Otter Tail Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Otter Tail Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||||
net income | 77,728,000 | 68,099,000 | 54,850,000 | 85,479,000 | 86,995,000 | 74,338,000 | 57,767,000 | 91,974,000 | 81,969,000 | 62,481,000 | 42,005,000 | 84,239,000 | 85,937,000 | 72,003,000 | 51,617,000 | 52,754,000 | 42,069,000 | 30,329,000 | 18,668,000 | 35,934,000 | 16,981,000 | 24,268,000 | 20,352,000 | 24,745,000 | 15,426,000 | 26,324,000 | 23,273,000 | 18,696,000 | 26,215,000 | 23,902,000 | 15,363,000 | 2,967,000 | 1,873,000 | -17,356,000 | 7,243,000 | -44,135,000 | 6,368,000 | 18,828,000 | 5,696,000 | 2,056,000 | 6,101,000 | -14,218,000 | 4,717,000 | 8,320,000 | 10,592,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 29,447,000 | 29,375,000 | 27,542,000 | 27,051,000 | 26,631,000 | 25,897,000 | 25,318,000 | 24,547,000 | 24,233,000 | 23,856,000 | 22,768,000 | 22,716,000 | 23,565,000 | 23,548,000 | 23,249,000 | 22,814,000 | 23,169,000 | 22,126,000 | 20,807,000 | 20,395,000 | 20,436,000 | 20,399,000 | 19,857,000 | 19,657,000 | 19,441,000 | 19,131,000 | 18,708,000 | 18,745,000 | 18,763,000 | 16,875,000 | 14,920,000 | 9,642,000 | 15,951,000 | 17,118,000 | 17,053,000 | 11,252,000 | 19,937,000 | 19,698,000 | 19,113,000 | 20,705,000 | 20,357,000 | 19,883,000 | 19,751,000 | 19,343,000 | 18,345,000 |
deferred tax credits | -93,000 | -192,000 | 377,000 | -187,000 | -185,000 | -187,000 | -186,000 | -186,000 | -186,000 | -186,000 | -187,000 | -185,000 | -187,000 | -186,000 | -186,000 | -186,000 | -186,000 | -186,000 | -235,000 | -329,000 | -328,000 | -329,000 | -337,000 | -337,000 | -337,000 | -337,000 | -351,000 | -349,000 | -354,000 | -274,000 | -483,000 | -523,000 | -523,000 | -523,000 | -522,000 | -552,000 | -553,000 | -622,000 | -659,000 | -678,000 | -679,000 | -679,000 | -679,000 | -665,000 | -591,000 |
deferred income taxes | 4,352,000 | 1,797,000 | 14,217,000 | -652,000 | 1,633,000 | 7,859,000 | 2,708,000 | 2,092,000 | 680,000 | 8,028,000 | 8,776,000 | -1,512,000 | 10,818,000 | 14,342,000 | 10,061,000 | 7,508,000 | 5,630,000 | 5,697,000 | -5,152,000 | 10,881,000 | 3,660,000 | 5,812,000 | 8,020,000 | 2,527,000 | 125,000 | 835,000 | 5,453,000 | -825,000 | 2,901,000 | 6,001,000 | 6,139,000 | 14,972,000 | 6,119,000 | -1,915,000 | -7,717,000 | 3,148,000 | 4,533,000 | 1,512,000 | 4,099,000 | -8,699,000 | 9,858,000 | 751,000 | 6,691,000 | 36,549,000 | -1,371,000 |
investment gains | -2,148,000 | -726,000 | -2,385,000 | ||||||||||||||||||||||||||||||||||||||||||
stock compensation expense | 1,638,000 | 5,758,000 | 1,447,000 | 1,258,000 | 1,310,000 | 5,514,000 | 778,000 | 491,000 | 1,215,000 | 5,269,000 | 673,000 | 630,000 | 607,000 | 4,904,000 | 554,000 | 830,000 | 1,327,000 | 4,197,000 | 1,002,000 | 1,275,000 | 1,237,000 | 2,770,000 | 910,000 | ||||||||||||||||||||||
other | -776,000 | -969,000 | -944,000 | -916,000 | -377,000 | -874,000 | -259,000 | -325,000 | 1,723,000 | -1,562,000 | -1,964,000 | 584,000 | 4,027,000 | 866,000 | 445,000 | -234,000 | |||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
receivables | 3,228,000 | -38,087,000 | 40,309,000 | 5,673,000 | 3,728,000 | -38,531,000 | 36,032,000 | 1,776,000 | -19,509,000 | -31,049,000 | 49,405,000 | 32,040,000 | -6,942,000 | -43,943,000 | |||||||||||||||||||||||||||||||
inventories | -1,657,000 | 1,526,000 | 5,889,000 | 9,353,000 | -13,471,000 | 1,920,000 | -7,323,000 | 2,477,000 | 936,000 | 1,460,000 | 1,707,000 | 743,000 | -514,000 | 3,403,000 | |||||||||||||||||||||||||||||||
regulatory assets | 2,448,000 | -3,091,000 | -2,015,000 | -152,000 | 23,000 | 7,338,000 | 4,092,000 | 1,067,000 | 173,000 | 7,147,000 | -2,634,000 | -5,434,000 | 1,136,000 | 4,468,000 | |||||||||||||||||||||||||||||||
other assets | -976,000 | 5,732,000 | -8,855,000 | 1,166,000 | -4,488,000 | 537,000 | -1,082,000 | 338,000 | -1,717,000 | 5,278,000 | -2,157,000 | -1,451,000 | -489,000 | 3,729,000 | |||||||||||||||||||||||||||||||
accounts payable | 9,883,000 | -16,360,000 | 11,646,000 | -38,059,000 | 33,044,000 | 8,195,000 | -9,477,000 | -1,548,000 | 8,424,000 | -7,387,000 | -19,082,000 | -12,614,000 | 14,466,000 | -12,533,000 | |||||||||||||||||||||||||||||||
accrued and other liabilities | 441,000 | -13,888,000 | -4,626,000 | 13,567,000 | 5,060,000 | -24,372,000 | -13,852,000 | 18,129,000 | 15,346,000 | -19,617,000 | 8,480,000 | -10,576,000 | 4,465,000 | -7,859,000 | |||||||||||||||||||||||||||||||
regulatory liabilities | -1,454,000 | 1,652,000 | -7,262,000 | 220,000 | 14,498,000 | 9,365,000 | -628,000 | -5,568,000 | 22,749,000 | 4,420,000 | -5,638,000 | 2,651,000 | -6,671,000 | 2,812,000 | |||||||||||||||||||||||||||||||
pension and other postretirement benefits | -1,521,000 | -1,920,000 | -2,396,000 | -2,339,000 | -2,127,000 | -2,701,000 | -4,396,000 | -1,827,000 | -2,971,000 | -2,411,000 | -64,000 | 833,000 | 353,000 | 122,000 | |||||||||||||||||||||||||||||||
net cash from operating activities | 119,910,000 | 39,469,000 | 129,956,000 | 99,314,000 | 151,548,000 | 71,913,000 | 86,004,000 | 133,998,000 | 128,944,000 | 55,553,000 | 101,336,000 | 112,343,000 | 130,214,000 | 45,416,000 | 76,491,000 | 86,178,000 | 53,304,000 | 15,270,000 | 70,645,000 | 67,375,000 | 52,124,000 | 21,777,000 | 79,888,000 | 35,862,000 | 52,137,000 | 17,150,000 | 47,465,000 | 48,755,000 | 4,640,000 | 49,915,000 | 7,813,000 | 84,165,000 | 103,865,000 | 37,666,000 | 7,851,000 | 24,011,000 | 39,635,000 | 33,776,000 | 6,961,000 | 44,142,000 | 11,456,000 | 72,159,000 | -22,740,000 | 22,171,000 | 50,274,000 |
investing activities | |||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -66,227,000 | -58,012,000 | -98,900,000 | -84,222,000 | -101,484,000 | -74,044,000 | -57,285,000 | -78,333,000 | -53,415,000 | -98,101,000 | -47,907,000 | -52,436,000 | -42,081,000 | -28,710,000 | -54,517,000 | -40,421,000 | -26,815,000 | -50,076,000 | -150,923,000 | -100,800,000 | -44,771,000 | -75,059,000 | -57,670,000 | -95,683,000 | -29,325,000 | -24,687,000 | -25,395,000 | -25,476,000 | -23,618,000 | -15,391,000 | -23,327,000 | -19,214,000 | -27,105,000 | -33,122,000 | -36,321,000 | -2,340,000 | -23,226,000 | -24,130,000 | -23,981,000 | -22,722,000 | -23,302,000 | -21,889,000 | -17,676,000 | -26,987,000 | -92,208,000 |
free cash flows | 53,683,000 | -18,543,000 | 31,056,000 | 15,092,000 | 50,064,000 | -2,131,000 | 28,719,000 | 55,665,000 | 75,529,000 | -42,548,000 | 53,429,000 | 59,907,000 | 88,133,000 | 16,706,000 | 21,974,000 | 45,757,000 | 26,489,000 | -34,806,000 | -80,278,000 | -33,425,000 | 7,353,000 | -53,282,000 | 22,218,000 | -59,821,000 | 22,812,000 | -7,537,000 | 22,070,000 | 23,279,000 | -18,978,000 | 34,524,000 | -15,514,000 | 64,951,000 | 76,760,000 | 4,544,000 | -28,470,000 | 21,671,000 | 16,409,000 | 9,646,000 | -17,020,000 | 21,420,000 | -11,846,000 | 50,270,000 | -40,416,000 | -4,816,000 | -41,934,000 |
proceeds from disposal of noncurrent assets | 1,516,000 | 1,276,000 | 2,165,000 | 1,560,000 | 2,625,000 | 2,499,000 | 1,479,000 | 1,776,000 | 1,940,000 | 1,030,000 | 543,000 | 963,000 | 1,962,000 | 878,000 | 3,883,000 | 1,257,000 | 1,318,000 | 3,244,000 | 394,000 | 664,000 | 1,466,000 | 2,487,000 | -589,000 | -82,000 | 3,736,000 | 1,824,000 | -430,000 | 826,000 | 1,245,000 | 984,000 | 356,000 | 710,000 | 1,380,000 | 619,000 | 179,000 | 179,000 | |||||||||
purchases of investments and other assets | -1,404,000 | -4,175,000 | |||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -66,115,000 | -60,911,000 | -99,208,000 | -84,101,000 | -152,189,000 | -75,876,000 | -57,269,000 | -78,393,000 | -53,246,000 | -100,379,000 | -47,515,000 | -53,661,000 | -42,446,000 | -31,449,000 | -54,426,000 | -40,681,000 | -27,383,000 | -49,020,000 | -153,267,000 | -101,380,000 | -45,946,000 | -75,059,000 | -58,342,000 | -95,747,000 | -29,947,000 | -25,436,000 | -26,215,000 | -25,892,000 | -23,827,000 | -16,954,000 | -13,264,000 | -3,695,000 | -28,304,000 | -28,417,000 | -23,161,000 | -4,794,000 | -23,036,000 | 56,711,000 | -23,458,000 | -23,340,000 | -23,453,000 | -20,316,000 | -18,058,000 | 18,473,000 | -46,163,000 |
financing activities | |||||||||||||||||||||||||||||||||||||||||||||
net repayments of short-term debt | -58,853,000 | -10,762,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 50,000,000 | 50,000,000 | 0 | 0 | 0 | 120,000,000 | 0 | 0 | 0 | 40,000,000 | 0 | 35,000,000 | 0 | 0 | 100,000,000 | 40,900,000 | 139,999,000 | 0 | 507,000 | 1,500,000 | 0 | 0 | 0 | 95,000 | 99,995,000 | 1,000 | |||||||||||||||||||
dividends paid | -22,020,000 | -22,003,000 | -19,573,000 | -19,571,000 | -19,569,000 | -19,553,000 | -18,269,000 | -18,268,000 | -18,268,000 | -18,256,000 | -17,191,000 | -17,192,000 | -17,191,000 | -17,181,000 | -16,219,000 | -16,219,000 | -16,218,000 | -16,208,000 | -15,258,000 | -15,171,000 | -14,978,000 | -14,907,000 | -13,942,000 | -13,929,000 | -13,930,000 | -13,922,000 | -13,303,000 | -13,300,000 | -13,292,000 | -10,804,000 | -10,782,000 | ||||||||||||||
payments for shares withheld for employee tax obligations | 0 | -3,134,000 | 0 | -704,000 | 1,000 | -5,754,000 | 0 | 0 | 0 | -3,088,000 | 0 | 0 | 0 | -2,942,000 | 126,000 | -126,000 | 0 | -1,507,000 | 0 | 0 | 3,000 | -2,072,000 | |||||||||||||||||||||||
net cash from financing activities | -31,368,000 | 11,605,000 | -16,117,000 | 34,135,000 | -6,845,000 | 11,748,000 | 12,424,000 | -16,969,000 | -29,200,000 | 29,910,000 | -7,812,000 | -47,684,000 | -27,150,000 | -14,133,000 | -21,800,000 | -45,705,000 | -25,653,000 | 33,799,000 | 38,881,000 | 39,397,000 | 25,450,000 | 39,967,000 | -1,268,000 | 59,824,000 | -22,099,000 | 8,316,000 | -21,637,000 | -22,948,000 | 4,092,000 | -32,135,000 | -8,601,000 | -28,877,000 | -75,561,000 | -9,249,000 | 1,331,000 | -11,842,000 | -9,995,000 | -90,637,000 | 16,971,000 | -20,441,000 | 12,338,000 | -52,212,000 | 36,599,000 | -42,147,000 | -6,528,000 |
net change in cash and cash equivalents | 22,427,000 | -9,837,000 | 14,631,000 | 49,348,000 | -7,486,000 | 7,785,000 | 41,159,000 | 38,636,000 | 46,498,000 | -14,916,000 | 46,009,000 | 10,998,000 | 60,618,000 | -166,000 | 265,000 | -208,000 | 268,000 | 49,000 | -43,741,000 | 5,392,000 | 31,628,000 | -13,315,000 | 20,278,000 | -61,000 | 91,000 | 30,000 | -387,000 | -85,000 | -15,095,000 | -14,830,000 | 51,020,000 | 0 | 0 | -14,652,000 | 8,048,000 | 186,000 | 0 | 0 | 0 | -4,432,000 | -1,634,000 | -2,990,000 | |||
cash and cash equivalents at beginning of period | 0 | 294,651,000 | 0 | 0 | 0 | 230,373,000 | 0 | 0 | 0 | 118,996,000 | 0 | 0 | 0 | 1,537,000 | 0 | 0 | 0 | 1,163,000 | 0 | 0 | 0 | 21,199,000 | 0 | 0 | 0 | 861,000 | 0 | 0 | 16,216,000 | 52,362,000 | 1,342,000 | 0 | 0 | 14,652,000 | 0 | 0 | 4,432,000 | 0 | |||||||
cash and cash equivalents at end of period | 22,427,000 | 284,814,000 | 14,631,000 | 49,348,000 | -7,486,000 | 238,158,000 | 41,159,000 | 38,636,000 | 46,498,000 | 104,080,000 | 46,009,000 | 10,998,000 | 60,618,000 | 1,371,000 | 265,000 | -208,000 | 268,000 | 1,212,000 | -43,741,000 | 5,392,000 | 31,628,000 | 7,884,000 | 20,278,000 | -61,000 | 91,000 | 891,000 | -387,000 | -85,000 | 1,121,000 | 37,532,000 | 8,048,000 | 186,000 | -2,990,000 | ||||||||||||
supplemental disclosure of noncash investing activities | |||||||||||||||||||||||||||||||||||||||||||||
accrued property, plant and equipment additions | -716,000 | 14,292,000 | 10,885,000 | 198,000 | 1,531,000 | 7,667,000 | -153,000 | 5,000 | 2,803,000 | 10,346,000 | -18,000 | 1,322,000 | 1,951,000 | 9,165,000 | |||||||||||||||||||||||||||||||
investment losses | 37,000 | ||||||||||||||||||||||||||||||||||||||||||||
discretionary contribution to pension plan | 0 | 0 | 0 | -20,000,000 | 0 | 0 | 0 | -10,000,000 | 0 | 0 | 0 | -11,200,000 | 0 | -12,500,000 | 0 | -10,000,000 | 0 | 0 | -20,000,000 | -10,000,000 | 0 | 0 | -10,000,000 | 0 | 0 | ||||||||||||||||||||
investment (gains) losses | -3,488,000 | 561,000 | |||||||||||||||||||||||||||||||||||||||||||
net (repayments) borrowings on short-term debt | |||||||||||||||||||||||||||||||||||||||||||||
payments for retirement of long-term debt | 0 | -140,000,000 | 0 | 0 | -169,000 | -46,000 | -46,000 | -45,000 | -45,000 | -44,000 | -44,000 | -42,000 | -42,000 | -41,000 | -47,000 | -60,000 | -48,066,000 | -25,178,000 | 2,827,000 | -50,102,000 | -2,879,000 | -70,000 | -100,275,000 | -315,000 | -198,000 | -170,000 | -165,000 | -473,000 | -343,000 | -58,350,000 | -17,373,000 | -545,000 | |||||||||||||
supplemental disclosures of cash flow information | |||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for: | |||||||||||||||||||||||||||||||||||||||||||||
interest, net of amount capitalized | |||||||||||||||||||||||||||||||||||||||||||||
income taxes | |||||||||||||||||||||||||||||||||||||||||||||
cash from investments and other assets | -1,439,000 | -53,330,000 | -4,331,000 | -1,836,000 | -1,771,000 | -3,308,000 | -2,188,000 | -2,327,000 | -3,617,000 | -1,517,000 | -1,886,000 | -2,188,000 | -2,738,000 | -1,244,000 | -2,641,000 | -2,487,000 | -5,080,000 | -770,000 | -3,518,000 | -1,258,000 | -1,222,000 | -1,383,000 | -719,000 | -1,439,000 | |||||||||||||||||||||
net (repayments) borrowings of short-term debt | |||||||||||||||||||||||||||||||||||||||||||||
net borrowings (repayments) of short-term debt | 12,810,000 | -81,422,000 | 1,299,000 | ||||||||||||||||||||||||||||||||||||||||||
net borrowings (repayments) on short-term debt | 8,204,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 17,213,000 | 7,994,000 | 18,826,000 | 8,399,000 | 1,156,000 | 0 | 0 | 494,000 | 55,000 | 2,783,000 | 2,736,000 | ||||||||||||||||||||||||||||||||||
allowance for equity funds used during construction | -174,000 | -752,000 | -321,000 | -357,000 | -260,000 | -395,000 | -255,000 | ||||||||||||||||||||||||||||||||||||||
net borrowings on short-term debt | 52,650,000 | 6,608,000 | |||||||||||||||||||||||||||||||||||||||||||
change in deferred debits and other assets | 417,000 | 5,206,000 | 543,000 | -29,569,000 | -2,126,000 | 478,000 | 5,087,000 | -22,644,000 | 3,258,000 | 2,420,000 | 1,464,000 | 332,000 | 4,014,000 | 6,295,000 | 5,195,000 | 4,800,000 | -21,295,000 | 6,533,000 | 2,088,000 | 7,872,000 | -36,898,000 | 4,196,000 | 1,382,000 | 6,266,000 | 1,341,000 | -428,000 | -872,000 | 27,000 | -15,618,000 | -2,371,000 | |||||||||||||||
change in noncurrent liabilities and deferred credits | 6,372,000 | -1,906,000 | -1,804,000 | 31,184,000 | -1,941,000 | 4,318,000 | 860,000 | 23,190,000 | -1,598,000 | 3,155,000 | 8,787,000 | 568,000 | 4,332,000 | -5,091,000 | -4,616,000 | 1,975,000 | 25,589,000 | 1,034,000 | -3,204,000 | 9,299,000 | 33,425,000 | 512,000 | 1,140,000 | 90,000 | -1,899,000 | 1,063,000 | 2,125,000 | 2,346,000 | 17,398,000 | 3,671,000 | |||||||||||||||
cash from current assets and current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
change in receivables | -15,335,000 | -29,034,000 | -20,431,000 | 13,697,000 | -16,096,000 | 12,737,000 | -16,666,000 | 14,353,000 | 14,265,000 | 6,608,000 | -37,086,000 | -2,127,000 | -630,000 | -25,047,000 | -8,449,000 | -13,423,000 | 6,245,000 | 11,693,000 | 4,532,000 | -20,040,000 | 2,853,000 | -6,315,000 | 4,801,000 | -23,737,000 | 327,000 | -27,656,000 | -789,000 | -20,518,000 | 13,829,000 | -3,271,000 | |||||||||||||||
change in inventories | -11,591,000 | -10,598,000 | -261,000 | -10,294,000 | 7,883,000 | 8,398,000 | -301,000 | -799,000 | 8,808,000 | 872,000 | -462,000 | -4,180,000 | -2,436,000 | 35,000 | 607,000 | -4,062,000 | -5,239,000 | 3,937,000 | 5,591,000 | -4,976,000 | 5,871,000 | -4,879,000 | -5,179,000 | -1,787,000 | -6,294,000 | 6,043,000 | 2,267,000 | -10,038,000 | -2,377,000 | 8,591,000 | |||||||||||||||
change in other current assets | -4,079,000 | -4,209,000 | -3,871,000 | -2,596,000 | 3,089,000 | -619,000 | -447,000 | -55,000 | 104,000 | 2,742,000 | 128,000 | 1,399,000 | 94,000 | 2,334,000 | 4,122,000 | -3,025,000 | -36,183,000 | 54,119,000 | -7,883,000 | -3,034,000 | -7,473,000 | 13,632,000 | -1,847,000 | -747,000 | -18,530,000 | 20,312,000 | 7,789,000 | -23,550,000 | -16,183,000 | 10,641,000 | |||||||||||||||
change in payables and other current liabilities | 28,199,000 | 19,305,000 | -6,930,000 | 31,807,000 | 11,499,000 | -15,872,000 | -7,690,000 | 20,573,000 | -20,966,000 | -3,866,000 | 4,088,000 | 4,313,000 | 4,031,000 | -2,598,000 | 288,000 | -3,440,000 | 27,308,000 | -4,157,000 | 1,307,000 | 5,598,000 | -4,120,000 | -1,264,000 | 8,596,000 | -3,869,000 | 31,442,000 | 1,890,000 | -2,969,000 | 1,171,000 | -1,984,000 | 8,655,000 | |||||||||||||||
change in interest payable and income taxes receivable/payable | -1,036,000 | 4,335,000 | -2,525,000 | -10,002,000 | 387,000 | -929,000 | 1,306,000 | 14,797,000 | -6,526,000 | 37,449,000 | -1,594,000 | ||||||||||||||||||||||||||||||||||
change in checks written in excess of cash | 1,453,000 | -2,442,000 | -2,144,000 | 4,759,000 | -460,000 | -3,197,000 | 1,503,000 | -1,128,000 | 8,000 | -2,243,000 | -102,000 | 2,338,000 | 6,850,000 | -2,950,000 | -3,194,000 | 10,546,000 | 1,568,000 | -4,094,000 | 4,093,000 | -10,030,000 | 5,081,000 | -2,444,000 | 3,977,000 | 3,251,000 | |||||||||||||||||||||
net short-term borrowings | -30,100,000 | -6,894,000 | 53,854,000 | 32,397,000 | 7,361,000 | 21,346,000 | 13,893,000 | 72,395,000 | -6,999,000 | 25,002,000 | 1,335,000 | 1,143,000 | 7,963,000 | 3,311,000 | 8,713,000 | -86,614,000 | 37,486,000 | -14,483,000 | 26,386,000 | -42,912,000 | 102,914,000 | 2,586,000 | |||||||||||||||||||||||
common stock issuance expenses | 0 | -42,000 | -25,000 | -183,000 | -91,000 | -250,000 | -124,000 | 0 | 0 | 0 | -63,000 | -79,000 | 0 | -6,000 | |||||||||||||||||||||||||||||||
debt issuance expenses | -713,000 | ||||||||||||||||||||||||||||||||||||||||||||
accrued property, plant, and equipment additions | |||||||||||||||||||||||||||||||||||||||||||||
transactions related to capital additions not settled in cash | -9,087,000 | 18,962,000 | |||||||||||||||||||||||||||||||||||||||||||
allowance for equity/other funds used during construction | -45,000 | -959,000 | -1,246,000 | -1,067,000 | -791,000 | -951,000 | -914,000 | -358,000 | -330,000 | -526,000 | -422,000 | -638,000 | -161,000 | ||||||||||||||||||||||||||||||||
other—net | -1,569,000 | -287,000 | -29,000 | -193,000 | 46,000 | -236,000 | 36,000 | -99,000 | 375,000 | -8,000 | 91,000 | -284,000 | 175,000 | 25,000 | 3,679,000 | 368,000 | 132,000 | 321,000 | 1,559,000 | -58,000 | -123,000 | -120,000 | -55,000 | -337,000 | -52,000 | 753,000 | 597,000 | ||||||||||||||||||
short-term and long-term debt issuance expenses | -2,000 | -1,000 | -190,000 | -2,000 | -177,000 | -884,000 | 0 | -8,000 | -433,000 | -7,000 | -883,000 | -4,000 | 0 | -10,000 | -89,000 | -889,000 | -2,000 | -686,000 | 0 | -101,000 | -1,511,000 | -87,000 | -1,833,000 | -518,000 | |||||||||||||||||||||
change in interest payable and income taxes receivable | |||||||||||||||||||||||||||||||||||||||||||||
interest | |||||||||||||||||||||||||||||||||||||||||||||
change in interest and income taxes receivable/payable | -1,814,000 | 1,958,000 | -41,000 | -2,524,000 | 3,860,000 | 2,437,000 | -538,000 | 2,307,000 | 1,163,000 | -5,613,000 | 1,076,000 | -5,714,000 | -8,800,000 | 2,251,000 | |||||||||||||||||||||||||||||||
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||
stock compensation expense – equity awards | 381,000 | 318,000 | 325,000 | 287,000 | 417,000 | 839,000 | 469,000 | 452,000 | 950,000 | 653,000 | |||||||||||||||||||||||||||||||||||
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||
net short-term (repayments) borrowings | -5,488,000 | -9,342,000 | -82,052,000 | ||||||||||||||||||||||||||||||||||||||||||
payments for retirement of capital stock | 0 | -2,730,000 | -562,000 | -41,000 | -2,409,000 | -1,695,000 | |||||||||||||||||||||||||||||||||||||||
stock compensation expense—equity awards | 1,301,000 | 2,148,000 | 1,796,000 | 1,149,000 | 1,107,000 | 1,146,000 | 1,937,000 | 392,000 | |||||||||||||||||||||||||||||||||||||
net proceeds from disposal of noncurrent assets | 706,000 | 2,896,000 | 509,000 | 402,000 | 967,000 | 510,000 | 1,376,000 | 729,000 | |||||||||||||||||||||||||||||||||||||
payments for retirement of capital stock and common stock issuance expenses | |||||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||
net cash from continuing operations | 47,465,000 | 48,755,000 | 4,840,000 | 50,060,000 | 10,213,000 | 20,926,000 | 103,920,000 | 37,706,000 | 6,434,000 | 1,671,000 | 37,335,000 | 36,524,000 | 4,166,000 | ||||||||||||||||||||||||||||||||
net cash from discontinued operations | 0 | 0 | -200,000 | -145,000 | -2,400,000 | 63,239,000 | -55,000 | -40,000 | 1,417,000 | 22,340,000 | 2,300,000 | -2,748,000 | 2,795,000 | ||||||||||||||||||||||||||||||||
proceeds from issuance of common stock – net of issuance expenses | -17,296,000 | ||||||||||||||||||||||||||||||||||||||||||||
final purchase price adjustment – btd-georgia acquisition | |||||||||||||||||||||||||||||||||||||||||||||
net gain from sale of discontinued operations | 1,987,000 | 0 | 4,124,000 | 454,000 | |||||||||||||||||||||||||||||||||||||||||
net (income) income from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||
change in derivatives net of regulatory deferral | 378,000 | -34,000 | 4,000 | 467,000 | 281,000 | 249,000 | -222,000 | 104,000 | -59,000 | -10,000 | 531,000 | 1,309,000 | -1,622,000 | 70,000 | -851,000 | ||||||||||||||||||||||||||||||
net cash from investing activities - continuing operations | -23,521,000 | -19,455,000 | -28,304,000 | -28,333,000 | -35,818,000 | -3,044,000 | -23,003,000 | -21,450,000 | -23,595,000 | ||||||||||||||||||||||||||||||||||||
net proceeds from sale of discontinued operations | 10,465,000 | 17,951,000 | 0 | -84,000 | 24,362,000 | 22,980,000 | -33,000 | ||||||||||||||||||||||||||||||||||||||
net cash from investing activities - discontinued operations | -208,000 | -2,191,000 | 0 | 0 | -11,705,000 | -24,730,000 | 0 | -6,202,000 | 137,000 | ||||||||||||||||||||||||||||||||||||
net short-term debt (repayments) borrowings | |||||||||||||||||||||||||||||||||||||||||||||
dividends paid and other distributions | -11,307,000 | -10,943,000 | -11,053,000 | -10,943,000 | -11,037,000 | -10,912,000 | -11,059,000 | -10,911,000 | -11,041,000 | -10,874,000 | -11,012,000 | -10,874,000 | -10,938,000 | ||||||||||||||||||||||||||||||||
net cash from financing activities – continuing operations | |||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities – discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents - discontinued operations | -778,000 | -573,000 | 0 | 0 | -673,000 | ||||||||||||||||||||||||||||||||||||||||
net income (income) from discontinued operations | 81,000 | 38,625,000 | 52,000 | ||||||||||||||||||||||||||||||||||||||||||
acquisition | |||||||||||||||||||||||||||||||||||||||||||||
common dividends paid | |||||||||||||||||||||||||||||||||||||||||||||
net (gain) income from sale of discontinued operations | -210,000 | ||||||||||||||||||||||||||||||||||||||||||||
asset impairment charge | -45,573,000 | 0 | 45,573,000 | 432,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
allowance for equity (other) funds used during construction | -293,000 | -650,000 | -140,000 | -216,000 | -162,000 | -285,000 | -284,000 | -176,000 | -116,000 | -240,000 | -1,937,000 | ||||||||||||||||||||||||||||||||||
net increase in other investments | -923,000 | 348,000 | -1,117,000 | 1,053,000 | -1,321,000 | -974,000 | -861,000 | ||||||||||||||||||||||||||||||||||||||
payments for retirement of preferred stock | -15,500,000 | ||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities - continuing operations | -8,601,000 | -26,008,000 | -75,561,000 | -9,249,000 | 2,740,000 | -9,814,000 | -7,644,000 | -93,277,000 | 17,059,000 | ||||||||||||||||||||||||||||||||||||
net cash from financing activities - discontinued operations | -2,869,000 | 0 | 0 | -1,409,000 | -2,028,000 | -2,351,000 | 2,640,000 | -88,000 | |||||||||||||||||||||||||||||||||||||
deferred tax valuation adjustments and tax rate reduction | |||||||||||||||||||||||||||||||||||||||||||||
premium paid for early retirement of long-term debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||
discretionary contribution to pension fund | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of class b stock of subsidiary | -5,000 | 5,000 | |||||||||||||||||||||||||||||||||||||||||||
payments for retirement of common stock | -1,030,000 | 0 | 0 | 0 | -139,000 | -262,000 | 0 | ||||||||||||||||||||||||||||||||||||||
payments for retirement of class b stock and options of subsidiary | |||||||||||||||||||||||||||||||||||||||||||||
effect of foreign exchange rate fluctuations on cash – discontinued operations | 0 | 0 | -36,000 | -288,000 | |||||||||||||||||||||||||||||||||||||||||
see accompanying notes to consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 5,000 | 15,000 | -841,000 | -1,762,000 | |||||||||||||||||||||||||||||||||||||||||
payments for retirement of common stock and common stock issuance expenses | -95,000 | ||||||||||||||||||||||||||||||||||||||||||||
net income from sale of discontinued operations | 3,089,000 | ||||||||||||||||||||||||||||||||||||||||||||
2009 american recovery and reinvestment act grant - luverne wind farm | |||||||||||||||||||||||||||||||||||||||||||||
less: net change in cash and cash equivalents - discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in other investments | -603,000 | ||||||||||||||||||||||||||||||||||||||||||||
payments for retirement of class b stock of subsidiary | -23,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period – discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash (used in) provided | |||||||||||||||||||||||||||||||||||||||||||||
by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||
net (increase) in other investments | -598,000 | -1,001,000 | |||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided | |||||||||||||||||||||||||||||||||||||||||||||
other--net | |||||||||||||||||||||||||||||||||||||||||||||
acquisitions--net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||
effect of foreign exchange rate fluctuations on cash | -361,000 | -341,000 | 369,000 | -233,000 | -131,000 | -573,000 | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by | |||||||||||||||||||||||||||||||||||||||||||||
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||
stock compensation expense — equity awards | 610,000 | ||||||||||||||||||||||||||||||||||||||||||||
2009 american recovery and reinvestment act grant — luverne wind farm | |||||||||||||||||||||||||||||||||||||||||||||
acquisitions—net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||
payments for retirement of common stock and class b stock of subsidiary | |||||||||||||||||||||||||||||||||||||||||||||
change in interest and income taxes payable/receivable | 2,664,000 | ||||||||||||||||||||||||||||||||||||||||||||
net increase in other investments and long-term assets | 45,866,000 |
We provide you with 20 years of cash flow statements for Otter Tail stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Otter Tail stock. Explore the full financial landscape of Otter Tail stock with our expertly curated income statements.
The information provided in this report about Otter Tail stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.