Universal Display Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Universal Display Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2005-06-30 | 2004-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 67,264,000 | 64,444,000 | 46,019,000 | 66,870,000 | 52,337,000 | 56,853,000 | 61,978,000 | 51,516,000 | 49,678,000 | 39,839,000 | 65,134,000 | 53,455,000 | 41,502,000 | 49,970,000 | 45,876,000 | 46,109,000 | 40,541,000 | 51,687,000 | 53,902,000 | 40,500,000 | 815,000 | 38,155,000 | 26,428,000 | 36,962,000 | 43,440,000 | 31,474,000 | 19,249,000 | 22,818,000 | 10,814,000 | 5,959,000 | 32,813,000 | 13,520,000 | 47,187,000 | 10,365,000 | 25,819,000 | -1,500,000 | 21,802,000 | 1,949,000 | 18,088,000 | 7,047,000 | -11,771,000 | 1,314,000 | 13,126,000 | 4,285,000 | 57,886,000 | 5,542,000 | 15,382,000 | -4,758,000 | 10,964,000 | -1,221,000 | 5,733,883 | 5,989,426 | 3,312,700 | -11,880,856 | -5,316,414 | -7,186,570 | -4,436,095 | -2,978,331 | -3,847,696 | -4,672,847 | -6,415,178 | -5,569,599 | -4,437,578 | -5,302,983 | -5,205,790 | -4,193,385 | -3,256,104 | -2,960,565 | -5,175,371 | -4,583,801 | -97,018,319 | |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 6,854,000 | 6,548,000 | 6,452,000 | 6,396,000 | 6,476,000 | 6,616,000 | 7,281,000 | 6,921,000 | 6,711,000 | 6,496,000 | 6,833,000 | 6,453,000 | 5,902,000 | 5,627,000 | 5,497,000 | 5,242,000 | 4,966,000 | 4,263,000 | 4,070,000 | 3,864,000 | 3,668,000 | 3,615,000 | 3,498,000 | 3,159,000 | 3,041,000 | 2,758,000 | 2,518,000 | 1,672,000 | 2,250,000 | 2,172,000 | 1,281,000 | 1,240,000 | 1,188,000 | 1,210,000 | 1,268,000 | 1,163,000 | 937,000 | 902,000 | 863,000 | 784,000 | 737,000 | 702,000 | 578,000 | 562,000 | 551,000 | 508,000 | 476,000 | 509,000 | 509,000 | 418,000 | 358,841 | 358,708 | 361,696 | 371,901 | 377,537 | 384,481 | 431,241 | 513,557 | 516,800 | 516,700 | 518,654 | 517,472 | 521,910 | 494,944 | 480,393 | 445,937 | 426,687 | 427,370 | 454,040 | 466,139 | -5,320,356 | 6,058,470 |
amortization of intangibles | 4,548,000 | 4,545,000 | 4,552,000 | 4,551,000 | 4,549,000 | 4,548,000 | 4,551,000 | 4,557,000 | 3,994,000 | 2,891,000 | 2,897,000 | 3,562,000 | 5,502,000 | 5,498,000 | 5,504,000 | 5,505,000 | 5,497,000 | 5,488,000 | 5,495,000 | 5,494,000 | 5,490,000 | 5,490,000 | 5,493,000 | 5,493,000 | 5,490,000 | 5,486,000 | 5,483,000 | 5,493,000 | 5,495,000 | 5,491,000 | 5,498,000 | 5,498,000 | 5,495,000 | 5,492,000 | 5,453,000 | 5,460,000 | 2,829,000 | 2,750,000 | 2,750,000 | 2,749,000 | 2,750,000 | 2,750,000 | 2,749,000 | 2,750,000 | 2,749,000 | 2,741,000 | 2,741,000 | 2,742,000 | 14,000 | 15,000 | 14,655 | 14,655 | 14,655 | 4,884 | 0 | 386,736 | 423,768 | 423,768 | 423,768 | 423,768 | 423,768 | 423,768 | 423,768 | 423,768 | 423,768 | 423,768 | 423,768 | 423,768 | 423,768 | 423,768 | -5,122,247 | 5,969,783 |
amortization of premium and discount on investments | -1,025,000 | -1,471,000 | -1,469,000 | -1,654,000 | -2,040,000 | -2,236,000 | -2,167,000 | -2,591,000 | -3,248,000 | -3,597,000 | -2,992,000 | -2,442,000 | -756,000 | -271,000 | -144,000 | -101,000 | -58,000 | -70,000 | -667,000 | -1,013,000 | -1,275,000 | -2,005,000 | -2,115,000 | -1,378,000 | -1,409,000 | -1,741,000 | -1,940,000 | -1,862,000 | -1,363,000 | -966,000 | -816,000 | -795,000 | -698,000 | -562,000 | -514,000 | -515,000 | -504,000 | -297,000 | -218,000 | -194,000 | -150,000 | -135,000 | -126,000 | -136,000 | -122,000 | -117,000 | -103,000 | -116,000 | -199,000 | -238,000 | -291,282 | -316,797 | -102,452 | -64,039 | -50,846 | -41,723 | -36,549 | -43,619 | -69,494 | -89,625 | -122,059 | -144,887 | -101,738 | -115,431 | -389,034 | -438,296 | -122,307 | -72,955 | -70,701 | -45,650 | ||
stock-based compensation | 9,343,000 | 7,076,000 | 6,220,000 | 5,289,000 | 9,349,000 | 9,174,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | -1,501,000 | -3,091,000 | -3,466,000 | -3,936,000 | -6,846,000 | -5,936,000 | -2,204,000 | -1,906,000 | -1,632,000 | -100,000 | 4,995,000 | -169,000 | 307,000 | 3,650,000 | 334,000 | 1,904,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement plan expense, net of benefit payments | 424,000 | 423,000 | 423,000 | 423,000 | 632,000 | 330,000 | 782,000 | 950,000 | 615,000 | 782,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -7,480,000 | -25,915,000 | -25,955,000 | 36,693,000 | -4,802,000 | 20,266,000 | -17,658,000 | -12,802,000 | -16,713,000 | -13,000 | -14,471,000 | -3,260,000 | 30,014,000 | 2,692,000 | -11,404,000 | 3,394,000 | -8,302,000 | -9,066,000 | 17,089,000 | -30,852,000 | 14,094,000 | -22,140,000 | 5,322,000 | 1,178,000 | -14,828,000 | -8,995,000 | 78,000 | -7,624,000 | -12,815,000 | 29,587,000 | -9,099,000 | -3,554,000 | -3,381,000 | -11,327,000 | -2,518,000 | -3,022,000 | 2,882,000 | 3,863,000 | 3,621,000 | -10,972,000 | 786,000 | 3,911,000 | 32,000 | -1,607,000 | 2,128,000 | -3,334,000 | -3,924,000 | -1,870,000 | -872,000 | 2,019,000 | 1,034,756 | -5,220,048 | -555,844 | 1,262,485 | -2,551,533 | -810,960 | -1,486,083 | 944,958 | -1,457,910 | -125,582 | 52,595 | 637,086 | -657,683 | -63,096 | 585,103 | 80,648 | 94,422 | -652,165 | -66,822 | 342,412 | 1,521,684 | -1,108,683 |
inventory | -10,801,000 | -14,460,000 | -6,980,000 | -4,115,000 | 1,062,000 | 2,890,000 | 5,611,000 | -5,551,000 | -1,610,000 | 8,975,000 | -658,000 | -16,239,000 | -22,999,000 | -9,164,000 | -14,171,000 | -17,773,000 | -3,681,000 | -10,498,000 | -7,799,000 | 228,000 | -10,455,000 | -10,726,000 | -7,965,000 | 2,367,000 | 3,972,000 | 1,735,000 | -3,554,000 | -14,033,000 | -2,405,000 | -17,373,000 | -3,532,000 | -8,296,000 | -7,769,000 | 646,000 | -1,211,000 | 470,000 | 3,281,000 | -9,170,000 | -2,742,000 | 821,000 | 409,000 | 1,936,000 | -2,997,000 | -1,731,000 | -1,612,109 | 42,059 | -41,370 | 0 | 0 | -38,956 | 0 | 23,056 | 5,333 | -27,327 | ||||||||||||||||||
other current assets | -20,177,000 | 400,000 | 16,068,000 | 6,086,000 | -43,251,000 | -2,113,000 | -3,921,000 | -49,691,000 | 3,440,000 | 8,598,000 | -21,288,000 | 9,475,000 | -9,505,000 | -3,525,000 | 36,039,000 | -7,914,000 | -11,112,000 | 5,400,000 | 9,351,000 | 3,113,000 | -13,673,000 | 7,706,000 | -10,636,000 | -1,786,000 | -2,993,000 | 177,000 | 4,976,000 | 8,942,000 | -5,033,000 | -4,025,000 | -1,049,000 | -2,036,000 | -1,415,000 | 616,000 | 1,107,000 | -1,803,000 | -878,000 | -2,296,000 | 2,136,000 | 250,000 | -1,120,000 | 703,000 | 8,979,000 | -261,000 | -248,000 | -145,000 | 1,390,000 | -3,703,000 | -1,430,000 | -827,000 | 69,675 | 1,124,546 | -1,158,719 | 305,024 | -1,364,060 | -168,112 | -83,483 | 38,655 | 91,880 | 57,985 | -76,568 | -20,988 | 186,992 | 91,357 | -157,851 | 90,525 | 72,005 | -6,892 | -99,368 | -33,409 | 128,519 | |
other assets | -5,664,000 | -2,568,000 | 1,429,000 | -10,841,000 | 3,537,000 | 2,907,000 | -3,842,000 | 627,000 | 2,150,000 | 5,515,000 | 23,689,000 | -5,240,000 | -1,966,000 | 9,488,000 | -2,599,000 | -18,535,000 | -7,872,000 | -7,133,000 | -4,760,000 | -2,779,000 | -2,697,000 | -3,245,000 | -3,032,000 | -4,413,000 | -2,880,000 | -2,966,000 | -26,153,000 | 140,000 | -37,732,000 | -177,000 | -257,000 | -30,000 | -102,000 | 92,000 | 116,000 | 120,000 | 103,000 | -472,000 | 58,000 | 113,000 | 60,000 | 20,000 | 83,000 | -14,000 | 40,000 | -7,000 | -16,000 | 18,000 | -5,000 | 15,000 | 13,420 | 10,851 | 9,225 | -115,931 | 49,582 | 4,821 | -25,375 | -18,281 | 10,482 | -850 | -153,417 | -13,719 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 12,500 | 2,500 | -7,500 | -121,773 | |
increase in liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 18,040,000 | -13,408,000 | 952,000 | -2,962,000 | 20,344,000 | -7,977,000 | 4,079,000 | 17,619,000 | 6,465,000 | -24,116,000 | -3,879,000 | 14,343,000 | -2,865,000 | -4,261,000 | 5,213,000 | 13,725,000 | 4,100,000 | -21,136,000 | 11,328,000 | 699,000 | 9,008,000 | -29,340,000 | 17,343,000 | 272,000 | 10,018,000 | -12,117,000 | 1,124,000 | 13,562,000 | -8,682,000 | -4,441,000 | 12,516,000 | 5,820,000 | 6,367,000 | -8,283,000 | 9,496,000 | 491,000 | 3,509,000 | -9,134,000 | -402,000 | 366,000 | 9,410,000 | -8,584,000 | 6,174,000 | -5,033,000 | 3,349,000 | 451,000 | 6,651,000 | -6,837,000 | 3,886,000 | -1,987,000 | 1,467,861 | 3,470,371 | 1,583,337 | 253,119 | 52,752 | 871,135 | 1,185,884 | 278,171 | -1,607,897 | 974,189 | 921,250 | -498,481 | -1,184,063 | 1,149,001 | 915,678 | -259,176 | -1,290,162 | -50,460 | 433,501 | -909,422 | 2,844,997 | |
other current liabilities | -20,020,000 | 16,867,000 | 3,246,000 | 164,000 | -14,927,000 | 12,786,000 | 2,705,000 | -3,375,000 | -33,685,000 | 12,874,000 | 21,460,000 | 2,800,000 | -9,150,000 | 5,807,000 | 3,534,000 | 1,107,000 | -1,870,000 | -666,000 | 3,489,000 | -167,000 | -3,753,000 | 3,114,000 | -10,770,000 | -1,149,000 | 2,992,000 | 3,744,000 | 5,795,000 | -9,000 | 0 | -25,000 | -1,149,000 | 53,000 | -602,000 | -219,000 | 4,367,000 | -261,000 | -334,000 | 590,000 | 63,000 | 51,000 | -3,000 | -55,000 | -382,000 | 52,000 | 10,000 | -925,000 | 206,000 | -1,000 | -1,139 | |||||||||||||||||||||||
deferred revenue | 13,109,000 | -8,491,000 | -16,158,000 | -20,747,000 | 38,067,000 | -27,270,000 | -15,968,000 | 27,545,000 | -7,120,000 | -8,616,000 | -226,164,000 | 39,985,000 | 47,085,000 | 45,891,000 | 41,463,000 | 67,205,000 | 39,816,000 | 53,000,000 | 48,169,000 | 68,517,000 | 31,998,000 | 43,685,000 | 43,472,000 | 45,636,000 | 35,133,000 | 33,080,000 | 30,699,000 | 35,517,000 | 34,092,000 | 30,331,000 | 6,539,000 | 1,358,000 | 399,000 | 106,000 | 64,000 | 1,046,000 | 0 | 2,250,000 | 401,000 | -1,000 | 2,030,000 | 46,382,000 | 2,000,000 | 101,000 | 636,000 | 755,000 | 1,332,000 | 44,000 | 293,000 | 1,042,000 | 1,254,601 | 1,685,000 | 345,000 | 1,300,000 | 1,864,601 | -520,922 | 450,000 | 125,000 | 1,364,860 | 1,079,007 | -385,773 | -426,567 | 914,656 | 1,712,634 | -150,000 | -111,371 | -391,183 | -116,051 | -281,395 | 750,000 | 550,977 | 67,204 |
other liabilities | -978,000 | -337,000 | -1,345,000 | -819,000 | -854,000 | -682,000 | -525,000 | -3,057,000 | -959,000 | -486,000 | -42,548,000 | 5,526,000 | 2,246,000 | 2,384,000 | -11,797,000 | 17,478,000 | 7,520,000 | 6,935,000 | -2,067,000 | 3,038,000 | 3,422,000 | 2,994,000 | 17,465,000 | 806,000 | -3,789,000 | 3,132,000 | 5,559,000 | 3,000 | ||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 51,936,000 | 30,562,000 | 34,713,000 | 79,858,000 | 67,013,000 | 72,156,000 | 37,070,000 | 60,309,000 | 9,777,000 | 47,621,000 | 2,641,000 | 38,044,000 | 33,522,000 | 52,608,000 | 56,779,000 | 75,210,000 | 29,620,000 | 29,496,000 | 72,965,000 | 43,797,000 | 26,284,000 | 5,746,000 | 56,166,000 | 53,867,000 | 49,829,000 | 34,050,000 | 26,840,000 | 45,004,000 | 11,137,000 | 38,815,000 | 62,104,000 | 14,632,000 | 54,985,000 | 1,644,000 | 40,004,000 | 4,103,000 | 36,021,000 | 210,000 | 32,991,000 | 5,443,000 | 28,198,000 | 46,980,000 | 28,493,000 | -6,231,000 | 22,411,000 | 7,041,000 | 26,433,000 | -10,898,000 | 11,213,000 | -2,012,000 | 8,614,730 | 5,954,554 | 222,645 | 1,617,498 | 773,609 | -2,215,766 | -2,315,133 | -442,848 | -2,778,445 | -3,033,609 | -4,292,983 | -4,505,171 | -983,487 | -522,949 | -2,906,327 | -3,372,401 | -1,646,332 | -2,575,906 | -3,579,712 | -3,294,814 | -39,905,736 | |
capex | -15,722,000 | -7,572,000 | -16,552,000 | -12,117,000 | -16,054,000 | -7,362,000 | -7,793,000 | -23,993,000 | -18,996,000 | -8,332,000 | -12,565,000 | -6,138,000 | -12,051,000 | -8,674,000 | -15,342,000 | -11,043,000 | -10,337,000 | -9,965,000 | -9,354,000 | -8,691,000 | -7,321,000 | -4,093,000 | -5,104,000 | -5,830,000 | -6,021,000 | -13,634,000 | -4,790,000 | -6,791,000 | -6,170,000 | -4,150,000 | -6,582,000 | -15,101,000 | -6,845,000 | 1,297,000 | -2,939,000 | -1,946,000 | -2,109,000 | -173,000 | -453,000 | -1,637,000 | -1,235,000 | -2,636,000 | -1,939,000 | -1,579,000 | 0 | -1,765,000 | -1,886,000 | -549,000 | -252,000 | -1,802,000 | 0 | -698,072 | -1,034,966 | -475,365 | 0 | -74,233 | -55,076 | -89,300 | 0 | -76,486 | -30,452 | -95,801 | 0 | -689,754 | 0 | -219,578 | -564,266 | -341,471 | -144,255 | -175,865 | -8,420,286 | |
free cash flows | 36,214,000 | 22,990,000 | 18,161,000 | 67,741,000 | 50,959,000 | 64,794,000 | 29,277,000 | 36,316,000 | -9,219,000 | 39,289,000 | -9,924,000 | 31,906,000 | 21,471,000 | 43,934,000 | 41,437,000 | 64,167,000 | 19,283,000 | 19,531,000 | 63,611,000 | 35,106,000 | 18,963,000 | 1,653,000 | 51,062,000 | 48,037,000 | 43,808,000 | 20,416,000 | 22,050,000 | 38,213,000 | 4,967,000 | 34,665,000 | 55,522,000 | -469,000 | 48,140,000 | 2,941,000 | 37,065,000 | 2,157,000 | 33,912,000 | 37,000 | 32,538,000 | 3,806,000 | 26,963,000 | 44,344,000 | 26,554,000 | -7,810,000 | 22,411,000 | 5,276,000 | 24,547,000 | -11,447,000 | 10,961,000 | -3,814,000 | 8,614,730 | 5,256,482 | -812,321 | 1,142,133 | 773,609 | -2,289,999 | -2,370,209 | -532,148 | -2,778,445 | -3,110,095 | -4,323,435 | -4,600,972 | -983,487 | -1,212,703 | -2,906,327 | -3,591,979 | -2,210,598 | -2,917,377 | -3,723,967 | -3,470,679 | -48,326,022 | |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -14,477,000 | -13,059,000 | -12,677,000 | -13,626,000 | -9,128,000 | -7,206,000 | -7,584,000 | -24,934,000 | -18,176,000 | -9,098,000 | -11,378,000 | -9,783,000 | -10,585,000 | -10,751,000 | -13,665,000 | -8,828,000 | -10,730,000 | -9,938,000 | -8,778,000 | -7,409,000 | -7,022,000 | -4,782,000 | -4,742,000 | -4,995,000 | -7,039,000 | -13,283,000 | -4,466,000 | -7,505,000 | -4,687,000 | -8,733,000 | -6,582,000 | -13,504,000 | -9,086,000 | -631,000 | -2,939,000 | -2,199,000 | -1,646,000 | -516,000 | -453,000 | -1,504,000 | -1,196,000 | -1,950,000 | -1,939,000 | -1,263,000 | -219,578 | -564,266 | -341,471 | -144,255 | -175,865 | |||||||||||||||||||||||
purchases of investments | -153,179,000 | -38,772,000 | -256,899,000 | -163,192,000 | -74,810,000 | -99,947,000 | -228,099,000 | -187,956,000 | -49,841,000 | -65,207,000 | -237,227,000 | -176,847,000 | -263,004,000 | -24,915,000 | -369,840,000 | -78,389,000 | -189,731,000 | -4,220,000 | 0 | -199,921,000 | -255,640,000 | -148,592,000 | -283,848,000 | -284,411,000 | -198,124,000 | -165,471,000 | -127,804,000 | -240,274,000 | -137,336,000 | -123,375,000 | -138,019,000 | -201,040,000 | -85,088,000 | -170,136,000 | -70,017,000 | -55,034,000 | -131,297,000 | -193,929,000 | -238,204,000 | -186,152,000 | -215,563,000 | -51,957,000 | -107,050,000 | -118,236,000 | -30,074,485 | -33,991,201 | -9,796,618 | -8,946,902 | -8,601,461 | -54,884,893 | ||||||||||||||||||||||
proceeds from sale and maturity of investments | 75,000,000 | 110,000,000 | 272,307,000 | 103,148,000 | 54,650,000 | 42,970,000 | 227,758,000 | 155,500,000 | 75,876,000 | 115,031,000 | 165,584,000 | 141,342,000 | 111,290,000 | 50,240,000 | 112,744,000 | 15,240,000 | 0 | 100,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -92,656,000 | 58,169,000 | 2,731,000 | -73,670,000 | -29,288,000 | -64,183,000 | -7,925,000 | -57,890,000 | -58,153,000 | 40,675,000 | -82,969,000 | -50,037,000 | -162,299,000 | 14,562,000 | -270,761,000 | -71,977,000 | -200,557,000 | 85,544,000 | 401,337,000 | -6,780,000 | -100,327,000 | 97,026,000 | -155,540,000 | -136,656,000 | 62,587,000 | -9,105,000 | 85,212,000 | -43,929,000 | -76,722,000 | 14,438,000 | 2,883,000 | -52,855,000 | -35,486,000 | -40,120,000 | 40,618,000 | -19,686,000 | -73,530,000 | 14,126,000 | -25,906,000 | -25,054,000 | -44,577,000 | 36,969,000 | -14,397,000 | -16,876,000 | -20,649,000 | -21,363,000 | 8,633,000 | -21,396,000 | 3,707,000 | 37,324,000 | 36,401,205 | -9,836,627 | -195,488,598 | -14,865,428 | 3,906,480 | -2,466,264 | 1,103,556 | -14,373,589 | 14,203,717 | 2,818,772 | 7,923,545 | -16,920,046 | -24,358,009 | 15,158,502 | 29,172,014 | -19,372,063 | -27,206,467 | -455,089 | -576,157 | -4,432,326 | 38,772,422 | -23,775,206 |
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 495,000 | 579,000 | 444,000 | 589,000 | 548,000 | 639,000 | 480,000 | 561,000 | 453,000 | 518,000 | 323,000 | 400,000 | 444,000 | 403,000 | 371,000 | 349,000 | 439,000 | 348,000 | 307,000 | 279,000 | 331,000 | 259,000 | 231,000 | 213,000 | 241,000 | 204,000 | 182,000 | 180,000 | 235,000 | 201,000 | 205,000 | 180,000 | 190,000 | 159,000 | 122,000 | 115,000 | 103,000 | 99,000 | 90,000 | 73,897,512 | ||||||||||||||||||||||||||||||||
payment of withholding taxes related to stock-based compensation to employees | -44,000 | -9,398,000 | -135,000 | -922,000 | -271,000 | -7,058,000 | -311,000 | -466,000 | -248,000 | -7,181,000 | -59,000 | -306,000 | -948,000 | -7,896,000 | -69,000 | -1,862,000 | -3,384,000 | -9,634,000 | -101,000 | -1,128,000 | -8,349,000 | -4,816,000 | -60,000 | -1,448,000 | -8,715,000 | -5,757,000 | -22,000 | -567,000 | -5,199,000 | -5,832,000 | -829,000 | -4,960,000 | -3,541,000 | -46,000 | -24,000 | -33,000 | -10,000 | |||||||||||||||||||||||||||||||||||
cash dividends paid | -21,400,000 | -21,419,000 | -18,332,000 | -19,152,000 | -19,158,000 | -19,527,000 | -16,652,000 | -16,661,000 | -16,653,000 | -16,769,000 | -14,256,000 | -14,247,000 | -14,247,000 | -14,246,000 | -9,484,000 | -9,477,000 | -9,483,000 | -9,487,000 | -7,116,000 | -7,114,000 | -7,117,000 | -7,098,000 | -4,711,000 | -4,712,000 | -4,713,000 | -4,717,000 | -2,828,000 | -2,827,000 | -2,828,000 | -2,831,000 | -1,412,000 | -1,412,000 | -1,414,000 | -1,414,000 | ||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -20,949,000 | -30,238,000 | -18,023,000 | -19,485,000 | -18,881,000 | -25,946,000 | -16,483,000 | -16,566,000 | -16,448,000 | -23,432,000 | -13,992,000 | -14,153,000 | -14,751,000 | -21,739,000 | -9,182,000 | -10,990,000 | -12,428,000 | -18,773,000 | -6,910,000 | -7,963,000 | -15,135,000 | -11,655,000 | -4,540,000 | -5,947,000 | -13,187,000 | -10,919,000 | -2,668,000 | -3,214,000 | -7,792,000 | -8,939,000 | -1,300,000 | -2,062,000 | -6,178,000 | -4,772,000 | 4,327,000 | 69,000 | -2,652,000 | -1,758,000 | 472,000 | 316,000 | 441,000 | -4,178,000 | -6,069,000 | -15,056,000 | 1,739,000 | 705,000 | 100,000 | -8,093,000 | 433,000 | -2,861,000 | -345,148 | 5,766,450 | 2,400,259 | 250,984,837 | 7,486,023 | 1,130,485 | 5,412,219 | -331,046 | 667,069 | 942,200 | 186,373 | -831,877 | -752,055 | 239,477 | 572,335 | 1,575,848 | 2,117,659 | 2,141,204 | 41,127,318 | 1,153,785 | -106,366,339 | 107,229,901 |
increase in cash and cash equivalents | -61,669,000 | 58,493,000 | 18,844,000 | -17,973,000 | -64,824,000 | 64,864,000 | 45,431,000 | -223,164,000 | -7,757,000 | -183,365,000 | 96,267,000 | 467,392,000 | 29,054,000 | -89,178,000 | 91,117,000 | -103,914,000 | -88,736,000 | 99,229,000 | 14,026,000 | 44,314,000 | -43,248,000 | 84,949,000 | -15,514,000 | -40,161,000 | 12,578,000 | 7,557,000 | -19,295,000 | -15,938,000 | 79,771,000 | 35,166,000 | -40,387,000 | 15,353,000 | 32,451,000 | 44,670,787 | 1,884,377 | -192,865,694 | 237,736,907 | 12,092,341 | 727,363 | -26,093,551 | 14,875,030 | -26,735,140 | -889,791 | -29,672,767 | 43,548,959 | |||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 98,980,000 | 0 | 0 | 91,985,000 | 0 | 0 | 93,430,000 | 0 | 0 | 311,993,000 | 0 | 0 | 630,012,000 | 0 | 0 | 131,627,000 | 0 | 0 | 211,022,000 | 0 | 0 | 132,840,000 | 0 | 0 | 139,365,000 | 0 | 0 | 97,513,000 | 0 | 0 | 45,418,000 | 0 | 0 | 0 | 85,923,000 | 0 | 111,795,000 | 0 | 0 | 20,368,852 | 0 | 0 | 22,701,126 | 0 | 0 | 28,321,581 | 0 | 0 | 33,870,696 | 0 | 0 | 31,097,533 | |||||||||||||||||||
cash and cash equivalents, end of period | -61,669,000 | 157,473,000 | -13,297,000 | 18,844,000 | 74,012,000 | -14,147,000 | -64,824,000 | 158,294,000 | -26,146,000 | -143,528,000 | 357,424,000 | -7,757,000 | -183,365,000 | 726,279,000 | 29,054,000 | -89,178,000 | 222,744,000 | -88,736,000 | 99,229,000 | 225,048,000 | -2,139,000 | -73,377,000 | 177,154,000 | -40,285,000 | 13,321,000 | 96,117,000 | -15,514,000 | -40,161,000 | 110,091,000 | -19,295,000 | -15,938,000 | 125,189,000 | -38,163,000 | -13,617,000 | 35,166,000 | 45,536,000 | 15,353,000 | 144,246,000 | 1,884,377 | -192,865,694 | 258,105,759 | -3,551,545 | 4,200,642 | 7,553,643 | 727,363 | 3,816,935 | 6,064,487 | 14,875,030 | 26,838,022 | 12,702,080 | -889,791 | 36,971,449 | 24,524,178 | -10,742,186 | 43,548,959 | |||||||||||||||||
supplemental disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale securities | -319,000 | 1,320,000 | -3,706,000 | 7,093,000 | -310,000 | -2,666,000 | 1,456,000 | -1,354,000 | 3,202,000 | -256,000 | -4,000 | 31,000 | -66,000 | -569,000 | -791,000 | -1,138,000 | 2,380,000 | 14,000 | 35,000 | 132,000 | 60,000 | 68,000 | 55,000 | 150,000 | 69,000 | -233,000 | 22,000 | 65,000 | -104,000 | 32,069 | -6,630 | -33,511 | 14,768 | 28,395 | -69,222 | 83,589 | 27,929 | -17,519 | 55,754 | |||||||||||||||||||||||||||||||||
common stock issued to board of directors and scientific advisory board that was earned and accrued for in a previous period | 0 | 300,000 | 0 | 0 | 0 | 300,000 | 0 | 0 | 0 | 300,000 | 0 | 0 | 0 | 300,000 | 0 | 0 | 0 | 300,000 | 0 | 0 | 0 | 300,000 | 0 | 0 | 0 | 300,000 | 0 | 0 | 0 | 300,000 | 0 | 0 | 300,000 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
net change in accounts payable and accrued expenses related to purchases of property and equipment | -1,245,000 | 5,487,000 | -3,875,000 | 1,509,000 | -6,926,000 | -156,000 | -209,000 | 941,000 | -820,000 | 766,000 | -1,187,000 | 3,645,000 | -1,466,000 | 2,077,000 | -1,677,000 | -2,215,000 | 393,000 | -27,000 | -576,000 | -1,282,000 | -299,000 | 689,000 | -362,000 | -835,000 | 1,018,000 | -351,000 | -324,000 | 714,000 | -1,483,000 | 4,583,000 | -1,597,000 | 2,241,000 | 1,928,000 | 253,000 | -463,000 | 343,000 | -133,000 | -39,000 | -686,000 | -316,000 | ||||||||||||||||||||||||||||||||
cash paid for income taxes, net of refunds | 43,350,000 | 2,266,000 | 11,201,000 | 13,509,000 | 42,178,000 | 5,085,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of property and equipment and right-of-use asset due to ovjp restructuring | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of minority investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of intangibles | 0 | 44,000 | 0 | 0 | -439,644 | -25,750 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax (benefit) expense | -19,070,000 | -5,594,000 | -902,000 | -1,380,000 | -3,143,000 | -1,415,000 | -626,000 | -592,000 | 1,049,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of intangibles | -500,000 | -66,012,000 | -51,000 | -4,749,000 | 0 | -12,000 | 0 | -96,000 | -298,000 | 0 | 0 | 0 | -401,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | 12,662,000 | -26,146,000 | -2,139,000 | -40,285,000 | 8,027,000 | 12,166,112 | -3,551,545 | 4,200,642 | -15,147,483 | -22,257,094 | -21,168,616 | -6,573,355 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation to employees | 4,976,000 | 6,880,000 | 6,487,000 | 3,992,000 | 5,852,000 | 8,246,000 | 8,197,000 | 6,085,000 | 12,025,000 | 8,222,000 | 9,424,000 | 5,200,000 | 6,824,000 | 6,889,000 | 7,183,000 | 5,735,000 | 5,451,000 | 3,591,000 | 3,496,000 | 3,610,000 | 2,735,000 | 3,534,000 | 3,387,000 | 2,776,000 | 3,817,000 | 3,063,000 | 2,263,000 | 3,141,000 | 3,143,000 | 2,830,000 | 2,571,000 | 2,830,000 | 2,414,000 | 2,720,000 | 2,324,000 | 1,715,000 | 1,945,000 | 1,807,000 | ||||||||||||||||||||||||||||||||||
stock-based compensation to board of directors and scientific advisory board | 510,000 | 423,000 | 418,000 | 423,000 | 445,000 | 347,000 | 344,000 | 430,000 | 352,000 | 348,000 | 374,000 | 330,000 | 514,000 | 425,000 | 454,000 | 254,000 | 422,000 | 242,000 | 368,000 | 516,000 | 1,130,000 | 1,231,000 | 1,106,000 | 897,000 | 719,000 | 562,000 | 619,000 | 709,000 | 442,000 | 382,000 | 483,000 | 408,000 | 473,000 | 159,000 | 293,000 | 366,000 | 266,000 | 266,000 | 212,000 | 203,000 | 170,000 | 224,000 | 224,000 | 213,000 | 124,688 | 534,158 | 188,637 | 529,480 | 671,729 | 276,318 | 234,962 | 149,703 | 433,994 | 144,789 | 104,987 | 71,524 | 399,325 | 112,078 | 116,985 | 116,628 | 435,714 | 90,086 | 119,378 | 109,533 | ||||||||
the following non-cash activities occurred: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale securities | 1,611,000 | -2,616,000 | -2,064,000 | -5,031,000 | -23,000 | -463,000 | 125,000 | 1,000 | -3,000 | 216,911 | -10,550 | 27,736 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | -2,478,000 | 2,768,000 | 943,000 | 515,000 | 940,000 | -3,492,000 | 19,240,000 | 72,000 | 17,592,000 | -604,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income tax | 21,283,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement plan expense | 1,278,000 | 1,280,000 | 1,359,000 | 1,359,000 | 2,199,000 | 2,219,000 | 2,229,000 | 2,228,000 | 1,414,000 | 1,414,000 | 1,414,000 | 1,414,000 | 1,439,000 | 1,439,000 | 1,439,000 | 1,501,000 | 1,126,000 | 1,126,000 | 1,126,000 | 1,126,000 | 1,083,000 | 1,005,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred revenue and recognition of unbilled receivables | -76,333,000 | -61,090,000 | -64,106,000 | -59,826,000 | -54,730,000 | -53,345,000 | -57,648,000 | -71,489,000 | -53,864,000 | -18,133,000 | -40,511,000 | -34,289,000 | -37,137,000 | -36,966,000 | -26,976,000 | -16,580,000 | -23,059,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in excess inventory reserve | 1,680,000 | 604,000 | 84,000 | 1,496,000 | 941,000 | 450,000 | 667,000 | 306,000 | 197,000 | 0 | 611,000 | 1,783,000 | 0 | 3,931,000 | 224,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | 0 | 0 | 0 | -649,000 | 0 | 0 | 0 | -477,000 | -7,000,000 | -15,500,000 | 0 | 0 | 0 | -5,456,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments | 200,550,000 | 162,360,000 | 250,400,000 | 133,050,000 | 152,750,000 | 267,750,000 | 170,050,000 | 217,482,000 | 203,850,000 | 65,301,000 | 146,546,000 | 147,484,000 | 161,689,000 | 58,688,000 | 130,647,000 | 113,791,000 | 70,666,000 | 155,446,000 | 208,571,000 | 212,751,000 | 162,602,000 | 172,182,000 | 90,876,000 | 94,592,000 | 102,623,000 | 58,110,000 | 79,929,000 | 93,729,000 | 81,364,000 | 41,914,000 | 178,638,000 | 10,579,000 | 27,334,000 | 49,902,000 | 10,922,000 | 7,349,000 | 9,683,000 | 8,515,000 | 4,345,000 | -14,748,723 | 39,555,723 | |||||||||||||||||||||||||||||||
change in earnout liability recorded for adesis acquisition | 40,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the exercise of common stock options | 9,000 | -1,000 | 6,000 | 24,000 | 3,000 | 0 | 31,000 | 151,000 | 405,000 | 257,000 | 670,000 | 702,000 | 337,000 | 619,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued to employees that was earned and accrued for in a previous period | 0 | 0 | 174,000 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory write-down | 2,585,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based payment arrangements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement plan benefit expense | 961,000 | 1,022,000 | 953,000 | 1,029,000 | 921,000 | 921,000 | 920,000 | 592,000 | 422,000 | 419,000 | 415,000 | 416,000 | 417,000 | 417,000 | 389,000 | 388,000 | 381,718 | 381,718 | 381,718 | 381,718 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of business, net of cash acquired | -217,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnout liability recorded for adesis acquisition | 294,000 | 160,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits accrued for in other current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred revenue | -12,589,000 | -3,916,000 | -2,333,000 | -2,183,000 | -2,690,000 | -2,125,000 | -1,680,000 | -1,569,000 | -2,032,000 | -1,963,000 | -2,138,000 | -3,716,000 | -1,177,000 | -449,000 | -2,156,000 | -2,598,000 | -1,447,000 | -1,157,000 | -678,000 | -920,000 | -917,000 | -1,040,651 | -754,960 | -774,332 | -705,121 | |||||||||||||||||||||||||||||||||||||||||||||||
change in earnout liability recorded for adesis acquistion | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in assets, net of effect of acquisition: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of withholding taxes on stock-based compensation to employees | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued to the board of directors and scientific advisory board earned and accrued in a previous period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued to employees earned and accrued in a previous period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in accruals for purchases of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits accrued in other current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain) loss on available-for-sale securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in liabilities, net of effect of acquisition: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | -1,961,000 | -1,858,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of withholding taxes related to stock-based employee compensation | -2,008,000 | -4,970,000 | -278,000 | -5,000 | -189,000 | -2,796,000 | -35,000 | -3,473,000 | -474,033 | -19,043 | -41,821 | -3,937,652 | -19,050 | -15,101 | -16,034 | -1,116,387 | -10,031 | -14,052 | -12,597 | -831,877 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued to board of directors and scientific advisory board that was earned in a previous period | 300,000 | 300,000 | 0 | 0 | 300,000 | 0 | 328,000 | 0 | 0 | 299,943 | 0 | 0 | 314,181 | 0 | 0 | 309,802 | 0 | 0 | 299,968 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued to employees that was accrued for in a previous period | 1,105,000 | 967,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to intangibles | 8,000 | -260,000 | -38,000 | -69,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock under espp | 92,000 | 117,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the exercise of common stock options and warrants | 66,000 | 402,000 | 541,000 | 59,994 | 5,740,013 | 2,422,840 | 5,119,944 | 7,451,007 | 1,083,618 | 5,361,262 | 722,682 | 599,803 | 903,365 | 19,500 | 239,477 | 572,335 | 1,575,848 | 2,117,659 | 2,170,204 | 3,098,295 | 1,153,785 | -17,169,137 | 18,032,699 | |||||||||||||||||||||||||||||||||||||||||||||||||
stock-based employee compensation | 1,563,000 | 1,579,000 | 1,761,000 | 1,174,000 | 1,151,000 | 800,000 | 1,102,387 | 1,119,388 | 1,111,930 | 1,038,968 | 2,651,012 | 711,000 | 728,568 | 463,133 | 1,736,250 | 430,559 | 438,122 | 551,489 | 2,767,706 | 299,437 | 243,920 | 352,512 | 1,930,216 | 248,006 | 277,076 | 278,611 | ||||||||||||||||||||||||||||||||||||||||||||||
stock-based non-employee compensation | 3,426 | 965 | 1,461 | 473 | 3,914 | 0 | 2,460 | 40,848 | 0 | 493 | 4,520 | 1,998 | 991 | 0 | 0 | 4,119 | 13,839 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash expense under materials and license agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on stock warrant liability | 0 | -239,562 | 4,845,439 | 3,362,441 | -90,025 | 1,001,612 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | -1,765,000 | -1,886,000 | -549,000 | -252,000 | -1,802,000 | -698,072 | -1,034,966 | -475,365 | -74,233 | -55,076 | -89,300 | -76,486 | -30,452 | -95,801 | -689,754 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investments | -99,267,000 | -83,172,000 | -102,142,000 | -37,937,000 | -139,512,000 | -11,485,744 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common stock | 91,000 | 84,000 | 93,000 | 66,000 | 71,000 | 45,480 | 19,240 | 249,802,545 | 61,968 | 66,991 | 62,659 | -29,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued to employees that was accrued for in a previous period, net of shares withheld for taxes | 0 | 0 | 282,000 | 0 | 252,000 | 0 | 0 | 1,113,483 | 0 | 0 | 929,552 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment purchases included in accounts payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, equipment and intangible invoices included in accounts payable | -18,000 | 909,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of short-term investments | 83,990,000 | 27,227,000 | 22,104,000 | 23,395,654 | 23,478,000 | 17,670,001 | 17,845,000 | 20,939,983 | 17,930,000 | 8,556,000 | 23,489,000 | 19,655,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash expense under a materials agreement | 0 | 0 | 9,181 | 338,961 | 313,764 | 243,459 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of stock warrant liability reclassified to shareholders’ equity upon exercise | 4,348,616 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | -36,365,555 | -216,557,632 | -37,346,073 | -20,062,032 | -16,686,368 | -35,224,272 | -5,660,742 | -15,535,003 | -36,479,245 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued for royalties that was earned in a previous period | 0 | 0 | 81,273 | 0 | 0 | 81,954 | 0 | 0 | 66,403 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on stock warrant liability | 8,926,212 | -713,243 | -173,242 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of stock warrant liability reclassified to shareholders' equity upon exercise | 6,476,182 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred license fees and deferred revenue | -1,237,225 | 0 | -2,942,704 | -710,626 | -643,968 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred license fees | 157,878 | -165,455 | 0 | 800,000 | -170,399 | -170,400 | -170,401 | 348,337 | -127,089 | -128,711 | -127,900 | -127,899 | -127,901 | -127,900 | -3,158,666 | 4,366,667 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement plan benefit liability | 342,083 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued to employees that was earned in a previous period, net of shares withheld for taxes | -11,556 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued to non-employee that was earned in a previous period | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash charges to statement of operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash expense under a development agreement | 272,926 | 309,375 | 324,505 | 316,134 | 241,901 | 181,129 | 209,351 | 499,030 | 37,072 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued to employees that was earned in a previous period | 845,745 | -12,842 | -24,587 | 904,939 | -5,673 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash expense under development and license agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued under a development agreement that was earned in a previous period | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued to non-employees that was earned in a previous period | 991 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued to board of directors and scientific advisory board that were earned in a previous period | 260,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued to employees that were earned in a previous period | 969,257 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued for royalties that were earned in a previous period | 499,993 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows used in operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on capital lease | -17,391 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock to employees | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock options and warrants for services | 1,689,481 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock, options and warrants in connection with development agreement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock to board of directors and scientific advisory board | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, options and warrants in connection with development agreement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock to employees | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock and options to board of directors and scientific advisory board | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock options and warrants for services | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of discounts on convertible promissory note | 14,734,168 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premium on investments | 129,003 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock and warrants in connection | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
with amended research and license agreements | 3,120,329 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock in connection with | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee bonus | 790,521 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of redeemable common stock, common stock options and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
warrants in connection with the ppg development agreement | 15,458,319 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock, options and warrants to board of directors | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and scientific advisory board | 2,591,089 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock in connection with license agreement | 71,816 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquired in-process technology | 350,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of equipment | -8,420,286 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock | 9,137,079 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible promissory | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes and equity instruments | 15,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of convertible promissory notes | -8,819,997 |
We provide you with 20 years of cash flow statements for Universal Display stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Universal Display stock. Explore the full financial landscape of Universal Display stock with our expertly curated income statements.
The information provided in this report about Universal Display stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.