Orchid Island Capital, Inc(NYSE:ORC)

Orchid Island Capital, Inc., a specialty finance company, invests in residential mortgage-backed securities (RMBS) in the United States. The company's RMBS is backed by single-family residential mortgage loans, referred as Agency RMBS. Its portfolio includes traditional pass-through Agency RMBS, suc...
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2020-12-31 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
interest income | 157,838,000 | 132,188,000 | 108,434,000 | 92,289,000 | 81,090,000 | 71,996,000 | 67,646,000 | 53,064,000 | 48,871,000 | 49,539,000 | 50,107,000 | 39,911,000 | 38,012,000 | 27,258,000 | 35,671,000 | 37,529,000 | 35,907,000 | 36,455,000 | 32,433,000 | 37,001,000 | 39,054,000 | 38,590,000 | 39,935,000 | 40,098,000 | 38,974,000 | 34,579,000 | 32,311,000 | 25,068,000 | 22,358,000 | 19,235,000 | 20,466,000 | 19,092,000 | 18,352,000 | 16,753,000 | 14,614,000 | 12,146,344 | 9,285,729 | 6,589,305 | 3,782,622 | 2,805,702 | 2,551,199 | 2,428,699 | 1,413,258 | |||
interest expense | -100,775,000 | -93,705,000 | -81,515,000 | -69,135,000 | -61,377,000 | -63,853,000 | -67,306,000 | -53,761,000 | -51,361,000 | -52,325,000 | -58,705,000 | -48,671,000 | -42,217,000 | -4,479,000 | -16,523,000 | -20,022,000 | -22,321,000 | -22,431,000 | -18,892,000 | -19,740,000 | -18,893,000 | -16,579,000 | -15,149,000 | -13,555,000 | -12,638,000 | -8,763,000 | -6,715,000 | -4,975,000 | -3,979,000 | -3,330,000 | -3,319,000 | -2,371,000 | -2,037,000 | -1,567,000 | -1,296,000 | -1,126,106 | -818,383 | -675,668 | -410,843 | -308,985 | -293,913 | -321,886 | -201,420 | |||
net interest income | 57,063,000 | 38,483,000 | 26,919,000 | 23,154,000 | 19,713,000 | 8,143,000 | 340,000 | -2,786,000 | -8,598,000 | -8,760,000 | -4,205,000 | 22,779,000 | 19,148,000 | 17,507,000 | 13,586,000 | 14,024,000 | 13,541,000 | 17,261,000 | 20,161,000 | 22,011,000 | 24,786,000 | 26,543,000 | 26,336,000 | 25,816,000 | 25,596,000 | 20,093,000 | 18,379,000 | 15,905,000 | 17,147,000 | 16,721,000 | 16,315,000 | 15,186,000 | 13,318,000 | 11,020,238 | 8,467,346 | 5,913,637 | 3,371,779 | 2,496,717 | 2,257,286 | 2,106,813 | 1,211,838 | |||||
realized gains on mortgage-backed securities | 39,000 | -2,322,000 | 127,500 | 510,000 | 3,360,000 | -28,380,000 | 112,000 | 243,000 | -6,939,000 | -2,837,000 | -12,175,000 | -11,142,000 | 769,000 | 3,935,000 | -1,350,000 | -1,411,000 | 229,000 | 10,000 | 4,242,000 | -338,000 | 850,000 | -1,891,000 | -32,000 | 859,383 | -1,959,822 | 2,980,121 | 911,318 | -372,678 | -667,182 | -923,454 | 99,925 | |||||||||||||||
unrealized gains on mortgage-backed securities | -115,968,000 | 36,626,000 | 59,372,000 | 34,240,000 | 3,032,000 | -1,210,000 | -5,292,000 | 26,506,000 | 18,041,000 | -8,900,250 | -3,553,000 | -17,090,000 | -14,958,000 | -59,801,000 | -2,398,000 | 4,262,000 | 3,787,000 | -19,245,000 | -2,026,000 | -13,324,000 | 6,320,000 | 2,648,156 | -1,404,122 | 8,583,978 | 1,539,988 | -2,268,178 | 86,070 | -29,160 | ||||||||||||||||||
gains on derivative and other hedging instruments | 46,308,000 | -53,286,000 | -74,659,000 | -6,714,500 | -140,825,000 | 26,068,000 | 87,899,000 | 48,563,250 | 142,042,000 | 93,367,000 | -41,156,000 | |||||||||||||||||||||||||||||||||||
net portfolio income | -12,558,000 | 109,225,000 | 77,519,000 | -28,582,000 | 21,348,000 | 9,902,000 | 21,589,000 | -599,000 | 23,514,000 | 15,068,000 | 8,534,000 | 51,528,000 | -89,058,000 | 21,347,000 | -5,845,000 | 6,354,000 | 12,793,000 | -23,446,000 | 11,000 | 4,277,000 | -13,270,000 | -2,997,000 | 18,082,000 | -6,781,000 | 4,869,000 | -17,912,000 | 22,797,000 | 8,597,000 | -2,411,000 | 9,908,000 | -7,367,000 | -831,000 | 7,255,000 | 4,966,614 | 8,161,053 | 11,749,540 | 4,129,793 | 1,861,791 | -595,701 | -1,094,675 | 798,678 | |||||
expenses: | ||||||||||||||||||||||||||||||||||||||||||||||
management fees | 3,988,000 | 3,700,000 | 3,294,000 | 2,982,000 | 2,747,000 | 2,487,000 | 2,449,000 | 2,257,000 | 2,161,000 | 2,275,000 | 2,870,000 | 2,704,000 | 2,642,000 | 1,268,000 | 1,377,000 | 1,477,000 | 1,440,000 | 1,326,000 | 1,285,000 | 1,404,000 | 1,482,000 | 1,606,000 | 1,712,000 | 1,625,000 | 1,528,000 | 1,400,000 | 1,302,000 | 1,220,000 | 1,052,000 | 945,000 | 971,000 | 1,049,000 | 1,061,000 | 1,014,000 | 855,000 | 737,500 | 543,000 | 429,700 | 302,800 | 174,400 | 179,500 | 185,100 | 125,100 | |||
allocated overhead | 786,000 | 705,000 | 887,000 | 582,000 | 608,000 | 677,000 | 637,000 | 732,000 | 598,000 | 617,000 | 557,000 | 639,000 | 576,000 | 348,000 | 347,000 | 379,000 | 351,000 | 327,000 | 323,000 | 434,000 | 391,000 | 361,000 | 382,000 | 408,000 | 412,000 | 388,000 | 368,000 | 337,000 | 336,000 | 329,000 | 298,000 | |||||||||||||||
incentive compensation | 1,415,000 | 208,000 | 221,000 | 228,000 | -207,000 | 253,000 | 269,000 | 290,000 | -89,000 | 309,000 | 322,000 | 318,000 | 470,000 | |||||||||||||||||||||||||||||||||
directors' fees and liability insurance | 312,000 | 334,000 | 334,000 | 334,000 | 338,000 | 343,000 | 343,000 | 343,000 | 329,000 | 336,000 | 345,000 | 318,000 | 323,000 | 248,000 | 260,000 | 248,000 | 260,000 | 237,000 | 253,000 | 234,000 | 234,000 | 248,000 | 252,000 | 227,000 | 215,000 | 232,000 | 276,000 | 244,000 | 236,000 | 245,000 | 282,000 | 251,000 | 250,000 | 234,000 | 248,000 | 164,073 | 164,641 | 156,034 | 84,251 | 82,923 | 82,924 | 82,924 | 41,462 | |||
audit, legal and other professional fees | 312,000 | 285,000 | 300,000 | 360,000 | 393,000 | 276,000 | 269,000 | 320,000 | 476,000 | 295,000 | 301,000 | 448,000 | 451,000 | 346,000 | 255,000 | 219,000 | 221,000 | 364,000 | 301,000 | 219,000 | 170,000 | 167,000 | 296,000 | 159,000 | 157,000 | 219,000 | 170,000 | 217,000 | 193,000 | 215,000 | 247,000 | 213,000 | 160,000 | 173,000 | 160,000 | 182,303 | 160,260 | 172,427 | 73,011 | 98,563 | 70,949 | 106,338 | 144,150 | |||
direct reit operating expenses | 472,000 | 425,000 | 309,000 | 247,000 | 227,000 | 223,000 | 216,000 | 178,000 | 170,000 | 184,000 | 193,000 | 173,000 | 165,000 | 240,000 | 206,000 | 207,000 | 130,000 | 285,000 | 375,000 | 397,000 | 424,000 | 407,000 | 403,000 | 308,000 | 320,000 | 265,000 | 231,000 | 226,000 | 187,000 | 99,000 | 139,000 | 67,000 | 86,000 | 46,000 | 42,000 | 57,642 | 35,973 | 43,565 | 44,820 | 30,812 | 36,550 | 36,243 | 64,384 | |||
other administrative | 112,000 | 160,000 | 96,000 | 263,000 | 120,000 | 98,000 | 86,000 | 260,000 | 93,000 | 48,000 | 56,000 | 219,000 | 377,000 | 145,000 | 132,000 | 37,000 | 57,000 | 100,000 | 67,000 | 67,000 | 72,000 | 141,000 | 51,000 | 57,000 | 58,000 | 140,000 | 61,000 | 54,000 | 55,000 | 87,000 | 72,000 | -707,000 | 331,000 | 377,000 | 276,000 | 254,787 | 263,693 | 87,873 | 29,647 | 30,198 | 31,483 | 40,872 | 23,224 | |||
total expenses | 7,397,000 | 5,817,000 | 5,441,000 | 4,996,000 | 4,226,000 | 4,357,000 | 4,269,000 | 4,380,000 | 3,738,000 | 4,064,000 | 4,644,000 | 4,819,000 | 5,004,000 | 2,756,000 | 2,141,000 | 2,735,000 | 2,632,000 | 2,821,000 | 2,196,000 | 2,953,000 | 2,970,000 | 2,931,000 | 3,107,000 | 2,985,000 | 2,899,000 | 2,862,000 | 2,420,000 | 2,506,000 | 2,271,000 | 2,134,000 | 2,180,000 | 2,099,000 | 2,050,000 | 2,001,000 | 1,746,000 | 1,446,305 | 1,392,567 | 1,114,599 | 534,529 | 416,896 | 401,406 | 451,477 | 398,320 | |||
net income | -19,955,000 | 103,408,000 | 72,078,000 | -33,578,000 | 17,122,000 | 5,545,000 | 17,320,000 | -4,979,000 | 19,776,000 | 27,127,000 | -80,132,000 | 10,249,000 | 3,530,000 | 48,772,000 | -91,199,000 | 18,612,000 | -8,477,000 | 3,533,000 | 10,597,000 | -26,399,000 | -2,959,000 | 1,346,000 | -16,377,000 | -5,982,000 | 15,183,000 | -9,643,000 | 2,449,000 | -20,418,000 | 20,526,000 | 6,463,000 | -4,591,000 | 7,809,000 | -9,417,000 | -2,832,000 | 5,509,000 | 3,520,309 | 6,768,486 | 10,634,941 | 3,595,264 | 1,444,895 | -997,107 | -1,546,152 | 400,358 | |||
yoy | -216.55% | 1764.89% | 316.15% | 574.39% | -13.42% | -79.56% | -121.61% | -148.58% | 460.23% | -78.99% | -103.87% | 1280.47% | -960.61% | -170.50% | 186.48% | 162.48% | -164.71% | 341.31% | -119.49% | -113.96% | -768.72% | -70.70% | -26.03% | -249.20% | -153.34% | -361.47% | -317.97% | -328.21% | -183.34% | 121.83% | -239.13% | -126.63% | 53.23% | 143.64% | -778.81% | -787.83% | 798.01% | |||||||||
qoq | -119.30% | 43.47% | -314.66% | -296.11% | 208.78% | -67.98% | -447.86% | -125.18% | -27.10% | -133.85% | -881.85% | 190.34% | -153.48% | -590.00% | -319.56% | -339.94% | -66.66% | -140.14% | 792.16% | -319.84% | -108.22% | 173.77% | -139.40% | -257.45% | -493.75% | -111.99% | -199.47% | 217.59% | -240.78% | -158.79% | -182.92% | 232.52% | -151.41% | 56.49% | -47.99% | -36.36% | 195.80% | 148.83% | -244.91% | -35.51% | -486.19% | |||||
unrealized gains on u.s. treasury securities measured at fair value through other comprehensive net income | -279,000 | -1,000 | 94,000 | -64,000 | 250,000 | 84,000 | 48,000 | 37,000 | ||||||||||||||||||||||||||||||||||||||
comprehensive net income | -20,234,000 | 103,407,000 | 72,172,000 | -33,642,000 | 17,372,000 | 5,629,000 | 17,368,000 | -4,942,000 | 19,729,000 | |||||||||||||||||||||||||||||||||||||
basic and diluted net income per share | -0.11 | 0.76 | 0.53 | -0.29 | 0.18 | 0.04 | 0.24 | -0.09 | 0.38 | 0.25 | 0.09 | -1.41 | 0.33 | -0.14 | 0.07 | 0.22 | -0.51 | -0.06 | 0.03 | -0.31 | -0.16 | 0.33 | -0.26 | 0.07 | -0.91 | 0.85 | 0.29 | -0.21 | 0.39 | -0.42 | -0.14 | 0.33 | -0.05 | 0.63 | 1.17 | 0.71 | 0.51 | -0.3 | -0.46 | 0.2 | ||||||
weighted-average shares outstanding | 189,259,574 | 128,302,423 | 136,368,958 | 114,453,216 | 95,174,719 | 65,449,149 | 72,377,373 | 57,763,857 | 51,604,135 | 44,649,039 | 47,773,409 | 40,210,844 | 38,491,767 | 67,210,815 | 66,310,219 | 64,590,205 | 56,328,027 | 60,418,985 | 52,600,758 | 48,904,587 | 52,198,175 | 52,034,695 | 52,587,472 | 53,065,845 | 41,062,039 | 45,355,124 | 37,211,362 | 24,133,343 | 21,920,573 | 21,756,065 | 20,266,706 | 22,545,019 | 19,751,871 | 16,846,950 | 9,890,058 | 10,710,153 | 9,078,107 | 5,093,554 | 3,011,912 | 3,341,665 | 3,341,665 | 2,004,332 | ||||
losses on derivative and other hedging instruments | -34,179,250 | -8,772,000 | -8,851,000 | |||||||||||||||||||||||||||||||||||||||||||
realized losses on mortgage-backed securities | -7,990,000 | -1,298,000 | -5,742,000 | -5,491,000 | -8,338,000 | |||||||||||||||||||||||||||||||||||||||||
unrealized gains on mortgage-backed securities and u.s. treasury securities | 9,540,000 | 77,592,000 | 18,424,750 | 161,564,000 | -61,895,000 | |||||||||||||||||||||||||||||||||||||||||
net interest expense | -697,000 | -2,490,000 | ||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on mortgage-backed securities and u.s. treasury securities | -25,970,000 | 205,635,000 | -208,932,000 | |||||||||||||||||||||||||||||||||||||||||||
unrealized losses on u.s. treasury securities measured at fair value through other comprehensive net income | -47,000 | |||||||||||||||||||||||||||||||||||||||||||||
net portfolio loss | 31,191,000 | -75,488,000 | ||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on u.s. treasury securities measured at fair value through other comprehensive net loss | 1,000 | 16,000 | ||||||||||||||||||||||||||||||||||||||||||||
comprehensive net loss | 27,128,000 | -80,116,000 | ||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net loss per share | 0.69 | -1.68 | ||||||||||||||||||||||||||||||||||||||||||||
dividends declared per common share | 0.36 | 0.48 | 0.48 | 0.48 | 0.165 | 0.24 | 0.18 | 0.24 | 0.24 | 0.24 | 0.208 | 0.25 | 0.27 | 0.31 | 0.315 | 0.42 | 0.42 | 0.42 | 0.315 | 0.42 | 0.42 | 0.42 | 0.375 | 0.42 | 0.54 | 0.54 | 0.405 | 0.54 | 0.54 | 0.54 | 0.236 | 0.405 | 0.405 | |||||||||||||
unrealized losses on mortgage-backed securities and u.s. treasury notes | -69,539,000 | |||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on mortgage-backed securities and u.s. treasury notes | 53,895,000 | |||||||||||||||||||||||||||||||||||||||||||||
accrued incentive compensation | 161,000 | -436,000 | 168,000 | 173,000 | 182,000 | -408,000 | 198,000 | 197,000 | 1,000 | 11,000 | 201,000 | 209,000 | 218,000 | 12,000 | 208,000 | 212,000 | 214,000 | 171,000 | 162,000 | 162,000 | 157,000 | 165,000 | 50,000 | 225,000 | 225,000 | |||||||||||||||||||||
basic net income per share | 0.74 | |||||||||||||||||||||||||||||||||||||||||||||
diluted net income per share | 0.73 | |||||||||||||||||||||||||||||||||||||||||||||
see notes to financial statements | ||||||||||||||||||||||||||||||||||||||||||||||
losses on derivative instruments | -82,858,000 | -19,442,000 | -4,419,000 | -11,591,000 | -27,590,000 | -802,000 | -12,351,000 | -1,693,292 | ||||||||||||||||||||||||||||||||||||||
gains on derivative instruments | 10,792,000 | -8,648,000 | -34,288,000 | -19,032,000 | -45,236,000 | 12,693,000 | 14,859,000 | 41,994,000 | -7,332,750 | -5,470,000 | -8,148,500 | 6,587,000 | 12,770,000 | -22,506,000 | -9,561,163 | 3,057,651 | -5,728,196 | |||||||||||||||||||||||||||||
unrealized losses on mortgage-backed securities | 11,468,000 | -30,006,000 | -20,418,000 | -71,712,000 | -9,129,622 | |||||||||||||||||||||||||||||||||||||||||
see notes to consolidated financial statements | ||||||||||||||||||||||||||||||||||||||||||||||
fhlb stock dividends | 3,500 | 11,000 | 3,000 | |||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding - basic and diluted | 33,069,064 | 24,099,714 | ||||||||||||||||||||||||||||||||||||||||||||
gains on eurodollar futures contracts | 732,500 | -2,271,875 | 6,851,588 | |||||||||||||||||||||||||||||||||||||||||||
losses on eurodollar futures contracts | -483,925 | |||||||||||||||||||||||||||||||||||||||||||||
dividends declared per common share: | 0.135 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2020-12-31 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets: | ||||||||||||||||||||||||||||||||||||||||||||||
mortgage-backed securities, at fair value | 11,338,541,000 | 10,628,658,000 | 8,356,080,000 | 6,993,359,000 | 6,738,094,000 | 5,253,310,000 | 5,442,804,000 | 4,525,755,000 | 3,881,078,000 | 3,894,012,000 | 4,520,225,000 | 4,373,972,000 | 3,999,906,000 | 3,540,002,000 | ||||||||||||||||||||||||||||||||
u.s. treasury securities, available-for-sale | 155,095,000 | 135,133,000 | 125,440,000 | 125,151,000 | 125,543,000 | 100,551,000 | 99,467,000 | 98,099,000 | 99,496,000 | 148,820,000 | 98,326,000 | |||||||||||||||||||||||||||||||||||
cash and cash equivalents | 674,020,000 | 665,865,000 | 583,887,000 | 440,756,000 | 396,389,000 | 309,330,000 | 322,105,000 | 241,043,000 | 190,373,000 | 171,893,000 | 158,603,000 | 198,246,000 | 143,220,000 | 205,651,000 | 220,143,000 | 175,269,000 | 162,725,000 | 193,770,000 | 147,428,000 | 135,561,000 | 125,933,000 | 108,282,000 | 164,393,000 | 137,947,000 | 127,168,000 | 214,363,000 | 161,659,000 | 199,796,000 | 95,063,000 | 73,475,000 | 110,860,000 | 65,352,000 | 65,558,000 | 57,229,000 | 67,102,000 | 100,471,000 | 78,105,000 | 93,137,000 | 55,026,519 | 33,284,745 | 43,567,673 | 8,169,402 | 7,900,956 | 6,317,577 | 2,669,966 | 2,537,257 |
restricted cash | 86,114,000 | 58,696,000 | 33,321,000 | 15,572,000 | 3,703,000 | 25,723,000 | 11,612,000 | 15,968,000 | 13,247,000 | 28,396,000 | 119,614,000 | 51,091,000 | 42,738,000 | 31,568,000 | 79,363,000 | 60,761,000 | 38,725,000 | 84,885,000 | 54,788,000 | 45,532,000 | 16,998,000 | 17,981,000 | 30,928,000 | 31,065,000 | 36,837,000 | 32,349,000 | 19,629,000 | 19,865,000 | 17,660,000 | 20,950,000 | 16,881,000 | 18,984,000 | 17,778,000 | 12,730,000 | 11,234,000 | 23,060,000 | 8,263,000 | 7,790,000 | 7,781,000 | 3,584,000 | 4,096,000 | 2,445,625 | 2,580,875 | 8,906,250 | 2,031,250 | 449,000 |
accrued interest receivable | 53,880,000 | 49,127,000 | 39,353,000 | 31,982,000 | 31,518,000 | 23,044,000 | 22,868,000 | 18,988,000 | 15,614,000 | 14,951,000 | 17,316,000 | 15,266,000 | 13,120,000 | 11,519,000 | 9,721,000 | 10,241,000 | 10,054,000 | 12,404,000 | 15,232,000 | 13,865,000 | 12,585,000 | 13,241,000 | 14,085,000 | 14,771,000 | 15,384,000 | 14,444,000 | 15,410,000 | 14,366,000 | 13,188,000 | 11,512,000 | 9,527,000 | 8,792,000 | 8,333,000 | 8,490,000 | 8,308,000 | 8,663,000 | 6,883,000 | 6,211,000 | 5,655,306 | 3,798,455 | 2,875,420 | 1,559,437 | 1,388,496 | 1,384,699 | 1,440,407 | 440,877 |
derivative assets | 3,008,000 | 9,253,000 | 548,000 | 6,710,000 | 9,277,000 | 16,846,000 | 29,319,000 | 12,511,000 | 6,420,000 | 20,605,000 | 52,324,000 | 29,315,000 | 40,172,000 | |||||||||||||||||||||||||||||||||
reverse repurchase agreements | 358,740,000 | 128,613,000 | 139,738,000 | |||||||||||||||||||||||||||||||||||||||||||
receivable for investment securities and tba transactions | 597,000 | 1,466,000 | 177,000 | |||||||||||||||||||||||||||||||||||||||||||
other assets | 1,396,000 | 648,000 | 405,000 | 588,000 | 861,000 | 392,000 | 614,000 | 733,000 | 2,343,000 | 455,000 | 2,204,000 | 2,836,000 | 907,000 | 442,000 | 516,000 | 680,000 | 755,000 | 100,000 | 912,000 | 348,000 | 518,000 | 2,993,000 | 312,000 | 445,000 | 427,000 | 216,000 | 475,000 | 421,000 | 750,000 | 218,000 | 1,100,000 | 750,000 | 1,846,000 | 4,709,000 | 1,319,000 | 523,000 | 725,000 | 282,000 | 3,344,623 | 515,335 | 292,315 | |||||
total assets | 12,671,391,000 | 11,675,993,000 | 9,139,034,000 | 7,610,631,000 | 7,304,284,000 | 5,721,627,000 | 5,916,493,000 | 4,929,905,000 | 4,214,662,000 | 4,264,947,000 | 4,936,893,000 | 4,730,930,000 | 4,266,012,000 | 3,865,736,000 | 4,058,051,000 | 3,700,408,000 | 3,162,392,000 | 3,882,080,000 | 4,253,331,000 | 3,726,826,000 | 3,257,747,000 | 3,395,631,000 | 3,761,096,000 | 3,908,031,000 | 4,122,698,000 | 4,023,343,000 | 4,144,384,000 | 3,982,888,000 | 3,401,108,000 | 3,138,694,000 | 2,668,471,000 | 2,317,135,000 | 2,203,560,000 | 2,241,837,000 | 2,293,130,000 | 2,307,653,000 | 1,770,815,000 | 1,657,808,000 | 1,500,656,346 | 918,386,486 | 800,137,429 | 363,576,047 | 385,479,833 | 356,148,185 | 366,722,718 | 118,860,956 |
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||
liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
repurchase agreements | 10,864,723,000 | 10,115,466,000 | 8,006,978,000 | 6,655,879,000 | 6,418,641,000 | 5,025,543,000 | 5,230,871,000 | 4,345,704,000 | 3,711,498,000 | 3,705,649,000 | 4,426,947,000 | 4,201,717,000 | 3,769,437,000 | 3,378,445,000 | 3,595,586,000 | 3,174,739,000 | 2,810,250,000 | 3,448,106,000 | 3,813,977,000 | 3,329,527,000 | 2,866,738,000 | 3,025,052,000 | 3,321,803,000 | 3,449,854,000 | 3,619,280,000 | 3,533,786,000 | 3,710,077,000 | 3,278,456,000 | 3,050,608,000 | 2,793,705,000 | 2,298,097,000 | 2,060,827,000 | 1,939,489,000 | 1,798,813,000 | 1,943,299,000 | 2,014,071,000 | 1,459,490,000 | 1,436,651,000 | 1,255,977,886 | 783,700,849 | 651,246,345 | 318,557,054 | 301,656,523 | 308,735,338 | 316,445,869 | 103,941,174 |
payable for investment securities and tba transactions | 1,519,000 | 23,000 | 68,000 | 395,000 | 60,454,000 | |||||||||||||||||||||||||||||||||||||||||
dividends payable | 23,629,000 | 21,865,000 | 17,815,000 | 15,214,000 | 12,960,000 | 9,940,000 | 9,396,000 | 7,805,000 | 6,365,000 | 6,222,000 | 8,398,000 | 7,049,000 | 6,279,000 | 5,908,000 | 4,970,000 | 3,642,000 | 5,299,000 | 5,045,000 | 5,046,000 | 4,343,000 | 3,995,000 | 3,931,000 | 4,163,000 | 4,683,000 | 4,776,000 | 7,429,000 | 6,343,000 | 6,342,000 | 4,799,000 | 4,616,000 | ||||||||||||||||
derivative liabilities | 635,000 | 1,846,000 | 2,949,000 | 4,359,000 | 332,000 | 844,000 | 80,000 | 12,694,000 | 2,731,000 | 12,875,000 | 19,582,000 | 7,161,000 | ||||||||||||||||||||||||||||||||||
accrued interest payable | 28,458,000 | 31,397,000 | 22,234,000 | 13,848,000 | 13,293,000 | 10,750,000 | 16,372,000 | 17,597,000 | 12,769,000 | 7,939,000 | 15,836,000 | 11,280,000 | 14,753,000 | 9,209,000 | 1,157,000 | 706,000 | 3,814,000 | 11,101,000 | 11,892,000 | 10,054,000 | 5,146,000 | 6,445,000 | 4,595,000 | 7,221,000 | 7,152,000 | 6,516,000 | 4,815,000 | 2,168,000 | 1,990,000 | 1,826,000 | 1,873,000 | 1,412,000 | 895,000 | 863,000 | 452,000 | 599,000 | 368,000 | 628,000 | 387,919 | 308,339 | 116,677 | 91,461 | 77,697 | 55,843 | 64,049 | 54,084 |
due to affiliates | 1,788,000 | 1,661,000 | 1,498,000 | 1,349,000 | 1,349,000 | 1,167,000 | 1,177,000 | 1,086,000 | 1,007,000 | 1,013,000 | 1,252,000 | 1,241,000 | 1,229,000 | 1,131,000 | 632,000 | 569,000 | 520,000 | 622,000 | 597,000 | 554,000 | 541,000 | 654,000 | 622,000 | 656,000 | 796,000 | 797,000 | 762,000 | 690,000 | 828,000 | 566,000 | 480,000 | 444,000 | 439,000 | 465,000 | 419,000 | 456,000 | 386,000 | 330,000 | 303,358 | 152,166 | 132,200 | 81,925 | 79,878 | 73,382 | ||
obligation to return securities borrowed under reverse repurchase agreements, at fair value | 359,202,000 | 128,724,000 | 139,843,000 | |||||||||||||||||||||||||||||||||||||||||||
other liabilities | 1,148,000 | 1,567,000 | 1,471,000 | 4,018,000 | 2,138,000 | 5,395,000 | 2,585,000 | 937,000 | 917,000 | 1,031,000 | 14,888,000 | 6,683,000 | 3,371,000 | 25,119,000 | 7,188,000 | 1,712,000 | 818,000 | 1,041,000 | 2,460,000 | 1,286,000 | 541,000 | 17,523,000 | 36,610,000 | 34,178,000 | 26,607,000 | 10,566,000 | 5,395,000 | 657,000 | 5,038,000 | 3,220,000 | 737,000 | 620,000 | 443,000 | 941,000 | 766,000 | 755,000 | 639,000 | 2,121,000 | 4,388,200 | 1,707,589 | 1,729,799 | |||||
total liabilities | 11,279,583,000 | 10,304,045,000 | 8,052,945,000 | 6,698,671,000 | 6,448,404,000 | 5,053,127,000 | 5,260,469,000 | 4,373,973,000 | 3,733,031,000 | 3,795,002,000 | 4,470,052,000 | 4,240,845,000 | 3,814,651,000 | 3,426,973,000 | 3,642,760,000 | 3,354,440,000 | 2,854,248,000 | 3,486,573,000 | 3,861,343,000 | 3,367,168,000 | 2,917,333,000 | 3,059,552,000 | 3,367,793,000 | 3,498,832,000 | 3,693,247,000 | 3,561,132,000 | 3,729,983,000 | 3,564,714,000 | 3,066,896,000 | 2,805,915,000 | 2,374,075,000 | 2,073,452,000 | 1,963,782,000 | 1,988,582,000 | 2,037,261,000 | 2,023,504,000 | 1,540,069,000 | 1,439,730,000 | 1,327,869,845 | 792,697,481 | 692,727,715 | 318,810,700 | 340,655,632 | 308,973,503 | 316,648,509 | 104,135,981 |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value... | ||||||||||||||||||||||||||||||||||||||||||||||
common stock, 0.01 par value... | 1,967,000 | 1,820,000 | 1,482,000 | 1,266,000 | 1,078,000 | 826,000 | 781,000 | 648,000 | 528,000 | 516,000 | 523,000 | 439,000 | 391,000 | 368,000 | ||||||||||||||||||||||||||||||||
additional paid-in capital | 1,593,398,000 | 1,553,451,000 | 1,371,337,000 | 1,269,596,000 | 1,180,062,000 | 1,010,306,000 | 1,003,504,000 | 920,913,000 | 841,790,000 | 849,845,000 | 873,862,000 | 817,074,000 | 788,647,000 | 779,602,000 | 432,524,000 | 407,855,000 | 418,803,000 | 414,998,000 | 430,091,000 | 389,372,000 | 373,705,000 | 379,975,000 | 410,771,000 | 423,709,000 | 445,297,000 | 461,680,000 | 413,948,000 | 424,914,000 | 333,869,000 | 332,449,000 | 294,133,000 | 243,459,000 | 244,151,000 | 253,038,000 | 261,896,000 | 283,919,000 | 230,567,000 | 217,419,000 | 167,585,817 | 121,185,060 | 107,323,597 | 46,115,961 | 47,619,710 | 48,973,084 | 50,326,459 | 15,409,459 |
accumulated deficit | -203,696,000 | -183,741,000 | -287,149,000 | -359,227,000 | -325,649,000 | -342,771,000 | -348,316,000 | -365,636,000 | -360,657,000 | -380,433,000 | -407,560,000 | -327,428,000 | -337,677,000 | -341,207,000 | -17,994,000 | -62,549,000 | -111,321,000 | -20,122,000 | -38,734,000 | -30,257,000 | -33,790,000 | -1,384,031 | -2,828,926 | -1,831,819 | -285,667 | -686,025 | ||||||||||||||||||||
accumulated other comprehensive income | 139,000 | 418,000 | 419,000 | 325,000 | 389,000 | 139,000 | 55,000 | 7,000 | -30,000 | 17,000 | 16,000 | |||||||||||||||||||||||||||||||||||
total stockholders' equity | 1,391,808,000 | 1,371,948,000 | 1,086,089,000 | 911,960,000 | 855,880,000 | 668,500,000 | 656,024,000 | 555,932,000 | 481,631,000 | 469,945,000 | 466,841,000 | 490,085,000 | 451,361,000 | 438,763,000 | 415,291,000 | 345,968,000 | 308,144,000 | 395,507,000 | 391,988,000 | 359,658,000 | 340,414,000 | 336,079,000 | 393,303,000 | 409,199,000 | 429,451,000 | 462,211,000 | 414,401,000 | 418,174,000 | 334,212,000 | 332,779,000 | 294,396,000 | 243,683,000 | 239,778,000 | 253,255,000 | 255,869,000 | 284,149,000 | 230,746,000 | 218,078,000 | 172,786,501 | 125,689,005 | 107,409,714 | 44,765,347 | 44,824,201 | 47,174,682 | 50,074,209 | |
total liabilities and stockholders' equity | 12,671,391,000 | 11,675,993,000 | 9,139,034,000 | 7,610,631,000 | 7,304,284,000 | 5,721,627,000 | 5,916,493,000 | 4,929,905,000 | 4,214,662,000 | 4,264,947,000 | 4,936,893,000 | 4,730,930,000 | 4,266,012,000 | 3,865,736,000 | 4,058,051,000 | 3,700,408,000 | 3,162,392,000 | 3,882,080,000 | 4,253,331,000 | 3,726,826,000 | 3,257,747,000 | 3,395,631,000 | 3,761,096,000 | 3,908,031,000 | 4,122,698,000 | 4,023,343,000 | 4,144,384,000 | 3,982,888,000 | 3,401,108,000 | 3,138,694,000 | 2,668,471,000 | 2,317,135,000 | 2,203,560,000 | 2,241,837,000 | 2,293,130,000 | 2,307,653,000 | 1,770,815,000 | 1,657,808,000 | 1,500,656,346 | 918,386,486 | 800,137,429 | 363,576,047 | 385,479,833 | 356,148,185 | 366,722,718 | |
receivable for unsettled tba transactions | 3,223,000 | |||||||||||||||||||||||||||||||||||||||||||||
payable for unsettled tba transactions | 4,004,000 | |||||||||||||||||||||||||||||||||||||||||||||
u.s. treasury securities, at fair value | ||||||||||||||||||||||||||||||||||||||||||||||
u.s. treasury notes, at fair value | 37,195,000 | 36,806,000 | 36,382,000 | |||||||||||||||||||||||||||||||||||||||||||
total mortgage-backed securities | 3,726,895,000 | 3,304,761,000 | 2,948,797,000 | 3,590,921,000 | 3,820,918,000 | 3,527,256,000 | 3,088,514,000 | 3,014,503,000 | 3,513,956,000 | 3,689,596,000 | 3,745,784,000 | 3,744,811,000 | 3,930,340,000 | 3,737,827,000 | 3,262,017,000 | 3,022,174,000 | 2,501,497,000 | 2,223,257,000 | 1,977,045,000 | 2,158,010,000 | 2,117,609,000 | 2,174,871,000 | 1,676,621,000 | 1,549,171,000 | 1,175,532,430 | 876,004,251 | 747,757,500 | 351,222,512 | 331,786,933 | 339,147,913 | 360,260,273 | 115,379,574 | ||||||||||||||
derivative assets, at fair value | 20,999,000 | 8,231,000 | 1,336,000 | 3,389,000 | 4,264,000 | 13,199,000 | 16,885,000 | 37,422,000 | 34,207,000 | 36,179,000 | 17,160,000 | 16,871,000 | 10,613,000 | 12,430,000 | 10,365,000 | 1,097,000 | 826,000 | 669,000 | 65,000 | 218,000 | 1,217,000 | 3,906,100 | ||||||||||||||||||||||||
receivable for securities sold, pledged to counterparties | 414,000 | 727,000 | 210,664,000 | 221,746,000 | 160,919,000 | 27,509,000 | 132,174,000 | 87,558,000 | 249,410,368 | 41,150,840 | ||||||||||||||||||||||||||||||||||||
derivative liabilities, at fair value | 33,227,000 | 33,229,000 | 30,097,000 | 20,658,000 | 27,371,000 | 21,404,000 | 5,346,000 | 5,947,000 | 2,240,000 | 2,582,000 | 2,038,000 | 2,591,000 | 2,712,000 | 3,633,000 | 1,982,000 | 545,000 | 5,873,000 | 1,030,000 | ||||||||||||||||||||||||||||
see notes to financial statements | ||||||||||||||||||||||||||||||||||||||||||||||
pledged to counterparties | 2,937,749,000 | 3,584,354,000 | 3,791,667,000 | 3,504,942,000 | 3,029,117,000 | 2,991,586,000 | 3,498,724,000 | 3,644,163,000 | 3,643,718,000 | 3,712,561,000 | 3,917,425,000 | 3,450,947,000 | 3,231,805,000 | 2,972,290,000 | 2,404,113,000 | 2,179,602,000 | 1,918,265,000 | 2,095,574,000 | 1,975,217,000 | 2,115,919,000 | 1,546,952,000 | 1,517,304,000 | 1,073,815,699 | 833,383,756 | 689,163,695 | 335,774,980 | 277,982,323 | 317,309,757 | 333,373,629 | 109,604,559 | ||||||||||||||||
unpledged | 11,048,000 | 6,567,000 | 29,251,000 | 22,314,000 | 59,397,000 | 22,917,000 | 15,232,000 | 45,433,000 | 102,066,000 | 32,250,000 | 12,915,000 | 286,880,000 | 30,212,000 | 49,884,000 | 97,384,000 | 43,655,000 | 58,780,000 | 62,436,000 | 142,392,000 | 58,952,000 | 129,669,000 | 31,867,000 | 101,716,731 | 42,620,495 | 58,593,805 | 15,447,532 | 53,804,610 | 21,838,156 | 26,886,644 | 5,775,015 | ||||||||||||||||
payable for unsettled securities purchased | 3,450,000 | 35,026,000 | 32,054,000 | 273,689,000 | 72,343,000 | 4,276,000 | 21,486,000 | 92,325,000 | 79,186,000 | 66,812,482 | 39,502,694 | 38,720,351 | ||||||||||||||||||||||||||||||||||
and outstanding as of march 31, 2020 and december 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of march 31, 2020 and 63,061,781 shares issued | ||||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of december 31, 2019 | 662,000 | |||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of december 31, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of december 31, 2019 and 49,132,423 shares issued | ||||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of december 31, 2018 | 631,000 | 631,000 | 543,000 | 499,000 | ||||||||||||||||||||||||||||||||||||||||||
and outstanding as of september 30, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of september 30, 2019 and 49,132,423 shares issued | ||||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of june 30, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of june 30, 2019 and 49,132,423 shares issued | ||||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of march 31, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of march 31, 2019 and 49,132,423 shares issued | ||||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of december 31, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of december 31, 2018 and 53,061,904 shares issued | ||||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of december 31, 2017 | 491,000 | 520,000 | 520,000 | 531,000 | ||||||||||||||||||||||||||||||||||||||||||
accumulated (deficit) retained earnings | -44,387,000 | -17,988,000 | -15,030,000 | -16,377,000 | -7,193,000 | -4,591,000 | -6,246,000 | |||||||||||||||||||||||||||||||||||||||
see notes to consolidated financial statements | ||||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of september 30, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of september 30, 2018 and 53,061,904 shares issued | ||||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of june 30, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of june 30, 2018 and 53,061,904 shares issued | ||||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of march 31, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of march 31, 2018 and 53,061,904 shares issued | ||||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of december 31, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of december 31, 2017 and 32,962,919 shares issued | ||||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of december 31, 2016 | 531,000 | 453,000 | 453,000 | 343,000 | ||||||||||||||||||||||||||||||||||||||||||
retained earnings | 492,000 | 5,070,440 | 4,407,624 | |||||||||||||||||||||||||||||||||||||||||||
and outstanding as of september 30, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of september 30, 2017 and 32,962,919 shares issued | ||||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of june 30, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of june 30, 2017 and 32,962,919 shares issued | ||||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of march 31, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of march 31, 2017 and 32,962,919 shares issued | ||||||||||||||||||||||||||||||||||||||||||||||
fhlb advances | 187,500,000 | |||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of december 31, 2016 and 2015 | ||||||||||||||||||||||||||||||||||||||||||||||
21,749,490 shares issued and outstanding as of december 31, 2016 and 2015, respectively | 330,000 | |||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of september 30, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of september 30, 2016 and 21,749,490 shares issued | ||||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of december 31, 2015 | 263,000 | 224,000 | 218,000 | |||||||||||||||||||||||||||||||||||||||||||
and outstanding as of june 30, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of june 30, 2016 and 21,749,490 shares issued | ||||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of march 31, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of march 31, 2016 and 21,749,490 shares issued | ||||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of december 31, 2015 and 2014 | ||||||||||||||||||||||||||||||||||||||||||||||
16,699,656 shares issued and outstanding as of december 31, 2015 and 2014, respectively | 217,000 | |||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of september 30, 2015 and december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of september 30, 2015 and 16,699,656 shares issued | ||||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of december 31, 2014 | 219,000 | 230,000 | 179,000 | |||||||||||||||||||||||||||||||||||||||||||
payable for unsettled security purchased | 7,623,000 | 6,828,538 | ||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of june 30, 2015 and december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of june 30, 2015 and 16,699,656 shares issued | ||||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of march 31, 2015 and december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of march 31, 2015 and 16,699,656 shares issued | ||||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of december 31, 2014 and 2013 | ||||||||||||||||||||||||||||||||||||||||||||||
3,341,665 shares issued and outstanding as of december 31, 2014 and 2013, respectively | 167,000 | |||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of september 30, 2014 and december 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of september 30, 2014 and 3,341,665 shares issued | ||||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of december 31, 2013 | 130,244 | 96,321 | 86,117 | |||||||||||||||||||||||||||||||||||||||||||
derivative asset, at fair value | 1,199,700 | 1,548,521 | ||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of june 30, 2014 and december 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of june 30, 2014 and 3,341,665 shares issued | ||||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of march 31, 2014 and december 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of march 31, 2014 and 3,341,665 shares issued | ||||||||||||||||||||||||||||||||||||||||||||||
due from affiliates | 75,395 | |||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | 179,071 | 671,733 | 391,746 | 245,427 | 9,122 | |||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses and other | 80,260 | 121,183 | 108,940 | 138,591 | 140,723 | |||||||||||||||||||||||||||||||||||||||||
and outstanding as of december 31, 2013 and no shares authorized as of december 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of december 31, 2013 and 1,000,000 shares authorized, | ||||||||||||||||||||||||||||||||||||||||||||||
154,110 shares issued and outstanding as of december 31, 2012 | 33,417 | 33,417 | 33,417 | 33,417 | ||||||||||||||||||||||||||||||||||||||||||
and outstanding as of september 30, 2013 and no shares authorized as of december 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of september 30, 2013 and 1,000,000 shares authorized, | ||||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of june 30, 2013 and no shares authorized as of december 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of june 30, 2013 and 1,000,000 shares authorized, | ||||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of march 31, 2013 and no shares authorized as of december 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of march 31, 2013 and 1,000,000 shares authorized, | ||||||||||||||||||||||||||||||||||||||||||||||
due from bimini capital management, inc. | 45,126 | |||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholder's equity | ||||||||||||||||||||||||||||||||||||||||||||||
due to bimini capital management, inc. | ||||||||||||||||||||||||||||||||||||||||||||||
stockholder's equity: | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of december 31, 2012 and 150,000 | ||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding as of december 31, 2011 | 1,541 | |||||||||||||||||||||||||||||||||||||||||||||
total stockholder's equity | 14,724,975 | |||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholder's equity | 118,860,956 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||
net income | -19,955,000 | 55,622,000 | -16,456,000 | 17,122,000 | 32,117,000 | 14,797,000 | 19,776,000 | 13,779,000 | 3,530,000 | 48,772,000 | -91,199,000 | 18,612,000 | -8,477,000 | 3,533,000 | 10,597,000 | -26,399,000 | -16,377,000 | -5,982,000 | 15,182,000 | -9,642,000 | 2,449,000 | -20,418,000 | 20,525,000 | 6,463,000 | -4,591,000 | 7,809,000 | -9,415,000 | -2,832,000 | 5,509,000 | 3,520,309 | 6,768,487 | 10,634,940 | 3,595,264 | 1,444,895 | -997,107 | -1,546,152 | 400,358 | |||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||
stock based compensation | 1,311,000 | 135,000 | -50,000 | -243,000 | 334,000 | 101,000 | -140,000 | 939,000 | 652,000 | 409,000 | 55,000 | 59,000 | 65,000 | 71,000 | 75,000 | 83,000 | 83,000 | 86,000 | 243,000 | 80,000 | 82,000 | 94,000 | 116,000 | 243,000 | 113,000 | 106,000 | 118,000 | 268,000 | 67,000 | 66,000 | 75,000 | 223,000 | 24,301 | |||||||
net discount accretion on u.s. treasury securities | -172,000 | -511,000 | -316,000 | -120,000 | ||||||||||||||||||||||||||||||||||||
realized losses on mortgage-backed securities | -39,000 | 9,288,000 | 9,288,000 | 1,298,000 | -510,000 | |||||||||||||||||||||||||||||||||||
unrealized losses on mortgage-backed securities | 115,968,000 | |||||||||||||||||||||||||||||||||||||||
realized and unrealized losses on derivative instruments | -40,182,000 | 158,059,000 | 144,349,000 | 91,315,000 | 93,902,000 | -39,176,000 | 43,563,000 | |||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||
accrued interest receivable | -4,753,000 | -16,309,000 | -8,938,000 | -8,474,000 | -7,917,000 | -4,037,000 | -663,000 | -5,797,000 | -3,747,000 | -1,601,000 | -187,000 | 2,350,000 | 2,983,000 | -1,522,000 | -1,320,000 | 696,000 | 844,000 | 686,000 | 778,000 | -1,105,000 | 966,000 | -1,407,000 | -815,000 | -1,676,000 | -2,055,000 | -764,000 | -387,000 | 184,000 | -306,000 | 441,000 | -1,849,000 | -565,000 | -646,258 | -1,766,724 | -923,035 | -1,315,983 | -210,676 | 35,938 | 55,708 | -999,530 |
other assets | -963,000 | -13,000 | -196,000 | -469,000 | -159,000 | -278,000 | -530,000 | -108,000 | -339,000 | -459,000 | 75,000 | -655,000 | 107,000 | -189,000 | 501,000 | -339,000 | 133,000 | 133,000 | -18,000 | -251,000 | 167,000 | 42,000 | 205,000 | -417,000 | 173,000 | 120,000 | 137,000 | -350,000 | 469,000 | -254,000 | 210,000 | -444,000 | 148,038 | 83,718 | -221,465 | -115,291 | ||||
accrued interest payable | -2,939,000 | 11,484,000 | 3,098,000 | 2,543,000 | 8,433,000 | 9,658,000 | 4,830,000 | 6,627,000 | 2,071,000 | 5,544,000 | -3,108,000 | -7,287,000 | -791,000 | 1,838,000 | 4,908,000 | -1,299,000 | 1,850,000 | -2,626,000 | 69,000 | 636,000 | 1,701,000 | 2,647,000 | 178,000 | 164,000 | -47,000 | 461,000 | 517,000 | 32,000 | 411,000 | -147,000 | 231,000 | -260,000 | 239,542 | 79,580 | 191,662 | 25,216 | 13,764 | 21,854 | -8,206 | 9,965 |
other liabilities | 212,000 | 610,000 | 393,000 | 217,000 | 535,000 | 498,000 | 244,000 | 441,000 | 410,000 | 182,000 | 894,000 | -223,000 | -1,418,000 | 1,556,000 | 361,000 | -477,000 | -1,517,000 | -5,195,000 | 6,498,000 | 218,000 | 4,442,000 | 1,962,000 | -4,382,000 | 1,819,000 | 2,483,000 | 117,000 | 177,000 | -498,000 | 175,000 | 218,000 | 1,481,000 | -1,690,000 | 146,060 | 170,611 | 216,790 | 144,539 | ||||
due to affiliates | 127,000 | 331,000 | 182,000 | 182,000 | 164,000 | 73,000 | -6,000 | 121,000 | 110,000 | 98,000 | 35,000 | 86,000 | 46,000 | -37,000 | 70,000 | 56,000 | 26,567 | 151,192 | 2,047 | 6,496 | ||||||||||||||||||||
net cash from operating activities | 48,615,000 | 72,192,000 | 44,222,000 | 25,779,000 | 49,476,000 | 64,300,000 | 45,009,000 | 48,825,000 | 13,336,000 | -2,629,000 | 19,159,000 | -7,096,000 | 23,778,000 | 8,809,000 | 17,169,000 | -1,595,000 | -1,073,000 | 17,664,000 | 35,859,000 | 41,550,000 | 41,389,000 | 19,717,000 | 6,284,000 | 17,618,000 | 32,973,000 | 16,890,000 | 9,083,000 | -11,900,000 | 28,323,000 | -7,942,000 | 12,749,000 | -2,425,000 | 3,270,495 | 8,748,203 | -461,891 | 89,193 | 2,575,182 | -292,436 | 8,744,405 | -928,678 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 48,615,000 | 72,192,000 | 44,222,000 | 25,779,000 | 49,476,000 | 64,300,000 | 45,009,000 | 48,825,000 | 13,336,000 | -2,629,000 | 19,159,000 | -7,096,000 | 23,778,000 | 8,809,000 | 17,169,000 | -1,595,000 | -1,073,000 | 17,664,000 | 35,859,000 | 41,550,000 | 41,389,000 | 19,717,000 | 6,284,000 | 17,618,000 | 32,973,000 | 16,890,000 | 9,083,000 | -11,900,000 | 28,323,000 | -7,942,000 | 12,749,000 | -2,425,000 | 3,270,495 | 8,748,203 | -461,891 | 89,193 | 2,575,182 | -292,436 | 8,744,405 | -928,678 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||
from mortgage-backed securities investments: | ||||||||||||||||||||||||||||||||||||||||
purchases | -1,255,542,000 | -4,244,377,000 | -2,728,263,000 | -1,710,118,000 | -2,073,150,000 | -1,113,948,000 | -345,032,000 | -1,443,827,000 | -988,824,000 | -467,460,000 | -651,406,000 | -1,334,350,000 | -1,145,628,000 | -932,100,000 | -1,616,677,000 | -547,417,000 | -935,426,000 | -963,194,000 | -1,477,379,000 | -517,829,000 | -1,419,208,000 | -1,387,879,000 | -1,954,826,000 | -1,737,240,000 | -987,292,000 | -699,451,000 | -769,977,000 | -715,281,000 | -580,921,000 | -966,406,000 | -1,014,356,000 | -125,348,000 | -670,676,011 | -570,132,547 | -445,224,147 | -506,249,295 | -197,660,265 | -48,292,457 | -132,972,697 | -308,658,763 |
sales and maturities | 25,006,000 | 733,904,000 | 733,904,000 | 168,634,000 | 288,242,000 | 221,733,000 | 221,733,000 | |||||||||||||||||||||||||||||||||
principal repayments | 404,724,000 | 544,919,000 | 332,154,000 | 132,994,000 | 310,325,000 | 172,607,000 | 74,338,000 | 237,904,000 | 138,391,000 | 61,021,000 | 118,575,000 | 142,259,000 | 205,337,000 | 159,863,000 | 134,848,000 | 94,785,000 | 92,968,000 | 100,797,000 | 101,449,000 | 78,720,000 | 116,683,000 | 93,180,000 | 82,005,000 | 73,298,000 | 76,147,000 | 69,048,000 | 57,503,000 | 51,909,000 | 48,748,000 | 56,829,000 | 67,070,000 | 43,011,000 | 28,151,120 | 25,585,950 | 16,375,871 | 10,373,059 | 8,214,533 | 7,918,624 | 8,552,128 | 6,092,947 |
purchases of u.s. treasury securities, available-for-sale | -20,069,000 | -74,098,000 | -74,098,000 | -49,622,000 | -196,026,000 | -196,025,000 | -98,643,000 | -97,789,000 | ||||||||||||||||||||||||||||||||
proceeds from maturity of u.s. treasury securities, available-for-sale | 50,000,000 | 50,000,000 | 25,000,000 | 200,000,000 | 200,000,000 | 100,000,000 | ||||||||||||||||||||||||||||||||||
net payments on reverse repurchase agreements | -230,127,000 | |||||||||||||||||||||||||||||||||||||||
net proceeds from (payments on) derivative instruments | 273,770,000 | 8,435,000 | ||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -802,238,000 | -3,140,317,000 | -1,817,749,000 | -1,526,514,000 | -1,597,460,000 | -719,723,000 | -39,169,000 | -1,151,718,000 | -861,917,000 | -448,889,000 | -336,408,000 | 563,716,000 | 433,691,000 | -513,575,000 | -457,780,000 | 182,858,000 | 259,906,000 | 150,240,000 | 160,509,000 | -190,635,000 | 145,530,000 | -470,663,000 | -222,225,000 | -255,147,000 | -629,270,000 | -238,734,000 | -127,951,000 | 76,207,000 | -70,720,000 | 64,276,000 | -601,123,000 | -42,383,000 | -187,579,016 | -499,549,305 | -149,865,363 | -356,429,316 | -17,703,518 | 10,308,004 | 3,967,112 | -246,392,184 |
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||
proceeds from repurchase agreements | 23,449,233,000 | 44,874,923,000 | 28,368,377,000 | 14,563,906,000 | 30,279,982,000 | 18,417,873,000 | 8,529,398,000 | 27,780,008,000 | 17,626,375,000 | 7,849,145,000 | 7,276,402,000 | 13,602,710,000 | 11,790,045,000 | 11,539,300,000 | 10,691,728,000 | 11,573,937,000 | 12,780,043,000 | 13,275,962,000 | 12,941,838,000 | 13,098,449,000 | 14,585,997,000 | 14,652,189,000 | 13,295,653,000 | 11,947,907,000 | 9,931,737,000 | 8,153,328,000 | 8,055,278,000 | 6,234,852,000 | 5,258,712,000 | 6,150,438,000 | 4,206,431,000 | 3,251,722,000 | 2,356,916,463 | 2,126,865,673 | 1,510,308,006 | 1,669,241,858 | 895,694,887 | 752,263,496 | 992,822,591 | 678,889,088 |
principal payments on repurchase agreements | -22,699,976,000 | -41,893,488,000 | -26,738,041,000 | -13,170,808,000 | -28,754,760,000 | -17,777,818,000 | -8,523,549,000 | -26,731,506,000 | -16,803,103,000 | -7,458,153,000 | -6,911,913,000 | -14,240,566,000 | -12,155,916,000 | -11,054,850,000 | -10,228,939,000 | -11,732,251,000 | -13,076,794,000 | -13,404,013,000 | -13,111,264,000 | -13,012,955,000 | -14,762,288,000 | -14,220,568,000 | -13,067,805,000 | -11,691,004,000 | -9,436,129,000 | -7,916,058,000 | -7,933,940,000 | -6,094,176,000 | -5,403,198,000 | -6,221,210,000 | -3,651,851,000 | -3,228,882,000 | -2,176,244,295 | -1,654,588,636 | -1,377,853,502 | -1,336,552,567 | -878,794,356 | -759,342,311 | -1,000,533,122 | -466,384,393 |
cash dividends | -67,169,000 | -120,976,000 | -73,026,000 | -32,679,000 | -64,065,000 | -38,793,000 | -18,564,000 | -59,762,000 | -37,307,000 | -18,422,000 | -12,592,000 | -15,416,000 | -15,151,000 | -13,885,000 | -12,511,000 | -11,760,000 | -12,398,000 | -13,544,000 | -14,254,000 | -19,116,000 | -19,954,000 | -19,048,000 | -15,033,000 | -13,869,000 | -7,908,000 | -10,443,000 | -9,267,000 | -9,154,000 | -9,150,000 | -9,419,000 | -10,940,000 | -9,239,000 | -8,098,780 | -6,105,671 | -4,988,849 | -3,449,700 | -1,503,749 | -1,353,374 | ||
proceeds from issuance of common stock, net of issuance costs | 107,767,000 | 497,185,000 | 344,840,000 | 205,424,000 | 223,698,000 | 113,807,000 | 13,109,000 | 159,438,000 | 79,012,000 | 31,657,000 | 0 | 19,447,000 | -8,000 | 55,324,000 | 28,495,000 | 8,503,000 | 74,750,000 | 0 | 110,064,000 | 12,793,000 | 71,212,000 | 40,525,000 | 0 | 0 | 67,100,000 | 16,175,000 | 49,846,016 | 46,371,510 | ||||||||||||
common stock repurchases, including shares withheld from employee stock awards for payment of taxes | -659,000 | -7,364,000 | -7,348,000 | -69,000 | -3,443,000 | -2,924,000 | -2,903,000 | -4,287,000 | -4,278,000 | -3,970,000 | ||||||||||||||||||||||||||||||
net cash from financing activities | 789,196,000 | 3,350,280,000 | 1,894,802,000 | 1,565,774,000 | 1,681,412,000 | 712,145,000 | -2,509,000 | 1,143,891,000 | 860,699,000 | 400,257,000 | 351,829,000 | -633,825,000 | -381,030,000 | 525,889,000 | 478,773,000 | -164,595,000 | -327,891,000 | -141,595,000 | -191,361,000 | 66,378,000 | -121,495,000 | 412,573,000 | 322,879,000 | 255,827,000 | 558,912,000 | 267,352,000 | 118,662,000 | -55,978,000 | 32,524,000 | -89,703,000 | 610,740,000 | 29,776,000 | 222,419,404 | 512,542,876 | 140,044,326 | 391,738,394 | 15,396,782 | -8,432,189 | -9,063,906 | 247,453,571 |
net increase in cash, cash equivalents and restricted cash | 35,573,000 | 282,155,000 | 121,275,000 | 65,039,000 | 133,428,000 | 56,722,000 | 3,331,000 | 40,998,000 | 12,118,000 | 34,580,000 | -77,205,000 | 76,439,000 | 21,123,000 | 38,162,000 | 16,668,000 | -69,058,000 | 26,309,000 | 5,007,000 | -82,707,000 | 65,424,000 | -38,373,000 | 106,938,000 | 18,298,000 | |||||||||||||||||
cash, cash equivalents and restricted cash, beginning of the period | 724,561,000 | 335,053,000 | 335,053,000 | 335,053,000 | 200,289,000 | 200,289,000 | 200,289,000 | 237,219,000 | 237,219,000 | 237,219,000 | 0 | 278,655,000 | 0 | 0 | 0 | 126,263,000 | 0 | 0 | 0 | 246,712,000 | 0 | 0 | 0 | 94,425,000 | ||||||||||||||||
cash, cash equivalents and restricted cash, end of the period | 760,134,000 | 617,208,000 | 456,328,000 | 400,092,000 | 333,717,000 | 257,011,000 | 203,620,000 | 278,217,000 | 249,337,000 | 185,958,000 | 34,580,000 | 201,450,000 | 76,439,000 | 21,123,000 | 38,162,000 | 142,931,000 | -69,058,000 | 26,309,000 | 5,007,000 | 164,005,000 | 65,424,000 | -38,373,000 | 106,938,000 | 112,723,000 | ||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | ||||||||||||||||||||||||||||||||||||||||
interest | 103,714,000 | 200,543,000 | 127,414,000 | 58,833,000 | 163,995,000 | 95,464,000 | 46,531,000 | 142,965,000 | 88,817,000 | 36,673,000 | 7,588,000 | 23,809,000 | 20,813,000 | 20,484,000 | 17,523,000 | 20,190,000 | 17,890,000 | 21,518,000 | 16,510,000 | 14,513,000 | 11,854,000 | 9,991,000 | 8,585,000 | 6,551,000 | 5,022,000 | 3,519,000 | 2,812,000 | 3,288,000 | 1,960,000 | 2,184,000 | 1,336,000 | 1,556,000 | 886,564 | 738,803 | 484,006 | 385,627 | 295,221 | 272,059 | 330,092 | 191,455 |
unrealized losses on mortgage-backed securities and u.s. treasury securities | -87,132,000 | -77,592,000 | -73,699,000 | 87,865,000 | 61,895,000 | 224,576,000 | ||||||||||||||||||||||||||||||||||
purchases of u.s. treasury securities | ||||||||||||||||||||||||||||||||||||||||
maturity of u.s. treasury securities | ||||||||||||||||||||||||||||||||||||||||
net (payments on) proceeds from derivative instruments | -93,402,000 | -126,851,000 | -11,484,000 | -42,450,000 | ||||||||||||||||||||||||||||||||||||
cash dividends paid | ||||||||||||||||||||||||||||||||||||||||
unrealized gains on mortgage-backed securities | -146,504,000 | |||||||||||||||||||||||||||||||||||||||
net payments on derivative instruments | -150,665,000 | -131,446,000 | -4,090,000 | |||||||||||||||||||||||||||||||||||||
net proceeds from derivative instruments | 114,494,000 | |||||||||||||||||||||||||||||||||||||||
discount accretion on u.s. treasury bills | -3,724,000 | -2,405,000 | -1,221,000 | -521,000 | ||||||||||||||||||||||||||||||||||||
realized and unrealized gains on derivative instruments | -41,972,000 | -111,100,000 | -15,244,000 | |||||||||||||||||||||||||||||||||||||
net loss | -66,353,000 | |||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||
proceeds from maturity of u.s. treasury securities | 37,500,000 | |||||||||||||||||||||||||||||||||||||||
unrealized losses on mortgage-backed securities and u.s. treasury notes | 15,644,000 | -53,895,000 | ||||||||||||||||||||||||||||||||||||||
sales | 214,467,000 | 1,808,867,000 | 1,373,127,000 | 258,332,000 | 1,034,388,000 | 655,359,000 | 1,122,972,000 | 1,005,193,000 | 1,528,961,000 | 228,691,000 | 1,444,624,000 | 825,980,000 | 1,657,306,000 | 1,407,673,000 | 285,201,000 | 390,112,000 | 586,386,000 | 741,114,000 | 467,440,000 | 962,179,000 | 362,320,000 | 40,255,000 | 457,996,875 | 49,224,917 | 279,489,913 | 141,297,295 | 171,606,964 | 44,356,462 | 135,262,681 | 57,755,882 | ||||||||||
net decrease in cash, cash equivalents and restricted cash | -51,261,000 | |||||||||||||||||||||||||||||||||||||||
purchases of u.s. treasury notes | ||||||||||||||||||||||||||||||||||||||||
net proceeds from reverse repurchase agreements | ||||||||||||||||||||||||||||||||||||||||
realized and unrealized losses on mortgage-backed securities | 25,348,000 | 6,952,000 | 10,782,000 | -26,618,000 | -18,284,000 | -4,529,000 | 32,844,000 | 32,592,000 | 80,050,000 | 43,522,000 | 2,784,000 | 13,155,000 | 16,308,000 | 61,212,000 | 2,168,000 | 19,583,000 | 1,176,000 | -3,507,539 | 3,363,944 | 1,367,426 | 581,112 | |||||||||||||||||||
realized and unrealized losses on interest rate swaptions | 2,501,000 | 2,589,000 | 0 | 316,000 | 685,000 | 378,000 | 61,000 | 1,091,000 | 3,319,475 | |||||||||||||||||||||||||||||||
realized and unrealized losses on interest rate swaps | 9,423,000 | 54,934,000 | -3,268,000 | 6,870,000 | 33,347,000 | 2,522,000 | -1,695,000 | -2,291,000 | 5,223,000 | -1,534,000 | ||||||||||||||||||||||||||||||
realized and unrealized losses on u.s. treasury securities | ||||||||||||||||||||||||||||||||||||||||
realized losses on forward settling to-be-announced securities | -1,846,000 | 7,090,000 | 511,000 | -2,479,000 | 1,684,000 | 4,641,000 | 8,737,000 | -3,293,000 | 2,095,000 | 1,459,000 | 474,000 | 786,000 | 1,125,000 | |||||||||||||||||||||||||||
payments on u.s. treasury securities | ||||||||||||||||||||||||||||||||||||||||
proceeds from u.s. treasury securities | ||||||||||||||||||||||||||||||||||||||||
(payments on) proceeds from net settlement of to-be-announced securities | 1,423,000 | 713,000 | 587,000 | -11,146,000 | 744,000 | |||||||||||||||||||||||||||||||||||
purchase of derivative financial instruments, net of margin cash received | -18,732,000 | -45,458,000 | -568,000 | -383,000 | -10,926,000 | -8,723,000 | -16,671,000 | 8,708,000 | 4,146,000 | 10,622,000 | ||||||||||||||||||||||||||||||
common stock repurchases | 0 | 0 | 0 | -3,024,000 | -18,742,000 | 0 | -1,340,000 | |||||||||||||||||||||||||||||||||
supplemental disclosure of noncash investing activities: | ||||||||||||||||||||||||||||||||||||||||
securities sold settled in later period | 159,300,000 | 132,174,000 | ||||||||||||||||||||||||||||||||||||||
see notes to financial statements | ||||||||||||||||||||||||||||||||||||||||
realized and unrealized gains on mortgage-backed securities | -8,029,000 | -6,288,000 | -2,451,306 | -70,765 | ||||||||||||||||||||||||||||||||||||
due from affiliates | 49,000 | -102,000 | 25,000 | 43,000 | 13,000 | -113,000 | ||||||||||||||||||||||||||||||||||
payments on net settlement of to-be-announced securities | 714,000 | -7,602,000 | 2,703,000 | -2,354,000 | -656,000 | -942,000 | ||||||||||||||||||||||||||||||||||
securities acquired settled in later period | 3,450,000 | 35,026,000 | 32,054,000 | 68,067,000 | -17,210,000 | 21,486,000 | 84,702,000 | -71,563,000 | 79,186,000 | 39,502,694 | ||||||||||||||||||||||||||||||
redemption of fhlb stock | 0 | 0 | 0 | 3,000 | 0 | 0 | 0 | 3,750,000 | ||||||||||||||||||||||||||||||||
realized and unrealized gains on interest rate swaps | -11,576,000 | |||||||||||||||||||||||||||||||||||||||
due (from) to affiliates | 32,000 | -34,000 | -140,000 | -1,000 | 5,000 | -26,000 | -30,269 | |||||||||||||||||||||||||||||||||
proceeds from (payments on) net settlement of to-be-announced securities | -3,937,000 | -1,264,000 | 1,119,000 | |||||||||||||||||||||||||||||||||||||
principal payments on fhlb advances | 0 | 0 | 0 | -187,500,000 | ||||||||||||||||||||||||||||||||||||
see notes to consolidated financial statements | ||||||||||||||||||||||||||||||||||||||||
realized and unrealized gains on interest rate swaptions | -284,000 | -2,717,000 | -1,717,000 | -211,000 | ||||||||||||||||||||||||||||||||||||
realized gains on forward settling to-be-announced securities | -8,407,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from net settlement of to-be-announced securities | 9,161,000 | 362,000 | ||||||||||||||||||||||||||||||||||||||
purchase of interest rate swaptions, net of margin cash received | 728,000 | -1,000 | 1,000 | -1,000 | 705,000 | -1,100,000 | -207,000 | -1,364,000 | 207,000 | -3,042,375 | -30,625 | |||||||||||||||||||||||||||||
proceeds from fhlb advances | ||||||||||||||||||||||||||||||||||||||||
due to (from) affiliates | -138,000 | 262,000 | 50,275 | |||||||||||||||||||||||||||||||||||||
realized and unrealized losses on forward settling to-be-announced securities | ||||||||||||||||||||||||||||||||||||||||
purchases of fhlb stock | ||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | -4,069,000 | 2,103,000 | -1,206,000 | -5,048,000 | -1,496,000 | 11,826,000 | -14,797,000 | -473,000 | -8,625 | -4,197,000 | 512,000 | -1,650,375 | -1,582,250 | |||||||||||||||||||||||||||
net increase in cash and cash equivalents | -37,385,000 | 45,508,000 | -206,000 | 8,329,000 | -9,873,000 | -33,369,000 | 22,366,000 | -15,032,000 | 38,110,883 | 21,741,774 | -10,282,928 | 35,398,271 | 268,446 | 1,583,379 | 3,647,611 | 132,709 | ||||||||||||||||||||||||
cash and cash equivalents, beginning of the year | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of the year | ||||||||||||||||||||||||||||||||||||||||
cash paid during the year for: | ||||||||||||||||||||||||||||||||||||||||
realized losses on interest rate swaptions | 0 | 0 | -36,000 | |||||||||||||||||||||||||||||||||||||
unrealized losses on interest rate swaps | -6,353,000 | 5,540,000 | 21,000 | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of the period | 0 | 0 | 57,229,000 | 0 | 0 | 93,137,000 | 0 | 0 | 8,169,402 | 0 | 0 | 2,537,257 | ||||||||||||||||||||||||||||
cash and cash equivalents, end of the period | 45,508,000 | -206,000 | 65,558,000 | -33,369,000 | 22,366,000 | 78,105,000 | 21,741,774 | -10,282,928 | 43,567,673 | 1,583,379 | 3,647,611 | 2,669,966 | ||||||||||||||||||||||||||||
realized and unrealized gains on forward settling to-be-announced securities | -57,000 | |||||||||||||||||||||||||||||||||||||||
supplemental disclosures of noncash financing activities: | ||||||||||||||||||||||||||||||||||||||||
issuance of common stock to bimini capital management, inc. pursuant to stock dividend | ||||||||||||||||||||||||||||||||||||||||
payment on net settlement of to-be-announced securities | 4,000 | -35,000 | ||||||||||||||||||||||||||||||||||||||
issuance of common shares to | ||||||||||||||||||||||||||||||||||||||||
bimini capital management, inc. pursuant to stock dividend | ||||||||||||||||||||||||||||||||||||||||
issuance of common shares to repay amount due to bimini capital management, inc. | ||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of noncash investing activities: | ||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of noncash financing activity: | ||||||||||||||||||||||||||||||||||||||||
issuance of common shares to bimini capital management, inc. pursuant to stock dividend | ||||||||||||||||||||||||||||||||||||||||
stock based compensation and equity plan amortization | ||||||||||||||||||||||||||||||||||||||||
realized and unrealized loss on interest rate swaption | ||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of noncash investing activity: | ||||||||||||||||||||||||||||||||||||||||
security acquired settled in later period | ||||||||||||||||||||||||||||||||||||||||
unrealized loss on interest rate swaption | 156,479 | |||||||||||||||||||||||||||||||||||||||
purchase of interest rate swaption, net of margin cash received | -200,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 62,498,803 | 0 | 0 | 0 | 35,400,000 | |||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | -1,351 | 47,028 | 70,852 | -236,305 | ||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses and other | -40,923 | 12,243 | -29,651 | -2,132 | ||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | ||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash | 6,325,375 | |||||||||||||||||||||||||||||||||||||||
supplemental schedule of noncash investing activities: | ||||||||||||||||||||||||||||||||||||||||
cash dividend | -451,124 | |||||||||||||||||||||||||||||||||||||||
due to bimini capital management, inc. | ||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common shares |
