Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||
current assets | |||||||||||||||||||
cash and cash equivalents | 234,359,000 | 284,067,000 | 22,482,000 | 15,683,000 | 83,673,000 | 10,895,000 | 25,021,000 | 73,411,000 | 199,349,000 | 28,885,000 | 38,381,000 | 56,447,000 | 118,499,000 | ||||||
restricted cash – current | 3,582,000 | 4,612,000 | 5,761,000 | 16,656,000 | 241,000 | 2,880,000 | 7,566,000 | 33,277,000 | 36,098,000 | 68,028,000 | 68,850,000 | 100,048,000 | 72,763,000 | 100,210,000 | 141,855,000 | ||||
accounts receivable | 1,595,000 | 2,126,000 | 1,494,000 | ||||||||||||||||
inventory | 10,725,000 | 10,760,000 | 8,683,000 | 8,087,000 | 6,620,000 | 6,114,000 | |||||||||||||
prepaid expenses and other current assets | 15,185,000 | 13,320,000 | 11,242,000 | 13,473,000 | 10,962,000 | 12,039,000 | 16,397,000 | 15,316,000 | 12,689,000 | 10,867,000 | 7,375,000 | 4,883,000 | 6,032,000 | 6,284,000 | 3,191,000 | 2,712,000 | 2,793,000 | 3,345,000 | 2,216,000 |
total current assets | 265,446,000 | 314,885,000 | 49,662,000 | 53,899,000 | 101,496,000 | 31,928,000 | 51,171,000 | 162,645,000 | 257,341,000 | 75,850,000 | 113,784,000 | 236,217,000 | 321,040,000 | 428,877,000 | 521,329,000 | 345,349,000 | 224,040,000 | 241,480,000 | 259,340,000 |
restricted cash – noncurrent | 9,312,000 | 9,265,000 | 9,219,000 | ||||||||||||||||
operating lease right-of-use assets | 54,957,000 | 55,966,000 | 56,141,000 | 56,833,000 | 27,318,000 | 27,245,000 | 28,785,000 | 29,799,000 | 30,050,000 | 29,891,000 | 18,939,000 | 19,136,000 | 19,607,000 | 11,846,000 | 13,953,000 | ||||
property, plant and equipment | 655,974,000 | 658,965,000 | 667,901,000 | 674,079,000 | 645,389,000 | 646,011,000 | 642,017,000 | 638,746,000 | 625,925,000 | 628,818,000 | 579,585,000 | 505,719,000 | 438,586,000 | 345,591,000 | 266,305,000 | 225,214,000 | 189,222,000 | 138,411,000 | 108,388,000 |
prepaid expenses and other noncurrent assets | 3,434,000 | 3,391,000 | 4,415,000 | ||||||||||||||||
total assets | 989,123,000 | 1,042,472,000 | 787,338,000 | 798,385,000 | 788,777,000 | 719,753,000 | 734,015,000 | 1,039,373,000 | 1,071,833,000 | 893,012,000 | 875,431,000 | 861,336,000 | 887,087,000 | 886,512,000 | 898,774,000 | 664,684,000 | 691,948,000 | 685,137,000 | 685,263,000 |
liabilities, mezzanine equity, and stockholders’ equity | |||||||||||||||||||
current liabilities | |||||||||||||||||||
accounts payable | 4,408,000 | 11,585,000 | 6,760,000 | 6,596,000 | 2,333,000 | 4,241,000 | 8,363,000 | 2,881,000 | 6,847,000 | 10,861,000 | 22,577,000 | 1,667,000 | 7,100,000 | 5,126,000 | 1,841,000 | 1,401,000 | 2,084,000 | 601,000 | 1,481,000 |
accrued expenses and other current liabilities | 23,494,000 | 23,874,000 | |||||||||||||||||
accrued interest | 6,434,000 | 8,077,000 | 5,851,000 | 7,626,000 | 5,427,000 | 7,495,000 | 2,597,000 | 8,190,000 | 8,230,000 | 1,746,000 | 6,127,000 | 1,532,000 | 6,127,000 | 1,532,000 | 6,127,000 | 1,532,000 | 7,798,000 | 2,297,000 | 10,428,000 |
current portion of warrant liability | 60,235,000 | 77,964,000 | 27,866,000 | 10,109,000 | 9,051,000 | ||||||||||||||
current portion of long-term debt | 10,289,000 | 12,068,000 | 12,717,000 | 12,932,000 | 10,839,000 | 3,932,000 | 3,204,000 | 9,148,000 | 7,065,000 | 6,426,000 | |||||||||
current portion of related party bonds payable | 13,540,000 | 13,540,000 | 10,355,000 | 10,355,000 | 1,040,000 | 1,040,000 | |||||||||||||
total current liabilities | 118,400,000 | 147,108,000 | 90,610,000 | 90,877,000 | 58,283,000 | 47,638,000 | 43,570,000 | 55,610,000 | 51,966,000 | 54,356,000 | 70,606,000 | 38,301,000 | 45,797,000 | 33,386,000 | 27,298,000 | 38,459,000 | 54,267,000 | 43,200,000 | 30,626,000 |
noncurrent liabilities | |||||||||||||||||||
deferred revenue | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 |
long-term debt, less current portion | 276,853,000 | 273,405,000 | 271,992,000 | 256,886,000 | 255,031,000 | 246,610,000 | 242,937,000 | 467,708,000 | 468,317,000 | 247,370,000 | |||||||||
related party bonds payable, less current portion | 78,405,000 | 76,542,000 | |||||||||||||||||
warrant liability, less current portion | 62,258,000 | 68,810,000 | |||||||||||||||||
operating lease right-of-use liabilities | 53,055,000 | 53,939,000 | 53,993,000 | 54,665,000 | 25,462,000 | 25,448,000 | 26,270,000 | 27,253,000 | 27,556,000 | 27,371,000 | 16,522,000 | 16,620,000 | 17,126,000 | 11,656,000 | 13,561,000 | ||||
series a preferred stock liability | 26,259,000 | ||||||||||||||||||
other noncurrent liabilities | 1,370,000 | 1,417,000 | 1,615,000 | ||||||||||||||||
total liabilities | 621,600,000 | 649,543,000 | 549,125,000 | 617,936,000 | 547,361,000 | 428,142,000 | 397,176,000 | 619,137,000 | 630,267,000 | 458,792,000 | 387,860,000 | 350,453,000 | 368,550,000 | 335,545,000 | 335,593,000 | 283,149,000 | 361,813,000 | 358,339,000 | 343,917,000 |
commitments and contingencies | |||||||||||||||||||
mezzanine equity | |||||||||||||||||||
series b convertible perpetual preferred stock - 0.001 par value, 300 and no shares issued and outstanding as of september 30, 2025 and december 31, 2024, respectively | 299,304,000 | ||||||||||||||||||
stockholders' equity | |||||||||||||||||||
common stock - 0.001 par value, 450,000 shares authorized; 180,191 and 173,566 shares issued and outstanding as of september 30, 2025 and december 31, 2024, respectively | 180,000 | ||||||||||||||||||
additional paid-in capital | 865,444,000 | 867,706,000 | 862,593,000 | 813,573,000 | 809,996,000 | 769,494,000 | 766,519,000 | 764,344,000 | 761,466,000 | 758,999,000 | 755,774,000 | 753,885,000 | 752,559,000 | 750,056,000 | 746,806,000 | 539,423,000 | 468,421,000 | 455,475,000 | |
accumulated other comprehensive (loss)/income | -251,000 | -16,000 | |||||||||||||||||
accumulated deficit | -797,154,000 | -768,784,000 | -624,544,000 | -633,376,000 | -568,698,000 | -478,059,000 | -429,847,000 | -344,240,000 | -320,057,000 | -324,943,000 | -268,367,000 | -242,525,000 | -233,163,000 | -198,215,000 | -183,211,000 | -157,779,000 | -138,387,000 | -114,246,000 | |
total stockholders' equity | 68,219,000 | 98,871,000 | 238,213,000 | 180,449,000 | 241,416,000 | 291,611,000 | 336,839,000 | 420,236,000 | 441,566,000 | 434,220,000 | 487,571,000 | 510,883,000 | 518,537,000 | 550,967,000 | 563,181,000 | 381,535,000 | 330,135,000 | ||
total liabilities, mezzanine equity, and stockholders’ equity | 989,123,000 | 1,042,472,000 | |||||||||||||||||
preferred stock liability | 23,322,000 | 20,739,000 | 18,433,000 | 15,270,000 | |||||||||||||||
series b convertible perpetual preferred stock - 0.001 par value, 300 and no shares issued and outstanding as of june 30, 2025 and december 31, 2024, respectively | 294,058,000 | ||||||||||||||||||
common stock - 0.001 par value, 450,000 shares authorized; 179,836 and 173,566 shares issued and outstanding as of june 30, 2025 and december 31, 2024, respectively | 180,000 | ||||||||||||||||||
accumulated other comprehensive (loss)/ income | -231,000 | ||||||||||||||||||
liabilities and stockholders’ equity | |||||||||||||||||||
accrued expenses | 27,061,000 | 43,259,000 | 29,593,000 | 30,930,000 | 29,406,000 | 35,391,000 | 29,824,000 | 35,323,000 | 41,902,000 | 35,102,000 | 32,570,000 | 26,728,000 | 19,330,000 | 35,526,000 | 44,385,000 | 40,266,000 | 18,452,000 | ||
related party bonds payable | 68,325,000 | 66,471,000 | 74,427,000 | 62,719,000 | |||||||||||||||
warrant liability | 36,851,000 | 120,090,000 | 104,392,000 | 38,494,000 | 36,003,000 | 22,059,000 | 38,214,000 | 87,031,000 | 60,718,000 | 55,883,000 | 66,265,000 | 51,381,000 | 55,876,000 | 6,113,000 | 9,530,000 | 17,899,000 | 18,258,000 | ||
commitment and contingencies | |||||||||||||||||||
common shares - 0.001 par value, 450,000 shares authorized; 179,535 and 173,566 shares issued and outstanding as of march 31, 2025 and december 31, 2024, respectively | 180,000 | ||||||||||||||||||
preferred shares - 0.001 par value, 25,000 shares authorized; 50 shares issued and outstanding as of march 31, 2025 and december 31, 2024, respectively | |||||||||||||||||||
total liabilities and stockholders’ equity | 787,338,000 | 798,385,000 | 788,777,000 | 719,753,000 | 734,015,000 | 1,039,373,000 | 1,071,833,000 | 893,012,000 | 875,431,000 | 861,336,000 | 887,087,000 | 886,512,000 | 898,774,000 | 664,684,000 | 691,948,000 | ||||
debt securities available for sale | 2,187,000 | 48,226,000 | 12,026,000 | 98,592,000 | 158,513,000 | 231,331,000 | 219,759,000 | 167,365,000 | 184,575,000 | 200,432,000 | |||||||||
restricted cash – non-current | 9,172,000 | 9,739,000 | 9,680,000 | 7,353,000 | 151,513,000 | 151,345,000 | 157,466,000 | 94,781,000 | 101,023,000 | 93,788,000 | 91,663,000 | 88,586,000 | |||||||
prepaid expenses and other non-current assets | 4,402,000 | 4,835,000 | 4,889,000 | 4,689,000 | 4,772,000 | 7,004,000 | 7,108,000 | 5,657,000 | 5,483,000 | 6,831,000 | 6,410,000 | 5,524,000 | 5,535,000 | 5,807,000 | |||||
non-current liabilities | |||||||||||||||||||
related party note payable | 41,452,000 | 39,696,000 | 38,029,000 | 36,443,000 | |||||||||||||||
other non-current liabilities | 5,514,000 | 2,163,000 | 2,233,000 | 1,944,000 | 1,811,000 | 1,185,000 | 1,221,000 | 1,236,000 | 1,136,000 | 1,108,000 | 1,122,000 | 1,106,000 | 1,069,000 | 1,076,000 | |||||
common shares - 0.001 par value, 450,000 shares authorized; 173,566 and 164,279 shares issued and outstanding as of december 31, 2024 and december 31, 2023 | 174,000 | ||||||||||||||||||
preferred shares - 0.001 par value, 25,000 shares authorized; 50 and no shares issued and outstanding as of december 31, 2024 and december 31, 2023 | |||||||||||||||||||
accumulated other comprehensive income | 78,000 | -55,000 | 11,000 | 2,000 | |||||||||||||||
put option liability | 7,333,000 | ||||||||||||||||||
common stock - 0.001 par value, 450,000 shares authorized; 173,494 and 164,279 shares issued and outstanding as of september 30, 2024 and december 31, 2023 | 173,000 | ||||||||||||||||||
preferred stock - 0.001 par value, 25,000 shares authorized; 50 and no shares issued and outstanding as of september 30, 2024 and december 31, 2023 | |||||||||||||||||||
common shares - 0.001 par value, 250,000 shares authorized; 164,746 and 164,279 shares issued and outstanding as of june 30, 2024 and december 31, 2023 | 165,000 | ||||||||||||||||||
preferred shares - 0.001 par value, 25,000 shares authorized; 0 shares issued and outstanding as of june 30, 2024 and december 31, 2023 | |||||||||||||||||||
common shares - 0.001 par value, 250,000 shares authorized; 164,612 and 164,279 shares issued and outstanding as of march 31, 2024 and december 31, 2023 | 165,000 | ||||||||||||||||||
preferred shares - 0.001 par value, 25,000 shares authorized; 0 shares issued and outstanding as of march 31, 2024 and december 31, 2023 | |||||||||||||||||||
restricted cash and cash equivalents – current | 25,692,000 | ||||||||||||||||||
restricted cash and cash equivalents – non-current | 203,411,000 | ||||||||||||||||||
common shares - 0.001 par value, 450,000 shares authorized; 164,279 and 163,550 shares issued and outstanding as of december 31, 2023 and december 31, 2022 | 164,000 | ||||||||||||||||||
accumulated other comprehensive loss | -32,000 | -7,000 | -641,000 | -1,023,000 | -1,037,000 | -577,000 | -237,000 | -17,000 | |||||||||||
common shares - 0.001 par value, 450,000 shares authorized; 164,059 and 163,550 shares issued and outstanding as of september 30, 2023 and december 31, 2022 | 164,000 | ||||||||||||||||||
common shares - 0.001 par value, 450,000 shares authorized; 163,796 and 163,550 shares issued and outstanding as of june 30, 2023 and december 31, 2022 | 164,000 | ||||||||||||||||||
bonds payable | 233,778,000 | 233,254,000 | 233,000,000 | 232,752,000 | 232,270,000 | 232,037,000 | 231,809,000 | ||||||||||||
common shares - 0.001 par value, 250,000 shares authorized; 163,671 and 163,550 shares issued and outstanding as of march 31, 2023 and december 31, 2022 | 164,000 | ||||||||||||||||||
cash | 63,892,000 | 198,169,000 | 33,417,000 | 36,672,000 | 37,703,000 | 252,549,000 | |||||||||||||
bonds payable – non-current | 233,513,000 | 232,508,000 | |||||||||||||||||
common shares - 0.001 par value, 250,000 shares authorized; 163,550 and 127,647 shares issued and outstanding as of december 31, 2022 and december 31, 2021 | 164,000 | ||||||||||||||||||
common shares - 0.001 par value, 250,000 shares authorized; 163,509 and 127,647 shares issued and outstanding as of september 30, 2022 and december 31, 2021 | 164,000 | ||||||||||||||||||
common shares - 0.001 par value, 250,000 shares authorized; 163,282 and 127,647 shares issued and outstanding as of june 30, 2022 and december 31, 2021 | 163,000 | ||||||||||||||||||
common shares - 0.001 par value, 250,000 shares authorized; 163,234 and 127,647 shares issued and outstanding as of march 31, 2022 and december 31, 2021 | 163,000 | ||||||||||||||||||
notes payable – current | 36,000 | 265,000 | |||||||||||||||||
notes payable – non-current | |||||||||||||||||||
common shares - 0.001 par value, 250,000 shares authorized; 127,647 and 0 shares issued and outstanding as of december 31, 2021 and december 31, 2020 | 128,000 | ||||||||||||||||||
class a units - no par value; 0 and 3,981 units authorized; 0 and 3,612 units issued and outstanding as of december 31, 2021 and december 31, 2020 | |||||||||||||||||||
class b preferred units - no par value; 0 and 1,938 units authorized; 0 and 1,938 units issued and outstanding as of december 31, 2021 and december 31, 2020 | |||||||||||||||||||
class b-1 preferred units - no par value; 0 and 1,146 units authorized, 0 and 1,105 units issued and outstanding as of december 31, 2021 and december 31, 2020 | |||||||||||||||||||
class c units – no par value; 0 and 1,069 units authorized, 0 and 865 units issued and 0 and 775 units outstanding as of december 31, 2021 and december 31, 2020 | |||||||||||||||||||
restricted cash | 272,879,000 | 300,871,000 | 317,535,000 | ||||||||||||||||
notes payable | 59,670,000 | 59,203,000 | 57,224,000 | ||||||||||||||||
common shares - 0.001 par value, 250,000 shares authorized; 118,251 and 0 shares issued and outstanding as of september 30, 2021 and december 31, 2020 | 118,000 | ||||||||||||||||||
class a units - no par value; 0 and 3,981 units authorized; 0 and 3,612 units issued and outstanding as of september 30, 2021 and december 31, 2020 | |||||||||||||||||||
class b preferred units - no par value; 0 and 1,938 units authorized; 0 and 1,938 units issued and outstanding as of september 30, 2021 and december 31, 2020 | |||||||||||||||||||
class b-1 preferred units - no par value; 0 and 1,146 units authorized, 0 and 1,105 units issued and outstanding as of september 30, 2021 and december 31, 2020 | |||||||||||||||||||
class c units – no par value; 0 and 1,069 units authorized, 0 and 865 units issued and 0 and 775 units outstanding as of september 30, 2021 and december 31, 2020 | |||||||||||||||||||
prepaid royalties and licenses | 4,375,000 | 4,575,000 | |||||||||||||||||
deferred research and development obligation | 1,000,000 | 1,000,000 | |||||||||||||||||
common shares - 0.001 par value, 250,000 shares authorized; 117,339 and 0 shares issued and outstanding as of june 30, 2021 and december 31, 2020 | 117,000 | ||||||||||||||||||
class a units - no par value; 0 and 3,981 units authorized; 0 and 3,612 units issued and outstanding as of june 30, 2021 and december 31, 2020 | |||||||||||||||||||
class b preferred units - no par value; 0 and 1,938 units authorized; 0 and 1,938 units issued and outstanding as of june 30, 2021 and december 31, 2020 | |||||||||||||||||||
class b-1 preferred units - no par value; 0 and 1,146 units authorized, 0 and 1,105 units issued and outstanding as of june 30, 2021 and december 31, 2020 | |||||||||||||||||||
common shares - 0.001 par value, 250,000 shares authorized; 117,349 and 0 shares issued and outstanding as of march 31, 2021 and 2020, respectively | 117,000 | ||||||||||||||||||
class a units - no par value; 0 and 3,981 units authorized; 0 and 3,612 units issued and outstanding as of march 31, 2021 and december 31, 2020 | |||||||||||||||||||
class b preferred units - no par value; 0 and 1,938 units authorized; 0 and 1,938 units issued and outstanding as of march 31, 2021 and december 31, 2020 | |||||||||||||||||||
class b-1 preferred units - no par value; 0 and 1,146 units authorized, 0 and 1,105 units issued and outstanding as of march 31, 2021 and december 31, 2020 | |||||||||||||||||||
class c units – no par value; 0 and 1,069 units authorized, 0 and 865 units issued and 0 and 775 units outstanding as of march 31, 2021 and december 31, 2020 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
