7Baggers

Opera Limited
(NASDAQ:OPRA) 

OPRA stock logo

Opera Limited, together with its subsidiaries, provides mobile and PC web browsers. The company offers mobile browser products, such as Opera Mini, Opera for Android, and Opera Touch; PC browsers, including Opera for Computers and Opera GX; Opera News, a personalized news aggregation app; and Okash,...

Founded: 1995
IPO Price: $12 (Jul 27, 2018)
Full Time Employees: 819
CEO: Lars Boilesen  
Sector: Technology
Industry: Software-Infrastructure
Technology
blind
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2025-10-29 2025-08-19 2025-04-28 2025-02-27 2024-12-31 2024-10-29 2024-08-22 2024-04-30 2024-02-29 2023-12-31 2023-10-31 2023-08-31 2023-04-30 2023-02-28 2022-12-31 2022-10-31 2022-08-31 2022-04-30 2022-02-28 2021-12-31 2021-10-31 2021-08-31 2021-04-30 2021-02-28 2020-12-31 2020-11-30 2020-06-30 2020-05-31 2020-02-29 2019-12-31 2019-11-30 2019-09-30 2019-08-31 2019-05-31 2019-02-28 2018-12-31 2018-11-08 2018-08-23 2018-01-01 
                                           
      revenue
    		151,937,000 142,962,000 142,717,000 145,833,000 145,833,000 123,210,000 109,734,000 101,871,000 113,004,000 -283,427,173 102,639,000 94,134,000 87,051,000 96,272,000 96,272,000 85,347,000 77,834,000 71,583,000 72,626,000 72,626,000 66,620,000 60,161,000 51,583,000 50,446,000 50,229,000 42,416,000 55,434,000 138,216,000 129,609,000 129,610,000 93,678,000 111,568,000 61,725,000 51,275,000 172,276     
      yoy
    		4.19% 16.03% 30.06% 43.15% 29.05% -143.47% 6.91% 8.22% 29.81% -394.40% 6.61% 10.30% 11.84% 34.49% 32.56% 17.52% 16.83% 18.99% 40.79% 43.97% 32.63% 41.84% -6.95% -63.50% -61.25% -67.27% -40.82% 23.88% 109.98% 152.77% 54276.70%         
      qoq
    		6.28% 0.17% -2.14% 0.00% 18.36% 12.28% 7.72% -9.85% -139.87% -376.14% 9.03% 8.14% -9.58% 0.00% 12.80% 9.65% 8.73% -1.44% 0.00% 9.02% 10.74% 16.63% 2.25% 0.43% 18.42% -23.48% -59.89% 6.64% -0.00% 38.36% -16.04% 80.75% 20.38% 29663.29%      
      other operating income
    		177,000 18,000 -17,000 89,000 89,000 654,000 1,281,000 343,000 478,000 -187,334 8,000 51,000 129,000 148,000 147,000 80,000 70,000 172,000                      
      operating expenses:
    		                                       
      technology and platform fees
    		-2,206,000 -2,290,000 -2,237,000 -2,513,000 -2,513,000 -1,841,000 -1,893,000 -3,763,000 -454,000 2,687,855 -736,000 -1,114,000 -841,000 -784,000 -783,000 -1,037,000 -1,064,000 -1,219,000 -1,297,000 -1,297,000 -1,191,000 -1,112,000 -873,000                 
      content cost
    		-1,924,000 -1,517,000 -922,000 -1,124,000 -1,124,000 -897,000 -901,000 -970,000 -1,133,000 3,159,703 -1,181,000 -1,094,000 -889,000 -891,000 -890,000 -841,000 -1,059,000 -1,044,000 -1,200,000 -1,200,000 -926,000 -741,000 -845,000                 
      cost of inventory sold
    		-48,512,000 -47,055,000 -47,534,000 -44,134,000 -44,135,000 -30,377,000 -24,862,000 -19,285,000 -26,953,000 58,769,192 -23,332,000 -20,357,000 -15,165,000 -17,277,000 -17,278,000 -13,868,000 -9,719,000 -5,785,000 -3,043,000 -3,043,000 -1,220,000 -798,000 -446,000                 
      personnel expenses excluding share-based compensation
    		-20,865,000 -18,657,000 -17,568,000                                     
      share-based compensation expenses
    		-9,052,000 -8,764,000 -6,000,000                                     
      marketing and distribution expenses
    		-35,893,000 -33,994,000 -34,204,000 -40,943,000 -40,944,000 -32,516,000 -29,026,000 -29,466,000 -30,148,000 79,689,053 -28,406,000 -26,996,000 -24,396,000 -29,558,000 -29,559,000 -26,005,000 -25,285,000 -34,140,000 -30,344,000 -29,969,000 -32,317,000 -35,301,000 -23,357,000 -12,318,000 -12,318,000 -11,038,000 -10,196,000 -18,082,000 -17,540,000 -13,949,750 -20,029,000 -35,770,000 -21,084,000 -14,686,000      
      credit loss expense
    		335,000 166,000 -160,000 532,000 532,000 45,000 143,000 63,000 -1,329,000 2,634,033 -192,000 -47,000 -2,399,000 -977,000 -977,000 -299,000 -67,000 -43,000 -172,000 -172,000 -79,000 -320,000 14,000 -607,000 -607,000 34,000 -1,494,000 -69,488,000 -27,605,000 26,697,000 -19,641,000 -7,633,000 -5,776,000 -1,856,000      
      depreciation and amortization
    		-4,854,000 -4,634,000 -4,434,000 -4,353,000 -4,353,000 -4,146,000 -4,012,000 -3,072,000 -3,225,000 9,926,835 -3,205,000 -3,356,000 -3,380,000 -3,490,000 -3,490,000 -3,438,000 -3,421,000 -3,590,000 -4,555,000 -4,555,000 -4,928,000 -5,080,000 -5,037,000 -5,876,000 -5,877,000 -4,920,000 -4,817,000 -4,739,000 -6,000,000 -5,999,000 -4,511,000 -8,423,000 -4,281,000 -4,142,000 -12,694  -9,817,000 -6,766  
      impairment of non-financial assets
    		-182,000 -605,000 -733,000 -109,000 -109,000 -4,000   -116,000 564,319 -565,000   -3,194,000     -6,414,000                     
      other operating expenses
    		-6,584,000 -7,521,000 -7,833,000 -7,950,000 -7,951,000 -7,758,000 -8,741,000 -7,224,000 -9,169,000 20,943,158 -7,552,000 -7,315,000 -6,107,000 -7,002,000 -7,312,000 -5,770,000 -6,477,000 -7,456,000                   -44,580,000 -29,718  
      total operating expenses
    		-129,737,000 -124,870,000 -121,626,000 -118,363,000 -118,364,000 -100,678,000 -89,072,000 -82,640,000 -93,154,000 241,114,397 -86,569,000 -81,650,000 -73,230,000 -84,577,000 -83,370,000 -69,252,000 -66,664,000 -70,413,000 -70,634,000 -69,094,000 -67,303,000 -68,173,000 -53,099,000 -46,367,000 -53,842,000 -38,989,000 -59,413,000 -154,077,000 -116,865,000 -116,863,000 -87,026,000 -110,303,000 -64,486,000 -45,815,000 -126,975  -91,855,000 -59,029  
      operating profit
    		22,377,000 18,109,000 21,075,000 27,559,000 27,559,000 23,185,000 21,943,000 19,575,000 20,327,000 -42,500,110 16,078,000 12,535,000 13,950,000 11,842,000 13,050,000 16,175,000 11,240,000 1,342,000 2,240,000 -2,497,750 -618,000 -7,916,000 -1,457,000 7,990,000 2,360,000 3,001,000 2,128,000 -15,860,000 12,744,000 12,745,000 6,652,000 1,265,000 -2,762,000 5,460,000 45,301  32,086,000 20,245  
      yoy
    		-18.80% -21.89% -3.96% 40.79% 35.58% -154.55% 36.48% 56.16% 45.71% -458.89% 23.20% -22.50% 24.11% 782.41% 482.59% -747.58% -1918.77% -116.95% -253.74% -131.26% -126.19% -363.78% -168.47% -150.38% -81.48% -76.45% -68.01% -1353.75% -561.40% 133.42% 14584.00%  -108.61% 26869.62%      
      qoq
    		23.57% -14.07% -23.53% 0.00% 18.87% 5.66% 12.10% -3.70% -147.83% -364.34% 28.26% -10.14% 17.80% -9.26% -19.32% 43.91% 737.56% -40.09% -189.68% 304.17% -92.19% 443.31% -118.24% 238.56% -21.36% 41.02% -113.42% -224.45% -0.01% 91.60% 425.85% -145.80% -150.59% 11952.71%   158388.52%   
      operating margin %
    		14.73% 12.67% 14.77% 18.90% 18.90% 18.82% 20.00% 19.22% 17.99% 15.00% 15.66% 13.32% 16.03% 12.30% 13.56% 18.95% 14.44% 1.87% 3.08% -3.44% -0.93% -13.16% -2.82% 15.84% 4.70% 7.08% 3.84% -11.47% 9.83% 9.83% 7.10% 1.13% -4.47% 10.65% 26.30% NaN% Infinity% Infinity%  
      share of net loss of equity-accounted investees
    		-15,000 -8,000 -7,000 -2,000           -1,500   -6,000                      
      net finance income:
    		                                       
      finance income
    		794,000 894,000 678,000 995,000 994,000 784,000 936,000 863,000 999,000 -7,868,124 1,154,000 1,361,000 5,362,000 43,606,000 16,472,000 2,545,000 2,282,000 155,000 97,000 97,000 4,000 16,000 1,717,000 5,166,000 5,166,000 4,668,000 10,553,000 -10,000 6,560,000 992,500 611,000 3,359,000 1,668,000 1,692,000 1,637     
      finance expense
    		-115,000 -223,000 -120,000 -154,000 -154,000 -117,000 -173,000 -142,000 -99,000 544,356 -92,000 -80,000 -372,000 -35,620,000 -9,694,000 -4,747,000 -15,341,000 -9,947,000 -3,853,000 -3,854,000 -779,000 -3,548,000 -442,000 -30,000 -30,000 -123,000 -760,000 -7,688,000 -957,000 -137,000 -222,000 -326,000 -173,000 -154,000 -1,695     
      net foreign exchange gain
    		-457,000 -1,009,000 -835,000 633,000 -618,000 -1,067,000 -578,000 -827,000 -1,553,000 147,500 -86,000 869,000   -17,500 578,000  -372,000 -308,000 -376,500 -267,000 -1,378,000 139,000 1,421,000 1,421,000 -158,000 10,000 -594,000 424,000 -173,250 -539,000 -154,000 -309,000 153,000      
      net finance income
    		222,000 -338,000 -277,000 1,473,000 1,473,000 -400,000 185,000 -106,000 -653,000 -7,914,731 976,000 2,150,000  6,898,000    -10,164,000 -4,064,000 -4,064,000 -1,042,000 -4,911,000 1,413,000 6,557,000 6,557,000 4,387,000 9,802,000 -8,292,000 6,028,000 682,000 -151,000 2,879,000 1,186,000 1,691,000      
      income before income taxes
    		22,584,000 17,763,000 20,791,000 34,030,000 34,030,000 22,786,000 22,128,000 19,468,000 125,620,000         -8,828,000                      
      income tax expense
    		-3,966,000 -2,087,000 -2,508,000 -5,342,000 -5,342,000 -4,846,000 -2,825,000 -4,629,000                                
      net income attributable to opera shareholders
    		18,618,000 15,676,000 18,283,000 28,688,000 28,689,000 17,940,000 19,303,000                                 
      earnings per share:
    		                                       
      basic
    		0.21 0.18 0.2 0.32                                    
      diluted
    		0.21 0.17 0.2 0.32                                    
      weighted-average number of shares outstanding:
    		                                       
      basic
    		89,580 89,505 89,486 88,480  88,472,000 88,458,000                                 
      diluted
    		90,800 90,316 90,188 89,741  89,487,000 89,315,000                                 
      personnel expenses including share-based compensation
    		   -17,769,000 -15,472,250 -23,184,000 -19,780,000                                 
      non-recurring expenses
    		        -9,000 -172,250 -689,000   -310,000 -302,000  -500,000 -708,000      -3,321,000 -805,500 -648,000 -502,000 -2,072,000            
      fair value gain on long-term investments
    		   5,000,000                                    
      earnings per american depositary share
    		                                       
      basic
    		    147.5 200 220                                 
      diluted
    		    145 200 220                                 
      weighted-average number of adss outstanding:
    		                                       
      basic
    		89,580 89,505 89,486 88,480  88,472,000 88,458,000                                 
      diluted
    		90,800 90,316 90,188 89,741  89,487,000 89,315,000                                 
      personnel expenses including share-based remuneration
    		       -18,924,000 -20,617,000 -15,533,250 -20,710,000 -21,370,000 -20,053,000 -21,095,000 -13,373,250 -17,994,000 -19,071,000 -16,428,000 -18,043,000 -17,668,000 -21,226,000 -18,461,000 -17,096,000 -15,606,000 -17,773,000 -15,260,000 -16,975,000 -20,493,000 -22,585,000 -14,849,000 -19,495,000 -26,685,000 -15,581,000 -11,104,000   -29,844,000 -20,466  
      net income attributable to owners of the parent
    		       14,839,000 123,558,000 -45,697,699 16,836,000 13,537,000 15,478,000 20,922,000 20,922,000 9,384,000 -5,836,000 -9,436,000 -84,209,000                     
      weighted-average number of shares outstanding:
    		                                       
      basic, ads equivalent
    		       88,450 87,710 22,445 89,650 89,900                            
      diluted, ads equivalent
    		       89,240 89,280 22,827.5 91,210 91,310                            
      basic, ordinary shares
    		       176,910 175,420 44,887.5 179,310 179,790                            
      diluted, ordinary shares
    		       178,490 178,560 45,655 182,430 182,630                            
      earnings per ads and per ordinary share:
    		                                       
      basic earnings per ads
    		       170 1,410 -508.28 190 150                            
      diluted earnings per ads
    		       170 1,380 -498.31 180 150                            
      basic earnings per ordinary share
    		       80 700 -259.14 90 80                            
      diluted earnings per ordinary share
    		       80 690 -249.16 90 70                            
      fair value gain on investments
    		        105,945,000     1,500,000                          
      income tax benefit
    		        -2,062,000 -1,158,750 -218,000 -1,148,000 -3,269,000 681,000 -2,379,000 -5,167,000 -3,742,000 -608,000 -2,435,000 598,000 -388,000 1,953,000 828,000 -56,000 -158,000 -1,290,000 23,000 3,957,000 -4,628,000 -243,500 -1,677,000 703,000 1,016,000 -742,000 -6,481  -5,794,000 -4,824  
      profit before income taxes
    		         12,621,250 17,054,000 14,684,000 18,747,000 20,241,000 20,241,000 14,551,000 -2,094,000  -80,959,000 -109,140,000 23,888,000 42,334,000 -189,000 27,735,000 30,245,000 7,543,000              
      net foreign exchange loss
    		            -193,000 -1,087,000   -276,000                  -354     
      net finance expense
    		            4,797,000  -6,280,500 -1,624,000 -13,334,000                       
      basic, ads equivalent, millions
    		            89,790                           
      diluted, ads equivalent, millions
    		            90,640                           
      basic, ordinary shares, millions
    		            179,570                           
      diluted, ordinary shares, millions
    		            181,280                           
      earnings per ads and per share:
    		                                       
      basic earnings per ads, us
    		            0.17 0.22 0.19 0.08 -0.05 -0.08 -0.72                     
      diluted earnings per ads, us
    		            0.17 0.22 0.19 0.08 -0.05 -0.08 -0.72                     
      basic earnings per share, us
    		            0.09 0.11 0.1 0.04 -0.03 -0.04 -0.36                     
      diluted earnings per share, us
    		            0.09 0.11 0.1 0.04 -0.03 -0.04 -0.36                     
      impairment of equity-accounted investee
    		                                       
      profit from continuing operations
    		             20,921,000     -83,394,000 -111,575,000 23,500,000 44,287,000 639,000 27,680,000 30,801,000 6,254,000              
      loss from discontinued operations
    		                                       
      weighted-average number of ordinary shares outstanding:
    		                                       
      basic, millions
    		             187,730 57,370 227,350 229,500 231,630 230,290 57,570 230,290 230,290 230,250 229,540 59,092.5 232,710 238,040 238,290 237,440 55,077.5 221,550  220,580 218,780 202.62  196,830 190.25  
      diluted, millions
    		             189,230 57,370 227,940 229,500 232,050 230,290 58,130 232,260 231,510 232,690 232,490 59,765 235,620 239,920 241,640 241,760 56,207.5 225,890  224,650 223,960 208.73  202,920 195.98  
      earnings per ads and per share for profit from continuing operations:
    		                                       
      earnings per ads and per share for net income:
    		                                       
      other income
    		                  248,000 54,500 64,000 96,000 58,000 3,910,000 5,974,000 -426,000 6,107,000             
      credit loss expense related to divested joint venture
    		                                       
      other expenses
    		                  -5,567,000 -4,309,000 -5,417,000 -6,359,000 -5,460,000 -5,929,000 -11,089,000 -4,302,000 -8,012,000 -11,586,000 -10,486,000 -9,974,000 -8,326,000 -13,990,000 -7,677,000 -6,232,000 -59,997     
      share of net income of associates and joint ventures
    		                  -21,779,000 -1,224,000 -2,412,000 -2,339,000 -145,000 5,187,000 3,327,000 155,000 -813,000 -664,000 7,829,000 -30,070,000 23,295,000 2,957,000 3,981,000 -1,024,000 -3,248  -3,381,000 -1,624  
      fair value gain from associates and other long-term investments
    		                  4,733,000                     
      impairment of associates and joint ventures
    		                  -62,089,000                     
      profit from discontinued operations
    		                  -816,000     -2,276,000 -2,275,000 148,113,000              
      operating expenses
    		                                       
      other income from long-term investments
    		                   21,365,000 27,960,000 57,500,000                  
      net income
    		                   17,106,500 23,500,000 44,287,000 639,000 25,404,000 28,526,000 154,367,000 17,141,000 -20,859,000 21,973,000 8,980,750 28,120,000 7,803,000 3,422,000 5,384,000 35,160  23,747,000 14,030  
      yoy
    		                   -32.66% -17.62% -71.31% -96.27% -221.79% 29.82% 1618.87% -39.04% -367.32% 542.11% 66.80% 79877.25%  -85.59% 38274.91%      
      qoq
    		                   -27.21% -46.94% 6830.67% -97.48% -10.94% -81.52% 800.57% -182.18% -194.93% 144.67% -68.06% 260.37% 128.02% -36.44% 15212.86%   169158.73%   
      net income margin %
    		0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 23.55% 35.27% 73.61% 1.24% 50.36% 56.79% 363.94% 30.92% -15.09% 16.95% 6.93% 30.02% 6.99% 5.54% 10.50% 20.41% NaN% Infinity% Infinity%  
      net income attributable to:
    		                                       
      equity holders of the parent
    		                   17,106,500 23,500,000 44,287,000 639,000 25,404,000 28,526,000 154,367,000 17,141,000 -20,859,000 21,973,000 8,980,750 28,120,000  3,422,000 5,384,000 35,160  23,747,000 14,030  
      non-controlling interests
    		                                       
      total net income attributed
    		                   17,106,500 23,500,000 44,287,000 639,000 25,404,000 28,526,000 154,367,000 17,141,000 -20,859,000 21,973,000 8,980,750 28,120,000  3,422,000 5,384,000      
      weighted-average number of ordinary shares outstanding
    		                                       
      profit per ordinary share from continuing operations
    		                                       
      basic, us
    		                   75 100 190 10 120 130 30 70 -90 90 40 130 0.04 16 25 0.174  121 0.074  
      diluted, us
    		                   72.5 100 190 10 120 130 30 70 -90 90 40 120 0.04 15 24 0.168  117 0.072  
      profit per ads from continuing operations
    		                                       
      net income per ordinary share
    		                                       
      net income per ads
    		                                       
      change in fair value of preferred shares in associates
    		                       8,000,000 18,000,000  6,000,000             
      cost of revenue
    		                       -2,710,000 -2,350,250 -2,856,000 -17,416,000 -27,617,000 -32,650,000 -41,085,000 -15,023,000 -17,883,000 -10,087,000 -7,796,000 -13,316     
      net income before income taxes
    		                          17,117,000 -24,816,000 26,601,000 9,224,250 29,797,000 7,100,000 2,406,000 6,126,000 41,641  29,541,000 18,854  
      restructuring costs
    		                                       
      basic and diluted income per share
    		                                       
      basic and diluted income per ads
    		                                       
      non-ifrs financial measures
    		                                       
      adjusted ebitda
    		                               12,657        
      adjusted net income
    		                               12,609        
      personnel expenses
    		                                  -40,968     
      total finance income
    		                                  -412     
      operating revenue and other income
    		                                       
      operating revenue
    		                                    123,941,000 79,274  
      payouts to publishers and monetization partners
    		                                    -7,613,000 -2,079  
      income from associates and joint ventures
    		                                       
      net financial income
    		                                       
      financial income
    		                                    827,000 198  
      financial expense
    		                                    -131,000 -77  
      net foreign exchange gains
    		                                    140,000 112  
      total net financial income
    		                                    836,000 233  
      profit attributable to:
    		                                       
      total attributed
    		                                    23,747,000 14,030  
      [numbers in us thousands, except per share amounts]
    		                                       
      income (loss) from associates and joint ventures
    		                                       
      profit (loss) attributable to:
    		                                       
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2025-10-29 2025-09-30 2025-08-19 2025-06-30 2025-04-28 2025-03-31 2025-02-27 2024-12-31 2024-10-29 2024-09-30 2024-08-22 2024-06-30 2024-04-30 2024-03-31 2024-02-29 2023-12-31 2023-10-31 2023-09-30 2023-08-31 2023-06-30 2023-04-30 2023-03-31 2023-02-28 2022-12-31 2022-10-31 2022-09-30 2022-08-31 2022-06-30 2022-04-30 2022-03-31 2022-02-28 2021-12-31 2021-10-31 2021-09-30 2021-08-31 2021-06-30 2021-04-30 2021-03-31 2021-02-28 2020-12-31 2020-11-30 2020-09-30 2020-06-30 2020-05-31 2020-03-31 2020-02-29 2019-12-31 2019-11-30 2019-09-30 2019-08-31 2019-06-30 2019-05-31 2019-03-31 2019-02-28 2018-12-31 2018-11-08 2018-08-23 2017-12-31 2017-09-30 2017-08-23 
                                                                  
        assets:
      		                                                            
        property and equipment
      		32,438,000 32,438,000 33,949,000 33,949,000 32,897,000 32,897,000 34,058,000 34,058,000 34,490,000 34,490,000 35,038,000 35,038,000 36,781,000 36,781,000 16,074,000 16,074,000 14,565,000 14,565,000 13,852,000 13,852,000 13,183,000 13,183,000,000 14,623,000 14,623,000 11,334,000 11,334,000 11,344,000 11,344,000 10,977,000 10,977,000,000 12,263,000 12,263,000                             
        goodwill
      		430,319,000 430,319,000 430,504,000 430,504,000 429,977,000 429,977,000 429,742,000 429,742,000 430,274,000 430,274,000 429,794,000 429,794,000 429,794,000 429,794,000 429,856,000 429,856,000 429,509,000 429,509,000 429,836,000 429,836,000 429,599,000 429,599,000,000 429,445,000 429,445,000 428,833,000 428,833,000 429,492,000 429,492,000 430,121,000 430,121,000,000 429,588,000 430,378,000 433,498,000 433,498,000 431,433,000 431,433,000,000 431,391,000 431,391,000 424,961,000 424,961,000 425,582,000 425,582,000,000 425,577,000 425,386,000 425,386,000 421,578,000  421,578,000  421,578,000 421,578,000 421,578,000 421,578,000,000 421,578  421,578,000 421,578,000  421,578,000 421,578,000 
        intangible assets
      		98,869,000 98,869,000 98,232,000 98,232,000 97,877,000 97,877,000 97,509,000 97,509,000 97,452,000 97,452,000 99,278,000 99,278,000 98,696,000 98,696,000 99,070,000 99,070,000 97,769,000 97,769,000 98,781,000 98,781,000 99,391,000 99,391,000,000 99,983,000 99,983,000 103,415,000 103,415,000 103,170,000 103,170,000 102,814,000 102,814,000,000 103,627,000 103,627,000 107,346,000 107,346,000 112,237,000 112,237,000,000 113,786,000 113,786,000 111,954,000 111,954,000 113,960,000 113,960,000,000 113,396,000 112,308,000 112,308,000 110,807,000 110,807,000 112,355,000 113,507,000 113,507,000 113,507,000 114,506,000 114,506,000,000 115,444 115,444,000 116,470,000 117,161,000 118,620,000 120,659,000 123,200,000 
        investment in opay
      		258,300,000 258,300,000 258,300,000 258,300,000 258,300,000 258,300,000 258,300,000 258,300,000 253,300,000 253,300,000 253,300,000 253,300,000 253,300,000 253,300,000 269,407,000 253,300,000                                             
        equity-accounted investments
      		3,718,000 3,718,000 2,483,000 2,483,000 2,491,000 2,491,000 1,248,000 1,248,000                                                     
        other non-current investments and financial assets
      		1,651,000 1,651,000 1,925,000 1,925,000 1,839,000 1,839,000 1,760,000 1,760,000 2,626,000 2,626,000 2,585,000 2,585,000 3,062,000 3,062,000 3,049,000 3,049,000                                             
        deferred tax assets
      		1,273,000 1,273,000 1,290,000 1,290,000 1,140,000 1,140,000 1,063,000 1,063,000 1,099,000 1,099,000 1,228,000 1,228,000 1,161,000 1,161,000 1,133,000 1,133,000 1,708,000 1,708,000 1,393,000 1,393,000 1,491,000 1,491,000,000 1,473,000 1,473,000 2,068,000 2,068,000 2,206,000 2,206,000 2,327,000 2,327,000,000 2,323,000 2,323,000 3,653,000 3,653,000 3,824,000 3,824,000,000 3,933,000 3,933,000 3,996,000 4,383,000 3,945,000 3,945,000,000 10,165,000 4,682,000 4,682,000 6,204,000    676,000 676,000 585,000 585,000,000 944  1,127,000 1,117,000  806,000 783,000 
        total non-current assets
      		826,568,000 826,568,000 826,683,000 826,683,000 824,521,000 824,521,000 823,681,000 823,681,000 819,241,000 819,241,000 821,224,000 821,224,000 822,794,000 822,794,000 818,589,000 802,482,000 546,081,000 546,081,000 553,997,000 553,997,000 573,769,000 573,769,000,000 624,473,000 624,473,000 684,411,000 684,411,000 648,669,000 648,669,000 607,751,000 607,751,000,000 868,784,000 551,474,000 958,106,000 958,106,000 936,748,000 936,748,000,000 937,592,000 937,592,000 920,144,000 925,901,000 912,389,000 912,389,000,000 656,427,000 645,734,000 645,734,000 642,293,000 642,293,000 631,870,000 610,140,000 610,140,000 610,140,000 601,896,000 601,896,000,000 587,213 587,213,000 556,165,000 559,855,000 561,989,000 557,729,000 561,623,000 
        trade receivables
      		101,272,000 101,272,000 96,772,000 96,772,000 103,068,000 103,068,000 92,823,000 92,823,000 75,004,000 75,004,000 65,580,000 65,580,000 62,450,000 62,450,000 69,382,000 69,382,000 60,070,000 60,070,000 55,270,000 55,270,000 51,086,000 51,086,000,000 57,923,000 57,923,000 54,441,000 54,441,000 48,790,000 48,790,000 43,341,000 43,341,000,000 43,864,000 43,864,000 38,434,000 38,434,000 34,375,000 34,375,000,000 31,288,000 31,288,000 32,606,000 28,809,000 32,608,000 32,608,000,000 39,778,000 38,117,000 38,117,000 49,371,000  47,983,000  40,963,000 40,963,000 38,959,000 38,959,000,000 37,468  44,699,000 37,526,000  34,847,000 30,001,000 
        other current receivables
      		6,973,000 6,973,000 6,515,000 6,515,000 5,411,000 5,411,000 4,560,000 4,560,000 4,155,000 4,155,000 5,058,000 5,058,000 6,422,000 6,422,000 7,760,000 7,760,000 5,167,000 5,167,000 4,869,000 4,869,000 5,202,000 5,202,000,000 17,247,000 17,247,000 8,301,000 8,301,000 4,166,000 4,166,000 3,473,000 3,473,000,000 18,538,000 18,538,000                             
        cash and cash equivalents
      		119,042,000 119,042,000 133,823,000 133,823,000 103,546,000 103,546,000 126,797,000 126,797,000 106,005,000 106,005,000 104,356,000 104,356,000 91,338,000 91,338,000 93,863,000 93,863,000 83,505,000 83,505,000 98,155,000 98,155,000 84,843,000 84,843,000,000 52,414,000 52,414,000 166,071,000 166,071,000 139,400,000 139,400,000 117,786,000 117,786,000,000 102,876,000 102,876,000 89,964,000 89,964,000 178,481,000 178,481,000,000 143,297,000 143,297,000 134,168,000 134,168,000 64,416,000 64,416,000,000 105,454,000 169,826,000 169,826,000 139,487,000 139,487,000 170,697,000 134,155,000 134,155,000 134,155,000 169,846,000 169,846,000,000 177,873 177,873,000 217,642,000 43,993,000 33,207,000 33,841,000 21,099,000 
        other current assets
      		5,935,000 5,935,000 5,894,000 5,894,000 6,554,000 6,554,000 7,724,000 7,724,000 8,261,000 8,261,000                                                   
        total current assets
      		233,222,000 233,222,000 243,005,000 243,005,000 218,578,000 218,578,000 231,904,000 231,904,000 193,424,000 193,424,000 186,681,000 186,681,000 175,190,000 175,190,000 208,461,000 208,461,000 354,879,000 354,879,000 354,546,000 354,546,000 337,781,000 337,781,000,000 340,213,000 340,213,000 387,859,000 387,859,000 405,081,000 405,081,000 466,533,000 466,533,000,000 252,607,000 540,986,000 254,386,000 254,386,000 253,280,000 253,280,000,000 188,859,000 188,859,000 187,508,000 183,711,000 176,332,000 176,332,000,000 307,167,000 409,057,000 409,057,000 418,327,000 418,327,000 352,161,000 242,194,000 242,194,000 242,194,000 240,946,000 240,946,000,000 238,090 238,090,000 273,464,000 91,636,000 74,311,000 77,736,000 61,228,000 
        total assets
      		1,059,790,000 1,059,790,000 1,069,688,000 1,069,688,000 1,043,099,000 1,043,099,000 1,055,585,000 1,055,585,000 1,012,665,000 1,012,665,000 1,007,904,000 1,007,904,000 997,984,000 997,984,000 1,027,050,000 1,010,943,000 900,959,000 900,959,000 908,543,000 908,543,000 911,550,000 911,550,000,000 964,686,000 964,686,000 1,072,270,000 1,072,270,000 1,053,750,000 1,053,750,000 1,074,284,000 1,074,284,000,000 1,121,391,000 1,092,460,000 1,212,492,000 1,212,492,000 1,190,028,000 1,190,028,000,000 1,126,452,000 1,126,452,000 1,107,652,000 1,109,612,000 1,088,721,000 1,088,721,000,000 963,594,000 1,054,791,000 1,054,791,000 1,060,620,000 1,060.62 984,031,000 852,333,000 852,333,000 852,333,000 842,842,000 842,842,000,000 825,303 825,303,000 829,629,000 651,491,000 636,300,000 635,465,000 622,851,000 
        equity:
      		                                                            
        share capital
      		18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000,000 18,000 18,000 24,000 24,000 24,000 24,000 24,000 24,000,000 24,000 24,000 24,000 24,000 24,000 24,000,000 24,000 24,000 24,000 24,000 24,000 24,000,000 24,000 24,000 24,000 24,000  24,000  22,000 22,000 22,000 22,000,000        
        additional paid-in capital
      		576,046,000 576,046,000 611,818,000 611,818,000 611,818,000 611,818,000  647,212,000                                                     
        treasury shares
      		-238,815,000 -238,815,000 -238,815,000 -238,815,000 -238,815,000 -238,815,000 -238,815,000 -238,815,000 -238,815,000 -238,815,000 -238,815,000 -238,815,000 -238,815,000 -238,815,000 -238,815,000 -238,815,000 -225,814,000 -225,814,000 -208,584,000 -208,584,000 -208,978,000 -208,978,000,000 -206,514,000 -206,514,000                                     
        retained earnings
      		612,137,000 612,137,000 584,566,000 584,566,000 560,340,000 560,340,000 536,623,000 536,623,000 506,107,000 506,107,000 482,931,000 482,931,000 462,724,000 462,724,000 461,271,000 445,164,000 225,937,000 225,937,000 204,780,000 204,780,000 220,917,000 220,917,000,000 273,262,000 273,262,000 248,495,000 248,495,000 237,370,000 237,370,000 241,686,000 241,686,000,000 277,335,000 249,155,000 357,873,000 357,873,000 330,710,000 330,710,000,000 288,618,000 288,618,000 280,211,000 283,334,000 253,796,000 253,796,000,000 98,025,000 79,611,000 79,611,000 99,513,000  76,044,000  46,538,000 46,538,000 43,014,000 43,014,000,000 36,432  33,122,000 21,683,000  1,662,000 -8,395,000 
        foreign currency translation reserve
      		-1,742,000 -1,742,000 -1,825,000 -1,825,000 -3,786,000 -3,786,000 -4,938,000 -4,938,000 -2,823,000 -2,823,000 -4,292,000 -4,292,000 -4,373,000 -4,373,000 -4,127,000 -4,127,000 -5,515,000 -5,515,000 -4,553,000 -4,553,000 -3,334,000 -3,334,000,000 -3,385,000 -3,385,000 -5,065,000 -5,065,000 -2,653,000 -2,653,000 -580,000 -580,000,000 -520,000 -520,000 -311,000 -311,000 1,105,000 1,105,000,000 27,000 27,000 1,343,000 408,000 677,000 677,000,000 -2,873,000 -4,083,000 -4,083,000 -1,508,000  -1,810,000  172,000 172,000 -63,000 -63,000,000        
        total equity attributable to opera shareholders
      		947,644,000 947,644,000 955,761,000 955,761,000 929,576,000 929,576,000 940,100,000 940,100,000 911,692,000 911,692,000 922,445,000 922,445,000                                                 
        liabilities:
      		                                                            
        non-current lease liabilities
      		4,657,000 4,657,000 5,253,000 5,253,000 5,455,000 5,455,000 5,631,000 5,631,000 5,438,000 5,438,000 6,038,000 6,038,000                                                 
        deferred tax liabilities
      		6,299,000 6,299,000 8,486,000 8,486,000 7,059,000 7,059,000 8,689,000 8,689,000 3,537,000 3,537,000 5,029,000 5,029,000 5,369,000 5,369,000 2,813,000 2,813,000 232,000 232,000 4,207,000 4,207,000 8,091,000 8,091,000,000 7,352,000 7,352,000 8,977,000 8,977,000 7,876,000 7,876,000 6,288,000 6,288,000,000 6,532,000 6,532,000 10,652,000 10,652,000 10,889,000 10,889,000,000 11,192,000 11,192,000 11,745,000 11,745,000 13,022,000 13,022,000,000 12,535,000 12,824,000 12,824,000 10,526,000  13,654,000  13,756,000 13,756,000 14,088,000 14,088,000,000 13,358  15,101,000 14,519,000  15,791,000 15,292,000 
        other non-current liabilities
      		12,000 12,000 10,000 10,000 74,000 74,000 71,000 71,000 69,000 69,000 47,000 47,000 85,000 85,000 94,000 94,000 67,000 67,000 59,000 59,000 46,000 46,000,000 68,000 68,000 29,000 29,000 20,000 20,000 27,000 27,000,000 23,000 23,000 24,000 24,000 1,413,000 1,413,000,000 193,000 193,000 68,000 68,000 97,000 97,000,000 1,420,000 80,000 80,000 137,000  130,000  197,000 197,000 368,000 368,000,000        
        total non-current liabilities
      		10,968,000 10,968,000 13,750,000 13,750,000 12,587,000 12,587,000 14,391,000 14,391,000 9,045,000 9,045,000 11,114,000 11,114,000 12,396,000 12,396,000 9,682,000 9,682,000 5,893,000 5,893,000 9,539,000 9,539,000 12,623,000 12,623,000,000 12,143,000 12,143,000 9,562,000 9,562,000 8,708,000 8,708,000 7,646,000 7,646,000,000 8,635,000 8,635,000 12,871,000 12,871,000 15,047,000 15,047,000,000 15,913,000 15,913,000 15,397,000 15,397,000 17,027,000 17,027,000,000 18,408,000 22,624,000 22,624,000 19,844,000 19,844,000 23,534,000 24,006,000 24,006,000 24,006,000 26,437,000 26,437,000,000 15,841 15,841,000 17,977,000 17,865,000 15,947,000 20,721,000 20,415,000 
        trade and other payables
      		75,081,000 75,081,000 79,179,000 79,179,000 68,592,000 68,592,000 75,285,000 75,285,000 63,678,000 63,678,000 52,992,000 52,992,000 52,716,000 52,716,000 52,247,000 52,247,000 46,835,000 46,835,000 47,242,000 47,242,000 42,862,000 42,862,000,000 46,937,000 46,937,000 41,012,000 41,012,000 38,752,000 38,752,000 47,917,000 47,917,000,000 38,753,000 38,378,000 36,591,000 36,591,000 43,048,000 43,048,000,000 32,269,000 32,269,000 25,454,000 25,454,000 26,058,000 26,058,000,000 28,815,000 66,225,000 66,225,000 57,125,000  41,542,000  32,174,000 32,174,000 23,824,000 23,824,000,000 17,957  23,484,000 21,804,000  21,276,000 19,175,000 
        current lease liabilities
      		4,167,000 4,167,000 4,473,000 4,473,000 4,095,000 4,095,000 3,955,000 3,955,000 3,523,000 3,523,000 3,641,000 3,641,000                                                 
        income tax payable
      		6,583,000 6,583,000 2,488,000 2,488,000 7,499,000 7,499,000 3,190,000 3,190,000 8,178,000 8,178,000 3,502,000 3,502,000 5,269,000 5,269,000 1,838,000 1,838,000 10,374,000 10,374,000 6,228,000 6,228,000 3,325,000 3,325,000,000 1,133,000 1,133,000 7,076,000 7,076,000 3,583,000 3,583,000 1,523,000 1,523,000,000 763,000 763,000 772,000 772,000 721,000 721,000,000 902,000 902,000 1,321,000 1,094,000 908,000 908,000,000 4,423,000 4,968,000 4,968,000 7,803,000  1,700,000  724,000 724,000 1,904,000 1,904,000,000 1,920  950,000 2,363,000  995,000 1,394,000 
        deferred revenue
      		3,994,000 3,994,000 4,165,000 4,165,000 4,391,000 4,391,000 5,441,000 5,441,000 3,471,000 3,471,000 5,130,000 5,130,000 7,703,000 7,703,000 10,272,000 10,272,000 3,188,000 3,188,000 4,845,000 4,845,000 6,971,000 6,971,000,000 995,000 995,000 1,509,000 1,509,000 1,868,000 1,868,000 2,594,000 2,594,000,000 1,092,000 1,092,000 587,000 587,000 450,000 450,000,000 513,000 513,000 345,000 345,000 2,749,000 2,749,000,000 4,045,000 6,355,000 6,355,000 708,000  1,159,000  1,218,000 1,218,000 1,455,000 1,455,000,000 1,932  1,853,000 2,182,000  3,791,000 2,604,000 
        other current liabilities
      		11,354,000 11,354,000 9,871,000 9,871,000 16,359,000 16,359,000 13,222,000 13,222,000 13,079,000 13,079,000 9,081,000 9,081,000 13,962,000 13,962,000 13,285,000 13,285,000 12,323,000 12,323,000 10,578,000 10,578,000 9,847,000 9,847,000,000 12,152,000 12,152,000 16,145,000 16,145,000 9,036,000 9,036,000 8,846,000 8,846,000,000 19,500,000 19,125,000 12,610,000 12,610,000 30,571,000 30,571,000,000 19,274,000 19,274,000 13,040,000 13,040,000 8,974,000 8,974,000,000 13,027,000 21,961,000 21,961,000 15,142,000  11,471,000  7,581,000 7,581,000 6,983,000 6,983,000,000        
        total current liabilities
      		101,178,000 101,178,000 100,177,000 100,177,000 100,936,000 100,936,000 101,093,000 101,093,000 91,929,000 91,929,000 74,345,000 74,345,000 83,431,000 83,431,000 81,411,000 81,411,000 75,608,000 75,608,000 82,511,000 82,511,000 65,472,000 65,472,000,000 64,330,000 64,330,000 69,120,000 69,120,000 55,788,000 55,788,000 64,172,000 64,172,000,000 71,536,000 70,786,000 77,654,000 77,654,000 78,764,000 78,764,000,000 57,489,000 57,489,000 45,548,000 45,320,000 43,875,000 43,875,000,000 54,306,000 147,928,000 147,928,000 128,570,000 128,570,000 82,343,000 48,685,000 48,685,000 48,685,000 40,521,000 40,521,000,000 34,002 34,002,000 34,649,000 35,041,000 36,850,000 35,521,000 33,447,000 
        total liabilities
      		112,146,000 112,146,000 113,927,000 113,927,000 113,524,000 113,524,000 115,484,000 115,484,000 100,973,000 100,973,000 85,459,000 85,459,000 95,827,000 95,827,000 91,093,000 91,093,000 81,501,000 81,501,000 92,050,000 92,050,000 78,095,000 78,095,000,000 76,472,000 76,472,000 78,683,000 78,683,000 64,496,000 64,496,000 71,818,000 71,818,000,000 80,171,000 79,421,000 90,525,000 90,525,000 93,811,000 93,811,000,000 73,402,000 73,402,000 60,945,000 60,717,000 60,902,000 60,902,000,000 72,714,000 170,552,000 170,552,000 148,414,000 148,414,000 105,877,000 72,691,000 72,692,000 72,692,000 66,958,000 66,958,000,000 49,843 49,843,000 52,626,000 52,906,000 52,797,000 56,242,000 53,862,000 
        total equity and liabilities
      		1,059,790,000 1,059,790,000 1,069,688,000 1,069,688,000 1,043,099,000 1,043,099,000 1,055,585,000 1,055,585,000 1,012,665,000 1,012,665,000 1,007,904,000 1,007,904,000 997,984,000 997,984,000 1,027,050,000 1,010,943,000 900,959,000 900,959,000 908,543,000 908,543,000 911,550,000 911,550,000,000 964,686,000 964,686,000 1,072,270,000 1,072,270,000 1,053,750,000 1,053,750,000 1,074,284,000 1,074,284,000,000 1,121,391,000 1,092,460,000 1,212,492,000 1,212,492,000 1,190,028,000 1,190,028,000,000 1,126,452,000 1,126,452,000 1,107,652,000 1,109,612,000 1,088,721,000 1,088,721,000,000 963,594,000 1,054,791,000 1,054,791,000 1,060,620,000 1,060.62 984,031,000 852,333,000 852,333,000 852,333,000 842,842,000 842,842,000,000 825,303 825,303,000 829,629,000 651,491,000 636,300,000 635,465,000 622,851,000 
        current receivables from sale of investments
      		          7,818,000 7,818,000 7,751,000 7,751,000 32,797,000 32,797,000 32,449,000 32,449,000 24,545,000 24,545,000 29,246,000 29,246,000,000 56,347,000 56,347,000 31,955,000 31,955,000 73,018,000 73,018,000 61,623,000 61,623,000,000                               
        other paid in capital
      		      647,212,000  647,204,000 647,204,000 682,603,000 682,603,000 682,603,000 682,603,000 717,610,000 717,610,000 824,832,000 824,832,000 824,832,000 824,832,000 824,832,000 824,832,000,000 824,832,000 824,832,000 750,134,000 750,134,000 754,513,000 754,513,000 761,336,000 761,336,000,000 764,381,000 764,381,000 764,381,000 764,381,000 764,381,000 764,381,000,000 764,381,000 764,381,000 765,129,000 765,129,000 773,323,000 773,323,000,000 795,707,000 808,687,000 808,687,000 814,177,000  803,896,000  732,910,000 732,910,000 732,910,000 732,910,000,000        
        prepayments
      		          3,869,000 3,869,000 7,228,000 7,228,000 4,660,000 4,660,000 10,226,000 10,226,000 8,245,000 8,245,000 3,941,000 3,941,000,000 3,932,000 3,932,000 7,218,000 7,218,000 7,635,000 7,635,000 7,676,000 7,676,000,000 9,192,000 9,192,000 10,603,000 10,603,000 8,213,000 8,213,000,000 5,899,000 5,899,000 9,061,000 9,061,000 13,705,000 13,705,000,000 28,161,000 34,885,000 34,885,000 25,809,000  26,857,000  24,034,000 24,034,000 11,330,000 11,330,000,000 14,372  2,581,000 3,041,000  2,993,000 4,117,000 
        total equity attributable to owners of the parent
      		            902,157,000 902,157,000 935,957,000 919,850,000 819,458,000 819,458,000 816,493,000 816,493,000 833,455,000 833,455,000,000 888,213,000 888,213,000 993,588,000 993,588,000 989,254,000 989,254,000 1,002,466,000 1,002,466,000,000 1,041,220,000 1,013,039,000                             
        non-current lease liabilities and other loans
      		            6,942,000 6,942,000 6,776,000 6,776,000 5,594,000 5,594,000 5,273,000 5,273,000 4,485,000 4,485,000,000 4,723,000 4,723,000 556,000 556,000 811,000 811,000 1,332,000 1,332,000,000 2,081,000 2,081,000 2,195,000 2,195,000 2,745,000 2,745,000,000 4,529,000 4,529,000 3,584,000 3,584,000 3,908,000 3,908,000,000 4,452,000 9,720,000 9,720,000 9,181,000  9,750,000             
        current lease liabilities and other loans
      		            3,781,000 3,781,000 3,770,000 3,770,000 2,888,000 2,888,000 2,787,000 2,787,000 2,468,000 2,468,000,000 3,112,000 3,112,000 3,378,000 3,378,000 2,549,000 2,549,000 3,291,000 3,291,000,000 11,427,000 11,427,000 27,094,000 27,094,000 3,974,000 3,974,000,000 4,531,000 4,531,000 5,389,000 5,389,000 5,185,000 5,185,000,000 3,996,000 48,420,000 48,420,000 47,793,000  26,471,000             
        non-current receivables from sale of investments
      		                  7,545,000 7,545,000 27,533,000 27,533,000,000 76,305,000 76,305,000 136,142,000 136,142,000 99,707,000 99,707,000 58,688,000 58,688,000,000                               
        marketable securities
      		                      66,250,000 66,250,000 35,273,000 35,273,000 47,472,000 47,472,000 64,566,000 64,566,000,000 78,135,000 78,135,000 103,255,000 103,255,000 22,775,000 22,775,000,000     55,220,000 55,220,000,000 54,345,000 45,434,000 45,434,000 42,146,000 42,146,000 45,253,000             
        total cash, cash equivalents, and marketable securities
      		              93,863,000 93,863,000 83,505,000 83,505,000 98,155,000 98,155,000 84,843,000 84,843,000,000 118,664,000 118,664,000 201,344,000 201,344,000 186,872,000 186,872,000 182,352,000 182,352,000,000 181,011,000 181,011,000 193,220,000 193,220,000 201,256,000 201,256,000,000 143,297,000 143,297,000 134,168,000 134,168,000 119,636,000 119,636,000,000 159,799,000 215,260,000 215,260,000 181,633,000 181,633,000 215,950,000             
        assets held for sale
      		                163,462,000 163,462,000 163,462,000 163,462,000 163,462,000 163,462,000,000 86,100,000 86,100,000 84,600,000 84,600,000 84,600,000 84,600,000 168,068,000 168,068,000,000  288,379,000                             
        non-current investments and financial assets
      		                2,530,000 2,530,000 2,589,000 2,589,000 2,573,000 2,573,000,000 2,643,000 2,643,000 2,620,000 2,620,000 2,750,000 2,750,000 2,823,000 2,823,000,000                               
        dividends payable
      		                  10,832,000 10,832,000                                         
        investments in associates and joint ventures
      		                              233,505,000 6,000     370,387,000 370,387,000 359,576,000 364,946,000 346,848,000 346,848,000,000 80,809,000 75,621,000 75,621,000 76,300,000 76,300,000 67,560,000 44,290,000 44,290,000 44,290,000 36,402,000 36,402,000,000 35,060 35,060,000 2,535,000 4,126,000 5,517,000 87,000 470,000 
        other long-term investments
      		                              85,497,000                              
        non-current receivables
      		                              1,980,000                              
        non-current financial assets
      		                               2,878,000 1,911,000 1,911,000 1,986,000 1,986,000,000 1,445,000 1,445,000 1,490,000 1,490,000 2,497,000 2,497,000,000 3,189,000 2,705,000 2,705,000 1,351,000  2,689,000             
        assets
      		                                                            
        non-current assets
      		                                                            
        furniture, fixtures and equipment
      		                                13,751,000 13,751,000 14,846,000 14,846,000,000 16,650,000 16,650,000 18,167,000 18,167,000 19,556,000 19,556,000,000 23,292,000 25,032,000 25,032,000 26,053,000  27,689,000  27,362,000 27,362,000 26,293,000 26,293,000,000 12,162  12,396,000 13,213,000  12,744,000 13,828,000 
        long-term investments
      		                                397,947,000 397,947,000 372,421,000 372,421,000,000                         
        current assets
      		                                                            
        loans to customers
      		                                53,000 53,000 62,000 62,000,000 80,000 80,000 68,000 68,000   13,993,000 44,984,000 44,984,000 93,115,000 93,115,000 55,508,000  22,255,000 22,255,000 10,269,000 10,269,000,000        
        other receivables
      		                                9,048,000 9,048,000 9,353,000 9,353,000,000 8,275,000 8,275,000 10,750,000 10,750,000 10,204,000 10,204,000,000 63,132,000 64,953,000 64,953,000 59,112,000  3,931,000  3,901,000 3,901,000 3,146,000 3,146,000,000 7,123  8,542,000 7,075,000  6,056,000 6,012,000 
        inventories
      		                                24,000 24,000 21,000 21,000,000 21,000 21,000   178,000 178,000,000 184,000 7,329,000 7,329,000 7,752,000  1,932,000             
        other current financial assets
      		                                3,005,000 3,005,000     856,000 856,000   2,119,000 3,528,000 3,528,000 1,535,000               
        equity and liabilities
      		                                                            
        equity
      		                                                            
        equity attributed to equity holders of the parent
      		                                1,121,967,000 1,121,967,000 1,096,217,000 1,096,217,000,000 1,053,049,000 1,053,049,000 1,046,707,000 1,048,895,000 1,027,820,000 1,027,820,000,000 890,884,000 884,239,000 884,239,000 912,206,000  878,154,000  779,642,000 779,642,000 775,884,000 775,884,000,000        
        non-controlling interests
      		                                                            
        total equity
      		                                1,121,967,000 1,121,967,000 1,096,217,000 1,096,217,000,000 1,053,049,000 1,053,049,000 1,046,707,000 1,048,895,000 1,027,820,000 1,027,820,000,000 890,884,000 884,239,000 884,239,000 912,206,000 912,206,000 878,154,000 779,642,000 779,642,000 779,642,000 775,884,000 775,884,000,000 775,460 775,460,000 777,003,000 598,585,000 583,503,000 579,224,000 568,989,000 
        non-current liabilities
      		                                                            
        current liabilities
      		                                                            
        selected consolidated statement of financial position data:
      		                                                            
        other financial assets
      		                                                 2,727,000 2,727,000 2,531,000 2,531,000,000 2,025  2,059,000 2,660,000  1,855,000 1,765,000 
        lease liabilities and other loans
      		                                                 10,053,000 10,053,000 11,981,000 11,981,000,000        
        contributed equity
      		                                                     738,712  743,687,000 576,531,000  576,531,000 576,531,000 
        other components of equity
      		                                                     316  194,000 372,000  1,030,000 852,000 
        equity attributed to members
      		                                                     775,460   598,585,000   568,989,000 
        finance lease liabilities and other loans
      		                                                     2,271       
        other liabilities
      		                                                     212  182,000 109,000  1,690,000 1,685,000 
        equity attributed to shareholders
      		                                                       777,003,000   579,224,000  
        financial lease liabilities and other loans
      		                                                       2,695,000 3,237,000  3,239,000 3,438,000 
        [numbers in us thousands]
      		                                                            
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2025-12-31 2025-09-30 2025-06-30 2025-04-28 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-04-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-04-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-04-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-04-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-05-31 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 
                                          
          revenue
        		    142,717,000     101,871,000                         
          net income
        		    18,283,000     14,839,000                         
          net income margin
        		    13,000                              
          adjusted net income
        		    24,154,000                              
          adjusted net income margin
        		    17,000                              
          adjusted ebitda
        		    32,259,000     24,913,000                         
          adjusted ebitda margin
        		    23,000                              
          diluted earnings per share
        		    200                              
          adjusted diluted earnings per share
        		    270                              
          net cash flow from operating activities
        		-6,811,000 -4,665,000 17,174,000 15,945,000 15,945,000 70,081,000 17,480,000 -13,606,000 31,022,000 31,022,000 66,528,000   25,727,000 25,727,000 38,630,000  -11,840,000 13,464,000 13,464,000 30,000,000   7,275,000  75,954,000  -44,375,000 51,422,000      
          as percentage of adjusted ebitda
        		    49,000                              
          free cash flow from operations
        		    12,026,000     8,290,000                         
          year-over-year revenue growth
        		                                  
          cash flows from operating activities:
        		                                  
          income before income taxes
        		   20,791,000  75,626,000  2,660,000 19,468,000                          
          adjustments to reconcile income before income taxes to net cash flow from operating activities:
        		                                  
          net finance expense
        		   277,000  -1,552,000   106,000  -6,293,000   -4,797,000  16,600,000 -11,710,000                  
          share of net loss of equity-accounted investees
        		   7,000               6,000                
          impairment of non-financial assets
        		   733,000  109,000     116,000                        
          depreciation and amortization
        		   4,434,000  11,436,000  -7,084,000 3,072,000  9,960,000 -151,000 -24,000 3,380,000 3,380,000 10,501,000 17,000 -169,000 3,590,000 3,590,000 14,672,000 -152,000 43,000 5,037,000 5,037,000 15,435,000 138,000 78,000 4,739,000 4,739,000     
          cost of equity awards
        		   5,761,000                               
          other adjustments
        		   -572,000  234,000   -577,000  18,000 -816,000 877,000 -334,000 -334,000 287,000 -474,000 217,000 -482,000 -482,000               
          changes in working capital:
        		                                  
          trade and other receivables
        		   -11,034,000  -11,680,000                             
          other current assets
        		   437,000  -1,684,000                             
          trade and other payables
        		   -6,693,000  12,352,000                             
          deferred revenue
        		   -1,050,000  -3,172,000                             
          other liabilities
        		   3,140,000  -4,107,000                             
          income taxes paid
        		   -286,000  -7,562,000               -5,318,000 314,000 311,000 -759,000 -759,000 -8,988,000 6,142,000 -7,011,000 -30,000 -30,000     
          cash flows from investing activities:
        		                                  
          purchase of equipment
        		   -596,000  -21,499,000   -20,234,000  -1,132,000 -522,000 99,000 -318,000 -318,000 -3,022,000 2,312,000 -2,361,000 -116,000 -116,000 -960,000 -239,000 1,162,000 -1,023,000 -1,023,000 -2,398,000 736,000 589,000 -1,411,000 -1,411,000     
          development expenditure
        		   -2,231,000  -4,992,000   -1,390,000  -3,092,000 -141,000 18,000 -1,066,000 -1,066,000 -4,801,000 93,000 -1,239,000 -842,000 -842,000 -3,544,000 -76,000 -364,000 -852,000 -852,000 -4,421,000 97,000 -652,000 -1,577,000 -1,577,000     
          investment in an associate
        		   -1,250,000                               
          sale of long-term investments
        		                                  
          interest received
        		   678,000  2,639,000                       145,000 145,000     
          net cash flow used in investing activities
        		   -3,399,000                               
          cash flows from financing activities:
        		                                  
          dividends paid
        		   -35,395,000  -9,866,000   -9,874,000  -12,273,000   -12,273,000 -12,273,000                    
          payment of lease liabilities
        		   -1,091,000  -3,140,000   -1,108,000  -3,023,000 150,000 -9,000 -1,025,000 -1,025,000 -2,989,000 192,000 -44,000 -996,000 -996,000 -3,241,000 -1,032,000 214,000 -1,060,000 -1,060,000 -2,677,000 -971,000 1,144,000 -1,698,000 -1,698,000     
          interest paid
        		   -120,000  -413,000                       -766,000 -766,000     
          net cash flow used in financing activities
        		   -36,606,000  -13,420,000   -11,235,000     -15,905,000 -15,905,000  2,599,000 -3,793,000 -4,199,000 -4,199,000               
          net change in cash and cash equivalents
        		   -24,060,000  32,894,000   -1,062,000  56,860,000 -28,265,000 -18,082,000 32,405,000 32,405,000 -76,907,000 5,211,000 7,123,000 15,108,000 15,108,000 58,336,000 -123,480,000 25,747,000 9,575,000 9,575,000 37,667,000 19,751,000 -92,600,000 30,490,000 30,490,000 -75,604,000 72,841,000 -27,402,000 -8,083,000 
          cash and cash equivalents at beginning of period
        		   126,797,000  -10,493,000   93,863,000  -45,741,000 13,313,000 32,428,000 52,414,000 52,414,000 -36,524,000 21,614,000 14,910,000 102,876,000 102,876,000 -44,313,000 35,184,000 9,129,000 134,168,000 134,168,000 34,034,000 -64,373,000 30,339,000 139,487,000 139,487,000 43,718,000 -35,691,000 -8,027,000 177,873,000 
          effect of exchange rate changes on cash and cash equivalents
        		   809,000  -1,608,000   -1,462,000  -760,000 301,000 -1,033,000 23,000 23,000 -225,000 -155,000                  
          cash and cash equivalents at end of period
        		   103,546,000  20,792,000   91,338,000  10,358,000 -14,650,000 13,312,000 84,843,000 84,843,000 -113,657,000 26,671,000 21,614,000 117,786,000 117,786,000 12,912,000 -88,517,000 35,184,000 143,297,000 143,297,000 69,752,000 -41,038,000 -64,372,000 169,826,000 169,826,000 -31,210,000 36,542,000 -35,691,000 169,846,000 
          repayment of borrowings
        		                                  
          fair value gain on long-term investments
        		                                  
          share-based compensation
        		     5,077,000                             
          purchase of intangible assets
        		                                  
          net sale of short-term investments
        		                                  
          net cash flow from investing activities
        		     -23,769,000   -20,849,000  21,089,000   22,583,000 22,583,000 29,646,000  22,759,000 5,841,000 5,841,000 33,002,000   3,039,000  38,805,000  9,017,000 -15,202,000      
          share repurchases
        		                                  
          proceeds from exercise of share options
        		                                  
          acquisition of treasury shares
        		          -15,465,000   -2,464,000 -2,464,000 -141,689,000 2,444,000 -3,778,000 -3,045,000 -3,045,000 -748,000   -748,000 -748,000 -26,665,000 -9,404,000 -7,490,000 -5,490,000 -5,490,000     
          diluted earnings per ads
        		         170                         
          diluted adjusted earnings per ads
        		                                  
          as percent of adjusted ebitda
        		                                  
          change in trade and other receivables
        		        8,291,000  -13,148,000 -853,000 -10,296,000 6,341,000 6,341,000 -12,850,000 1,068,000 -6,740,000 711,000 711,000 -3,629,000 630,000 -4,598,000 214,000 214,000 7,546,000 14,406,000 -5,264,000 5,413,000 5,413,000     
          change in prepayments
        		        97,000  779,000 -875,000 -394,000 -10,000 -10,000 3,837,000 375,000 -469,000 510,000 510,000 2,257,000 -74,000 -5,477,000 3,162,000 3,162,000 2,293,000 3,015,000 15,800,000 -9,076,000 -9,076,000     
          change in trade and other payables
        		        470,000  5,717,000 -4,788,000 8,457,000 -4,076,000 -4,076,000 6,299,000 11,424,000 -18,702,000 9,538,000 9,538,000 19,383,000 -17,237,000 3,963,000 6,816,000 6,816,000 -28,914,000 41,189,000 -46,510,000 9,100,000 9,100,000     
          change in deferred revenue
        		        -2,569,000  10,934,000 469,000 -8,102,000 5,976,000 5,976,000 262,000 368,000 -2,229,000 1,502,000 1,502,000 609,000 201,000 -231,000 168,000 168,000 933,000 1,031,000 -7,957,000 5,647,000 5,647,000     
          change in other liabilities
        		        669,000  -595,000 1,009,000 3,071,000 -2,327,000 -2,327,000 -1,045,000 -1,128,000 7,513,000 -5,337,000 -5,337,000 -1,038,000 -4,393,000 12,010,000 -6,725,000 -6,725,000 3,419,000 -2,546,000 -9,116,000 6,761,000 6,761,000     
          sale of investments in unconsolidated entities
        		                                  
          net sale of marketable securities
        		                                  
          other operating income
        		                                  
          operating expenses:
        		                                  
          technology and platform fees
        		                                  
          content cost
        		                                  
          cost of inventory sold
        		                                  
          personnel expenses including share-based compensation
        		                                  
          marketing and distribution expenses
        		                                  
          credit loss expense
        		                                  
          other operating expenses
        		                                  
          total operating expenses
        		                                  
          operating profit
        		                                  
          net finance income
        		              -4,797,000    10,164,000 10,164,000    -1,275,000 -1,275,000   -18,094,000 8,292,000 8,292,000     
          finance income
        		                                  
          finance expense
        		                                  
          net foreign exchange gain
        		                                  
          income tax expense
        		                                  
          net income attributable to opera shareholders
        		                                  
          earnings per american depositary share
        		                                  
          basic
        		                                  
          diluted
        		                                  
          weighted-average number of adss outstanding:
        		                                  
          adjustments to reconcile profit before income taxes to net cash flow:
        		                                  
          share-based payment expense
        		        2,158,000  11,111,000 74,000 308,000 3,433,000 3,433,000 7,333,000 220,000 -447,000 1,967,000 1,967,000         957,000 957,000     
          change in inventories
        		           -392,000 554,000 -451,000 -451,000 -600,000 -775,000 473,000 -586,000 -586,000 2,000 46,000 -27,000 3,000 3,000 7,746,000 -7,139,000 6,722,000 423,000 423,000     
          income taxes received
        		        -162,000     -154,000     707,000 707,000               
          net sale of listed equity instruments
        		             23,414,000  3,987,000   6,797,000 6,797,000 -3,522,000   13,917,000  52,222,000         
          interest income received
        		        775,000  2,149,000 -39,000 325,000 554,000 554,000 603,000 734,000 29,000 2,000 2,000   10,000 6,000 6,000 221,000 -176,000        
          interests on loans and borrowings
        		        -142,000  -277,000 -12,000 -9,000 -71,000 -71,000 -251,000 -8,000 35,000 -69,000 -69,000 -241,000 14,000 -10,000 -79,000 -79,000 -1,781,000 968,000        
          repayment of loans and borrowings
        		        -111,000  -115,000 40,000 -14,000 -72,000 -72,000 -254,000 -28,000 -7,000 -89,000 -89,000 -436,000 285,000      -42,038,000 -5,571,000 -5,571,000     
          margin
        		         14,600                         
          see "non-ifrs financial measures" and "reconciliations of non-ifrs financial measures" sections below for explanations and reconciliations of non-ifrs financial measures.
        		                                  
          fair value gain on investments
        		                                  
          proceeds from sale of shares in former associates
        		                                  
          income before income taxes from continuing operations
        		                                  
          loss before income taxes from discontinued operations
        		                                  
          adjustments to reconcile income before income taxes to net cash flows:
        		                                  
          impairment of equity-accounted investee
        		                                  
          acquisition of subsidiary, net of cash acquired
        		                       -9,008,000 -9,008,000    -4,882,000 -4,882,000     
          proceeds from sale of shares in associate
        		                                  
          profit before income taxes
        		           2,370,000 -4,063,000 18,747,000 18,747,000  16,645,000                  
          net cash flow from financing activities
        		                    -4,665,000   -740,000  -77,092,000  -57,241,000 -5,731,000      
          share of net income of equity-accounted investees
        		                   6,000               
          income taxes (paid) received
        		              -154,000                    
          net cash flow from (used in) operating activities
        		                        7,275,000     51,422,000  -1,513,000 -25,132,000 9,106,000 
          net sale (purchase) of listed equity instruments
        		              23,414,000          13,917,000          
          net cash flow from (used in) investing activities
        		                        3,039,000     -15,202,000  -17,522,000 -8,095,000 -9,694,000 
          net cash flow from (used in) financing activities
        		                        -740,000     -5,731,000  91,876,000 5,825,000 -7,495,000 
          profit before income taxes from continuing operations
        		                                  
          change in loans to customers
        		                  1,000 1,000 59,000 -8,000 29,000 -12,000 -12,000 80,753,000 -36,680,000 -17,140,000 48,131,000 48,131,000     
          proceeds from loans and borrowings
        		                      -2,294,000 1,147,000 1,147,000   -8,685,000 7,795,000 7,795,000     
          profit before income taxes from discontinued operations
        		                                  
          adjustments to reconcile profit before income taxes to net cash flows:
        		                                  
          gain on disposal of emerging market fintech operations
        		                                  
          impact of divestment of joint venture
        		                                  
          purchase of intangibles assets
        		                         -1,497,000 343,000 -774,000 -358,000 -358,000     
          cash transferred upon loss of control over emerging market fintech operations
        		                                  
          deposit of collateral for subsidiaries' loan facility
        		                                  
          release of escrow account
        		                                  
          disbursement of short-term loans
        		                            -4,497,000 -4,497,000     
          repayment of short-term loans
        		                            4,497,000 4,497,000     
          investment in, and loans to associates and joint ventures
        		                                  
          proceeds from sale of shares in associates
        		                                  
          cash flow from operating activities:
        		                                  
          net loss before income taxes
        		                  -8,828,000                
          cash flow from investment activities:
        		                                  
          net foreign exchange difference
        		                  -199,000 -199,000  -220,000 308,000 -446,000 -446,000 -1,949,000 3,584,000 -2,110,000 -152,000 -152,000 676,000 -608,000 -261,000 56,000 
          net income before income taxes
        		                   -8,828,000    -189,000 -189,000   41,933,000 -24,816,000 -24,816,000     
          share of net loss of associates and joint ventures
        		                       -145,000  -1,850,000  149,000 664,000      
          fair value gain from associates and other long-term investments
        		                                  
          impairment of associates and joint ventures
        		                                  
          equity component of share-based payment expense
        		                     1,946,000 984,000 733,000 733,000  124,000        
          fair value gain on investments
        		                                  
          cash flows from investment activities:
        		                                  
          proceeds from sales of equipment and intangible assets
        		                                  
          repayment of loans to associates and joint ventures
        		                                  
          proceeds from issues of equity instruments
        		                                  
          transaction costs on issue of equity instruments
        		                                  
          cash flow from operating activities
        		                                  
          net income before income taxes from continuing operations
        		                     -18,446,000             
          net income before income taxes from discontinued operations
        		                                  
          other loss from long-term investments
        		                                  
          gain on disposal of fintech segment
        		                                  
          other
        		                     1,895,000 -1,878,000 248,000 248,000 1,733,000 -6,131,000 7,715,000 -4,783,000 -4,783,000     
          cash flow from investment activities
        		                                  
          cash transferred with okash group
        		                                  
          deposit of collateral for loan facility
        		                            -1,000,000 -1,000,000     
          net sale of financial assets
        		                                  
          cash flow from financing activities
        		                                  
          share of net income (income) of associates and joint ventures
        		                        -145,000     664,000     
          other loss (income) from long-term investments
        		                                  
          net sale (purchase) of financial assets
        		                                  
          change in fair value of preferred shares in associates and joint ventures
        		                                  
          cash flows from operating activities
        		                                  
          change in fair value of preferred shares in associates
        		                                  
          cash flows from investment activities
        		                                  
          settlement of earnout obligation
        		                                  
          receipt of contingent consideration
        		                                  
          cash flows from financing activities
        		                                  
          net purchase of listed equity instruments
        		                           2,836,000 -6,119,000 -6,119,000     
          gain on disposal of equipment and intangible assets
        		                                  
          payment of interests on loans and borrowings
        		                                  
          net cash flow from (used in) investment activities
        		                                  
          cash and cash equivalents: beginning balance
        		                                  
          effects of exchange rate changes on cash and cash equivalents
        		                                  
          cash and cash equivalents: end balance
        		                                  
          [numbers in us thousands]
        		                                  
          search
        		                                  
          advertising
        		                                  
          retail
        		                                  
          technology licensing / other
        		                                  
          total
        		                                  
          the accompanying unaudited notes are an integral part of these financial statements
        		                                  
          net proceeds from purchase and sale of listed equity instruments
        		                                  
          payment of finance lease liabilities