OPEN Stock Charts

Quarterly

Annual

Unit: USD	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31

revenue	915,000,000	1,567,000,000	1,153,000,000	1,084,000,000	1,377,000,000	1,511,000,000	1,181,000,000	870,000,000	980,000,000	1,976,000,000	3,120,000,000	2,857,000,000	3,361,000,000	4,198,000,000	5,151,000,000	3,821,986,000	2,266,354,000	1,185,386,000	747,274,000
yoy	-33.55%	3.71%	-2.37%	24.60%	40.51%	-23.53%	-62.15%	-69.55%	-70.84%	-52.93%	-39.43%	-25.25%	48.30%	254.15%	589.31%
qoq	-41.61%	35.91%	6.37%	-21.28%	-8.87%	27.94%	35.75%	-11.22%	-50.40%	-36.67%	9.21%	-15.00%	-19.94%	-18.50%	34.77%	68.64%	91.19%	58.63%
cost of revenue	849,000,000	1,439,000,000	1,054,000,000	999,000,000	1,272,000,000	1,382,000,000	1,067,000,000	798,000,000	884,000,000	1,827,000,000	2,950,000,000	2,786,000,000	3,786,000,000	3,712,000,000	4,616,000,000	3,550,378,000	2,063,865,000	1,026,615,000	650,142,000
gross profit	66,000,000	128,000,000	99,000,000	85,000,000	105,000,000	129,000,000	114,000,000	72,000,000	96,000,000	149,000,000	170,000,000	71,000,000	-425,000,000	486,000,000	535,000,000	271,608,000	202,489,000	158,771,000	97,132,000
yoy	-37.14%	-0.78%	-13.16%	18.06%	9.38%	-13.42%	-32.94%	1.41%	-122.59%	-69.34%	-68.22%	-73.86%	-309.89%	206.10%	450.80%
qoq	-48.44%	29.29%	16.47%	-19.05%	-18.60%	13.16%	58.33%	-25.00%	-35.57%	-12.35%	139.44%	-116.71%	-187.45%	-9.16%	96.98%	34.13%	27.54%	63.46%
gross margin %	7.21%	8.17%	8.59%	7.84%	7.63%	8.54%	9.65%	8.28%	9.80%	7.54%	5.45%	2.49%	-12.65%	11.58%	10.39%	7.11%	8.93%	13.39%	13.00%
operating expenses:
sales, marketing and operations	66,000,000	86,000,000	98,000,000	88,000,000	96,000,000	116,000,000	113,000,000	89,000,000	85,000,000	124,000,000	188,000,000	194,000,000	260,000,000	276,000,000	276,000,000	224,913,000	153,496,000	96,525,000	69,066,000
general and administrative	48,000,000	28,000,000	33,000,000	41,000,000	46,000,000	48,000,000	47,000,000	48,000,000	48,000,000	44,000,000	66,000,000	23,000,000	85,000,000	137,000,000	101,000,000	117,200,000	90,105,000	190,611,000	222,084,000
technology and development	19,000,000	21,000,000	21,000,000	33,000,000	30,000,000	37,000,000	41,000,000	46,000,000	42,000,000	39,000,000	40,000,000	48,000,000	40,000,000	41,000,000	40,000,000	31,640,000	27,295,000	24,388,000	50,677,000
restructuring	1,000,000	6,000,000	3,000,000					4,000,000		10,000,000
total operating expenses	134,000,000	141,000,000	155,000,000	179,000,000	172,000,000	201,000,000	201,000,000	187,000,000	175,000,000	217,000,000	294,000,000	342,000,000	385,000,000	454,000,000	417,000,000	373,753,000	270,896,000	311,524,000	341,827,000
income from operations	-68,000,000	-13,000,000	-56,000,000	-94,000,000	-67,000,000	-72,000,000	-87,000,000	-115,000,000	-79,000,000	-68,000,000	-124,000,000	-271,000,000	-810,000,000	32,000,000	118,000,000	-102,145,000	-68,407,000	-152,753,000	-244,695,000
yoy	1.49%	-81.94%	-35.63%	-18.26%	-15.19%	5.88%	-29.84%	-57.56%	-90.25%	-312.50%	-205.08%	165.31%	1084.09%	-120.95%	-148.22%
qoq	423.08%	-76.79%	-40.43%	40.30%	-6.94%	-17.24%	-24.35%	45.57%	16.18%	-45.16%	-54.24%	-66.54%	-2631.25%	-72.88%	-215.52%	49.32%	-55.22%	-37.57%
operating margin %	-7.43%	-0.83%	-4.86%	-8.67%	-4.87%	-4.77%	-7.37%	-13.22%	-8.06%	-3.44%	-3.97%	-9.49%	-24.10%	0.76%	2.29%	-2.67%	-3.02%	-12.89%	-32.75%
gain on extinguishment of debt	-1,000,000	10,000,000		-1,000,000		-1,000,000		34,000,000		104,000,000	78,000,000
interest expense	-34,000,000	-36,000,000	-33,000,000	-32,000,000	-34,000,000	-30,000,000	-37,000,000	-37,000,000	-47,000,000	-53,000,000	-74,000,000	-113,000,000	-115,000,000	-89,000,000	-68,000,000	-72,625,000	-43,550,000	-15,826,000	-10,999,000
other income – net	14,000,000	10,000,000	4,000,000	14,000,000	23,000,000	12,000,000	15,000,000	27,000,000	20,000,000	41,000,000	19,000,000	10,000,000	-2,000,000	4,000,000	-22,000,000	-15,601,000	51,965,000	1,012,000	624,000
income before income taxes	-89,000,000	-29,000,000	-85,000,000	-113,000,000	-78,000,000	-91,000,000	-109,000,000	-91,000,000	-106,000,000	24,000,000	-101,000,000	-399,000,000	-927,000,000	-53,000,000	28,000,000	-190,550,000	-56,493,000	-143,615,000	-270,342,000
income tax expense	-1,000,000					-1,000,000				-1,000,000			-1,000,000	-1,000,000		-390,000	-326,000	-190,000	-94,000
net income	-90,000,000	-29,000,000	-85,000,000	-113,000,000	-78,000,000	-92,000,000	-109,000,000	-91,000,000	-106,000,000	23,000,000	-101,000,000	-399,000,000	-928,000,000	-54,000,000	28,000,000	-190,940,000	-56,819,000	-143,805,000	-270,436,000
yoy	15.38%	-68.48%	-22.02%	24.18%	-26.42%	-500.00%	7.92%	-77.19%	-88.58%	-142.59%	-460.71%	108.97%	1533.26%	-62.45%	-110.35%
qoq	210.34%	-65.88%	-24.78%	44.87%	-15.22%	-15.60%	19.78%	-14.15%	-560.87%	-122.77%	-74.69%	-57.00%	1618.52%	-292.86%	-114.66%	236.05%	-60.49%	-46.82%
net income margin %	-9.84%	-1.85%	-7.37%	-10.42%	-5.66%	-6.09%	-9.23%	-10.46%	-10.82%	1.16%	-3.24%	-13.97%	-27.61%	-1.29%	0.54%	-5.00%	-2.51%	-12.13%	-36.19%
net income per share
basic	-0.12	-0.04	-0.12	-0.16	-0.11	-0.13	-0.16	-0.14	-0.16	0.04	-0.16	-0.63	-1.47	-0.09	0.05	-0.32	-0.09	-0.24	-0.48
diluted	-0.12	-0.04	-0.12	-0.16	-0.11	-0.13	-0.16	-0.14	-0.16	0.03	-0.16	-0.63	-1.47	-0.09	0.04	-0.32	-0.09	-0.24	-0.48
weighted-average shares outstanding:
basic	741,939	729,484	723,542	699,457	705,359	693,445	682,457	657,111	662,149	646,062	641,916	627,105	629,535	624,958	619,137	592,574	603,389	588,374	565,381
diluted	741,939	729,484	723,542	699,457	705,359	693,445	682,457	657,111	662,149	667,159	641,916	627,105	629,535	624,958	640,785	592,574	603,389	588,374	565,381
warrant fair value adjustment
derivative and warrant fair value adjustment																-179,000	3,499,000	23,952,000	-15,272,000

The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.