Outset Medical Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Outset Medical Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||
net income | -39,944,000 | -38,600,000 | -46,180,000 | -44,046,000 | -43,971,000 | -41,444,000 | -40,781,000 | -43,839,000 | -36,892,000 | -41,232,000 | -30,470,000 | -30,208,000 | -30,025,000 | -32,043,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||
stock-based compensation expense | 8,203,000 | 9,098,000 | 10,893,000 | 10,105,000 | 8,538,000 | 7,353,000 | 7,430,000 | 7,414,000 | 5,006,000 | 4,792,000 | 2,864,000 | 3,937,000 | 5,852,000 | |
depreciation and amortization | 1,460,000 | 1,446,000 | 1,466,000 | 1,514,000 | 1,384,000 | 1,269,000 | 1,314,000 | 1,324,000 | 1,262,000 | 1,296,000 | 1,313,000 | 1,307,000 | 1,246,000 | 1,930,000 |
non-cash lease expense | 346,000 | 352,000 | 316,000 | 308,000 | 295,000 | 288,000 | 282,000 | 275,000 | 269,000 | 263,000 | 258,000 | 252,000 | 249,000 | 245,000 |
non-cash interest expense | 607,000 | 451,000 | 463,000 | 451,000 | 463,000 | -45,000 | 144,000 | 142,000 | 140,000 | 143,000 | 144,000 | 142,000 | 140,000 | 144,000 |
accretion (amortization) of discount (premium) on investments | -1,577,000 | -1,270,000 | -1,746,000 | -1,803,000 | -1,550,000 | |||||||||
benefit from inventories | 450,000 | 61,000 | -196,000 | -2,000 | 870,000 | 993,000 | 809,000 | 312,000 | 496,000 | 257,000 | 441,000 | 210,000 | 115,000 | 91,000 |
other non-cash items | -1,000 | 43,000 | 67,000 | 198,000 | -18,000 | 50,000 | -3,000 | 26,000 | 3,000 | |||||
changes in operating assets and liabilities: | ||||||||||||||
accounts receivable | -3,497,000 | 2,470,000 | 1,355,000 | -2,695,000 | -6,224,000 | -5,585,000 | 2,115,000 | 2,263,000 | -1,299,000 | -6,299,000 | -2,892,000 | -4,300,000 | -5,646,000 | 631,000 |
inventories | -6,981,000 | -960,000 | -3,507,000 | 3,241,000 | 2,873,000 | 2,962,000 | -2,381,000 | -11,127,000 | -4,184,000 | -4,117,000 | -5,809,000 | -4,869,000 | -7,247,000 | -7,051,000 |
prepaid expenses and other assets | -400,000 | 299,000 | -756,000 | 627,000 | 569,000 | -1,943,000 | 658,000 | -67,000 | 137,000 | 1,142,000 | 148,000 | 1,551,000 | -981,000 | -848,000 |
accounts payable | 945,000 | 3,061,000 | 569,000 | 207,000 | 1,475,000 | -706,000 | -1,259,000 | -2,592,000 | 3,276,000 | -915,000 | 358,000 | -4,122,000 | 1,613,000 | 369,000 |
accrued compensation and related benefits | -4,462,000 | -2,540,000 | 4,083,000 | 3,042,000 | -7,100,000 | |||||||||
accrued expenses and other current liabilities | -1,367,000 | 1,487,000 | -388,000 | -1,383,000 | -2,337,000 | -665,000 | -5,890,000 | 4,140,000 | 4,226,000 | 2,393,000 | 1,988,000 | 1,344,000 | 164,000 | -338,000 |
accrued warranty liability | -512,000 | -356,000 | -100,000 | 598,000 | -51,000 | 165,000 | 12,000 | -184,000 | -76,000 | 470,000 | 161,000 | 213,000 | -53,000 | -345,000 |
deferred revenue | 1,197,000 | 901,000 | -16,000 | 1,789,000 | 341,000 | 846,000 | 10,000 | 930,000 | 375,000 | 1,331,000 | 433,000 | 812,000 | 305,000 | -927,000 |
operating lease liabilities | -379,000 | -385,000 | -322,000 | -327,000 | -313,000 | -306,000 | -296,000 | -277,000 | -271,000 | -265,000 | -257,000 | -191,000 | -169,000 | -164,000 |
net cash from operating activities | -45,912,000 | -24,442,000 | -33,999,000 | -28,176,000 | -44,756,000 | -34,507,000 | -34,312,000 | -38,575,000 | -38,335,000 | -32,676,000 | -28,131,000 | -30,841,000 | -38,616,000 | -25,840,000 |
capex | -354,000 | -1,053,000 | -782,000 | -795,000 | -810,000 | -2,109,000 | -2,741,000 | -1,997,000 | -1,478,000 | -851,000 | -491,000 | -847,000 | -919,000 | -2,662,000 |
free cash flows | -46,266,000 | -25,495,000 | -34,781,000 | -28,971,000 | -45,566,000 | -36,616,000 | -37,053,000 | -40,572,000 | -39,813,000 | -33,527,000 | -28,622,000 | -31,688,000 | -39,535,000 | -28,502,000 |
cash flows from investing activities: | ||||||||||||||
purchases of property and equipment | -354,000 | -1,053,000 | -782,000 | -795,000 | -810,000 | -2,109,000 | -2,741,000 | -1,997,000 | -1,478,000 | -851,000 | -491,000 | -847,000 | -919,000 | -2,662,000 |
purchases of investment securities | -98,652,000 | -51,022,000 | -23,413,000 | -29,702,000 | -68,147,000 | -92,539,000 | -35,600,000 | -68,303,000 | -64,712,000 | -30,300,000 | -25,731,000 | |||
maturities of investment securities | 39,975,000 | 75,500,000 | 54,000,000 | 57,650,000 | 71,600,000 | |||||||||
net cash from investing activities | -59,031,000 | 23,425,000 | 29,805,000 | 27,153,000 | 2,643,000 | -51,748,000 | 20,159,000 | -1,316,000 | -33,390,000 | -16,418,000 | -21,822,000 | -97,460,000 | -6,807,000 | 10,358,000 |
cash flows from financing activities: | ||||||||||||||
proceeds from stock option exercises and espp purchases | 2,086,000 | |||||||||||||
proceeds from issuance of term loans, net of issuance costs | 66,524,000 | |||||||||||||
net cash from financing activities | 68,610,000 | 33,229,000 | 4,103,000 | 1,043,000 | 5,277,000 | 65,600,000 | 2,533,000 | 1,042,000 | 3,723,000 | 934,000 | 6,187,000 | 150,808,000 | 2,218,000 | -873,000 |
net decrease in cash, cash equivalents and restricted cash | -36,333,000 | 32,212,000 | -91,000 | 20,000 | -36,836,000 | -11,620,000 | -38,849,000 | -68,002,000 | ||||||
cash, cash equivalents and restricted cash as of beginning of period | 71,838,000 | 0 | 0 | 0 | 76,533,000 | 0 | 0 | 0 | 215,659,000 | 0 | 0 | 0 | 328,283,000 | 0 |
cash, cash equivalents and restricted cash as of end of period | 35,505,000 | 32,212,000 | -91,000 | 20,000 | 39,697,000 | -20,655,000 | -11,620,000 | -38,849,000 | 147,657,000 | -48,160,000 | -43,766,000 | 22,507,000 | 285,078,000 | -16,355,000 |
supplemental cash flow disclosures: | ||||||||||||||
cash paid for income taxes | 256,000 | 88,000 | 92,000 | 110,000 | 201,000 | 51,000 | 51,000 | 78,000 | 205,000 | 11,000 | 30,000 | |||
cash paid for interest | 4,924,000 | 9,011,000 | -3,295,000 | 2,652,000 | 2,479,000 | 2,141,000 | 423,000 | 339,000 | 282,000 | 288,000 | 709,000 | -133,000 | 282,000 | 1,089,000 |
cash paid for amounts included in the measurement of operating lease liabilities | 379,000 | 385,000 | 322,000 | 327,000 | 313,000 | 306,000 | 296,000 | 277,000 | 271,000 | 265,000 | 257,000 | 191,000 | 169,000 | |
supplemental non-cash investing and financing activities: | ||||||||||||||
capital expenditures included in accounts payable and accrued expenses | 37,000 | -9,000 | 161,000 | 55,000 | -1,057,000 | 706,000 | 907,000 | 238,000 | ||||||
transfer of inventories to property and equipment | 93,000 | |||||||||||||
loss on extinguishment of term loan | 0 | |||||||||||||
accrued interest | 0 | |||||||||||||
repayment of term loan and extinguishment costs | 0 | |||||||||||||
proceeds from issuance of common stock upon the follow-on public offering, net of issuance costs | ||||||||||||||
proceeds from stock option exercises and employee stock purchase plan purchases | 4,103,000 | 1,043,000 | 5,277,000 | 609,000 | 2,668,000 | 1,042,000 | 3,723,000 | 934,000 | 6,187,000 | 1,723,000 | 2,218,000 | |||
payment of deferred financing costs | ||||||||||||||
right-of-use assets obtained in exchange for operating lease liabilities | -14,000 | |||||||||||||
accretion of discount on investments | -632,000 | 46,000 | 368,000 | 667,000 | 738,000 | 375,000 | 60,000 | |||||||
accrued payroll and related benefits | 2,247,000 | 3,478,000 | 2,317,000 | -11,470,000 | 7,190,000 | 2,451,000 | 2,706,000 | -4,244,000 | 5,995,000 | |||||
sales and maturities of investment securities | 42,900,000 | 58,500,000 | 68,984,000 | 32,800,000 | 14,733,000 | 4,400,000 | ||||||||
proceeds from issuance of term loan, net of issuance costs | 0 | |||||||||||||
proceeds from issuance of common stock upon initial and follow-on public offerings, net of issuance costs | 0 | |||||||||||||
proceeds from issuance of redeemable convertible preferred stock, net of issuance costs | 0 | |||||||||||||
proceeds from cash exercise of redeemable convertible preferred stock warrants | 0 | |||||||||||||
net increase in cash, cash equivalents and restricted cash | -48,160,000 | -43,766,000 | 22,507,000 | -43,205,000 | -16,355,000 | |||||||||
proceeds from issuance of common stock upon follow-on public offerings, net of issuance costs | ||||||||||||||
transfer of property and equipment to inventories | ||||||||||||||
benefit from accounts receivable | 0 | 0 | 0 | 5,000 | -17,000 | |||||||||
loss on disposal of property and equipment | 230,000 | |||||||||||||
change in fair value of redeemable convertible preferred stock warrant liability | 0 | |||||||||||||
repayment of finance lease | -1,000 | |||||||||||||
proceeds from exercise of common stock warrant | ||||||||||||||
payment of redeemable convertible preferred stock issuance costs | ||||||||||||||
proceeds from issuance of common stock upon follow-on public offering, net of issuance costs | ||||||||||||||
payment of deferred offering costs | ||||||||||||||
purchases of short-term investments | -25,788,000 | 0 | ||||||||||||
sales and maturities of short-term investments | 19,900,000 | 12,989,000 | ||||||||||||
deemed dividend on settlement of accrued dividend | ||||||||||||||
adjustment to redemption value on redeemable convertible preferred stock | ||||||||||||||
issuance of common stock on settlement of accrued dividend | ||||||||||||||
amortization (accretion) of premium (discount) on investments | -10,000 | |||||||||||||
proceed from sales of property and equipment | ||||||||||||||
proceeds from issuance of common stock upon initial public offering, net of issuance costs paid | -923,000 | |||||||||||||
proceeds from stock option exercises | 51,000 | |||||||||||||
stock-based compensation |
We provide you with 20 years of cash flow statements for Outset Medical stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Outset Medical stock. Explore the full financial landscape of Outset Medical stock with our expertly curated income statements.
The information provided in this report about Outset Medical stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.