Ovintiv Inc(NYSE:OVV)

Ovintiv Inc., together with its subsidiaries, engages in the exploration, development, production, and marketing of natural gas, oil, and natural gas liquids. It operates through USA Operations, Canadian Operations, and Market Optimization segments. The company's principal assets include Permian in ...
Website: http://www.ovintiv.com
Founded: 2002
Full Time Employees: 2,571
CEO: Douglas James Suttles
Sector: Energy
Industry: Oil & Gas E&P
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | ||||||||||||||||||||||||||
product and service revenues | 2,221,000,000 | 1,716,000,000 | 1,731,000,000 | 1,764,000,000 | 1,965,000,000 | 600,000,000 | 2,178,000,000 | 2,193,000,000 | 2,387,000,000 | 2,804,000,000 | 2,913,000,000 | 1,181 | 2,592,000,000 | 3,199,000,000 | 3,643,000,000 | 4,014,000,000 | 3,407,000,000 | 3,028,000,000 | 2,720,000,000 | 2,473,000,000 | 2,247,000,000 | 1,590,000,000 | 1,326,000,000 | 1,023,000,000 | 1,570,000,000 | |
sales of purchased product | 356,000,000 | 338,000,000 | 289,000,000 | 450,000,000 | 410,000,000 | |||||||||||||||||||||
gains on risk management | -63,000,000 | 75,000,000 | 26,000,000 | 87,000,000 | -16,000,000 | -16,000,000 | 128,000,000 | 77,000,000 | -54,000,000 | 344,000,000 | -282,000,000 | 5 | -58,000,000 | -3,000,000 | -111,000,000 | -295,000,000 | -1,458,000,000 | 293,000,000 | -950,000,000 | -799,000,000 | -427,000,000 | -80,000,000 | -154,000,000 | -314,000,000 | 1,055,000,000 | |
sublease revenues | 18,000,000 | 18,000,000 | 20,000,000 | 17,000,000 | 18,000,000 | 19,000,000 | 18,000,000 | 18,000,000 | 19,000,000 | 18,000,000 | 18,000,000 | 17,000,000 | 16,000,000 | 17,000,000 | 17,000,000 | 18,000,000 | 18,000,000 | 19,000,000 | 18,000,000 | 18,000,000 | 18,000,000 | 18,000,000 | 17,000,000 | 18,000,000 | ||
total revenues | 2,532,000,000 | 2,147,000,000 | 2,066,000,000 | 2,318,000,000 | 2,377,000,000 | 2,188,000,000 | 2,324,000,000 | 2,288,000,000 | 2,352,000,000 | 3,166,000,000 | 2,649,000,000 | 1,186 | 2,551,000,000 | 3,212,000,000 | 3,549,000,000 | 3,736,000,000 | 1,967,000,000 | 3,339,000,000 | 1,789,000,000 | 1,692,000,000 | 1,838,000,000 | 1,528,000,000 | 1,190,000,000 | 726,000,000 | 2,643,000,000 | |
yoy | 6.52% | -1.87% | -11.10% | 1.31% | 1.06% | -30.89% | -12.27% | 192917269.31% | -7.80% | -1.43% | -25.36% | -100.00% | 29.69% | -3.80% | 98.38% | 120.80% | 7.02% | 118.52% | 50.34% | 133.06% | -30.46% | |||||
qoq | 17.93% | 3.92% | -10.87% | -2.48% | 8.64% | -5.85% | 1.57% | -2.72% | -25.71% | 19.52% | 223355717.88% | -100.00% | -20.58% | -9.50% | -5.01% | 89.93% | -41.09% | 86.64% | 5.73% | -7.94% | 20.29% | 28.40% | 63.91% | -72.53% | ||
operating expenses | ||||||||||||||||||||||||||
production, mineral and other taxes | 79,000,000 | 54,000,000 | 72,000,000 | 73,000,000 | 87,000,000 | 75,000,000 | 86,000,000 | 89,000,000 | 83,000,000 | 93,000,000 | 89,000,000 | 73 | 84,000,000 | 94,000,000 | 109,000,000 | 118,000,000 | 94,000,000 | 83,000,000 | 77,000,000 | 73,000,000 | 60,000,000 | 47,000,000 | 47,000,000 | 27,000,000 | 52,000,000 | |
transportation and processing | 471,000,000 | 439,000,000 | 452,000,000 | 435,000,000 | 398,000,000 | 399,000,000 | 408,000,000 | 413,000,000 | 419,000,000 | 426,000,000 | 433,000,000 | 148 | 455,000,000 | 459,000,000 | 468,000,000 | 453,000,000 | 406,000,000 | 422,000,000 | 397,000,000 | 418,000,000 | 379,000,000 | 373,000,000 | 365,000,000 | 368,000,000 | 396,000,000 | |
operating | 227,000,000 | 218,000,000 | 220,000,000 | 219,000,000 | 205,000,000 | 216,000,000 | 235,000,000 | 237,000,000 | 243,000,000 | 235,000,000 | 243,000,000 | 167 | 206,000,000 | 206,000,000 | 228,000,000 | 180,000,000 | 188,000,000 | 159,000,000 | 153,000,000 | 149,000,000 | 164,000,000 | 153,000,000 | 133,000,000 | 154,000,000 | 165,000,000 | |
purchased product | 344,000,000 | 327,000,000 | 278,000,000 | 440,000,000 | 402,000,000 | 381,000,000 | 392,000,000 | 333,000,000 | 440,000,000 | 576,000,000 | 846,000,000 | 701,000,000 | 901,000,000 | 973,000,000 | 1,115,000,000 | 1,066,000,000 | 855,000,000 | 759,000,000 | 733,000,000 | 604,000,000 | 327,000,000 | 322,000,000 | 319,000,000 | 398,000,000 | ||
depreciation, depletion and amortization | 561,000,000 | 533,000,000 | 545,000,000 | 556,000,000 | 545,000,000 | 545,000,000 | 599,000,000 | 580,000,000 | 566,000,000 | 556,000,000 | 486,000,000 | 336 | 364,000,000 | 280,000,000 | 291,000,000 | 278,000,000 | 264,000,000 | 274,000,000 | 297,000,000 | 311,000,000 | 308,000,000 | 401,000,000 | 406,000,000 | 493,000,000 | 534,000,000 | |
impairments | 1,485,000,000 | 49,000,000 | 141,000,000 | 730,000,000 | 717,000,000 | 1,336,000,000 | 3,250,000,000 | 277,000,000 | ||||||||||||||||||
accretion of asset retirement obligation | 7,000,000 | 7,000,000 | 7,000,000 | 8,000,000 | 6,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 3,000,000 | 8,000,000 | 9,000,000 | 9,000,000 | ||
administrative | 112,000,000 | 84,000,000 | 78,000,000 | 76,000,000 | 93,000,000 | 115,000,000 | 72,000,000 | 76,000,000 | 102,000,000 | 87,000,000 | 80,000,000 | 58,000,000 | 104,000,000 | 103,000,000 | 71,000,000 | 144,000,000 | 96,000,000 | 101,000,000 | 123,000,000 | 122,000,000 | 98,000,000 | 79,000,000 | 165,000,000 | 53,000,000 | ||
total operating expenses | 3,286,000,000 | 1,711,000,000 | 1,793,000,000 | 1,807,000,000 | 2,466,000,000 | 2,186,000,000 | 1,797,000,000 | 1,732,000,000 | 1,858,000,000 | 1,978,000,000 | 2,182,000,000 | 724 | 1,873,000,000 | 2,048,000,000 | 2,176,000,000 | 2,220,000,000 | 2,167,000,000 | 1,894,000,000 | 1,789,000,000 | 1,813,000,000 | 1,643,000,000 | 2,119,000,000 | 2,696,000,000 | 4,785,000,000 | 1,884,000,000 | |
operating income | -754,000,000 | 436,000,000 | 273,000,000 | 511,000,000 | -89,000,000 | 2,000,000 | 527,000,000 | 556,000,000 | 494,000,000 | 1,188,000,000 | 467,000,000 | 462 | 678,000,000 | 1,164,000,000 | 1,373,000,000 | 1,516,000,000 | -200,000,000 | 1,445,000,000 | -121,000,000 | 195,000,000 | -591,000,000 | -1,506,000,000 | -4,059,000,000 | 759,000,000 | ||
yoy | 747.19% | 21700.00% | -48.20% | -8.09% | -118.02% | -99.83% | 12.85% | 120346220.35% | -27.14% | 2.06% | -65.99% | -100.00% | -439.00% | -19.45% | -1352.89% | -202.56% | -344.50% | -97.02% | -74.31% | |||||||
qoq | -272.94% | 59.71% | -46.58% | -674.16% | -4550.00% | -99.62% | -5.22% | 12.55% | -58.42% | 154.39% | 101082151.08% | -100.00% | -41.75% | -15.22% | -9.43% | -858.00% | -113.84% | -162.05% | -132.99% | -60.76% | -62.90% | -634.78% | ||||
operating margin % | -29.78% | 20.31% | 13.21% | 22.04% | -3.74% | 0.09% | 22.68% | 24.30% | 21.00% | 37.52% | 17.63% | 38.95% | 26.58% | 36.24% | 38.69% | 40.58% | -10.17% | 43.28% | 0% | -7.15% | 10.61% | -38.68% | -126.55% | -559.09% | 28.72% | |
other expenses | ||||||||||||||||||||||||||
interest | 104,000,000 | 93,000,000 | 91,000,000 | 95,000,000 | 97,000,000 | 106,000,000 | 103,000,000 | 105,000,000 | 98,000,000 | 106,000,000 | 98,000,000 | 71,000,000 | 63,000,000 | 83,000,000 | 91,000,000 | 74,000,000 | 77,000,000 | 77,000,000 | 99,000,000 | 87,000,000 | 92,000,000 | 97,000,000 | 86,000,000 | 96,000,000 | ||
foreign exchange loss | -2,000,000 | 6,000,000 | -7,000,000 | 22,000,000 | 10,000,000 | 2,000,000 | 17,000,000 | -10,000,000 | -28,000,000 | -3,000,000 | -1,000,000 | -7,000,000 | 116,000,000 | |||||||||||||
other losses | -29,000,000 | -35,000,000 | -3,000,000 | -5,000,000 | -3,000,000 | -5,000,000 | -151,000,000 | -5,000,000 | -4,000,000 | -3,000,000 | -27,000,000 | -18,000,000 | -14,000,000 | |||||||||||||
total other expenses | 73,000,000 | 64,000,000 | 81,000,000 | 112,000,000 | 104,000,000 | 103,000,000 | -31,000,000 | 90,000,000 | 66,000,000 | 65,000,000 | 46,000,000 | 62,000,000 | 198,000,000 | |||||||||||||
net earnings before income tax | -827,000,000 | 372,000,000 | 192,000,000 | 399,000,000 | -193,000,000 | -101,000,000 | 558,000,000 | 466,000,000 | 428,000,000 | 1,067,000,000 | 393,000,000 | 613,000,000 | 1,110,000,000 | 1,274,000,000 | 1,422,000,000 | -246,000,000 | 1,382,000,000 | -71,000,000 | -205,000,000 | 133,000,000 | -642,000,000 | -1,560,000,000 | -4,089,000,000 | 561,000,000 | ||
income tax expense | -197,000,000 | -574,000,000 | 44,000,000 | 92,000,000 | -34,000,000 | -41,000,000 | 51,000,000 | 126,000,000 | 90,000,000 | 211,000,000 | -13,000,000 | 126,000,000 | -225,000,000 | 88,000,000 | 65,000,000 | -5,000,000 | -2,000,000 | 1,000,000 | -176,000,000 | -28,000,000 | -39,000,000 | 294,000,000 | 140,000,000 | |||
net earnings | -630,000,000 | 946,000,000 | 148,000,000 | 307,000,000 | -159,000,000 | -60,000,000 | 507,000,000 | 340,000,000 | 338,000,000 | 856,000,000 | 406,000,000 | 487,000,000 | 1,335,000,000 | 1,186,000,000 | 1,357,000,000 | -241,000,000 | 1,384,000,000 | -72,000,000 | -205,000,000 | 309,000,000 | -614,000,000 | -1,521,000,000 | -4,383,000,000 | 421,000,000 | ||
yoy | 296.23% | -1676.67% | -70.81% | -9.71% | -147.04% | -107.01% | 24.88% | -30.60% | -35.88% | -65.77% | -302.07% | -3.54% | -1747.22% | -761.95% | -177.99% | -325.41% | -95.27% | -95.32% | -26.60% | |||||||
qoq | -166.60% | 539.19% | -51.79% | -293.08% | 165.00% | -111.83% | 49.12% | 0.59% | -60.51% | 110.84% | -63.52% | 12.56% | -12.60% | -663.07% | -117.41% | -2022.22% | -64.88% | -166.34% | -150.33% | -59.63% | -65.30% | -1141.09% | ||||
net income margin % | -24.88% | 44.06% | 7.16% | 13.24% | -6.69% | -2.74% | 21.82% | 14.86% | 14.37% | 27.04% | 15.33% | 0% | 19.09% | 41.56% | 33.42% | 36.32% | -12.25% | 41.45% | -4.02% | -12.12% | 16.81% | -40.18% | -127.82% | -603.72% | 15.93% | |
net earnings per share of common stock | ||||||||||||||||||||||||||
basic | -2.35 | 3.69 | 0.58 | 1.19 | -0.61 | -0.2 | 1.93 | 1.28 | 1.25 | 3.22 | 1.48 | 1.99 | 5.34 | 4.7 | 5.28 | -0.94 | 5.32 | -0.28 | -0.79 | 1.19 | ||||||
diluted | -2.35 | 3.65 | 0.57 | 1.18 | -0.61 | -0.2 | 1.92 | 1.27 | 1.24 | 3.17 | 1.47 | 1.97 | 5.24 | 4.63 | 5.21 | -0.94 | 5.2 | -0.28 | -0.79 | 1.16 | ||||||
weighted-average shares of common stock outstanding | ||||||||||||||||||||||||||
basic | 268.2 | 257.2 | 256.2 | 259 | 260.4 | 264.6 | 262.1 | 266.2 | 269.7 | 259.9 | 273.7 | 244.3 | 253.6 | 252.5 | 257.2 | 257.4 | 260.4 | 261.1 | 261.1 | 260.1 | 259.8 | |||||
diluted | 268.2 | 259.7 | 258.1 | 260.1 | 260.4 | 267.4 | 264 | 268.1 | 272.3 | 263.9 | 276.3 | 247.7 | 258.4 | 256.2 | 260.6 | 257.4 | 266.4 | 261.1 | 261.1 | 266 | 259.8 | |||||
other incomes | ||||||||||||||||||||||||||
foreign exchange (gain) loss | -22,000,000 | -6,000,000 | 19,000,000 | 3,000,000 | -3,750,000 | -8,000,000 | -34,000,000 | -25,000,000 | -40,000,000 | |||||||||||||||||
other (gains) losses | -4,000,000 | -2,000,000 | -3,000,000 | -3,000,000 | -7,750,000 | -6,000,000 | -7,000,000 | -7,000,000 | -18,000,000 | -16,000,000 | ||||||||||||||||
total other incomes | 58,250,000 | 74,000,000 | 54,000,000 | 99,000,000 | 94,000,000 | 54,250,000 | 71,000,000 | 84,000,000 | 51,000,000 | 54,000,000 | 30,000,000 | |||||||||||||||
(gain) loss on divestitures | ||||||||||||||||||||||||||
net earnings per share of common stock | ||||||||||||||||||||||||||
basic & diluted | -5.275 | -5.85 | -16.87 | 1.62 | ||||||||||||||||||||||
weighted-average shares of common stock outstanding | ||||||||||||||||||||||||||
loss on divestitures |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||||
cash and cash equivalents | 26,000,000 | 35,000,000 | 25,000,000 | 20,000,000 | 8,000,000 | 42,000,000 | 9,000,000 | 8,000,000 | 5,000,000 | 3,000,000 | 3,000,000 | 52,000,000 | 26,000,000 | 5,000,000 | 18,000,000 | 8,000,000 | 271,000,000 | 195,000,000 | 8,000,000 | 122,000,000 | 9,000,000 | 10,000,000 | 32,000,000 | 39,000,000 | 82,000,000 | 190,000,000 |
accounts receivable and accrued revenues (net of allowances | ||||||||||||||||||||||||||
of 6 million | 1,481,000,000 | 1,128,000,000 | 1,059,000,000 | 1,121,000,000 | ||||||||||||||||||||||
investment in marketable securities | 245,000,000 | |||||||||||||||||||||||||
risk management | 226,000,000 | 86,000,000 | 77,000,000 | 98,000,000 | 80,000,000 | 108,000,000 | 144,000,000 | 117,000,000 | 146,000,000 | 214,000,000 | 50,000,000 | 167,000,000 | 89,000,000 | 53,000,000 | 1,000,000 | 9,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 3,000,000 | 11,000,000 | 37,000,000 | 170,000,000 | 347,000,000 | 958,000,000 | 148,000,000 |
income tax receivable | 81,000,000 | 29,000,000 | 13,000,000 | 5,000,000 | 22,000,000 | 36,000,000 | 64,000,000 | 67,000,000 | 31,000,000 | 17,000,000 | 4,000,000 | 7,000,000 | 3,000,000 | 43,000,000 | 57,000,000 | 61,000,000 | 98,000,000 | 97,000,000 | 98,000,000 | 96,000,000 | 130,000,000 | 272,000,000 | 251,000,000 | 269,000,000 | 283,000,000 | 296,000,000 |
property, plant and equipment, at cost: | ||||||||||||||||||||||||||
oil and natural gas properties, based on full cost accounting | ||||||||||||||||||||||||||
proved properties | 73,069,000,000 | 70,133,000,000 | 69,102,000,000 | 68,848,000,000 | 67,253,000,000 | 66,009,000,000 | 66,246,000,000 | 65,239,000,000 | 64,586,000,000 | 64,084,000,000 | 62,950,000,000 | 62,058,000,000 | 58,002,000,000 | 57,054,000,000 | 56,123,000,000 | 56,614,000,000 | 56,351,000,000 | 55,475,000,000 | 54,684,000,000 | 54,525,000,000 | 54,603,000,000 | 53,883,000,000 | 52,653,000,000 | 51,926,000,000 | 50,952,000,000 | 51,210,000,000 |
unproved properties | 814,000,000 | 434,000,000 | 489,000,000 | 649,000,000 | 732,000,000 | 764,000,000 | 921,000,000 | 1,152,000,000 | 1,340,000,000 | 1,486,000,000 | 1,569,000,000 | 1,989,000,000 | 1,016,000,000 | 1,172,000,000 | 1,239,000,000 | 1,519,000,000 | 1,775,000,000 | 1,944,000,000 | 2,217,000,000 | 2,444,000,000 | 2,807,000,000 | 2,962,000,000 | 3,168,000,000 | 3,323,000,000 | 3,460,000,000 | 3,714,000,000 |
other | 972,000,000 | 864,000,000 | 862,000,000 | 879,000,000 | 848,000,000 | 865,000,000 | 913,000,000 | 900,000,000 | 905,000,000 | 907,000,000 | 931,000,000 | 945,000,000 | 910,000,000 | 882,000,000 | 871,000,000 | 903,000,000 | 915,000,000 | 903,000,000 | 897,000,000 | 918,000,000 | 915,000,000 | 911,000,000 | 887,000,000 | 876,000,000 | 852,000,000 | 904,000,000 |
property, plant and equipment | 74,855,000,000 | 71,431,000,000 | 70,453,000,000 | 70,376,000,000 | 68,833,000,000 | 67,638,000,000 | 68,080,000,000 | 67,291,000,000 | 66,831,000,000 | 66,477,000,000 | 65,450,000,000 | 64,992,000,000 | 59,928,000,000 | 59,108,000,000 | 58,233,000,000 | 59,036,000,000 | 59,041,000,000 | 58,322,000,000 | 57,798,000,000 | 57,887,000,000 | 58,325,000,000 | 57,756,000,000 | 56,708,000,000 | 56,125,000,000 | 55,264,000,000 | 55,828,000,000 |
less: accumulated depreciation, depletion and amortization | -58,926,000,000 | -57,187,000,000 | -56,330,000,000 | -55,993,000,000 | -54,562,000,000 | -53,274,000,000 | -53,263,000,000 | -52,447,000,000 | -52,023,000,000 | -51,837,000,000 | -50,935,000,000 | -50,775,000,000 | -50,017,000,000 | -49,640,000,000 | -49,180,000,000 | -49,842,000,000 | -50,058,000,000 | -49,561,000,000 | -49,208,000,000 | -49,352,000,000 | -48,811,000,000 | -48,306,000,000 | -46,485,000,000 | -44,489,000,000 | -40,184,000,000 | -40,637,000,000 |
other assets | 1,373,000,000 | 1,299,000,000 | 1,296,000,000 | 1,336,000,000 | 1,263,000,000 | 965,000,000 | 943,000,000 | 978,000,000 | 991,000,000 | 1,015,000,000 | 1,006,000,000 | 1,047,000,000 | 1,009,000,000 | 1,004,000,000 | 1,000,000,000 | 1,078,000,000 | 1,095,000,000 | 1,079,000,000 | 1,094,000,000 | 1,146,000,000 | 1,143,000,000 | 1,143,000,000 | 1,113,000,000 | 1,103,000,000 | 1,088,000,000 | 1,213,000,000 |
deferred income taxes | 155,000,000 | 744,000,000 | 227,000,000 | 190,000,000 | 184,000,000 | 10,000,000 | 239,000,000 | 216,000,000 | 113,000,000 | 53,000,000 | 199,000,000 | 157,000,000 | 221,000,000 | 271,000,000 | 135,000,000 | 53,000,000 | 13,000,000 | 4,000,000 | 20,000,000 | 25,000,000 | 67,000,000 | 540,000,000 | 601,000,000 | |||
goodwill | 2,843,000,000 | 2,576,000,000 | 2,566,000,000 | 2,579,000,000 | 2,546,000,000 | 2,546,000,000 | 2,586,000,000 | 2,577,000,000 | 2,583,000,000 | 2,599,000,000 | 2,585,000,000 | 2,598,000,000 | 2,584,000,000 | 2,584,000,000 | 2,576,000,000 | 2,617,000,000 | 2,638,000,000 | 2,628,000,000 | 2,624,000,000 | 2,643,000,000 | 2,633,000,000 | 2,625,000,000 | 2,594,000,000 | 2,580,000,000 | 2,555,000,000 | 2,611,000,000 |
liabilities and shareholders’ equity | ||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||
accounts payable and accrued liabilities | 1,925,000,000 | 1,861,000,000 | 1,678,000,000 | 1,801,000,000 | 1,858,000,000 | 1,883,000,000 | 1,777,000,000 | 1,872,000,000 | 1,920,000,000 | 2,209,000,000 | 2,420,000,000 | 2,443,000,000 | 1,872,000,000 | 2,221,000,000 | 2,216,000,000 | 2,463,000,000 | 2,215,000,000 | 1,979,000,000 | 1,866,000,000 | 1,880,000,000 | 1,868,000,000 | 1,704,000,000 | 1,615,000,000 | 1,529,000,000 | 2,049,000,000 | 2,239,000,000 |
current portion of operating lease liabilities | 129,000,000 | 117,000,000 | 112,000,000 | 108,000,000 | 102,000,000 | 82,000,000 | 86,000,000 | 85,000,000 | 78,000,000 | 87,000,000 | 81,000,000 | 85,000,000 | 88,000,000 | 76,000,000 | 69,000,000 | 73,000,000 | 63,000,000 | 62,000,000 | 63,000,000 | 74,000,000 | 74,000,000 | 68,000,000 | 66,000,000 | 68,000,000 | 70,000,000 | 78,000,000 |
income tax payable | 41,000,000 | 5,000,000 | 28,000,000 | 18,000,000 | 14,000,000 | 9,000,000 | 4,000,000 | 2,000,000 | 10,000,000 | 232,000,000 | 151,000,000 | 97,000,000 | 47,000,000 | 4,000,000 | 7,000,000 | 12,000,000 | 6,000,000 | 4,000,000 | 4,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 3,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
current portion of long-term debt | 877,000,000 | 810,000,000 | 819,000,000 | 940,000,000 | 1,144,000,000 | 600,000,000 | 1,024,000,000 | 1,234,000,000 | 745,000,000 | 284,000,000 | 709,000,000 | 680,000,000 | 580,000,000 | 393,000,000 | 440,000,000 | 215,000,000 | 518,000,000 | 1,118,000,000 | 518,000,000 | |||||||
current liabilities - sum | 3,213,000,000 | 2,795,000,000 | 2,637,000,000 | 2,874,000,000 | 3,164,000,000 | 2,681,000,000 | 2,892,000,000 | 3,200,000,000 | 2,812,000,000 | 3,983,000,000 | 2,748,000,000 | 3,461,000,000 | 2,160,000,000 | |||||||||||||
long-term debt | 5,521,000,000 | 4,392,000,000 | 4,393,000,000 | 4,393,000,000 | 4,394,000,000 | 4,853,000,000 | 4,853,000,000 | 4,853,000,000 | 5,453,000,000 | 5,453,000,000 | 5,454,000,000 | 5,454,000,000 | 3,176,000,000 | 3,177,000,000 | 3,178,000,000 | 3,687,000,000 | 4,775,000,000 | 4,786,000,000 | 4,791,000,000 | 4,796,000,000 | 5,300,000,000 | 6,367,000,000 | 7,142,000,000 | 7,366,000,000 | 7,006,000,000 | 6,974,000,000 |
operating lease liabilities | 1,169,000,000 | 1,105,000,000 | 1,105,000,000 | 1,147,000,000 | 1,107,000,000 | 737,000,000 | 798,000,000 | 804,000,000 | 818,000,000 | 832,000,000 | 813,000,000 | 847,000,000 | 809,000,000 | 814,000,000 | 812,000,000 | 876,000,000 | 903,000,000 | 889,000,000 | 900,000,000 | 938,000,000 | 939,000,000 | 938,000,000 | 912,000,000 | 902,000,000 | 883,000,000 | 977,000,000 |
other liabilities and provisions | 224,000,000 | 100,000,000 | 132,000,000 | 130,000,000 | 131,000,000 | 114,000,000 | 156,000,000 | 141,000,000 | 128,000,000 | 132,000,000 | 124,000,000 | 118,000,000 | 116,000,000 | 131,000,000 | 153,000,000 | 154,000,000 | 170,000,000 | 190,000,000 | 215,000,000 | 206,000,000 | 196,000,000 | 358,000,000 | 377,000,000 | 390,000,000 | 402,000,000 | 464,000,000 |
asset retirement obligation | 427,000,000 | 388,000,000 | 433,000,000 | 438,000,000 | 427,000,000 | 315,000,000 | 263,000,000 | 261,000,000 | 269,000,000 | 276,000,000 | 267,000,000 | 283,000,000 | 276,000,000 | 281,000,000 | 229,000,000 | 326,000,000 | 334,000,000 | 339,000,000 | 336,000,000 | 344,000,000 | 398,000,000 | 401,000,000 | 446,000,000 | 435,000,000 | 438,000,000 | 425,000,000 |
commitments and contingencies | ||||||||||||||||||||||||||
shareholders’ equity | ||||||||||||||||||||||||||
share capital - authorized 775 million shares of stock | ||||||||||||||||||||||||||
2026 issued and outstanding: 282.7 million shares | 3,000,000 | |||||||||||||||||||||||||
paid in surplus | 8,944,000,000 | 7,779,000,000 | 7,758,000,000 | 7,898,000,000 | 8,024,000,000 | 8,045,000,000 | 8,025,000,000 | 8,170,000,000 | 8,331,000,000 | 8,620,000,000 | 8,644,000,000 | 8,671,000,000 | 7,555,000,000 | 7,776,000,000 | 7,939,000,000 | 8,239,000,000 | 8,334,000,000 | 8,458,000,000 | 8,553,000,000 | 8,532,000,000 | 8,525,000,000 | 8,531,000,000 | 8,460,000,000 | 8,460,000,000 | 8,460,000,000 | 1,402,000,000 |
retained earnings | 1,725,000,000 | 2,440,000,000 | 1,570,000,000 | 1,499,000,000 | 1,269,000,000 | 1,506,000,000 | 1,644,000,000 | 1,215,000,000 | 955,000,000 | 697,000,000 | -77,000,000 | -401,000,000 | -655,000,000 | -1,081,000,000 | -2,355,000,000 | -3,479,000,000 | -4,772,000,000 | -4,479,000,000 | -5,827,000,000 | -5,718,000,000 | -5,488,000,000 | -5,773,000,000 | -5,135,000,000 | -3,590,000,000 | 818,000,000 | 421,000,000 |
accumulated other comprehensive income | 886,000,000 | 973,000,000 | 903,000,000 | 977,000,000 | 784,000,000 | 777,000,000 | 983,000,000 | 940,000,000 | 973,000,000 | 1,050,000,000 | 982,000,000 | 1,043,000,000 | 991,000,000 | 991,000,000 | 963,000,000 | 1,058,000,000 | 1,119,000,000 | 1,092,000,000 | 1,068,000,000 | 1,117,000,000 | 1,094,000,000 | 1,076,000,000 | 1,024,000,000 | 1,000,000,000 | 910,000,000 | 1,046,000,000 |
total shareholders’ equity | 11,558,000,000 | 11,195,000,000 | 10,234,000,000 | 10,377,000,000 | 10,080,000,000 | 10,331,000,000 | 10,655,000,000 | 10,328,000,000 | 10,262,000,000 | 10,370,000,000 | 9,552,000,000 | 9,316,000,000 | 7,894,000,000 | 7,689,000,000 | 6,550,000,000 | 5,821,000,000 | 4,684,000,000 | 5,074,000,000 | 3,797,000,000 | 3,934,000,000 | 4,134,000,000 | 3,837,000,000 | 4,352,000,000 | 5,873,000,000 | 10,191,000,000 | 9,930,000,000 |
2025 issued and outstanding: 253.3 million shares | 3,000,000 | 3,000,000 | ||||||||||||||||||||||||
2025 issued and outstanding: 257.0 million shares | 3,000,000 | |||||||||||||||||||||||||
of 5 million | 1,240,000,000 | 1,183,000,000 | 1,290,000,000 | 1,208,000,000 | 1,270,000,000 | 1,442,000,000 | 1,524,000,000 | |||||||||||||||||||
2025 issued and outstanding: 261.1 million shares | 3,000,000 | |||||||||||||||||||||||||
2024 issued and outstanding: 260.4 million shares | 3,000,000 | 3,000,000 | ||||||||||||||||||||||||
2024 issued and outstanding: 264.1 million shares | 3,000,000 | |||||||||||||||||||||||||
2024 issued and outstanding: 267.6 million shares | 3,000,000 | |||||||||||||||||||||||||
2023 issued and outstanding: 271.7 million shares | 3,000,000 | |||||||||||||||||||||||||
2023 issued and outstanding: 272.9 million shares | 3,000,000 | |||||||||||||||||||||||||
of 4 million | 1,253,000,000 | 1,277,000,000 | ||||||||||||||||||||||||
2023 issued and outstanding: 273.9 million shares | 3,000,000 | |||||||||||||||||||||||||
2023 issued and outstanding: 244.5 million shares | 3,000,000 | |||||||||||||||||||||||||
accounts receivable and accrued revenues | 1,594,000,000 | 1,626,000,000 | 1,952,000,000 | 1,797,000,000 | 1,294,000,000 | 1,221,000,000 | 1,222,000,000 | 1,089,000,000 | 928,000,000 | 766,000,000 | 819,000,000 | 918,000,000 | 1,235,000,000 | |||||||||||||
share capital - authorized 775 million shares of stock 2022 issued and outstanding: 245.7 million shares | 3,000,000 | |||||||||||||||||||||||||
2022 issued and outstanding: 249.2 million shares | 3,000,000 | |||||||||||||||||||||||||
2022 issued and outstanding: 255.9 million shares | 3,000,000 | |||||||||||||||||||||||||
current assets - sum | 2,168,000,000 | 1,587,000,000 | 1,239,000,000 | 2,241,000,000 | ||||||||||||||||||||||
2022 issued and outstanding: 258.6 million shares | 3,000,000 | |||||||||||||||||||||||||
share capital - authorized 775 million shares of stock 2021 issued and outstanding: 258.0 million shares | 3,000,000 | |||||||||||||||||||||||||
2021 issued and outstanding: 261.1 million shares | 3,000,000 | 3,000,000 | ||||||||||||||||||||||||
2021 issued and outstanding: 261.0 million shares | 3,000,000 | |||||||||||||||||||||||||
share capital - authorized 775 million shares of stock 2020 issued and outstanding: 259.8 million shares | 3,000,000 | |||||||||||||||||||||||||
share capital - authorized 775 million shares of common stock | ||||||||||||||||||||||||||
2020 issued and outstanding: 259.8 million shares | 3,000,000 | 3,000,000 | 3,000,000 | |||||||||||||||||||||||
share capital 2019 issued and outstanding: 259.8 million shares | 7,061,000,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||
net earnings | -630,000,000 | 1,094,000,000 | -159,000,000 | 466,000,000 | -159,000,000 | 618,000,000 | 167,000,000 | 2,000,000 | 338,000,000 | 1,679,000,000 | 70,000,000 | -151,000,000 | 487,000,000 | 2,451,000,000 | -171,000,000 | 1,598,000,000 | -241,000,000 | 1,488,000,000 | 133,000,000 | -514,000,000 | 309,000,000 | -4,576,000,000 | 2,862,000,000 | -4,804,000,000 | 421,000,000 |
depreciation, depletion and amortization | 561,000,000 | 1,634,000,000 | -11,000,000 | 11,000,000 | 545,000,000 | 1,691,000,000 | 19,000,000 | 14,000,000 | 566,000,000 | 1,339,000,000 | 67,000,000 | 55,000,000 | 364,000,000 | 822,000,000 | 13,000,000 | 14,000,000 | 264,000,000 | 893,000,000 | -14,000,000 | 3,000,000 | 308,000,000 | 1,428,000,000 | -87,000,000 | -41,000,000 | 534,000,000 |
impairments | 1,485,000,000 | 779,000,000 | 730,000,000 | 4,244,000,000 | -1,914,000,000 | 2,973,000,000 | 277,000,000 | ||||||||||||||||||
accretion of asset retirement obligation | 7,000,000 | 21,000,000 | -1,000,000 | 2,000,000 | 6,000,000 | 14,000,000 | 1,000,000 | -1,000,000 | 5,000,000 | 14,000,000 | 1,000,000 | -1,000,000 | 5,000,000 | 14,000,000 | -1,000,000 | 0 | 5,000,000 | 17,000,000 | -1,000,000 | 0 | 6,000,000 | 21,000,000 | -1,000,000 | 0 | 9,000,000 |
deferred income taxes | -210,000,000 | -544,000,000 | -36,000,000 | 143,000,000 | -77,000,000 | 123,000,000 | -82,000,000 | 45,000,000 | 58,000,000 | 222,000,000 | -125,000,000 | -17,000,000 | 64,000,000 | -175,000,000 | 30,000,000 | 66,000,000 | -8,000,000 | -22,000,000 | -20,000,000 | 423,000,000 | -337,000,000 | 155,000,000 | 140,000,000 | ||
unrealized loss on risk management | 53,000,000 | -26,000,000 | 74,000,000 | -100,000,000 | 46,000,000 | 167,000,000 | -23,000,000 | 1,012,000,000 | 271,000,000 | -904,000,000 | |||||||||||||||
unrealized foreign exchange loss | -1,000,000 | -41,000,000 | -4,000,000 | 47,000,000 | -45,000,000 | 19,000,000 | 21,000,000 | -3,000,000 | 2,000,000 | 101,000,000 | |||||||||||||||
foreign exchange loss on settlements | -1,000,000 | 43,000,000 | -42,000,000 | -40,000,000 | 3,000,000 | ||||||||||||||||||||
other | -25,000,000 | 15,000,000 | -21,000,000 | 22,000,000 | -153,000,000 | 23,000,000 | -7,000,000 | 2,000,000 | -3,000,000 | 66,000,000 | -45,000,000 | 91,000,000 | 25,000,000 | 17,000,000 | 15,000,000 | 80,000,000 | -20,000,000 | 24,000,000 | 20,000,000 | -10,000,000 | -20,000,000 | 74,000,000 | -63,000,000 | ||
net change in other assets and liabilities | -14,000,000 | -33,000,000 | 4,000,000 | 0 | -11,000,000 | -93,000,000 | 61,000,000 | -30,000,000 | -12,000,000 | -48,000,000 | -2,000,000 | -7,000,000 | -5,000,000 | -40,000,000 | -4,000,000 | -1,000,000 | -12,000,000 | -29,000,000 | -5,000,000 | 1,000,000 | -6,000,000 | -126,000,000 | 21,000,000 | -16,000,000 | -52,000,000 |
net change in non-cash working capital | -169,000,000 | -17,000,000 | -187,000,000 | 231,000,000 | -120,000,000 | -272,000,000 | -12,000,000 | 401,000,000 | -364,000,000 | 522,000,000 | -336,000,000 | -78,000,000 | 222,000,000 | -218,000,000 | -102,000,000 | 479,000,000 | -346,000,000 | -18,000,000 | -45,000,000 | 79,000,000 | -57,000,000 | -3,000,000 | 261,000,000 | -202,000,000 | 83,000,000 |
cash from operating activities | 1,056,000,000 | 2,840,000,000 | -201,000,000 | 140,000,000 | 873,000,000 | 2,699,000,000 | 2,000,000 | 361,000,000 | 659,000,000 | 3,261,000,000 | 75,000,000 | -237,000,000 | 1,068,000,000 | 2,904,000,000 | -382,000,000 | 659,000,000 | 685,000,000 | 2,317,000,000 | 62,000,000 | -77,000,000 | 827,000,000 | 1,402,000,000 | 376,000,000 | -449,000,000 | 566,000,000 |
investing activities | |||||||||||||||||||||||||
capital expenditures | -605,000,000 | -1,603,000,000 | -23,000,000 | 96,000,000 | -617,000,000 | -1,765,000,000 | 84,000,000 | -31,000,000 | -591,000,000 | -1,910,000,000 | -194,000,000 | -30,000,000 | -610,000,000 | -1,320,000,000 | 0 | -60,000,000 | -451,000,000 | -1,154,000,000 | 18,000,000 | -33,000,000 | -350,000,000 | -1,385,000,000 | -99,000,000 | 538,000,000 | -790,000,000 |
free cash flows | 451,000,000 | 1,237,000,000 | -224,000,000 | 236,000,000 | 256,000,000 | 934,000,000 | 86,000,000 | 330,000,000 | 68,000,000 | 1,351,000,000 | -119,000,000 | -267,000,000 | 458,000,000 | 1,584,000,000 | -382,000,000 | 599,000,000 | 234,000,000 | 1,163,000,000 | 80,000,000 | -110,000,000 | 477,000,000 | 17,000,000 | 277,000,000 | 89,000,000 | -224,000,000 |
acquisitions | -7,000,000 | -2,568,000,000 | 34,000,000 | 2,307,000,000 | -2,310,000,000 | -198,000,000 | -2,000,000 | 185,000,000 | -190,000,000 | -218,000,000 | -44,000,000 | 184,000,000 | -199,000,000 | -274,000,000 | -5,000,000 | 8,000,000 | -15,000,000 | -1,000,000 | -1,000,000 | -18,000,000 | 0 | 16,000,000 | -17,000,000 | ||
corporate acquisition, net of cash acquired | -1,192,000,000 | ||||||||||||||||||||||||
proceeds from divestitures | 7,000,000 | 1,901,000,000 | 14,000,000 | -1,872,000,000 | 1,884,000,000 | 160,000,000 | 1,000,000 | 0 | 2,000,000 | 760,000,000 | -705,000,000 | 705,000,000 | 12,000,000 | 3,000,000 | 221,000,000 | 3,000,000 | 1,000,000 | 1,033,000,000 | -1,031,000,000 | 1,021,000,000 | 2,000,000 | 50,000,000 | 31,000,000 | -14,000,000 | 22,000,000 |
net change in investments and other | 59,000,000 | -161,000,000 | 80,000,000 | -194,000,000 | 148,000,000 | -150,000,000 | 42,000,000 | -22,000,000 | 6,000,000 | -72,000,000 | -128,000,000 | 221,000,000 | -66,000,000 | 69,000,000 | 48,000,000 | -26,000,000 | 76,000,000 | -98,000,000 | 28,000,000 | -266,000,000 | 340,000,000 | -402,000,000 | 130,000,000 | ||
cash from investing activities | -1,738,000,000 | -2,431,000,000 | 105,000,000 | 337,000,000 | -895,000,000 | -1,941,000,000 | 125,000,000 | 120,000,000 | -761,000,000 | -4,665,000,000 | 2,154,000,000 | -2,145,000,000 | -863,000,000 | -1,522,000,000 | 250,000,000 | -97,000,000 | -417,000,000 | -158,000,000 | -935,000,000 | 889,000,000 | -321,000,000 | -1,619,000,000 | 272,000,000 | 138,000,000 | -655,000,000 |
financing activities | |||||||||||||||||||||||||
net issuance (repayment) of revolving debt | 297,000,000 | 472,000,000 | -517,000,000 | 311,000,000 | 85,000,000 | -74,000,000 | -99,000,000 | -572,000,000 | 461,000,000 | -138,000,000 | |||||||||||||||
issuance of debt under the term credit agreement | 1,151,000,000 | ||||||||||||||||||||||||
repayment of long-term debt | -459,000,000 | -1,109,000,000 | 578,000,000 | -1,097,000,000 | -6,000,000 | -619,000,000 | 101,000,000 | -163,000,000 | -83,000,000 | 63,000,000 | -89,000,000 | ||||||||||||||
purchase of shares of common stock | -84,000,000 | -147,000,000 | -13,000,000 | -434,000,000 | 21,000,000 | 66,000,000 | -250,000,000 | -381,000,000 | 44,000,000 | 150,000,000 | -239,000,000 | -394,000,000 | -190,000,000 | -64,000,000 | -71,000,000 | ||||||||||
dividends on shares of common stock | -85,000,000 | -231,000,000 | 0 | 1,000,000 | -78,000,000 | -238,000,000 | 2,000,000 | 0 | -80,000,000 | -225,000,000 | 0 | -21,000,000 | -61,000,000 | -177,000,000 | 2,000,000 | -12,000,000 | -52,000,000 | -85,000,000 | -12,000,000 | -1,000,000 | -24,000,000 | -73,000,000 | 1,000,000 | -1,000,000 | -24,000,000 |
cash from financing activities | 672,000,000 | -404,000,000 | 72,000,000 | -418,000,000 | -12,000,000 | -778,000,000 | -77,000,000 | -478,000,000 | 102,000,000 | 1,460,000,000 | -2,307,000,000 | 2,390,000,000 | -184,000,000 | -1,579,000,000 | 400,000,000 | -896,000,000 | -193,000,000 | -1,862,000,000 | 650,000,000 | -700,000,000 | -507,000,000 | 50,000,000 | -591,000,000 | 326,000,000 | 9,000,000 |
foreign exchange gain on cash, cash equivalents | |||||||||||||||||||||||||
and restricted cash held in foreign currency | 1,000,000 | -17,000,000 | 17,000,000 | 8,000,000 | 2,000,000 | -3,000,000 | 5,000,000 | -5,000,000 | 1,000,000 | -4,000,000 | -6,000,000 | 0 | 8,000,000 | -7,000,000 | |||||||||||
increase in cash, cash equivalents and restricted cash | -9,000,000 | -12,000,000 | -7,000,000 | 46,000,000 | -34,000,000 | -12,000,000 | 48,000,000 | 1,000,000 | 2,000,000 | 47,000,000 | -75,000,000 | 5,000,000 | 21,000,000 | -200,000,000 | 273,000,000 | -339,000,000 | 76,000,000 | 299,000,000 | -227,000,000 | 114,000,000 | -1,000,000 | -173,000,000 | 57,000,000 | 23,000,000 | -87,000,000 |
cash, cash equivalents and restricted cash, beginning of year | 35,000,000 | 42,000,000 | 3,000,000 | 5,000,000 | 195,000,000 | 10,000,000 | 190,000,000 | ||||||||||||||||||
cash, cash equivalents and restricted cash, end of period | 26,000,000 | 5,000,000 | 12,000,000 | 8,000,000 | 51,000,000 | 3,000,000 | 5,000,000 | -49,000,000 | 26,000,000 | 26,000,000 | 10,000,000 | -263,000,000 | 271,000,000 | -114,000,000 | 113,000,000 | 9,000,000 | -7,000,000 | -64,000,000 | 103,000,000 | ||||||
cash, end of period | 23,000,000 | -4,000,000 | 12,000,000 | 7,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | -6,000,000 | 3,000,000 | 6,000,000 | 4,000,000 | -40,000,000 | 48,000,000 | -60,000,000 | 59,000,000 | 8,000,000 | -7,000,000 | -6,000,000 | 35,000,000 | ||||||
cash equivalents, end of period | 3,000,000 | 9,000,000 | 0 | 1,000,000 | 0 | 2,000,000 | 23,000,000 | 20,000,000 | 223,000,000 | -54,000,000 | 54,000,000 | 1,000,000 | 0 | -37,000,000 | 47,000,000 | ||||||||||
restricted cash, end of period | 21,000,000 | ||||||||||||||||||||||||
supplementary cash flow information | |||||||||||||||||||||||||
issuance of long-term debt | |||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of year | |||||||||||||||||||||||||
cash, end of year | |||||||||||||||||||||||||
cash equivalents, end of year | |||||||||||||||||||||||||
restricted cash, end of year | |||||||||||||||||||||||||
corporate acquisition | 12,000,000 | ||||||||||||||||||||||||
finance lease payments and other | 17,000,000 | -19,000,000 | -32,000,000 | -1,000,000 | 28,000,000 | -29,000,000 | -74,000,000 | -2,000,000 | 70,000,000 | -71,000,000 | -67,000,000 | 0 | 62,000,000 | -64,000,000 | -97,000,000 | 71,000,000 | |||||||||
cash, cash equivalents and restricted cash, beginning of period | 12,000,000 | 3,000,000 | 26,000,000 | -263,000,000 | 113,000,000 | -64,000,000 | |||||||||||||||||||
unrealized (gain) loss on risk management | 100,000,000 | -486,000,000 | 434,000,000 | -124,000,000 | -18,000,000 | -31,000,000 | -197,000,000 | 3,000,000 | -39,000,000 | -436,000,000 | |||||||||||||||
unrealized foreign exchange (gain) loss | -23,000,000 | 13,000,000 | -29,000,000 | 15,000,000 | -5,000,000 | -6,000,000 | 13,000,000 | 10,000,000 | 32,000,000 | 29,000,000 | |||||||||||||||
foreign exchange (gain) loss on settlements | -2,000,000 | 4,000,000 | |||||||||||||||||||||||
foreign exchange on settlements | 5,000,000 | -1,000,000 | -1,000,000 | -8,000,000 | 0 | 3,000,000 | -6,000,000 | 8,000,000 | 20,000,000 | ||||||||||||||||
net issuance (repayment) of revolving long-term debt | -87,000,000 | 187,000,000 | 168,000,000 | 10,000,000 | -30,000,000 | -460,000,000 | 352,000,000 | -508,000,000 | 264,000,000 | 144,000,000 | |||||||||||||||
loss on divestitures | |||||||||||||||||||||||||
corporate acquisition, net of cash and restricted cash acquired | |||||||||||||||||||||||||
finance lease payments | -23,000,000 | ||||||||||||||||||||||||
(gain) loss on divestitures | |||||||||||||||||||||||||
finance lease payments and other financing arrangements | -66,000,000 | -1,000,000 | 0 | -22,000,000 | |||||||||||||||||||||
purchase of common shares | |||||||||||||||||||||||||
dividends on common shares |
