Ouster . Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Ouster . Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||
net income | -23,849,000 | -38,995,000 | -35,102,000 | -122,733,000 | -177,280,000 | -42,176,000 | -35,987,000 | -28,000,000 | -32,397,000 | -28,344,000 | -12,669,000 | -32,011,000 | -20,957,000 | -59,514 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||
goodwill impairment charges | 0 | 0 | 67,266,000 | 99,409,000 | ||||||||||
depreciation and amortization | 2,897,000 | 2,858,000 | 3,685,000 | 4,446,000 | 6,159,000 | 2,386,000 | 2,331,000 | 2,354,000 | 2,385,000 | 2,049,000 | 1,174,000 | 1,159,000 | 1,095,000 | |
loss on write-off of construction in progress and right-of-use asset impairment | 309,000 | 0 | 0 | 1,423,000 | ||||||||||
stock-based compensation | 9,404,000 | 11,107,000 | 8,372,000 | 16,466,000 | 21,780,000 | 7,997,000 | 8,455,000 | 8,119,000 | 8,750,000 | 6,806,000 | 7,147,000 | 6,154,000 | 5,256,000 | |
reduction of revenue related to stock warrant issued to customer | 195,000 | 240,000 | 227,000 | |||||||||||
amortization of right-of-use asset | 1,150,000 | 1,251,000 | ||||||||||||
interest expense | 223,000 | 204,000 | 685,000 | 509,000 | -112,000 | |||||||||
amortization of debt issuance costs and debt discount | 0 | 65,000 | 63,000 | 62,000 | 56,000 | 62,000 | 0 | 0 | 0 | 250,000 | ||||
accretion or amortization on short-term investments | -1,486,000 | -1,382,000 | -1,206,000 | -1,292,000 | -805,000 | |||||||||
change in fair value of warrant liabilities | 21,000 | 116,000 | 59,000 | -20,000 | -106,000 | -96,000 | -216,000 | -5,389,000 | -1,745,000 | -3,353,000 | -14,492,000 | 10,746,000 | 4,152,000 | |
inventory write down | 737,000 | 2,229,000 | 2,836,000 | 706,000 | 447,000 | 244,000 | 203,000 | -58,000 | 722,000 | |||||
provision (recovery of) for doubtful accounts | -208,000 | |||||||||||||
income from disposal of property and equipment | ||||||||||||||
realized gain on available for sale securities | -275,000 | |||||||||||||
changes in operating assets and liabilities: | ||||||||||||||
accounts receivable | 6,089,000 | -924,000 | 1,078,000 | 6,870,000 | -3,450,000 | -787,000 | -1,410,000 | 499,000 | 842,000 | -3,629,000 | -2,034,000 | -2,204,000 | -140,000 | |
inventory | 1,425,000 | 427,000 | -830,000 | -1,315,000 | -2,329,000 | 565,000 | -4,069,000 | -5,807,000 | -4,373,000 | -889,000 | -2,503,000 | 428,000 | -476,000 | |
prepaid expenses and other assets | -1,268,000 | -22,251,000 | 1,802,000 | -1,798,000 | 672,000 | -1,608,000 | 417,000 | -4,437,000 | 2,480,000 | 308,000 | 79,000 | 1,165,000 | -1,202,000 | |
accounts payable | 2,636,000 | -4,408,000 | -2,371,000 | -7,229,000 | 5,488,000 | 966,000 | 2,131,000 | -3,713,000 | 4,807,000 | 265,000 | 610,000 | -3,316,000 | -1,000 | |
accrued and other liabilities | -1,758,000 | 18,310,000 | -5,450,000 | 4,439,000 | -9,218,000 | 3,354,000 | 171,000 | 2,222,000 | -2,551,000 | 2,000,000 | 5,368,000 | 1,946,000 | -254,000 | |
contract liabilities | 60,000 | 6,187,000 | -349,000 | -185,000 | 944,000 | |||||||||
operating lease liability | -1,492,000 | -1,533,000 | -1,509,000 | -1,541,000 | -984,000 | -794,000 | -843,000 | -816,000 | -772,000 | 100,000 | -407,000 | -685,000 | -678,000 | |
net cash from operating activities | -5,722,000 | -24,187,000 | -27,225,000 | -33,466,000 | -53,012,000 | -27,400,000 | -27,897,000 | -33,566,000 | -21,827,000 | -25,955,000 | -16,760,000 | -15,947,000 | -12,399,000 | |
capex | -1,382,000 | -373,000 | -660,000 | -967,000 | -1,006,000 | -3,069,000 | -1,076,000 | -861,000 | -416,000 | -2,509,000 | -1,115,000 | -62,000 | -597,000 | |
free cash flows | -7,104,000 | -24,560,000 | -27,885,000 | -34,433,000 | -54,018,000 | -30,469,000 | -28,973,000 | -34,427,000 | -22,243,000 | -28,464,000 | -17,875,000 | -16,009,000 | -12,996,000 | |
cash flows from investing activities | ||||||||||||||
proceeds from sale of property and equipment | 0 | 392,000 | 168,000 | 275,000 | ||||||||||
purchase of short-term investments | -24,485,000 | -55,083,000 | -33,467,000 | -43,551,000 | -5,003,000 | |||||||||
proceeds from sales of short-term investments | 25,398,000 | 42,533,000 | 43,000,000 | 52,500,000 | 19,981,000 | |||||||||
purchases of property and equipment | -1,382,000 | -373,000 | -660,000 | -967,000 | -1,006,000 | -3,069,000 | -1,076,000 | -861,000 | -416,000 | -2,509,000 | -1,115,000 | -62,000 | -597,000 | |
cash and cash equivalents acquired in the velodyne merger | 0 | 0 | 0 | 32,137,000 | ||||||||||
net cash from investing activities | -469,000 | -12,923,000 | 8,873,000 | 8,374,000 | 46,277,000 | -3,069,000 | -1,076,000 | -861,000 | -141,000 | -13,455,000 | -1,115,000 | -62,000 | -597,000 | |
cash flows from financing activities | ||||||||||||||
proceeds from exercise of stock options | 109,000 | 28,000 | 93,000 | 132,000 | 18,000 | 72,000 | 146,000 | 43,000 | 209,000 | -13,000 | 35,000 | 0 | 504,000 | |
proceeds from the issuance of common stock under at-the-market offering, net of commissions and fees | 3,587,000 | 11,639,000 | 0 | 1,754,000 | ||||||||||
at-the-market offering costs for the issuance of common stock | -43,000 | -259,000 | -263,000 | -82,000 | ||||||||||
net cash from financing activities | 3,653,000 | 12,272,000 | 2,925,000 | 442,000 | 18,000 | 20,188,000 | 1,815,000 | 33,480,000 | 119,000 | 478,000 | 35,000 | -1,008,000 | 258,799,000 | |
effect of exchange rates on cash and cash equivalents | -170,000 | 257,000 | -213,000 | 23,000 | -79,000 | 32,000 | -87,000 | -76,000 | -12,000 | |||||
net decrease in cash, cash equivalents and restricted cash | -2,708,000 | -15,640,000 | -24,627,000 | -6,796,000 | ||||||||||
cash, cash equivalents and restricted cash at beginning of period | 52,633,000 | 0 | 0 | 124,278,000 | 0 | 0 | 184,656,000 | 0 | 0 | 12,642,000 | ||||
cash, cash equivalents and restricted cash at end of period | 49,925,000 | -15,640,000 | -24,627,000 | 117,482,000 | -27,245,000 | -1,023,000 | 162,795,000 | -17,840,000 | -17,017,000 | 258,445,000 | ||||
gain on lease termination | 0 | |||||||||||||
non-cash interest income | ||||||||||||||
interest expense and loss on debt extinguishment | ||||||||||||||
benefit from doubtful accounts | 331,000 | 474,000 | 96,000 | 445,000 | 337,000 | |||||||||
(gain)/income from disposal of property and equipment | ||||||||||||||
proceeds from sale of property & equipment | 0 | 0 | ||||||||||||
repurchase of common stock | 1,000 | -3,000 | -12,000 | -31,000 | -2,000 | 0 | 0 | -43,000 | ||||||
proceeds from espp purchase | 864,000 | 0 | ||||||||||||
proceeds from borrowings, net of debt discount and issuance costs | 20,000,000 | 0 | ||||||||||||
repayments of borrowings | ||||||||||||||
taxes paid related to net share settlement of restricted stock units | ||||||||||||||
net increase decrease in cash, cash equivalents and restricted cash | ||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | ||||||||||||||
cash, cash equivalents and restricted cash at end of year | ||||||||||||||
supplemental disclosures of operating activities: | ||||||||||||||
cash paid for interest | 985,000 | 566,000 | 0 | 0 | 0 | 635,000 | ||||||||
supplemental disclosures of non-cash investing and financing information: | ||||||||||||||
proceeds from the issuance of common stock under at-the-market offering not received | ||||||||||||||
property and equipment purchases included in accounts payable and accrued liabilities | 224,000 | 0 | -332,000 | 377,000 | 43,000 | 156,000 | 78,000 | 100,000 | ||||||
common stock shares issued in the velodyne merger | ||||||||||||||
common stock warrants issued in the velodyne merger | ||||||||||||||
inventory write-downs and purchase commitment losses | ||||||||||||||
gain from disposal of property and equipment | 0 | 0 | 0 | -100,000 | ||||||||||
changes in operating assets and liabilities, net of acquisition effects: | ||||||||||||||
change in right-of-use asset | 900,000 | 1,112,000 | 655,000 | 717,000 | 714,000 | 644,000 | 888,000 | 245,000 | 527,000 | 520,000 | ||||
loss/(gain) from disposal of property and equipment | 145,000 | |||||||||||||
deferred income taxes | ||||||||||||||
change in fair value of derivative liability | ||||||||||||||
gain on extinguishment of tranche right liability | ||||||||||||||
acquisition, net of cash acquired | ||||||||||||||
proceeds from the merger and private offering | -12,000 | 0 | 0 | 291,454,000 | ||||||||||
payment of offering costs | 504,000 | 0 | -1,008,000 | -26,116,000 | ||||||||||
repayment of debt | 0 | 0 | 0 | -7,000,000 | ||||||||||
proceeds from issuance of promissory notes to related parties | 0 | 0 | 0 | 5,000,000 | ||||||||||
repayment of promissory notes to related parties | 0 | 0 | 0 | -5,000,000 | ||||||||||
proceeds from exercise of warrants | ||||||||||||||
proceeds from issuance of redeemable convertible preferred stock, net off issuance cost of 265 | ||||||||||||||
net increase in cash, cash equivalents and restricted cash | -10,249,000 | -27,245,000 | -1,023,000 | -21,861,000 | -38,932,000 | -17,840,000 | -17,017,000 | 245,803,000 | ||||||
equity issued in connection with acquisition | ||||||||||||||
issuance of redeemable convertible preferred stock upon exercise of warrants | 0 | 0 | 0 | 58,097,000 | ||||||||||
conversion of redeemable convertible preferred stock to common stock | 0 | 0 | 0 | 97,322,000 | ||||||||||
right-of-use assets obtained in exchange for operating lease liability | 0 | 0 | ||||||||||||
unpaid at-the-market offering costs | -262,000 | |||||||||||||
taxes paid related to net share settlement of restricted stock awards | 0 | |||||||||||||
private placement warrants acquired as part of the merger | 0 | 0 | 19,377,000 | |||||||||||
interest expense on notes and convertible debt | 0 | 0 | 0 | 36,000 | ||||||||||
taxes paid related to net share settlement of equity awards | -59,000 | |||||||||||||
supplemental disclosures of cash flow information: | ||||||||||||||
offering costs not yet paid | 504,000 | |||||||||||||
write-off of property and equipment | ||||||||||||||
services exchanged for common stock | ||||||||||||||
proceeds from issuance of convertible notes | ||||||||||||||
proceeds from issuance of debt | ||||||||||||||
issuance of common stock upon exercise of restricted stock awards | ||||||||||||||
proceeds from issuance of series b redeemable convertible preferred stock, net of issuance cost of 265 | ||||||||||||||
issuance of common stock pursuant to the conversion of convertible notes and accrued interest | ||||||||||||||
reclassification of common stock on exercise of stock options with notes receivable from stockholders | ||||||||||||||
warrants issued in connection with the closing of the series b redeemable convertible preferred stock | ||||||||||||||
recognition of tranche right liability upon issuance | ||||||||||||||
inventory obsolescence impairment | ||||||||||||||
less: income attributable to ordinary shares subject to possible redemption | -1,659 | |||||||||||||
adjusted net income | -61,173 | |||||||||||||
weighted-average shares outstanding, basic and diluted | 5,409,457 | |||||||||||||
basic and diluted net income per ordinary share | -0.01 | |||||||||||||
class a ordinary shares subject to possible redemption | ||||||||||||||
numerator: earnings allocable to class a ordinary shares subject to possible redemption | ||||||||||||||
interest income | ||||||||||||||
unrealized gain on investments held in trust account | ||||||||||||||
net income allocable to class a ordinary shares subject to possible redemption | ||||||||||||||
denominator: weighted-average class a ordinary shares subject to possible redemption | ||||||||||||||
basic and diluted weighted-average shares outstanding | ||||||||||||||
basic and diluted net income per share | ||||||||||||||
non-redeemable ordinary shares | ||||||||||||||
numerator: net income minus net earnings | ||||||||||||||
less: net income allocable to class a ordinary shares subject to possible redemption | ||||||||||||||
non-redeemable net income | ||||||||||||||
denominator: weighted-average non-redeemable ordinary shares |
We provide you with 20 years of cash flow statements for Ouster . stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Ouster . stock. Explore the full financial landscape of Ouster . stock with our expertly curated income statements.
The information provided in this report about Ouster . stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.