Okta Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Okta Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||
net income | 67,000,000 | 62,000,000 | 23,000,000 | 16,000,000 | 29,000,000 | -40,000,000 | -44,000,000 | -81,000,000 | -111,000,000 | -119,000,000 | -152,918,000 | -208,897,000 | -210,472,000 | -242,713,000 | -241,186,000 | -221,311,000 | -276,682,000 | -109,232,000 | -75,806,000 | -72,764,000 | -60,100,000 | -57,662,000 | -50,472,000 | -63,495,000 | -42,980,000 | -51,966,000 | -30,811,000 | -29,517,000 | -39,207,000 | -25,962,000 | -24,678,000 | -33,778,000 | -27,002,000 | -28,901,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||
stock-based compensation | 144,000,000 | 128,000,000 | 131,000,000 | 135,000,000 | 148,000,000 | 151,000,000 | 161,000,000 | 172,000,000 | 185,000,000 | 166,000,000 | 165,313,000 | 170,985,000 | 171,179,000 | 169,523,000 | 157,869,000 | 155,785,000 | 187,714,000 | 64,112,000 | 56,407,000 | 53,668,000 | 48,378,000 | 37,728,000 | 36,933,000 | 35,732,000 | 31,274,000 | 22,685,000 | 22,421,000 | 21,542,000 | 18,222,000 | 14,135,000 | 14,568,000 | 14,408,000 | 11,978,000 | 8,906,000 |
depreciation and amortization | 24,000,000 | 24,000,000 | ||||||||||||||||||||||||||||||||
amortization of deferred commissions | 40,000,000 | 36,000,000 | 35,000,000 | 33,000,000 | 32,000,000 | 30,000,000 | 28,000,000 | 27,000,000 | 26,000,000 | 23,000,000 | 23,209,000 | 21,254,000 | 20,397,000 | 19,140,000 | 17,136,000 | 14,906,000 | 13,319,000 | 11,816,000 | 11,233,000 | 10,351,000 | 9,397,000 | 8,680,000 | 8,047,000 | 7,349,000 | 6,864,000 | 6,328,000 | 5,889,000 | 5,350,000 | 5,041,000 | 4,572,000 | 4,786,000 | 4,465,000 | 4,294,000 | 4,039,000 |
deferred income taxes | 1,000,000 | 2,000,000 | 4,000,000 | 2,000,000 | -5,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 3,617,000 | 1,844,000 | 1,894,000 | -355,000 | 7,449,000 | -2,100,000 | -10,677,000 | -829,000 | 1,232,000 | -499,000 | -1,010,000 | -905,000 | 816,000 | -12,000 | -1,688,000 | -1,369,000 | 1,504,000 | -694,000 | -1,227,000 | -348,000 | 426,000 | |||
gain on early extinguishment of debt | 0 | -16,000,000 | -15,000,000 | -18,000,000 | -42,000,000 | -31,000,000 | ||||||||||||||||||||||||||||
other | 3,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 4,000,000 | 3,000,000 | 5,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 1,128,000 | 1,411,000 | 1,109,000 | -648,000 | 1,318,000 | 5,294,000 | -1,757,000 | -3,804,000 | 1,022,000 | 3,080,000 | 520,000 | 915,000 | -214,000 | 0 | 184,000 | -100,000 | 487,000 | 135,000 | -143,000 | 161,000 | -278,000 | 308,000 | 419,000 | 270,000 |
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||
accounts receivable | -73,000,000 | 274,000,000 | -157,000,000 | -87,000,000 | -70,000,000 | 251,000,000 | -140,000,000 | -31,000,000 | -99,000,000 | 191,000,000 | -101,968,000 | -59,047,000 | -65,232,000 | 139,247,000 | -145,256,000 | -14,763,000 | 7,949,000 | -22,747,000 | -55,826,000 | -29,173,000 | 376,000 | 18,250,000 | -28,122,000 | -13,852,000 | -4,838,000 | 9,297,000 | -22,143,000 | -10,299,000 | -8,959,000 | 1,719,000 | -5,579,000 | -11,431,000 | -3,554,000 | 2,243,000 |
deferred commissions | -48,000,000 | -32,000,000 | -89,000,000 | -38,000,000 | -33,000,000 | -26,000,000 | -56,000,000 | -37,000,000 | -40,000,000 | -25,000,000 | -39,411,000 | -32,466,000 | -28,195,000 | -21,928,000 | -78,394,000 | -37,081,000 | -40,241,000 | -14,861,000 | -29,179,000 | -21,505,000 | -18,467,000 | -11,865,000 | -24,583,000 | -15,269,000 | -11,577,000 | -9,795,000 | -15,435,000 | -11,667,000 | -8,547,000 | -5,693,000 | -8,942,000 | -5,234,000 | -4,228,000 | -3,033,000 |
prepaid expenses and other assets | 7,000,000 | -16,000,000 | 23,000,000 | 22,000,000 | -12,000,000 | -70,000,000 | -31,000,000 | 13,000,000 | -1,000,000 | -13,000,000 | -9,011,000 | -1,753,000 | 10,716,000 | -12,952,000 | -12,114,000 | 4,638,000 | 4,579,000 | -3,861,000 | -6,380,000 | 828,000 | -4,129,000 | -3,493,000 | -2,562,000 | -3,052,000 | -4,441,000 | 5,975,000 | -7,386,000 | -3,438,000 | 3,183,000 | -3,983,000 | -2,797,000 | -3,143,000 | ||
operating lease right-of-use assets | 5,000,000 | 4,000,000 | 4,000,000 | 6,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,341,000 | 7,091,000 | 6,925,000 | 6,643,000 | 6,292,000 | 5,832,000 | 5,660,000 | 5,072,000 | 5,074,000 | 5,007,000 | 4,917,000 | 4,055,000 | 5,100,000 | 1,662,000 | 3,123,000 | 3,066,000 | ||||||||
accounts payable | 0 | -2,000,000 | 2,000,000 | 0 | -2,000,000 | 3,000,000 | -2,000,000 | -35,794,000 | 5,162,000 | 9,455,000 | 15,177,000 | 6,959,000 | 1,849,000 | -3,671,000 | 1,627,000 | 2,704,000 | 567,000 | -3,133,000 | 3,943,000 | -273,000 | 594,000 | -272,000 | 1,640,000 | -679,000 | -1,203,000 | 218,000 | 2,339,000 | -2,750,000 | 5,072,000 | -2,599,000 | 3,782,000 | |||
accrued compensation | 18,000,000 | -93,000,000 | 62,000,000 | 34,000,000 | -4,000,000 | -51,000,000 | -2,000,000 | 46,000,000 | 35,000,000 | -11,000,000 | -13,371,000 | 24,590,000 | 5,099,000 | -60,318,000 | 30,821,000 | 25,995,000 | 17,330,000 | -23,837,000 | 6,294,000 | 22,818,000 | 12,050,000 | 2,995,000 | 5,682,000 | 12,635,000 | 574,000 | 4,143,000 | -544,000 | 7,475,000 | 169,000 | 329,000 | -2,349,000 | 3,369,000 | 4,683,000 | -2,121,000 |
accrued expenses and other liabilities | -5,000,000 | -6,000,000 | -47,000,000 | 11,000,000 | -21,000,000 | 54,000,000 | 12,000,000 | 13,000,000 | 5,000,000 | -9,000,000 | 13,950,000 | -7,094,000 | -8,326,000 | 9,470,000 | -1,146,000 | 12,445,000 | -873,000 | 10,965,000 | 3,085,000 | 5,573,000 | -358,000 | -2,773,000 | 5,955,000 | 2,713,000 | -1,984,000 | 3,288,000 | 7,393,000 | 3,503,000 | 5,730,000 | -1,051,000 | 171,000 | -223,000 | ||
operating lease liabilities | -7,000,000 | -7,000,000 | -7,000,000 | -8,000,000 | -9,000,000 | -9,000,000 | -10,000,000 | -9,000,000 | -10,000,000 | -10,000,000 | -12,218,000 | -8,975,000 | -4,800,000 | -8,007,000 | -7,175,000 | -3,791,000 | -7,204,000 | -6,285,000 | -5,400,000 | -4,087,000 | -3,393,000 | -4,270,000 | -5,588,000 | -3,969,000 | -120,000 | -39,000 | ||||||||
deferred revenue | -9,000,000 | -134,000,000 | 277,000,000 | 26,000,000 | 5,000,000 | -101,000,000 | 236,000,000 | 32,000,000 | 56,000,000 | -74,000,000 | 197,767,000 | 51,171,000 | 40,020,000 | -24,958,000 | 218,350,000 | 39,675,000 | 47,046,000 | 111,314,000 | 81,485,000 | 35,294,000 | -1,371,000 | 26,740,000 | 57,695,000 | 22,562,000 | 15,490,000 | 20,685,000 | 43,267,000 | 19,225,000 | 13,697,000 | 13,114,000 | 27,020,000 | 10,321,000 | 10,684,000 | 6,920,000 |
net cash from operating activities | 167,000,000 | 241,000,000 | 286,000,000 | 159,000,000 | 86,000,000 | 219,000,000 | 174,000,000 | 156,000,000 | 53,000,000 | 129,000,000 | 76,238,000 | 9,980,000 | -19,049,000 | 18,831,000 | 13,532,000 | 37,120,000 | -2,608,000 | 56,075,000 | 34,909,000 | 43,426,000 | 10,930,000 | 38,697,000 | 24,835,000 | 10,640,000 | -1,134,000 | 21,262,000 | 10,104,000 | 6,439,000 | -5,343,000 | 3,972,000 | 155,000 | -9,471,000 | -6,238,000 | -9,686,000 |
capex | -5,000,000 | -3,000,000 | -2,000,000 | -5,000,000 | -8,000,000 | -5,000,000 | -8,000,000 | -6,000,000 | -2,000,000 | -5,000,000 | -3,850,000 | -4,261,000 | -5,074,000 | -7,815,000 | -8,498,000 | -3,736,000 | -1,143,000 | -3,269,000 | -2,415,000 | -1,832,000 | -4,065,000 | -8,930,000 | -6,691,000 | -1,392,000 | -3,168,000 | -8,079,000 | -5,558,000 | -5,067,000 | -5,987,000 | -5,528,000 | 0 | -1,743,000 | -4,243,000 | -3,656,000 |
free cash flows | 162,000,000 | 238,000,000 | 284,000,000 | 154,000,000 | 78,000,000 | 214,000,000 | 166,000,000 | 150,000,000 | 51,000,000 | 124,000,000 | 72,388,000 | 5,719,000 | -24,123,000 | 11,016,000 | 5,034,000 | 33,384,000 | -3,751,000 | 52,806,000 | 32,494,000 | 41,594,000 | 6,865,000 | 29,767,000 | 18,144,000 | 9,248,000 | -4,302,000 | 13,183,000 | 4,546,000 | 1,372,000 | -11,330,000 | -1,556,000 | 155,000 | -11,214,000 | -10,481,000 | -13,342,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||
capitalized software | -3,000,000 | -2,000,000 | -1,000,000 | -4,000,000 | -3,000,000 | -4,000,000 | -5,000,000 | -3,000,000 | -2,000,000 | -5,000,000 | ||||||||||||||||||||||||
purchases of property and equipment | -2,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -5,000,000 | -1,000,000 | -3,000,000 | -3,000,000 | -2,623,000 | -1,884,000 | -2,165,000 | -5,328,000 | -6,510,000 | -1,766,000 | -775,000 | -3,259,000 | -1,786,000 | -628,000 | -2,739,000 | -7,930,000 | -5,462,000 | -63,000 | -2,207,000 | -7,710,000 | -5,558,000 | -4,463,000 | -5,313,000 | -4,477,000 | ||||||
purchases of securities available-for-sale and other | -199,000,000 | -521,000,000 | -559,000,000 | -474,000,000 | -320,000,000 | -459,000,000 | -574,000,000 | -146,000,000 | -431,000,000 | |||||||||||||||||||||||||
proceeds from maturities and redemption of securities available-for-sale | 442,000,000 | 406,000,000 | 384,000,000 | 379,000,000 | 484,000,000 | 324,000,000 | 601,000,000 | 645,000,000 | 456,000,000 | |||||||||||||||||||||||||
proceeds from sales of securities available-for-sale and other | 0 | 1,000,000 | 0 | 1,000,000 | 0 | 2,000,000 | 0 | 0 | 61,000,000 | |||||||||||||||||||||||||
payments for business acquisitions, net of cash acquired | 0 | -3,000,000 | 0 | 0 | 0 | -56,000,000 | 0 | 0 | 0 | -22,000,000 | 60,000 | 0 | -90,000 | -3,970,000 | -46,000 | |||||||||||||||||||
net cash from investing activities | 238,000,000 | -120,000,000 | -177,000,000 | -99,000,000 | 156,000,000 | -194,000,000 | -133,000,000 | 20,000,000 | 495,000,000 | 59,000,000 | -82,777,000 | 21,489,000 | 19,630,000 | -88,342,000 | -156,710,000 | 101,459,000 | -463,466,000 | 151,905,000 | -37,264,000 | -595,621,000 | -722,865,000 | 50,604,000 | -562,939,000 | 22,888,000 | -22,383,000 | -125,607,000 | 80,896,000 | -10,545,000 | -28,729,000 | -238,942,000 | -18,241,000 | -1,161,000 | -88,519,000 | 8,217,000 |
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||
payments for repurchases of convertible senior notes | 0 | -240,000,000 | -134,000,000 | -132,000,000 | -339,000,000 | -332,000,000 | 1,000 | -266,000 | ||||||||||||||||||||||||||
taxes paid related to net share settlement of equity awards | -48,000,000 | -54,000,000 | -35,000,000 | -33,000,000 | -39,000,000 | -41,000,000 | ||||||||||||||||||||||||||||
proceeds from settlement of capped calls related to convertible senior notes | ||||||||||||||||||||||||||||||||||
proceeds from stock option exercises | 1,000,000 | 9,000,000 | 10,000,000 | 8,000,000 | 5,000,000 | 4,000,000 | 5,633,000 | 3,591,000 | 5,386,000 | 9,225,000 | 15,639,000 | 16,190,000 | 6,053,000 | 13,345,000 | 14,172,000 | |||||||||||||||||||
proceeds from shares issued in connection with employee stock purchase plan | 18,000,000 | 0 | 20,000,000 | 0 | 12,040,000 | 0 | 18,151,000 | 0 | 13,090,000 | 0 | 9,762,000 | 0 | 7,073,000 | 0 | ||||||||||||||||||||
net cash from financing activities | -22,000,000 | -45,000,000 | -7,000,000 | -265,000,000 | -50,000,000 | -37,000,000 | -109,000,000 | -133,000,000 | -315,000,000 | -326,000,000 | 14,435,000 | 5,633,000 | 22,550,000 | 5,382,000 | 30,619,000 | 9,214,000 | 33,054,000 | 16,179,000 | 25,141,000 | 5,210,000 | 1,047,080,000 | 14,167,000 | 18,654,000 | 798,399,000 | 23,070,000 | 13,262,000 | 15,410,000 | 7,469,000 | 15,438,000 | 319,445,000 | 16,041,000 | 21,814,000 | -555,000 | 200,108,000 |
effects of changes in foreign currency exchange rates on cash, cash equivalents and restricted cash | 1,000,000 | 9,000,000 | -5,000,000 | -1,000,000 | 2,000,000 | -3,000,000 | 1,000,000 | 1,000,000 | 3,747,000 | -3,675,000 | -2,031,000 | -4,041,000 | -1,853,000 | -687,000 | -454,000 | 647,000 | 2,142,000 | -457,000 | 1,706,000 | -1,128,000 | 32,000 | 946,000 | -905,000 | -282,000 | ||||||||||
net increase in cash, cash equivalents and restricted cash | 384,000,000 | 85,000,000 | 97,000,000 | -204,000,000 | -66,000,000 | 40,000,000 | -68,170,000 | -433,474,000 | 224,806,000 | 24,928,000 | -547,442,000 | 336,851,000 | 102,340,000 | -519,418,000 | 832,873,000 | -1,352,000 | -91,365,000 | 106,768,000 | 3,005,000 | -18,879,000 | 84,088,000 | -1,611,000 | 11,101,000 | |||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 415,000,000 | 0 | 0 | 342,000,000 | 0 | 0 | 271,000,000 | 0 | 0 | 272,656,000 | 0 | 0 | 448,630,000 | 0 | 0 | 531,953,000 | 0 | 0 | 311,215,000 | 0 | 0 | 136,233,000 | |||||||||||
cash, cash equivalents and restricted cash at end of period | 384,000,000 | 500,000,000 | -204,000,000 | 193,000,000 | 329,000,000 | 40,000,000 | 234,000,000 | 134,000,000 | 33,427,000 | 21,100,000 | 204,486,000 | 147,106,000 | -433,474,000 | 673,436,000 | -547,442,000 | 336,851,000 | 634,293,000 | 832,873,000 | -1,352,000 | 219,850,000 | 3,005,000 | -18,879,000 | 220,321,000 | |||||||||||
supplementary cash flow disclosure: | ||||||||||||||||||||||||||||||||||
cash paid during the period for: | ||||||||||||||||||||||||||||||||||
operating leases | 9,000,000 | 9,000,000 | 9,000,000 | 11,000,000 | 11,000,000 | 10,000,000 | 12,000,000 | 12,000,000 | ||||||||||||||||||||||||||
non-cash activities: | ||||||||||||||||||||||||||||||||||
operating lease right-of-use assets exchanged for lease liabilities | 0 | 2,000,000 | 0 | 6,000,000 | 3,000,000 | 6,000,000 | 1,000,000 | 4,000,000 | 0 | 4,763,000 | 3,679,000 | 13,822,000 | 6,868,000 | 828,000 | 4,102,000 | |||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash within the condensed consolidated balance sheets to the amounts shown in the condensed consolidated statements of cash flows above: | ||||||||||||||||||||||||||||||||||
cash and cash equivalents | 382,000,000 | 494,000,000 | -205,000,000 | 193,000,000 | 322,000,000 | 44,000,000 | 231,000,000 | 125,000,000 | 33,602,000 | 21,795,000 | 194,227,000 | 147,107,000 | -434,621,000 | 659,886,000 | -547,465,000 | 338,013,000 | 619,221,000 | -519,578,000 | 832,873,000 | -1,353,000 | 208,106,000 | 3,016,000 | -18,874,000 | 211,756,000 | 11,111,000 | -95,262,000 | 221,726,000 | |||||||
restricted cash, current included in prepaid expenses and other current assets | 1,000,000 | 0 | 1,000,000 | -3,000,000 | 4,000,000 | 1,000,000 | 101,000 | -646,000 | 2,749,000 | 99,000 | 955,000 | 4,082,000 | 196,000 | -37,000 | 2,254,000 | 160,000 | 0 | 0 | 307,000 | |||||||||||||||
restricted cash, noncurrent included in other assets | 0 | 6,000,000 | 0 | 0 | 6,000,000 | -1,000,000 | -1,000,000 | 8,000,000 | -276,000 | -49,000 | 7,510,000 | -100,000 | 192,000 | 9,468,000 | -173,000 | -1,125,000 | 12,818,000 | 0 | 0 | 1,000 | 11,437,000 | -11,000 | -5,000 | 8,565,000 | -10,000 | |||||||||
total cash, cash equivalents and restricted cash | 384,000,000 | 500,000,000 | -204,000,000 | 193,000,000 | 329,000,000 | 40,000,000 | 234,000,000 | 134,000,000 | 33,427,000 | 21,100,000 | 204,486,000 | 147,106,000 | -433,474,000 | 673,436,000 | -547,442,000 | 336,851,000 | 634,293,000 | -519,418,000 | 832,873,000 | -1,352,000 | 219,850,000 | 3,005,000 | -18,879,000 | 220,321,000 | 11,101,000 | -95,246,000 | 221,989,000 | |||||||
depreciation, amortization and accretion | 24,000,000 | 22,000,000 | 21,000,000 | 21,000,000 | 20,000,000 | 21,000,000 | 18,000,000 | 25,000,000 | 26,001,000 | 28,251,000 | 29,688,000 | 30,060,000 | 30,981,000 | 31,728,000 | 31,769,000 | 13,134,000 | 13,171,000 | 11,003,000 | 7,225,000 | 5,466,000 | 5,479,000 | 4,420,000 | 4,517,000 | 3,399,000 | 2,177,000 | 2,125,000 | 1,630,000 | 2,069,000 | 1,890,000 | 1,823,000 | 1,713,000 | 1,575,000 | ||
lease impairment charges | 3,000,000 | 0 | 17,000,000 | 8,000,000 | -461,000 | |||||||||||||||||||||||||||||
purchases of intangible assets | 0 | 0 | -1,457,000 | -1,040,000 | -113,000 | 0 | ||||||||||||||||||||||||||||
payments for warrants related to convertible senior notes | 0 | -3,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | ||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | ||||||||||||||||||||||||||||||||||
benefit from exercise of hedges related to convertible senior notes | 0 | 0 | 2,000,000 | 0 | 12,977,000 | 4,525,000 | 12,456,000 | 49,018,000 | 30,623,000 | |||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -13,000,000 | -137,000,000 | 11,643,000 | 33,427,000 | ||||||||||||||||||||||||||||||
amortization of debt issuance costs | 0 | 1,000,000 | 1,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||
net gain on strategic investments | ||||||||||||||||||||||||||||||||||
purchases of securities available for sale and other | -538,965,000 | -300,954,000 | -264,250,000 | -306,831,000 | -513,092,000 | -409,997,000 | -734,087,000 | -189,533,000 | -183,072,000 | -816,677,000 | -900,202,000 | -129,079,000 | -677,925,000 | -83,769,000 | ||||||||||||||||||||
proceeds from maturities and redemption of securities available for sale | 459,481,000 | 326,704,000 | 290,501,000 | 231,314,000 | 363,585,000 | 354,841,000 | 418,787,000 | 344,820,000 | 148,349,000 | 106,379,000 | 178,102,000 | 102,293,000 | 17,840,000 | 9,150,000 | 2,500,000 | 10,335,000 | ||||||||||||||||||
proceeds from sales of securities available for sale and other | 1,454,000 | 227,438,000 | 0 | 116,509,000 | 9,942,000 | 0 | ||||||||||||||||||||||||||||
net (gain) loss on strategic investments | ||||||||||||||||||||||||||||||||||
proceeds from stock option exercises, net of repurchases | 2,000,000 | 2,000,000 | 6,000,000 | 8,992,000 | 8,918,000 | 14,065,000 | 13,388,000 | 7,469,000 | 8,859,000 | 12,196,000 | ||||||||||||||||||||||||
issuance of common stock for conversions of convertible senior notes | 0 | 0 | 39,564,000 | |||||||||||||||||||||||||||||||
amortization of debt discount and issuance costs | 1,660,000 | 1,445,000 | 1,446,000 | 1,449,000 | 21,983,000 | 21,698,000 | 21,449,000 | 21,331,000 | 21,163,000 | 20,931,000 | 15,973,000 | 10,357,000 | 10,239,000 | 7,540,000 | 4,088,000 | 4,025,000 | 3,964,000 | 3,902,000 | 3,842,000 | 2,571,000 | ||||||||||||||
non-cash charitable contributions | 1,531,000 | 455,000 | 633,000 | 1,381,000 | 1,589,000 | 1,986,000 | 1,639,000 | 2,024,000 | 4,630,000 | 2,245,000 | 1,881,000 | 536,000 | 584,000 | 510,000 | 0 | 0 | 0 | |||||||||||||||||
loss on early extinguishment and conversion of debt | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
(gain) loss on strategic investments | -1,944,000 | |||||||||||||||||||||||||||||||||
capitalization of internal-use software costs | -1,227,000 | -2,377,000 | -2,909,000 | -2,487,000 | -1,988,000 | -1,970,000 | -368,000 | -10,000 | -629,000 | -1,204,000 | -1,326,000 | -1,000,000 | -1,229,000 | -1,329,000 | -961,000 | -369,000 | -604,000 | -674,000 | -1,051,000 | -1,329,000 | -1,535,000 | -1,208,000 | ||||||||||||
purchase of intangible assets | ||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior notes, net of issuance costs | 0 | -577,000 | -100,000 | 0 | 0 | -75,000 | 335,055,000 | |||||||||||||||||||||||||||
proceeds from hedges related to convertible senior notes | 0 | 0 | 0 | 1,000 | 1,000 | 0 | 0 | |||||||||||||||||||||||||||
purchases of capped calls related to convertible senior notes | 0 | 0 | ||||||||||||||||||||||||||||||||
loss on conversion of debt | 136,000 | |||||||||||||||||||||||||||||||||
payments for conversions of convertible senior notes | 0 | -2,000 | -4,000 | -12,000 | ||||||||||||||||||||||||||||||
interest | 669,000 | 2,156,000 | 684,000 | 684,000 | 2,157,000 | 707,000 | 725,000 | 57,000 | 784,000 | 0 | 431,000 | |||||||||||||||||||||||
income taxes | 2,142,000 | 2,401,000 | 902,000 | 908,000 | 1,100,000 | 542,000 | 229,000 | 184,000 | 209,000 | 278,000 | 191,000 | |||||||||||||||||||||||
issuance of common stock and value of equity awards assumed in connection with business combination | 0 | |||||||||||||||||||||||||||||||||
gain on strategic investments | -585,000 | -1,380,000 | ||||||||||||||||||||||||||||||||
common stock issued as charitable contribution | 633,000 | 1,381,000 | 2,245,000 | 1,881,000 | 536,000 | 584,000 | 510,000 | 0 | ||||||||||||||||||||||||||
payments for repurchases and conversions of convertible senior notes | 0 | -11,000 | ||||||||||||||||||||||||||||||||
issuance of common stock for repurchases and conversions of convertible senior notes | 0 | 31,836,000 | 94,308,000 | |||||||||||||||||||||||||||||||
issuance of common stock for bonus settlement | 0 | 0 | 9,818,000 | |||||||||||||||||||||||||||||||
payments for business acquisition, net of cash acquired | -60,000 | 0 | 0 | -44,223,000 | 22,000 | |||||||||||||||||||||||||||||
property and equipment acquired through tenant improvement allowance | 959,000 | 1,254,000 | 2,598,000 | 0 | 18,908,000 | 3,329,000 | ||||||||||||||||||||||||||||
proceeds from sales of property and equipment | ||||||||||||||||||||||||||||||||||
purchases of hedges related to convertible senior notes | ||||||||||||||||||||||||||||||||||
proceeds from issuance of warrants related to convertible senior notes | ||||||||||||||||||||||||||||||||||
impairment of operating lease right-of-use asset | ||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 0 | |||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||
issuance of common stock for repurchases of convertible senior notes | ||||||||||||||||||||||||||||||||||
vesting of early exercised common stock options | 0 | 0 | 242,000 | 128,000 | 170,000 | 216,000 | 243,000 | 293,000 | 365,000 | 328,000 | ||||||||||||||||||||||||
proceeds from sales of securities available for sale | 86,320,000 | 11,996,000 | 160,602,000 | 0 | 0 | 0 | 1,538,000 | |||||||||||||||||||||||||||
operating lease right-of-use assets exchanged for lease obligations | 41,444,000 | 1,875,000 | 13,292,000 | 0 | 1,665,000 | |||||||||||||||||||||||||||||
property and equipment and other accrued but not yet paid | 533,000 | -72,000 | 325,000 | -322,000 | 924,000 | 826,000 | 458,000 | 147,000 | ||||||||||||||||||||||||||
write-off of intangible assets | ||||||||||||||||||||||||||||||||||
proceeds from initial public offering, net of underwriters' discounts and commissions | 0 | 0 | -49,000 | 199,997,000 | ||||||||||||||||||||||||||||||
payments for repurchases of 2023 convertible senior notes | 0 | |||||||||||||||||||||||||||||||||
purchases of hedges related to 2023 convertible senior notes | ||||||||||||||||||||||||||||||||||
proceeds from hedges related to 2023 convertible senior notes | 0 | |||||||||||||||||||||||||||||||||
proceeds from issuance of warrants related to 2023 convertible senior notes | ||||||||||||||||||||||||||||||||||
payments for warrants related to 2023 convertible senior notes | 0 | |||||||||||||||||||||||||||||||||
purchases of capped calls related to 2025 convertible senior notes | 0 | |||||||||||||||||||||||||||||||||
payments of deferred offering costs | 0 | 0 | -1,792,000 | -2,246,000 | ||||||||||||||||||||||||||||||
issuance of common stock for repurchases of 2023 convertible senior notes | 0 | |||||||||||||||||||||||||||||||||
issuance of common stock in connection with warrant exercises | 0 | 0 | 272,000 | |||||||||||||||||||||||||||||||
property and equipment acquired through tenant improvement allowances | ||||||||||||||||||||||||||||||||||
bonus settled through the issuance of common stock | 0 | 0 | 0 | 2,809,000 | ||||||||||||||||||||||||||||||
issuance of common stock in connection with business combination | 0 | 0 | 2,160,000 | |||||||||||||||||||||||||||||||
conversion of redeemable convertible preferred stock to common stock | 0 | 0 | 228,362,000 | |||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents, and restricted cash within the consolidated balance sheets to the amounts shown in the statements of cash flows above: | ||||||||||||||||||||||||||||||||||
proceeds from maturities of securities available for sale | 108,049,000 | 75,100,000 | 61,244,000 | 140,150,000 | 60,000,000 | 19,500,000 | ||||||||||||||||||||||||||||
debt issuance costs, accrued but not yet paid | ||||||||||||||||||||||||||||||||||
purchase of convertible senior notes hedge | 0 | 0 | 0 | -80,040,000 | ||||||||||||||||||||||||||||||
proceeds from issuance of warrants related to convertible notes | 0 | 0 | 0 | 52,440,000 | ||||||||||||||||||||||||||||||
purchases of securities available for sale | -146,545,000 | -153,350,000 | -158,120,000 | -67,104,000 | -252,914,000 | -33,742,000 | -8,568,000 | |||||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash within the condensed consolidated balance sheets to the amounts shown in the statements of cash flows above: | ||||||||||||||||||||||||||||||||||
capitalized internal-use software costs | ||||||||||||||||||||||||||||||||||
payments for business acquisition | ||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options, net of repurchases and other | ||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible redeemable preferred stock, net of issuance costs | ||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of business combination: | ||||||||||||||||||||||||||||||||||
effects of changes in foreign currency exchange rates on cash and cash equivalents | -358,000 | -245,000 | -387,000 | -81,000 | 66,000 | 68,000 | ||||||||||||||||||||||||||||
deferred offering costs accrued but not yet paid | 63,000 | |||||||||||||||||||||||||||||||||
prepaid expenses and other current and noncurrent assets | ||||||||||||||||||||||||||||||||||
accrued expenses and other current and noncurrent liabilities | ||||||||||||||||||||||||||||||||||
purchases of property and equipment and other | -414,000 | -2,708,000 | -2,448,000 | |||||||||||||||||||||||||||||||
proceeds from stock option exercises, net of repurchases, and other | 21,884,000 | 1,352,000 | 2,564,000 | |||||||||||||||||||||||||||||||
principal payments on financing arrangements | -70,000 | -66,000 | -207,000 | |||||||||||||||||||||||||||||||
deferred offering costs, accrued but not yet paid | 1,772,000 | |||||||||||||||||||||||||||||||||
property and equipment and other, accrued but not yet paid | 439,000 | -1,660,000 | 1,931,000 | |||||||||||||||||||||||||||||||
cash paid for taxes | ||||||||||||||||||||||||||||||||||
restricted cash, current | ||||||||||||||||||||||||||||||||||
operating activities: | ||||||||||||||||||||||||||||||||||
investing activities: | ||||||||||||||||||||||||||||||||||
financing activities: | ||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents and restricted cash | 198,707,000 | |||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at beginning of year | 23,282,000 | |||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at end of year | 221,989,000 | |||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents, and restricted cash within the condensed consolidated balance sheets to the amounts shown in the statements of cash flows above: | ||||||||||||||||||||||||||||||||||
restricted cash, noncurrent | 263,000 |
We provide you with 20 years of cash flow statements for Okta stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Okta stock. Explore the full financial landscape of Okta stock with our expertly curated income statements.
The information provided in this report about Okta stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.