000,000 | -743,000,000 | -670,000,000 | -633,000,000 | -831,000,000 | -497,000,000 | -217,000,000 | -194,000,000 | -314,000,000 |
free cash flows | -352,000,000 | 27,000,000 | -355,000,000 | -136,000,000 | -255,000,000 | -229,000,000 | -133,000,000 | 1,098,000,000 | 2,000,000 | -452,000,000 | -721,000,000 | -214,000,000 | -115,000,000 | -614,000,000 | -648,000,000 | 394,000,000 | -246,000,000 | 545,000,000 | -57,000,000 | 22,000,000 | 429,000,000 |
cash flows from investing activities | |||||||||||||||||||||
additions to property, plant and equipment | -674,000,000 | -605,000,000 | -837,000,000 | -797,000,000 | -965,000,000 | -916,000,000 | -705,000,000 | -739,000,000 | -800,000,000 | -797,000,000 | -605,000,000 | -686,000,000 | -673,000,000 | -743,000,000 | -670,000,000 | -633,000,000 | -831,000,000 | -497,000,000 | -217,000,000 | -194,000,000 | -314,000,000 |
proceeds from sales of trust investments | 2,000,000 | 1,000,000 | 445,000,000 | 369,000,000 | 716,000,000 | 277,000,000 | 319,000,000 | 402,000,000 | 305,000,000 | 419,000,000 | 361,000,000 | 501,000,000 | 443,000,000 | 428,000,000 | 567,000,000 | 662,000,000 | 438,000,000 | ||||
purchases of trust investments | -1,000,000 | -1,000,000 | -461,000,000 | -380,000,000 | -726,000,000 | -283,000,000 | -327,000,000 | -415,000,000 | -302,000,000 | -433,000,000 | -366,000,000 | -510,000,000 | -437,000,000 | -432,000,000 | -563,000,000 | -660,000,000 | -433,000,000 | ||||
net cash from investing activities | -668,000,000 | -597,000,000 | -827,000,000 | -785,000,000 | -928,000,000 | -911,000,000 | -405,000,000 | -714,000,000 | -802,000,000 | -830,000,000 | -652,000,000 | 1,183,000,000 | -661,000,000 | -790,000,000 | -169,000,000 | -624,000,000 | -821,000,000 | -155,000,000 | -225,000,000 | -200,000,000 | -328,000,000 |
cash flows from financing activities | |||||||||||||||||||||
net change in commercial paper and loans | 200,000,000 | -444,000,000 | 855,000,000 | -425,000,000 | -252,000,000 | 447,000,000 | -200,000,000 | 172,000,000 | -363,000,000 | -593,000,000 | 1,005,000,000 | 35,000,000 | -598,000,000 | -43,000,000 | -141,000,000 | ||||||
issuance of long-term debt | 0 | 900,000,000 | 0 | 2,250,000,000 | 1,000,000,000 | 900,000,000 | 0 | 900,000,000 | 1,100,000,000 | 0 | 0 | 1,750,000,000 | 1,500,000,000 | 425,000,000 | 0 | 900,000,000 | 0 | 0 | 300,000,000 | 0 | |
repayment of long-term debt | |||||||||||||||||||||
net cash from financing activities | -150,000,000 | 444,000,000 | -734,000,000 | 1,249,000,000 | 217,000,000 | -273,000,000 | -824,000,000 | -380,000,000 | 93,000,000 | -1,343,000,000 | 1,372,000,000 | -876,000,000 | -894,000,000 | 2,377,000,000 | -550,000,000 | -134,000,000 | -191,000,000 | -267,000,000 | -129,000,000 | -62,000,000 | -165,000,000 |
net increase in cash, cash equivalents and restricted cash | -496,000,000 | 479,000,000 | -1,079,000,000 | 1,125,000,000 | -1,000,000 | -497,000,000 | -657,000,000 | 743,000,000 | 93,000,000 | -1,828,000,000 | 604,000,000 | 779,000,000 | -997,000,000 | 1,716,000,000 | -697,000,000 | 269,000,000 | -427,000,000 | ||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 108,000,000 | 0 | 99,000,000 | 0 | 0 | 0 | 511,000,000 | 0 | 0 | 0 | 863,000,000 | 0 | 0 | 0 | 572,000,000 | 0 | ||||
cash, cash equivalents and restricted cash at end of period | -496,000,000 | 587,000,000 | -1,079,000,000 | 1,224,000,000 | -1,000,000 | -497,000,000 | -657,000,000 | 1,254,000,000 | 93,000,000 | -1,828,000,000 | 604,000,000 | 1,642,000,000 | -997,000,000 | 1,716,000,000 | -697,000,000 | 841,000,000 | -427,000,000 | ||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||
net income taxes paid | |||||||||||||||||||||
interest paid, net of amounts capitalized | 106,000,000 | 189,000,000 | 203,000,000 | 172,000,000 | 182,000,000 | 154,000,000 | 199,000,000 | 148,000,000 | 186,000,000 | 140,000,000 | 161,000,000 | 115,000,000 | 167,000,000 | 101,000,000 | 184,000,000 | 95,000,000 | 184,000,000 | 85,000,000 | 66,000,000 | 75,000,000 | 122,000,000 |
accrued property, plant and equipment expenditures | -6,000,000 | 289,000,000 | -25,000,000 | 408,000,000 | 18,000,000 | 12,000,000 | 80,000,000 | 333,000,000 | -1,000,000 | -14,000,000 | 86,000,000 | 295,000,000 | 43,000,000 | -21,000,000 | 51,000,000 | 258,000,000 | -62,000,000 | ||||
energy efficiency programs regulatory investment expenditures | -165,000,000 | -119,000,000 | -118,000,000 | ||||||||||||||||||
amortization of energy efficiency programs regulatory investment expenditures | 38,000,000 | 30,000,000 | 27,000,000 | ||||||||||||||||||
redemption of long-term debt | -1,654,000,000 | -44,000,000 | -1,084,000,000 | -300,000,000 | -709,000,000 | 0 | -300,000,000 | 0 | |||||||||||||
amortization of nuclear fuel | 42,000,000 | 51,000,000 | 45,000,000 | 50,000,000 | 46,000,000 | 48,000,000 | 42,000,000 | 48,000,000 | 43,000,000 | 50,000,000 | 44,000,000 | 49,000,000 | 45,000,000 | 49,000,000 | 40,000,000 | 39,000,000 | 25,000,000 | ||||
net realized and unrealized (gains) losses on energy contracts and other derivatives | -158,000,000 | 258,000,000 | -292,000,000 | 25,000,000 | -295,000,000 | -771,000,000 | -610,000,000 | 298,000,000 | 104,000,000 | 847,000,000 | -382,000,000 | 665,000,000 | 285,000,000 | 46,000,000 | -1,000,000 | 8,000,000 | |||||
net (gains) losses and income from ndt fund | -28,000,000 | -109,000,000 | -141,000,000 | 25,000,000 | -74,000,000 | -58,000,000 | -101,000,000 | 81,000,000 | 168,000,000 | 54,000,000 | -75,000,000 | 4,000,000 | -90,000,000 | -68,000,000 | -171,000,000 | ||||||
cash collateral | 144,000,000 | -168,000,000 | 233,000,000 | 80,000,000 | 301,000,000 | 794,000,000 | 640,000,000 | -73,000,000 | -561,000,000 | -683,000,000 | 155,000,000 | -656,000,000 | -245,000,000 | -44,000,000 | 2,000,000 | ||||||
proceeds from sales of equity method investments | 0 | 1,000,000 | |||||||||||||||||||
proceeds from sales of long-lived assets | 0 | 0 | 20,000,000 | 24,000,000 | 0 | 1,890,000,000 | |||||||||||||||
proceeds from short-term loans | 0 | 0 | 0 | 0 | 0 | 1,250,000,000 | 750,000,000 | 500,000,000 | |||||||||||||
payment of short-term loans | -250,000,000 | -1,250,000,000 | -750,000,000 | -1,250,000,000 | 0 | -1,250,000,000 | 0 | 0 | -300,000,000 | ||||||||||||
payment of long-term debt | -750,000,000 | -250,000,000 | -325,000,000 | ||||||||||||||||||
cash dividends paid on common stock | -299,000,000 | -299,000,000 | -284,000,000 | -284,000,000 | -285,000,000 | -284,000,000 | -269,000,000 | -269,000,000 | -270,000,000 | -271,000,000 | -258,000,000 | -257,000,000 | -258,000,000 | -258,000,000 | -248,000,000 | -173,000,000 | -149,000,000 | ||||
income taxes paid | 21,000,000 | -4,000,000 | 47,000,000 | 34,000,000 | 135,000,000 | -72,000,000 | 1,000,000 | 27,000,000 | 85,000,000 | 197,000,000 | 168,000,000 | -25,000,000 | 121,000,000 | 8,000,000 | 240,000,000 | ||||||
tax receivable | 5,000,000 | 0 | 1,000,000 | 70,000,000 | 0 | 0 | 1,000,000 | 0 | 0 | -10,000,000 | 66,000,000 | 39,000,000 | |||||||||
accrued taxes | 11,000,000 | -88,000,000 | 85,000,000 | 4,000,000 | 0 | -313,000,000 | 215,000,000 | -24,000,000 | -133,000,000 | 74,000,000 | -44,000,000 | -104,000,000 | 40,000,000 | 43,000,000 | |||||||
(gains) losses on asset dispositions and impairments | 22,000,000 | 2,158,000,000 | |||||||||||||||||||
loss on extinguishment of debt | |||||||||||||||||||||
emission allowances and renewable energy credit (rec) compliance accrual | -1,000,000 | -1,000,000 | 2,000,000 | 3,000,000 | 5,000,000 | 10,000,000 | 12,000,000 | 28,000,000 | 22,000,000 | 34,000,000 | 39,000,000 | 43,000,000 | 36,000,000 | ||||||||
proceeds from sales of long-lived assets and lease investments | 4,000,000 | 0 | 1,000,000 | ||||||||||||||||||
contributions to equity method investments | |||||||||||||||||||||
net change in commercial paper | |||||||||||||||||||||
repayment of short-term loans | |||||||||||||||||||||
payments for share repurchase program | 0 | 0 | 0 | -500,000,000 | |||||||||||||||||
premium paid on early extinguishment of debt | |||||||||||||||||||||
losses on asset dispositions and impairments | 52,000,000 | -5,000,000 | 43,000,000 | ||||||||||||||||||
net change in regulatory assets and liabilities | -56,000,000 | -124,000,000 | -65,000,000 | -117,000,000 | -11,000,000 | -66,000,000 | -122,000,000 | -224,000,000 | -23,000,000 | 4,000,000 | -28,000,000 | -105,000,000 | |||||||||
benefit from deferred income taxes (other than leases) and itc | 202,000,000 | -81,000,000 | -45,000,000 | -340,000,000 | 138,000,000 | -750,000,000 | -301,000,000 | 96,000,000 | 99,000,000 | -152,000,000 | -79,000,000 | ||||||||||
leveraged lease (income), (gains) and losses, adjusted for rents received and deferred taxes | -6,000,000 | -4,000,000 | -6,000,000 | 31,000,000 | -18,000,000 | 1,000,000 | -10,000,000 | 16,000,000 | 20,000,000 | ||||||||||||
purchase of emissions allowances and recs | |||||||||||||||||||||
purchase of emission allowances and recs | -49,000,000 | -22,000,000 | -12,000,000 | ||||||||||||||||||
(gain) loss on asset dispositions | -1,000,000 | ||||||||||||||||||||
proceeds from short-term loan | |||||||||||||||||||||
gain on disposal of discontinued operations | -81,000,000 | ||||||||||||||||||||
non-cash employee benefit plan costs | 53,000,000 | 54,000,000 | 59,000,000 | 45,000,000 | |||||||||||||||||
lease transaction reserves, net of tax | |||||||||||||||||||||
net (gain) loss on lease investments | |||||||||||||||||||||
leveraged lease income, adjusted for rents received and deferred taxes | -11,000,000 | 41,000,000 | |||||||||||||||||||
over (under) recovery of electric energy costs (bgs and ntc) and gas costs | 31,000,000 | ||||||||||||||||||||
over | 23,000,000 | ||||||||||||||||||||
market transition charge refund | |||||||||||||||||||||
net realized (gains) losses and income from ndt funds | -60,000,000 | ||||||||||||||||||||
net change in tax receivable | 441,000,000 | ||||||||||||||||||||
net change in certain current assets and liabilities | 455,000,000 | ||||||||||||||||||||
proceeds from sale of discontinued operations | 351,000,000 | 0 | |||||||||||||||||||
proceeds from the sale of capital leases and investments | 0 | ||||||||||||||||||||
proceeds from sales of available-for-sale securities | 315,000,000 | ||||||||||||||||||||
investments in available-for-sale securities | -331,000,000 | ||||||||||||||||||||
restricted funds | -26,000,000 | ||||||||||||||||||||
repayment of non-recourse debt | -1,000,000 | -11,000,000 | |||||||||||||||||||
redemption of securitization debt | -46,000,000 | -44,000,000 | -42,000,000 | ||||||||||||||||||
premium paid on debt exchange/redemption | |||||||||||||||||||||
redemption of preferred securities | 0 | -80,000,000 | |||||||||||||||||||
net increase in cash and cash equivalents | 620,000,000 | -194,000,000 | -46,000,000 | 251,000,000 | |||||||||||||||||
cash and cash equivalents at beginning of period | 280,000,000 | 240,000,000 | 91,000,000 | 0 | |||||||||||||||||
cash and cash equivalents at end of period | 900,000,000 | 46,000,000 | 45,000,000 | 251,000,000 | |||||||||||||||||
purchase of common treasury stock | |||||||||||||||||||||
non-cash interest expense | 1,000,000 | ||||||||||||||||||||
over recovery of electric energy costs | 4,000,000 | 20,000,000 | |||||||||||||||||||
over recovery of gas costs | 4,000,000 | ||||||||||||||||||||
over recovery of sbc | 30,000,000 | 44,000,000 | |||||||||||||||||||
net changes in certain current assets and liabilities: | |||||||||||||||||||||
accrued interest | 7,000,000 | 1,000,000 | |||||||||||||||||||
accounts receivable/payable-affiliated companies | -77,000,000 | -62,000,000 | |||||||||||||||||||
solar loan investments | -6,000,000 | ||||||||||||||||||||
net change in short-term debt | 0 | -19,000,000 | |||||||||||||||||||
deferred issuance costs | -4,000,000 | ||||||||||||||||||||
preferred stock dividends | -1,000,000 | -1,000,000 | |||||||||||||||||||
income taxes received | -3,000,000 | -12,000,000 | |||||||||||||||||||
(gain) loss on disposal and impairment on equity method investments | |||||||||||||||||||||
gain on sale of investments | |||||||||||||||||||||
undistributed earnings from affiliates | |||||||||||||||||||||
realized and unrealized (gains) losses on energy contracts and other derivatives | |||||||||||||||||||||
under recovery of electric energy costs (bgs and ntc) and gas costs | |||||||||||||||||||||
settlement for spent nuclear fuel claim | |||||||||||||||||||||
proceeds from sale of property, plant and equipment | 3,000,000 | ||||||||||||||||||||
proceeds from ndt funds sales | 392,000,000 | ||||||||||||||||||||
investment in ndt funds | -391,000,000 | ||||||||||||||||||||
ndt funds interest and dividends | 10,000,000 | ||||||||||||||||||||
issuance of non-recourse debt | |||||||||||||||||||||
issuance of common stock | 14,000,000 | ||||||||||||||||||||
redemptions of long-term debt | |||||||||||||||||||||
net premium paid on early extinguishment of debt | |||||||||||||||||||||
premium paid on debt exchange | |||||||||||||||||||||
redemption of debt underlying trust securities | |||||||||||||||||||||
over (under) recovery of gas costs | 40,000,000 | ||||||||||||||||||||
gain on disposition of property, plant and equipment | |||||||||||||||||||||
gain on disposal of discontinued operations, net of tax | |||||||||||||||||||||
(gain) loss on sale of investments | 3,000,000 | ||||||||||||||||||||
equity in earnings of affiliates less dividends received | |||||||||||||||||||||
foreign currency transaction loss | 7,000,000 | ||||||||||||||||||||
realized and unrealized losses (gains) on energy contracts and other derivatives | |||||||||||||||||||||
(under) over recovery of electric energy costs (bgs and ntc) and gas costs | 36,000,000 | ||||||||||||||||||||
under recovery of societal benefits charge | -12,000,000 | ||||||||||||||||||||
net realized gains and income from ndt funds | -7,000,000 | ||||||||||||||||||||
other non-cash charges | 3,000,000 | ||||||||||||||||||||
net change in working capital | -34,000,000 | ||||||||||||||||||||
investment income and dividend distributions from partnerships | 2,000,000 | ||||||||||||||||||||
proceeds from the sale of investments and return of capital from partnerships | 8,000,000 | ||||||||||||||||||||
repayment of securitization debt | |||||||||||||||||||||
effect of exchange rate change | |||||||||||||||||||||
equity in earnings of affiliates less than dividends received | |||||||||||||||||||||
unrealized losses (gains) on energy contracts and other derivatives | |||||||||||||||||||||
(gain) loss on disposal of discontinued operations, net of tax | |||||||||||||||||||||
foreign currency transaction gain | |||||||||||||||||||||
unrealized gains on energy contracts and other derivatives | |||||||||||||||||||||
over recovery of electric energy costs (bgs and ntc) and gas costs | |||||||||||||||||||||
proceeds from the withdrawal of partnership interests and other distributions |
We provide you with 20 years of cash flow statements for Public Service Enterprise Group stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Public Service Enterprise Group stock. Explore the full financial landscape of Public Service Enterprise Group stock with our expertly curated income statements.
The information provided in this report about Public Service Enterprise Group stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.