7Baggers
Quarterly
Annual
    Unit: USD2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30 2009-08-31 2009-05-31 2009-02-28 2008-11-30 2008-08-31 2008-05-31 2008-02-29 2007-11-30 2007-08-31 2007-05-31 2007-02-28 2006-11-30 2006-08-31 2006-05-31 
      
                                                                                  
      cash flows from operating activities:
                                                                                  
      net income
    2,927,000,000 3,427,000,000 2,936,000,000 3,151,000,000 2,929,000,000 3,144,000,000 2,400,000,000 2,503,000,000 2,420,000,000 3,319,000,000 1,895,000,000 1,741,000,000 1,548,000,000 3,189,000,000 2,319,000,000 -1,248,000,000 2,457,000,000 4,032,000,000 5,021,000,000 2,442,000,000 2,251,000,000 3,116,000,000 2,571,000,000 2,311,000,000 2,137,000,000 3,740,000,000 2,745,000,000 2,333,000,000 2,265,000,000 3,407,000,000 -4,024,000,000 2,232,000,000 2,210,000,000 3,232,000,000 2,239,000,000 2,032,000,000 1,832,000,000 2,814,000,000 2,142,000,000 2,198,000,000 1,747,000,000 2,757,000,000 2,496,000,000 2,501,000,000 2,184,000,000 3,646,000,000 2,565,000,000 2,553,000,000 2,191,000,000 3,806,000,000 2,504,000,000 2,581,000,000 2,034,000,000 3,452,000,000 2,497,000,000 2,192,000,000 1,840,000,000 3,209,000,000 2,115,000,000 1,871,000,000 1,352,000,000 2,363,000,000 1,190,000,000 1,458,000,000 1,124,000,000 1,891,000,000 1,329,000,000 1,296,000,000 1,077,000,000 2,037,000,000 1,340,000,000 1,304,000,000 840,000,000 1,604,000,000 1,033,000,000 967,000,000 670,000,000 1,300,000,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                                                  
      depreciation
    1,351,000,000 1,152,000,000 1,003,000,000 908,000,000 804,000,000 811,000,000 808,000,000 798,000,000 712,000,000 716,000,000 672,000,000 591,000,000 547,000,000 563,000,000 496,000,000 459,000,000 454,000,000 410,000,000 385,000,000 386,000,000 356,000,000 357,000,000 348,000,000 341,000,000 336,000,000 330,000,000 334,000,000 280,000,000 286,000,000 287,000,000 305,000,000 288,000,000 285,000,000 278,000,000 259,000,000 241,000,000 222,000,000 228,000,000 214,000,000 210,000,000 219,000,000 210,000,000 178,000,000 164,000,000 160,000,000 156,000,000 150,000,000 152,000,000 150,000,000 146,000,000 139,000,000 134,000,000 127,000,000 136,000,000 124,000,000 109,000,000 117,000,000 85,000,000 89,000,000 95,000,000 99,000,000 102,000,000 73,000,000 62,000,000 61,000,000  64,000,000 70,000,000 64,000,000  65,000,000 70,000,000 67,000,000 65,000,000 60,000,000 65,000,000 59,000,000 63,000,000 
      amortization of intangible assets
    420,000,000 544,000,000 548,000,000 591,000,000 624,000,000 743,000,000 749,000,000 755,000,000 763,000,000 870,000,000 886,000,000 907,000,000 919,000,000 268,000,000 279,000,000 300,000,000 303,000,000 342,000,000 347,000,000 345,000,000 345,000,000 365,000,000 400,000,000 407,000,000 414,000,000 424,000,000 407,000,000 424,000,000 434,000,000 415,000,000 394,000,000 400,000,000 411,000,000 441,000,000 397,000,000 302,000,000 311,000,000 355,000,000 408,000,000 423,000,000 452,000,000 507,000,000 526,000,000 569,000,000 547,000,000 568,000,000 560,000,000 577,000,000 595,000,000 596,000,000 586,000,000 584,000,000 619,000,000 640,000,000 606,000,000 592,000,000 592,000,000 599,000,000 612,000,000 614,000,000 603,000,000 604,000,000 502,000,000 436,000,000 431,000,000  437,000,000 426,000,000 413,000,000  292,000,000 290,000,000 285,000,000 255,000,000 222,000,000 203,000,000 198,000,000 185,000,000 
      deferred income taxes
    515,000,000 -540,000,000 -496,000,000 -450,000,000 -151,000,000 -384,000,000 -706,000,000 -532,000,000 -517,000,000 -914,000,000 -401,000,000 -508,000,000 -344,000,000 -163,000,000 -163,000,000 -805,000,000 -15,000,000 50,000,000 -2,432,000,000 -216,000,000 173,000,000 -453,000,000 -135,000,000 -249,000,000 -14,000,000 -450,000,000 -513,000,000 -116,000,000 -112,000,000 2,000,000 -708,000,000 -64,000,000 159,000,000 -597,000,000 8,000,000 -42,000,000 145,000,000 38,000,000 -60,000,000 -53,000,000 -30,000,000 -62,000,000 -165,000,000 -253,000,000 -68,000,000 59,000,000 -100,000,000 -106,000,000 -101,000,000 -225,000,000 148,000,000 -104,000,000 64,000,000 209,000,000 -63,000,000 -21,000,000 -116,000,000 -79,000,000 -98,000,000 -61,000,000 -15,000,000 -149,000,000 -146,000,000 -141,000,000 -75,000,000  -151,000,000 -98,000,000 -53,000,000  -58,000,000 -96,000,000 24,000,000     75,000,000 
      stock-based compensation
    1,124,000,000 1,300,000,000 1,198,000,000 1,169,000,000 1,007,000,000 1,047,000,000 1,049,000,000 1,029,000,000 849,000,000 964,000,000 924,000,000 909,000,000 750,000,000 713,000,000 674,000,000 681,000,000 545,000,000 442,000,000 479,000,000 488,000,000 428,000,000 386,000,000 361,000,000 397,000,000 446,000,000 394,000,000 427,000,000 396,000,000 436,000,000 396,000,000 389,000,000 419,000,000 403,000,000 333,000,000 371,000,000 327,000,000 319,000,000 269,000,000 261,000,000 254,000,000 253,000,000 244,000,000 234,000,000 240,000,000 215,000,000 222,000,000 201,000,000 182,000,000 200,000,000 189,000,000 180,000,000 193,000,000 193,000,000 185,000,000 176,000,000 150,000,000 148,000,000 127,000,000 129,000,000 124,000,000 130,000,000 126,000,000 122,000,000 104,000,000 84,000,000  88,000,000 95,000,000 91,000,000  65,000,000 67,000,000 101,000,000 61,000,000 48,000,000 48,000,000 50,000,000  
      other
    164,000,000 245,000,000 124,000,000 168,000,000 130,000,000 89,000,000 300,000,000 162,000,000 169,000,000 174,000,000 198,000,000 133,000,000 156,000,000 138,000,000 258,000,000 -149,000,000 -27,000,000 -266,000,000 43,000,000 106,000,000 78,000,000 72,000,000 50,000,000 57,000,000 60,000,000 13,000,000 26,000,000 66,000,000 52,000,000 37,000,000 -144,000,000 34,000,000 47,000,000 27,000,000 11,000,000 46,000,000 39,000,000 27,000,000 39,000,000 32,000,000 45,000,000 201,000,000 23,000,000 57,000,000 46,000,000 239,000,000 21,000,000 34,000,000 17,000,000 35,000,000 40,000,000 43,000,000 37,000,000 17,000,000 14,000,000 26,000,000 27,000,000 26,000,000 18,000,000 -2,000,000 26,000,000 -66,000,000 23,000,000 16,000,000 40,000,000              
      changes in operating assets and liabilities:
                                                                                  
      increase in trade receivables
    -245,000,000 -341,000,000 139,000,000 -370,000,000 -81,000,000 -556,000,000                                                                         
      decrease in prepaid expenses and other assets
    59,000,000 -337,000,000 -73,000,000 309,000,000 367,000,000 85,000,000 156,000,000 32,000,000 269,000,000 -198,000,000 394,000,000 77,000,000 44,000,000 -60,000,000 -192,000,000 -7,000,000 270,000,000 13,000,000 64,000,000 165,000,000 380,000,000  80,000,000 157,000,000 481,000,000   18,000,000 309,000,000  -62,000,000 -417,000,000 555,000,000  -13,000,000 -114,000,000 435,000,000  -44,000,000 -240,000,000 379,000,000  -77,000,000 164,000,000 275,000,000          -337,000,000 -45,000,000 469,000,000 -247,000,000 -19,000,000 -68,000,000 348,000,000  140,000,000 -16,000,000 251,000,000  -52,000,000 -9,000,000 397,000,000   -134,000,000 161,000,000   -63,000,000 86,000,000  
      decrease in accounts payable and other liabilities
    -334,000,000 25,000,000 510,000,000 -612,000,000 -531,000,000 88,000,000 366,000,000 -591,000,000 -457,000,000 502,000,000 2,000,000 -619,000,000 -166,000,000 -50,000,000 235,000,000 -205,000,000 -713,000,000 224,000,000 1,000,000 46,000,000 -294,000,000 539,000,000 -119,000,000 -103,000,000 -813,000,000  -283,000,000 197,000,000 -561,000,000 342,000,000 12,000,000 444,000,000 -1,062,000,000  -363,000,000 514,000,000 -1,013,000,000  70,000,000 393,000,000 -1,353,000,000  -343,000,000 227,000,000 -1,088,000,000  -197,000,000 461,000,000 -994,000,000 371,000,000 -122,000,000 153,000,000 -943,000,000 633,000,000 -47,000,000 68,000,000 -1,374,000,000 701,000,000 -201,000,000 278,000,000 -898,000,000 482,000,000 -319,000,000 119,000,000 -642,000,000  -75,000,000 -116,000,000 -906,000,000  69,000,000 128,000,000 -679,000,000      
      increase in income taxes payable
    -391,000,000    24,000,000    69,000,000    145,000,000            -121,000,000 -43,000,000 269,000,000 -689,000,000 10,000,000 699,000,000 7,422,000,000 -10,000,000 32,000,000       -163,000,000 -204,000,000   111,000,000 80,000,000     888,000,000 -294,000,000 -230,000,000 -329,000,000 -205,000,000 75,000,000 25,000,000 159,000,000                      
      increase in deferred revenues
    2,550,000,000 119,000,000 -419,000,000 -1,851,000,000 2,305,000,000 353,000,000 154,000,000 -2,168,000,000 2,317,000,000 525,000,000 -113,000,000 -1,665,000,000 2,034,000,000    1,486,000,000    1,745,000,000   -2,079,000,000 1,761,000,000   -2,089,000,000 2,213,000,000    1,785,000,000 865,000,000 -122,000,000 -1,969,000,000 1,761,000,000 652,000,000 11,000,000 -2,058,000,000 2,071,000,000    1,816,000,000    1,442,000,000    1,243,000,000    1,004,000,000    734,000,000    582,000,000  153,000,000 -858,000,000 651,000,000  18,000,000 -686,000,000 756,000,000    373,000,000 296,000,000 
      net cash from operating activities
    8,140,000,000 6,157,000,000 5,933,000,000 1,304,000,000 7,427,000,000 6,081,000,000 5,475,000,000 143,000,000 6,974,000,000 5,647,000,000 4,275,000,000 849,000,000 6,394,000,000 3,985,000,000 3,845,000,000 -3,682,000,000 5,391,000,000 4,842,000,000 3,704,000,000 1,388,000,000 5,953,000,000 3,614,000,000 3,012,000,000 513,000,000 6,000,000,000 4,422,000,000 2,861,000,000 546,000,000 6,722,000,000 4,660,000,000 3,310,000,000 850,000,000 6,566,000,000 4,466,000,000 2,699,000,000 1,086,000,000 5,875,000,000 3,730,000,000 3,474,000,000 501,000,000 5,856,000,000 4,283,000,000 2,263,000,000 1,062,000,000 6,728,000,000 4,456,000,000 3,027,000,000 1,146,000,000 6,292,000,000 4,564,000,000 3,194,000,000 795,000,000 5,671,000,000 4,057,000,000 3,010,000,000 1,255,000,000 5,421,000,000 3,777,000,000 2,676,000,000 944,000,000 3,817,000,000 2,511,000,000 1,781,000,000 651,000,000 3,738,000,000  2,257,000,000 750,000,000 3,240,000,000  1,804,000,000 602,000,000 2,701,000,000 2,215,000,000 1,439,000,000 243,000,000 1,623,000,000 1,679,000,000 
      cash flows from investing activities:
                                                                                  
      purchases of marketable securities and other investments
    -471,000,000 -434,000,000 -202,000,000 -159,000,000 -477,000,000 -329,000,000 -159,000,000 -182,000,000 -333,000,000 -260,000,000 -318,000,000 -546,000,000 -57,000,000 -138,000,000 -503,000,000 -1,960,000,000 -7,671,000,000 -11,207,000,000 -11,197,000,000 -4,900,000,000 -10,678,000,000 -5,332,000,000 -85,000,000 -98,000,000 -216,000,000 -90,000,000 -32,000,000 -539,000,000 -739,000,000 -786,000,000 -6,474,000,000 -10,351,000,000 -7,671,000,000 -10,296,000,000 -5,481,000,000 -4,577,000,000 -5,513,000,000 -3,013,000,000 -3,911,000,000 -5,969,000,000 -11,669,000,000 -8,082,000,000 -5,825,000,000 -7,174,000,000 -10,340,000,000 -6,766,000,000 -6,992,000,000 -10,009,000,000 -8,549,000,000 -8,133,000,000 -6,713,000,000 -10,510,000,000 -6,804,000,000 -8,880,000,000 -8,323,000,000 -8,834,000,000 -12,588,000,000 -8,148,000,000 -6,059,000,000 -9,152,000,000 -7,650,000,000 -4,541,000,000 -4,977,000,000 -3,425,000,000 -2,760,000,000  -1,801,000,000 -1,917,000,000 -3,188,000,000          
      proceeds from sales and maturities of marketable securities and other investments
    255,000,000 332,000,000 88,000,000 341,000,000 15,000,000 365,000,000 50,000,000 72,000,000 85,000,000 561,000,000 90,000,000 324,000,000 138,000,000  4,118,000,000 13,615,000,000 8,002,000,000                                                              
      capital expenditures
    -8,502,000,000 -9,080,000,000 -5,862,000,000 -3,970,000,000 -2,303,000,000 -2,798,000,000 -1,674,000,000 -1,080,000,000 -1,314,000,000 -1,913,000,000 -2,628,000,000 -2,435,000,000 -1,719,000,000 -1,423,000,000 -1,101,000,000 -925,000,000 -1,062,000,000 -717,000,000 -414,000,000 -568,000,000 -436,000,000 -433,000,000 -396,000,000 -349,000,000 -386,000,000 -413,000,000 -443,000,000 -421,000,000 -383,000,000 -378,000,000 -286,000,000 -599,000,000 -473,000,000 -525,000,000 -440,000,000 -757,000,000 -299,000,000 -180,000,000 -368,000,000 -195,000,000 -446,000,000 -597,000,000 -368,000,000 -225,000,000 -201,000,000 -154,000,000 -147,000,000 -126,000,000 -153,000,000 -183,000,000 -116,000,000 -212,000,000 -139,000,000 -217,000,000 -142,000,000 -129,000,000 -160,000,000 -78,000,000 -133,000,000 -121,000,000 -118,000,000 -69,000,000 -61,000,000 -45,000,000 -55,000,000 -38,000,000 -92,000,000 -76,000,000 -323,000,000 -48,000,000 -39,000,000 -69,000,000 -87,000,000     -75,000,000 
      free cash flows
    -362,000,000 -2,923,000,000 71,000,000 -2,666,000,000 5,124,000,000 3,283,000,000 3,801,000,000 -937,000,000 5,660,000,000 3,734,000,000 1,647,000,000 -1,586,000,000 4,675,000,000 2,562,000,000 2,744,000,000 -4,607,000,000 4,329,000,000 4,125,000,000 3,290,000,000 820,000,000 5,517,000,000 3,181,000,000 2,616,000,000 164,000,000 5,614,000,000 4,009,000,000 2,418,000,000 125,000,000 6,339,000,000 4,282,000,000 3,024,000,000 251,000,000 6,093,000,000 3,941,000,000 2,259,000,000 329,000,000 5,576,000,000 3,550,000,000 3,106,000,000 306,000,000 5,410,000,000 3,686,000,000 1,895,000,000 837,000,000 6,527,000,000 4,302,000,000 2,880,000,000 1,020,000,000 6,139,000,000 4,381,000,000 3,078,000,000 583,000,000 5,532,000,000 3,840,000,000 2,868,000,000 1,126,000,000 5,261,000,000 3,699,000,000 2,543,000,000 823,000,000 3,699,000,000 2,442,000,000 1,720,000,000 606,000,000 3,683,000,000  2,165,000,000 674,000,000 2,917,000,000  1,765,000,000 533,000,000 2,614,000,000     1,604,000,000 
      net cash from investing activities
    -8,718,000,000 -9,182,000,000 -5,976,000,000 -3,788,000,000 -2,765,000,000 -2,766,000,000 -1,783,000,000 -1,249,000,000 -1,562,000,000 -1,612,000,000 -2,778,000,000 -2,658,000,000 -29,436,000,000 -1,161,000,000 2,432,000,000 10,730,000,000 -781,000,000 -3,911,000,000 -3,384,000,000 3,852,000,000 -9,655,000,000 -4,256,000,000 480,000,000 1,233,000,000 12,386,000,000 7,906,000,000 13,199,000,000 1,920,000,000 3,532,000,000 3,160,000,000 -1,257,000,000 -5,710,000,000 -1,818,000,000 -5,846,000,000 -728,000,000 -9,717,000,000 -5,203,000,000 -1,128,000,000 -688,000,000 4,133,000,000 -7,471,000,000 -3,724,000,000 -2,414,000,000 -6,209,000,000 -6,700,000,000 -1,607,000,000 698,000,000 -3,129,000,000 -3,501,000,000 -2,229,000,000 -665,000,000 -2,552,000,000 -510,000,000 -1,844,000,000 -590,000,000 376,000,000 -6,323,000,000 -419,000,000 1,032,000,000 -2,778,000,000 -3,916,000,000 -550,000,000 -7,180,000,000 -1,642,000,000 -947,000,000  42,000,000 279,000,000 -2,486,000,000  -352,000,000 -519,000,000 -968,000,000     -407,000,000 
      cash flows from financing activities:
                                                                                  
      payments for repurchases of common stock
    -95,000,000 -150,000,000 -150,000,000 -150,000,000 -150,000,000 -152,000,000 -450,000,000 -450,000,000 -150,000,000 -150,000,000 -150,000,000 -448,000,000 -552,000,000 -594,000,000 -653,000,000 -7,006,000,000 -7,995,000,000 -7,976,000,000 -3,996,000,000 -4,017,000,000 -4,945,000,000 -5,305,000,000 -3,939,000,000 -4,991,000,000 -5,005,000,000 -6,253,000,000 -9,963,000,000 -9,957,000,000 -9,967,000,000 -4,926,000,000 -3,967,000,000 -1,952,000,000 -502,000,000 -494,000,000 -498,000,000 -567,000,000 -2,002,000,000 -1,973,000,000 -2,209,000,000 -3,412,000,000 -2,846,000,000 -2,008,000,000 -1,992,000,000 -2,087,000,000 -2,000,000,000 -1,972,000,000 -2,040,000,000 -2,833,000,000 -2,968,000,000 -2,817,000,000 -2,132,000,000 -2,996,000,000 -3,076,000,000 -2,399,000,000 -1,659,000,000 -998,000,000 -800,000,000 -411,000,000 -245,000,000 -255,000,000 -249,000,000 -254,000,000 -242,000,000 -252,000,000 -244,000,000  -1,360,000,000 -1,844,000,000 -500,000,000          
      proceeds from issuances of common stock
    1,170,000,000 133,000,000 213,000,000 128,000,000 179,000,000 288,000,000 28,000,000 118,000,000 308,000,000 433,000,000 98,000,000 146,000,000 515,000,000 125,000,000 52,000,000 157,000,000 148,000,000 871,000,000 143,000,000 205,000,000 567,000,000 356,000,000 615,000,000 301,000,000 316,000,000 687,000,000 450,000,000 727,000,000 291,000,000 286,000,000 763,000,000 339,000,000 1,014,000,000 872,000,000 563,000,000 259,000,000 487,000,000 623,000,000 162,000,000 344,000,000 296,000,000 357,000,000 545,000,000 312,000,000 588,000,000 616,000,000 754,000,000 480,000,000 285,000,000 227,000,000 548,000,000 235,000,000 517,000,000 220,000,000 79,000,000 252,000,000 182,000,000 348,000,000 294,000,000 565,000,000 169,000,000 272,000,000 231,000,000 124,000,000 247,000,000  77,000,000 91,000,000 280,000,000          
      shares repurchased for tax withholdings upon vesting of restricted stock-based awards
    -17,000,000 -2,000,000 -47,000,000 -851,000,000 -175,000,000 -132,000,000 -673,000,000 -1,060,000,000 -163,000,000 -145,000,000 -66,000,000 -829,000,000 -82,000,000 -121,000,000 -70,000,000 -820,000,000 -69,000,000 -77,000,000 -42,000,000 -478,000,000 -41,000,000 -65,000,000 -45,000,000 -514,000,000 -48,000,000 -38,000,000 -38,000,000 -379,000,000 -39,000,000 -33,000,000 -103,000,000 -331,000,000 -46,000,000 -49,000,000 -18,000,000 -170,000,000 -7,000,000 -5,000,000 -7,000,000 -70,000,000                                      
      payments of dividends to stockholders
    -1,413,000,000 -1,403,000,000 -1,119,000,000 -1,118,000,000 -1,103,000,000 -1,102,000,000 -1,099,000,000 -1,099,000,000 -1,091,000,000 -1,082,000,000 -863,000,000 -863,000,000 -860,000,000 -854,000,000 -855,000,000 -861,000,000 -887,000,000 -917,000,000 -699,000,000 -717,000,000 -730,000,000 -740,000,000 -768,000,000 -767,000,000 -795,000,000 -806,000,000 -670,000,000 -714,000,000 -742,000,000 -778,000,000 -783,000,000 -791,000,000 -788,000,000 -787,000,000 -612,000,000 -614,000,000 -618,000,000 -623,000,000 -632,000,000 -636,000,000 -650,000,000 -655,000,000 -530,000,000 -533,000,000 -537,000,000 -538,000,000 -541,000,000 -545,000,000 -554,000,000 -850,000,000 -291,000,000 -292,000,000 -296,000,000 -302,000,000 -303,000,000 -304,000,000                      
      repayments of commercial paper
    -238,000,000    -396,000,000    -562,000,000                                                                      
      proceeds from issuances of term loan credit agreements
        5,627,000,000                                                                          
      repayments of senior notes and other borrowings
    -1,052,000,000     -2,500,000,000 -1,000,000,000 -4,358,000,000                                                                    
      other financing activities
    1,855,000,000                                                                              
      net cash from financing activities
    210,000,000 -3,814,000,000 6,559,000,000 2,938,000,000 -4,585,000,000 -2,274,000,000 -2,463,000,000 -2,289,000,000 -3,528,000,000 -2,440,000,000 -105,000,000 -1,855,000,000 12,310,000,000 -4,026,000,000 -1,579,000,000 -12,053,000,000 -11,468,000,000 6,798,000,000 -6,129,000,000 -4,554,000,000 -6,493,000,000 14,133,000,000 -4,169,000,000 -8,294,000,000 -7,802,000,000 -6,461,000,000 -12,239,000,000 -10,023,000,000 -13,333,000,000 -5,459,000,000 -4,020,000,000 4,938,000,000 -5,441,000,000 3,287,000,000 -940,000,000 -973,000,000 7,712,000,000 1,833,000,000 -4,663,000,000 -3,756,000,000 -3,270,000,000 7,668,000,000 -1,884,000,000 -2,454,000,000 6,520,000,000 -1,806,000,000 -1,736,000,000 -2,867,000,000 2,341,000,000 -3,626,000,000 -2,309,000,000 1,955,000,000 -4,520,000,000 -749,000,000 -2,119,000,000 -1,020,000,000 -2,211,000,000 859,000,000 -2,431,000,000 128,000,000 1,960,000,000 -1,171,000,000 -8,000,000 -366,000,000 4,209,000,000  -1,293,000,000 -1,739,000,000 -189,000,000  63,000,000 -24,000,000 -1,520,000,000     -1,633,000,000 
      effect of exchange rate changes on cash and cash equivalents
    27,000,000 219,000,000 -51,000,000 -129,000,000 85,000,000 -68,000,000 8,000,000 26,000,000 -36,000,000 -49,000,000 14,000,000 29,000,000 -203,000,000 -97,000,000 46,000,000 -116,000,000 -181,000,000 48,000,000 129,000,000 39,000,000 232,000,000 -81,000,000 -34,000,000 5,000,000 -15,000,000 -73,000,000 75,000,000 -74,000,000 -86,000,000 -228,000,000 144,000,000 -89,000,000 230,000,000 129,000,000 125,000,000 -418,000,000 78,000,000 134,000,000 49,000,000 -206,000,000 -92,000,000 -212,000,000 -417,000,000 -425,000,000 -138,000,000 -106,000,000 -51,000,000 80,000,000 -81,000,000 -197,000,000 -31,000,000 47,000,000 71,000,000 -290,000,000 194,000,000 -487,000,000 112,000,000 82,000,000 167,000,000 108,000,000 243,000,000 -207,000,000 -181,000,000 178,000,000 103,000,000  -148,000,000 -490,000,000 -274,000,000  161,000,000 219,000,000 24,000,000 93,000,000 8,000,000 46,000,000 2,000,000 99,000,000 
      net increase in cash and cash equivalents
    -341,000,000 -6,620,000,000 6,465,000,000 325,000,000 162,000,000    1,848,000,000         7,777,000,000 -5,680,000,000 725,000,000 -9,963,000,000 13,410,000,000 -711,000,000 -6,543,000,000 10,569,000,000        -463,000,000    8,462,000,000    -4,977,000,000 8,015,000,000 -2,452,000,000 -8,026,000,000 6,410,000,000 937,000,000 1,938,000,000 -4,770,000,000 5,051,000,000 -1,488,000,000 189,000,000 245,000,000 712,000,000 1,174,000,000 495,000,000 124,000,000 -3,001,000,000 4,299,000,000 1,444,000,000 -1,598,000,000 2,104,000,000 583,000,000 -5,588,000,000 -1,179,000,000 7,103,000,000  858,000,000 -1,200,000,000 291,000,000  1,676,000,000 278,000,000 237,000,000     -262,000,000 
      cash and cash equivalents at beginning of period
    10,786,000,000 10,454,000,000 9,765,000,000 21,383,000,000 30,098,000,000 37,239,000,000 20,514,000,000 21,620,000,000 21,784,000,000 20,152,000,000 21,716,000,000 17,769,000,000 14,613,000,000 14,955,000,000 16,163,000,000 9,914,000,000 8,995,000,000  8,262,000,000  6,218,000,000 6,659,000,000 
      cash and cash equivalents at end of period
    10,445,000,000 -6,620,000,000 6,465,000,000 325,000,000 10,616,000,000 973,000,000 1,237,000,000 -3,369,000,000 11,613,000,000 1,546,000,000 1,406,000,000 -3,635,000,000 10,448,000,000 -1,299,000,000 4,744,000,000 -5,121,000,000 23,059,000,000 7,777,000,000 -5,680,000,000 725,000,000 27,276,000,000 13,410,000,000 -711,000,000 -6,543,000,000 31,083,000,000 5,794,000,000 3,896,000,000 -7,631,000,000 18,455,000,000 2,133,000,000 -1,823,000,000 -11,000,000 21,321,000,000 2,036,000,000 1,156,000,000 -10,022,000,000 28,614,000,000 4,569,000,000 -1,828,000,000 672,000,000 16,739,000,000 8,015,000,000 -2,452,000,000 -8,026,000,000 24,179,000,000 937,000,000 1,938,000,000 -4,770,000,000 19,664,000,000 -1,488,000,000 189,000,000 245,000,000 15,667,000,000 1,174,000,000 495,000,000 124,000,000 13,162,000,000 4,299,000,000 1,444,000,000 -1,598,000,000 12,018,000,000 583,000,000 -5,588,000,000 -1,179,000,000 16,098,000,000  858,000,000 -1,200,000,000 8,553,000,000  1,676,000,000 278,000,000 6,455,000,000 968,000,000 566,000,000 -762,000,000 5,446,000,000 -262,000,000 
      non-cash investing activities:
                                                                                  
      unpaid capital expenditures
    4,010,000,000 1,124,000,000 -240,000,000 504,000,000 1,582,000,000                                                                          
      changes in operating assets and liabilities, net of effects from acquisitions:
                                                                                  
      decrease in income taxes payable
     563,000,000 463,000,000   661,000,000 753,000,000   300,000,000 -126,000,000   263,000,000 188,000,000 -628,000,000 -221,000,000 -304,000,000 62,000,000 -657,000,000 -586,000,000  -176,000,000            -148,000,000 69,000,000 -309,000,000          -114,000,000 -30,000,000 -313,000,000            -529,000,000    -9,000,000  222,000,000 88,000,000 -361,000,000  -32,000,000 60,000,000 -301,000,000      
      acquisitions, net of cash acquired
         -4,000,000   78,000,000 -1,000,000 -27,798,000,000 -16,000,000 -82,000,000 -50,000,000 -12,000,000    -13,000,000 -109,000,000 -2,000,000 -33,000,000 -17,000,000 -263,000,000 -50,000,000     -815,000,000 -552,000,000 -8,711,000,000 -1,143,000,000 -337,000,000 -166,000,000   -7,000,000 -1,110,000,000 -5,085,000,000 -37,000,000 -422,000,000 -1,318,000,000 -434,000,000 -1,314,000,000 -1,713,000,000 -932,000,000 -299,000,000 -361,000,000 -1,869,000,000 -2,262,000,000 -228,000,000 -343,000,000 -174,000,000 -867,000,000 26,000,000 -832,000,000 -39,000,000 -5,175,000,000 -313,000,000 -79,000,000  -100,000,000 -670,000,000 -395,000,000  -49,000,000 -105,000,000 -546,000,000     -21,000,000 
      proceeds from issuances of (repayments of) commercial paper
                                                                                  
      proceeds from issuances of senior notes and term loan credit agreements, net of issuance costs
     7,711,000,000                                                                            
      repayments of senior notes and term loan credit agreements
     -6,070,000,000 -71,000,000 -2,070,000,000 -7,630,000,000                                                                          
      supplemental schedule of cash flow data:
                                                                                  
      cash paid for income taxes
                                                                                  
      cash paid for interest
                                                                                  
      (repayments of) proceeds from issuances of commercial paper
                                                                                 
      proceeds from issuances of senior notes and other borrowings, net of issuance costs
             5,214,000,000                                                                    
      proceeds from issuances of commercial paper, net of repayments
          -813,000,000   -1,374,000,000 -6,000,000                                                                    
      net decrease in cash and cash equivalents
          1,237,000,000   1,546,000,000 1,406,000,000 -3,635,000,000 -10,935,000,000  4,744,000,000 -5,121,000,000 -7,039,000,000          3,896,000,000 -7,631,000,000 -3,165,000,000  -1,823,000,000    1,156,000,000    -1,828,000,000                                        
      non-cash financing activities:
                                                                                  
      fair values of stock awards assumed in connection with acquisitions
             55,000,000                                                                  
      decrease in trade receivables
           -235,000,000 380,000,000  -56,000,000 -245,000,000 761,000,000  -137,000,000 -63,000,000 852,000,000  -174,000,000 186,000,000 1,077,000,000  -133,000,000 -234,000,000 1,313,000,000  -10,000,000 -274,000,000 1,390,000,000  -45,000,000 -223,000,000 1,752,000,000 -1,655,000,000 -7,000,000 -313,000,000 1,993,000,000 -1,650,000,000 132,000,000 -536,000,000 2,150,000,000 -1,659,000,000 54,000,000 -693,000,000 2,506,000,000  17,000,000 -718,000,000 2,707,000,000  231,000,000 -592,000,000 2,630,000,000  -100,000,000 -355,000,000 2,483,000,000  34,000,000 -599,000,000 1,942,000,000  177,000,000 -433,000,000 1,870,000,000  206,000,000 -170,000,000 1,812,000,000  43,000,000 -444,000,000 1,381,000,000  -180,000,000 -359,000,000 1,040,000,000  
      non-cash investing and financing activities:
                                                                                  
      proceeds from borrowings, net of issuance costs
                20,046,000,000                 2,498,000,000   3,800,000,000 13,932,000,000     9,897,000,000 9,945,000,000 5,566,000,000       1,150,000,000 3,204,000,000 800,000,000 1,959,000,000 4,461,000,000              
      repayments of borrowings
                -5,883,000,000 -2,500,000,000 -4,250,000,000 -1,500,000,000 -1,631,000,000 -1,000,000,000 -2,750,000,000 -1,750,000,000 -2,000,000,000 -2,500,000,000 -2,500,000,000 -2,500,000,000 -4,800,000,000 -344,000,000 -3,750,000,000    -1,500,000,000     -1,250,000,000 -1,700,000,000 -255,000,000 -1,150,000,000 -2,253,000,000 -5,000,000 -885,000,000 -1,874,000,000     -4,000,000          
      proceeds from maturities of marketable securities
                                                                                  
      proceeds from sales of marketable securities and other investments
                                                                                  
      change in unsettled repurchases of common stock
                 6,000,000 -53,000,000 -6,000,000 5,000,000 24,000,000 4,000,000 -17,000,000 55,000,000 -105,000,000 61,000,000 9,000,000 -5,000,000 -254,000,000 37,000,000 44,000,000 33,000,000 74,000,000                                                 
      decrease in deferred revenues
                  -112,000,000    -92,000,000            -169,000,000            -66,000,000    -85,000,000    -210,000,000    8,000,000    -18,000,000    312,000,000                
      allowances for doubtful accounts receivable
                                                                                  
      decrease (increase) in trade receivables
                                                                                  
      proceeds from maturities of marketable securities and other investments
                      7,406,000,000 9,317,000,000 1,459,000,000 1,522,000,000 961,000,000 1,325,000,000 879,000,000 2,471,000,000                                                     
      proceeds from sales of marketable securities
                      850,000,000   464,000,000 12,111,000,000 5,971,000,000                                                     
      decrease (increase) in prepaid expenses and other assets
                             93,000,000                     -66,000,000 -119,000,000 366,000,000                              
      change in unsettled investment purchases
                                 -4,000,000                                                 
      non-cash investing and financing transactions:
                                                                                  
      change in unsettled investment sales
                              164,000,000                                                    
      fair values of restricted stock-based awards and stock options assumed in connection with acquisitions
                             8,000,000     6,000,000 78,000,000 6,000,000                                          
      increase in accounts payable and other liabilities
                                                                                  
      proceeds from maturities and sales of marketable securities and other investments
                               3,143,000,000 4,704,000,000 6,048,000,000 5,503,000,000 5,240,000,000 6,326,000,000 5,790,000,000 5,745,000,000 4,328,000,000 1,752,000,000 2,402,000,000 3,757,000,000 10,444,000,000 4,644,000,000 4,962,000,000 4,889,000,000 6,275,000,000 3,878,000,000 5,735,000,000 9,155,000,000 7,440,000,000 6,515,000,000 7,800,000,000 7,096,000,000 8,469,000,000 6,794,000,000 9,122,000,000 10,137,000,000 9,567,000,000 6,768,000,000 7,961,000,000 8,006,000,000 6,469,000,000 4,684,000,000 4,099,000,000 3,033,000,000 2,141,000,000 1,947,000,000  2,035,000,000 2,942,000,000 1,420,000,000          
      distributions to noncontrolling interests
                               -41,000,000 -36,000,000 -34,000,000 -58,000,000 -33,000,000 -167,000,000 -60,000,000 -25,000,000 -169,000,000 -27,000,000 -28,000,000 -31,000,000 -163,000,000 -27,000,000 -38,000,000 -25,000,000 -34,000,000              
      increase in prepaid expenses and other assets
                                                     -314,000,000 -28,000,000 -141,000,000 -72,000,000                          
      increase in inventories
                                  -60,000,000 -124,000,000 -11,000,000 90,000,000 -62,000,000 -41,000,000 -75,000,000     -18,000,000        -18,000,000        -19,000,000                     
      increase in unsettled repurchases of common stock
                                     1,000,000 -67,000,000 -3,000,000 -4,000,000 -20,000,000 -162,000,000 185,000,000 -7,000,000 7,000,000     -42,000,000 30,000,000 9,000,000 -50,000,000 15,000,000 -1,000,000 86,000,000 1,000,000 2,000,000 23,000,000 11,000,000     8,000,000    -148,000,000            
      decrease in unsettled investment purchases
                                   -165,000,000 -138,000,000   -35,000,000 -95,000,000    -342,000,000    -78,000,000                                  
      decrease in unsettled repurchases of common stock
                                    -2,000,000                                -1,000,000              
      increase in unsettled investment purchases
                                     68,000,000    36,000,000 -6,000,000   -553,000,000 595,000,000                                    
      tax benefits on the vesting of restricted stock-based awards and exercise of stock options
                                      129,000,000 34,000,000 215,000,000                                          
      tax benefits on the exercise of stock options and vesting of restricted stock-based awards
                                         123,000,000 41,000,000 45,000,000 102,000,000 112,000,000 148,000,000 40,000,000 96,000,000 192,000,000 159,000,000 62,000,000 67,000,000 38,000,000 193,000,000 59,000,000 120,000,000 59,000,000 29,000,000 55,000,000 39,000,000  80,000,000 118,000,000 24,000,000 86,000,000                 
      excess tax benefits on the exercise of stock options and vesting of restricted stock-based awards
                                         -63,000,000 -21,000,000 -15,000,000 -25,000,000 -77,000,000 -93,000,000 -23,000,000 -51,000,000 -88,000,000 -91,000,000 -31,000,000 -40,000,000 -21,000,000 -125,000,000 -33,000,000 -62,000,000 -26,000,000 -18,000,000 -29,000,000 -24,000,000 -76,000,000 -53,000,000 -76,000,000 -10,000,000 -39,000,000                 
      decrease (increase) in inventories
                                         1,000,000        37,000,000        11,000,000                         
      fair value of stock options and restricted stock-based awards assumed in connection with acquisitions
                                                15,000,000    12,000,000    10,000,000 18,000,000   16,000,000 1,000,000 9,000,000                 
      decrease in inventories
                                           11,000,000 50,000,000   4,000,000 10,000,000   8,000,000 5,000,000    10,000,000   36,000,000 57,000,000   14,000,000 11,000,000 55,000,000                 
      fair value of stock options assumed in connection with acquisitions
                                                                                  
      fair value of contingent consideration payable in connection with acquisition
                                                         346,000,000                      
      increase in unsettled purchases of marketable securities
                                                 -401,000,000                                 
      non-cash financing transactions:
                                                                                  
      proceeds from sale of property
                                                             20,000,000                    
      tax benefits on the exercise of stock options and vesting of restricted stock- based awards
                                                                                  
      payment of dividends to stockholders
                                                              -253,000,000 -253,000,000 -251,000,000 -251,000,000 -252,000,000 -250,000,000 -251,000,000              
      tax benefits on the exercise of stock options
                                                                   20,000,000 51,000,000  20,000,000 20,000,000 101,000,000  230,000,000 133,000,000 129,000,000  54,000,000 156,000,000 49,000,000  
      excess tax benefits on the exercise of stock options
                                                                   -12,000,000 -30,000,000  -13,000,000 -14,000,000 -65,000,000          
      fair value of stock awards assumed in connection with acquisitions
                                                                         1,000,000 14,000,000      
      cash from operating activities
                                                                                  
      cash from investing activities
                                                                                  
      cash from financing activities
                                                                                  
      free cash flow
                                                                                  
      free cash flow as a percent of net income
                                                                                  
      minority interests in income
                                                                      23,000,000 19,000,000 16,000,000  16,000,000 17,000,000 12,000,000 19,000,000 20,000,000 20,000,000 12,000,000 14,000,000 
      in-process research and development
                                                                      4,000,000 2,000,000 4,000,000  7,000,000 56,000,000 45,000,000 7,000,000 43,000,000 -8,000,000 
      other gains
                                                                       -1,000,000 -1,000,000          
      distributions to minority interests
                                                                      -23,000,000 -30,000,000  -21,000,000 -28,000,000     
      unsettled repurchases of common stock
                                                                        24,000,000   7,000,000 17,000,000      
      excess tax benefits from stock-based compensation
                                                                          -216,000,000 -105,000,000 -82,000,000 -463,000,000 45,000,000 129,000,000 30,000,000  
      proceeds from issuance of common stock
                                                                          365,000,000 365,000,000 317,000,000 240,000,000 118,000,000 404,000,000 162,000,000 299,000,000 
      payments of debt
                                                                          -1,000,000 -1,361,000,000     -189,000,000 
      debt issued in connection with acquisition
                                                                                  
      net investment gains related to equity securities
                                                                                  
      purchases of marketable securities and investments
                                                                           -1,057,000,000 -896,000,000      
      proceeds from maturities and sales of marketable securities and investments
                                                                           712,000,000 561,000,000      
      payments for repurchase of common stock
                                                                           -493,000,000 -530,000,000     -1,743,000,000 
      debt issued in connection with acquisitions
                                                                             13,000,000  
      benefit from trade receivable allowances
                                                                                  
      non-cash restructuring
                                                                                  
      tax benefits on the exercise of stock awards
                                                                                  
      changes in assets and liabilities, net of effects from acquisitions:
                                                                                  
      purchases of marketable securities
                                                                                 -655,000,000 
      proceeds from maturities and sale of marketable securities
                                                                             1,103,000,000 2,449,000,000 1,562,000,000 642,000,000 593,000,000 
      purchases of equity and other investments
                                                                                  
      proceeds from borrowings, net of financing costs
                                                                                 
      fair value of stock awards and stock issued in connection with acquisitions
                                                                                  
      fair value of options and stock issued in connection with acquisitions
                                                                              26,000,000 5,000,000 15,000,000 -16,000,000 
      amortization of stock-based compensation
                                                                                 16,000,000 
      proceeds from sales of property
                                                                                  
      purchase of equity investment
                                                                                  
      increase in other assets
                                                                                  
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.