ONEOK Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
ONEOK Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 853,000,000 | 691,000,000 | 1,000,000,000 | 693,000,000 | 780,000,000 | 639,000,000 | 688,000,000 | 454,000,000 | 468,000,000 | 1,049,000,000 | 484,921,000 | 431,751,000 | 414,378,000 | 391,171,000 | 379,373,000 | 392,018,000 | 342,139,000 | 386,176,000 | 308,029,000 | 312,316,000 | 134,321,000 | -141,857,000 | 320,251,000 | 309,155,000 | 311,963,000 | 337,208,000 | 292,888,000 | 313,916,000 | 282,179,000 | 266,049,000 | 64,812,000 | 166,531,000 | 175,991,000 | 186,185,000 | 194,465,000 | 194,216,000 | 179,859,000 | 174,959,000 | -28,216,000 | 160,838,000 | 150,880,000 | 95,693,000 | 201,565,000 | 114,281,000 | 140,751,000 | 206,511,000 | 184,063,000 | 147,698,000 | 79,495,000 | 165,705,000 | 195,875,000 | 164,988,000 | 149,205,000 | 233,462,000 | 264,752,000 | 160,880,000 | 134,766,000 | 199,346,000 | 147,935,000 | 120,301,000 | 86,374,000 | 186,720,000 | 143,997,000 | 102,308,000 | 81,350,000 | 163,549,000 | 68,174,000 | 58,033,000 | 41,865,000 | 143,837,000 | 102,924,000 | 13,914,000 | 35,203,000 | 152,880,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 368,000,000 | 380,000,000 | 344,000,000 | 274,000,000 | 262,000,000 | 254,000,000 | 260,000,000 | 177,000,000 | 170,000,000 | 162,000,000 | 157,415,000 | 157,102,000 | 157,757,000 | 153,858,000 | 153,118,000 | 154,542,000 | 156,921,000 | 157,120,000 | 152,648,000 | 153,245,000 | 140,416,000 | 132,353,000 | 125,983,000 | 121,430,000 | 114,964,000 | 114,158,000 | 110,649,000 | 107,383,000 | 106,288,000 | 104,237,000 | 103,769,000 | 102,298,000 | 100,849,000 | 99,419,000 | 99,310,000 | 98,550,000 | 99,247,000 | 94,478,000 | 93,379,000 | 88,299,000 | 86,987,000 | 85,955,000 | 80,555,000 | 74,588,000 | 72,127,000 | 78,768,000 | 108,034,000 | 94,267,000 | 91,855,000 | 90,221,000 | 86,415,000 | 81,434,000 | 84,586,000 | 83,417,000 | 78,087,000 | 75,986,000 | 78,824,000 | 79,391,000 | 76,717,000 | 77,233,000 | 75,511,000 | 77,856,000 | 73,298,000 | 72,318,000 | 71,249,000 | 72,126,000 | 64,498,000 | 60,249,000 | 59,701,000 | 59,479,000 | 59,506,000 | |||
equity in net earnings from investments | -81,000,000 | -108,000,000 | -183,000,000 | -92,000,000 | -88,000,000 | -76,000,000 | -70,000,000 | -49,000,000 | -43,000,000 | -40,000,000 | -36,570,000 | -39,180,000 | -35,630,000 | -36,340,000 | -34,907,000 | -28,573,000 | -25,720,000 | -33,320,000 | -35,240,000 | -38,046,000 | -25,328,000 | -44,627,000 | -39,366,000 | -37,576,000 | -34,118,000 | -43,481,000 | -42,313,000 | -39,313,000 | -36,570,000 | -40,187,000 | -40,293,000 | -40,058,000 | -39,363,000 | -39,564,000 | -39,249,000 | -35,155,000 | -32,372,000 | -32,914,000 | -32,095,000 | -32,244,000 | -30,040,000 | -30,921,000 | ||||||||||||||||||||||||||||||||
distributions received from unconsolidated affiliates | 97,000,000 | 101,000,000 | 138,000,000 | 85,000,000 | 89,000,000 | 78,000,000 | 68,000,000 | 48,000,000 | 43,000,000 | 43,000,000 | 37,063,000 | 38,167,000 | 35,789,000 | 35,699,000 | 34,621,000 | 29,903,000 | 27,624,000 | 30,862,000 | 34,757,000 | 37,939,000 | 30,079,000 | 41,577,000 | 42,300,000 | 39,435,000 | 35,805,000 | 45,936,000 | 44,704,000 | 41,172,000 | 43,557,000 | 41,095,000 | 42,855,000 | 42,773,000 | 42,224,000 | 39,520,000 | 38,292,000 | 34,177,000 | 37,415,000 | 34,789,000 | 29,961,000 | 30,073,000 | 32,494,000 | 29,475,000 | 33,614,000 | 23,098,000 | 30,855,000 | 30,345,000 | 27,342,000 | 27,476,000 | 28,051,000 | 23,495,000 | 27,446,000 | 23,506,000 | 32,611,000 | 36,879,000 | 45,590,000 | 31,849,000 | 27,695,000 | 27,607,000 | 27,069,000 | 30,855,000 | 17,036,000 | 21,998,000 | 18,481,000 | 18,663,000 | 13,046,000 | 25,187,000 | 25,449,000 | 27,908,000 | 15,864,000 | 24,040,000 | 26,641,000 | 20,078,000 | 30,611,000 | 26,455,000 |
deferred income taxes | 224,000,000 | 170,000,000 | 319,000,000 | 185,000,000 | 205,000,000 | 180,000,000 | 230,000,000 | 180,000,000 | 134,000,000 | 285,000,000 | 118,607,000 | 116,915,000 | 117,366,000 | 110,531,000 | 103,241,000 | 96,202,000 | 97,292,000 | 75,994,000 | 96,501,000 | 102,907,000 | 86,712,000 | 74,890,000 | 251,333,000 | 95,899,000 | 37,288,000 | 53,397,000 | 53,819,000 | 52,252,000 | 51,842,000 | 53,725,000 | 13,122,000 | 40,309,000 | 47,594,000 | 36,712,000 | 60,684,000 | 38,853,000 | 40,890,000 | 16,301,000 | 43,940,000 | 39,107,000 | 361,000 | 68,107,000 | 58,741,000 | 59,485,000 | 59,761,000 | 51,411,000 | 55,727,000 | 92,457,000 | 56,460,000 | 52,044,000 | 47,306,000 | 52,203,000 | 23,252,000 | 19,542,000 | 126,514,000 | 31,334,000 | 17,241,000 | 23,624,000 | 92,307,000 | 7,510,000 | 36,012,000 | 29,362,000 | 3,098,000 | 27,188,000 | 15,232,000 | 19,499,000 | ||||||||
other | 9,000,000 | 14,000,000 | 30,000,000 | 40,000,000 | -21,000,000 | 23,000,000 | 4,000,000 | 36,000,000 | 25,000,000 | 18,000,000 | 45,876,000 | 1,330,000 | 19,995,000 | 24,589,000 | 36,612,000 | 17,642,000 | 28,165,000 | 11,672,000 | 52,926,000 | 8,345,000 | 4,436,000 | -30,380,000 | 2,767,000 | 52,935,000 | -1,410,000 | -52,725,000 | -501,000 | -786,000 | 5,817,000 | -7,011,000 | -293,000 | -90,000 | -13,395,000 | 0 | -1,609,000 | -389,000 | -1,431,000 | -2,227,000 | 29,752,000 | -462,000 | 52,000 | -1,360,000 | -211,000 | -247,000 | -680,000 | -333,000 | 300,000 | 437,000 | 0 | 0 | 2,450,000 | |||||||||||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 169,000,000 | -322,000,000 | -412,000,000 | 77,000,000 | 378,000,000 | 6,000,000 | -46,000,000 | -303,000,000 | 127,000,000 | 329,000,000 | 172,939,000 | 79,516,000 | -96,228,000 | -243,501,000 | 76,500,000 | -418,490,000 | -183,329,000 | -85,212,000 | -112,926,000 | -108,929,000 | -113,812,000 | 334,370,000 | -119,938,000 | -49,419,000 | 143,580,000 | 6,089,000 | 266,117,000 | -150,411,000 | -90,446,000 | 358,733,000 | -297,297,000 | -156,309,000 | -14,501,000 | 137,586,000 | -140,376,000 | -59,995,000 | -153,761,000 | 68,326,000 | -691,000 | 98,622,000 | -75,180,000 | 134,300,000 | 224,958,000 | 139,051,000 | -95,276,000 | 112,780,000 | -372,186,000 | -8,256,000 | 99,680,000 | 90,953,000 | -365,124,000 | -190,703,000 | 360,640,000 | 180,413,000 | -250,492,000 | -14,481,000 | 155,702,000 | 53,410,000 | -474,672,000 | 35,604,000 | 295,615,000 | 235,922,000 | -714,376,000 | 40,509,000 | 240,461,000 | 251,980,000 | ||||||||
inventories, net of commodity imbalances | -27,000,000 | -113,000,000 | -11,000,000 | 22,000,000 | 185,000,000 | -179,000,000 | 222,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 20,000,000 | 281,000,000 | 359,000,000 | 13,000,000 | -229,000,000 | -29,000,000 | -100,000,000 | 481,000,000 | -206,000,000 | -237,000,000 | -322,616,000 | -272,195,000 | 183,623,000 | 385,082,000 | -133,647,000 | 392,378,000 | 112,350,000 | 251,344,000 | 118,552,000 | 42,032,000 | 109,860,000 | -350,701,000 | 99,860,000 | 105,251,000 | -205,588,000 | -62,469,000 | -278,295,000 | 240,735,000 | 78,436,000 | -361,008,000 | 179,131,000 | 216,508,000 | -11,491,000 | -122,843,000 | 149,434,000 | 34,222,000 | 168,064,000 | -64,088,000 | -13,601,000 | -55,423,000 | -10,221,000 | -125,898,000 | -306,807,000 | -107,760,000 | -31,243,000 | 27,817,000 | 82,333,000 | 146,697,000 | 39,736,000 | -103,690,000 | 125,502,000 | 247,523,000 | -227,332,000 | -176,674,000 | 103,022,000 | 19,798,000 | 57,644,000 | -77,843,000 | 319,402,000 | 44,228,000 | -138,526,000 | -268,987,000 | 501,413,000 | -23,010,000 | -13,112,000 | -311,252,000 | -129,816,000 | -472,298,000 | 141,735,000 | 119,795,000 | ||||
risk-management assets and liabilities | 48,000,000 | -34,000,000 | 51,000,000 | -144,000,000 | 21,000,000 | 26,000,000 | 150,451,000 | 177,882,000 | -12,170,000 | -118,703,000 | 160,450,000 | -95,236,000 | -139,625,000 | -19,302,000 | -50,915,000 | 3,181,000 | -60,868,000 | -78,856,000 | 6,976,000 | -99,647,000 | 2,041,000 | 4,362,000 | 50,751,000 | -5,614,000 | 38,193,000 | 34,387,000 | 3,083,000 | -32,406,000 | 20,963,000 | 45,977,000 | -29,441,000 | 11,321,000 | -36,203,000 | -23,813,000 | ||||||||||||||||||||||||||||||||||||||||
other assets and liabilities | -155,000,000 | -156,000,000 | 312,000,000 | -139,000,000 | -182,000,000 | -156,000,000 | 156,000,000 | 87,000,000 | -83,000,000 | -61,000,000 | 129,479,000 | -75,223,000 | 21,441,000 | -94,233,000 | -39,521,000 | 24,500,000 | 117,071,000 | -56,966,000 | -41,237,000 | 25,476,000 | 27,483,000 | -129,930,000 | 45,730,000 | 3,260,000 | 51,166,000 | -114,330,000 | 27,069,000 | 4,341,000 | 25,267,000 | -52,072,000 | 5,858,000 | -2,404,000 | 34,585,000 | -53,571,000 | 17,328,000 | 24,999,000 | 21,163,000 | -27,219,000 | -25,427,000 | -7,210,000 | 28,597,000 | -52,067,000 | 20,349,000 | -34,903,000 | 32,062,000 | -1,011,000 | -104,378,000 | 9,099,000 | 79,022,000 | -22,425,000 | 22,070,000 | -24,021,000 | -142,954,000 | -4,408,000 | 18,309,000 | 15,536,000 | -113,039,000 | 67,818,000 | -6,905,000 | 63,498,000 | -65,120,000 | 40,081,000 | -51,870,000 | -12,751,000 | -71,246,000 | 35,102,000 | -63,972,000 | 155,664,000 | -12,224,000 | |||||
cash from operating activities | 1,525,000,000 | 904,000,000 | 1,611,000,000 | 1,251,000,000 | 1,430,000,000 | 596,000,000 | 1,508,000,000 | 920,000,000 | 772,000,000 | 1,221,000,000 | 1,040,449,000 | 615,922,000 | 787,373,000 | 462,211,000 | 1,055,110,000 | 413,179,000 | 544,666,000 | 533,317,000 | 795,940,000 | 366,710,000 | 313,697,000 | 422,721,000 | 619,934,000 | 358,894,000 | 614,345,000 | 353,606,000 | 670,269,000 | 513,480,000 | 507,649,000 | 495,321,000 | 379,416,000 | 293,105,000 | 373,801,000 | 269,090,000 | 429,586,000 | 390,422,000 | 302,128,000 | 229,478,000 | 311,903,000 | 361,157,000 | 294,650,000 | 39,270,000 | 415,071,000 | 334,232,000 | 45,924,000 | 490,383,000 | 273,221,000 | 233,265,000 | 316,783,000 | 471,498,000 | 228,084,000 | 110,249,000 | 226,525,000 | 426,085,000 | 330,353,000 | 154,020,000 | 227,818,000 | 647,781,000 | 74,011,000 | 168,904,000 | 32,410,000 | 558,717,000 | 181,757,000 | 195,085,000 | 284,994,000 | 790,858,000 | -2,721,000 | -56,407,000 | -335,710,000 | 870,515,000 | 88,204,000 | -21,932,000 | 89,173,000 | 874,215,000 |
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -749,000,000 | -629,000,000 | -562,000,000 | -468,000,000 | -479,000,000 | -512,000,000 | -603,000,000 | -398,000,000 | -305,000,000 | -289,000,000 | -316,016,000 | -326,731,000 | -302,332,000 | -256,978,000 | -206,525,000 | -166,207,000 | -147,388,000 | -176,734,000 | -271,378,000 | -380,042,000 | -594,282,000 | -949,679,000 | -1,109,011,000 | -1,019,174,000 | -830,459,000 | -889,705,000 | -831,820,000 | -694,303,000 | -350,885,000 | -264,467,000 | -181,962,000 | -135,199,000 | -82,495,000 | -112,737,000 | -133,106,000 | -158,274,000 | -136,843,000 | -196,411,000 | -257,996,000 | -300,868,000 | -285,601,000 | -343,847,000 | -574,764,000 | -382,185,000 | -392,676,000 | -429,525,000 | -658,765,000 | -537,487,000 | -559,268,000 | -501,065,000 | -627,245,000 | -458,211,000 | -432,260,000 | -348,437,000 | -473,757,000 | -338,538,000 | -329,093,000 | -194,679,000 | -226,459,000 | -176,585,000 | -111,431,000 | -68,273,000 | -176,488,000 | -207,157,000 | -164,573,000 | -243,027,000 | -440,073,000 | -364,808,000 | -241,884,000 | |||||
free cash flows | 776,000,000 | 275,000,000 | 1,049,000,000 | 783,000,000 | 951,000,000 | 84,000,000 | 905,000,000 | 522,000,000 | 467,000,000 | 932,000,000 | 724,433,000 | 289,191,000 | 485,041,000 | 205,233,000 | 848,585,000 | 246,972,000 | 397,278,000 | 356,583,000 | 524,562,000 | -13,332,000 | -280,585,000 | -526,958,000 | -489,077,000 | -660,280,000 | -216,114,000 | -536,099,000 | -161,551,000 | -180,823,000 | 156,764,000 | 230,854,000 | 197,454,000 | 157,906,000 | 291,306,000 | 156,353,000 | 296,480,000 | 232,148,000 | 165,285,000 | 33,067,000 | 53,907,000 | 60,289,000 | 9,049,000 | -304,577,000 | -159,693,000 | -47,953,000 | -346,752,000 | 60,858,000 | -385,544,000 | -304,222,000 | -242,485,000 | -29,567,000 | -399,161,000 | -347,962,000 | -205,735,000 | 77,648,000 | -143,404,000 | -184,518,000 | -101,275,000 | 453,102,000 | -152,448,000 | -7,681,000 | -79,021,000 | 490,444,000 | 5,269,000 | -12,072,000 | 120,421,000 | 547,831,000 | -442,794,000 | -276,604,000 | -263,816,000 | |||||
cash paid for acquisitions, net of cash received | -51,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of and contributions to unconsolidated affiliates | -73,000,000 | -82,000,000 | -9,000,000 | -4,000,000 | -6,000,000 | -92,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from investing activities | -814,000,000 | -694,000,000 | -4,780,000,000 | -498,000,000 | -756,000,000 | -578,000,000 | -645,000,000 | -5,406,000,000 | -400,000,000 | 47,000,000 | -275,380,000 | -321,069,000 | -299,082,000 | -243,705,000 | -189,865,000 | -150,862,000 | -153,874,000 | -170,691,000 | -288,658,000 | -426,985,000 | -590,094,000 | -964,792,000 | -1,120,884,000 | -1,015,813,000 | -767,232,000 | -864,829,000 | -630,068,000 | -883,419,000 | -345,749,000 | -255,652,000 | -173,036,000 | -210,866,000 | -74,268,000 | -109,463,000 | -130,857,000 | -186,109,000 | -128,532,000 | -169,947,000 | -248,538,000 | -286,409,000 | -321,997,000 | -333,775,000 | -1,374,087,000 | -371,640,000 | -381,162,000 | -439,334,000 | -761,340,000 | -837,091,000 | -548,793,000 | -494,807,000 | -615,615,000 | -460,133,000 | -424,052,000 | -314,399,000 | -474,739,000 | -387,998,000 | -319,404,000 | -189,485,000 | -213,804,000 | 249,333,000 | -103,509,000 | -66,376,000 | -166,235,000 | -241,381,000 | -141,596,000 | -238,582,000 | -438,317,000 | -662,467,000 | -213,504,000 | |||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -644,000,000 | -643,000,000 | -579,000,000 | -578,000,000 | -578,000,000 | -578,000,000 | -556,000,000 | -428,000,000 | -428,000,000 | -427,000,000 | -418,180,000 | -418,093,000 | -417,892,000 | -417,417,000 | -417,227,000 | -417,121,000 | -416,854,000 | -416,229,000 | -415,791,000 | -415,614,000 | -387,294,000 | -386,667,000 | -378,249,000 | -367,845,000 | -357,331,000 | -354,203,000 | -351,990,000 | -339,575,000 | -327,085,000 | -316,408,000 | -285,969,000 | -283,687,000 | -129,916,000 | -129,842,000 | -129,498,000 | -129,595,000 | -129,273,000 | -129,235,000 | -128,699,000 | -128,082,000 | -126,363,000 | -126,053,000 | -122,766,000 | -121,367,000 | -116,409,000 | -83,275,000 | -78,393,000 | -78,367,000 | -74,201,000 | -73,781,000 | -67,526,000 | -67,671,000 | -63,397,000 | -63,375,000 | -57,683,000 | -57,981,000 | -55,705,000 | -55,651,000 | -51,116,000 | -48,954,000 | -46,771,000 | -46,701,000 | -44,307,000 | -44,265,000 | -42,122,000 | -42,080,000 | -41,799,000 | -37,346,000 | -37,398,000 | |||||
short-term borrowings | 1,005,000,000 | 200,000,000 | -140,000,000 | 320,000,000 | 78,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | 0 | -30,000,000 | 0 | 0 | 0 | -3,000 | -300,057,000 | -48,000 | -2,000 | 0 | 0 | -5,000 | -2,000 | -2,000 | -3,000 | -247,000 | 0 | -20,000 | -41,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
delaware basin jv acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | -553,000,000 | -250,000,000 | -1,519,000,000 | -260,000,000 | -100,000,000 | -515,000,000 | -425,000,000 | 0 | -536,107,000 | 0 | -12,295,000 | -56,492,000 | -23,742,000 | -27,361,000 | -1,353,730,000 | -52,389,000 | -1,912,000 | -551,611,000 | -1,912,000 | -501,913,000 | -1,912,000 | -426,913,000 | -1,912,000 | -501,913,000 | -1,912,000 | -988,966,000 | -1,947,000 | -1,951,000 | -451,923,000 | -1,966,000 | -2,003,000 | -652,148,000 | -1,958,000 | -1,920,000 | -1,927,000 | -1,948,000 | -1,911,000 | |||||||||||||||||||||||||||||||||||||
cash from financing activities | -755,000,000 | -802,000,000 | -2,562,000,000 | 5,675,000,000 | -703,000,000 | -291,000,000 | -809,000,000 | 4,664,000,000 | -946,000,000 | -808,000,000 | -567,057,000 | -408,412,000 | -367,127,000 | -350,287,000 | -943,191,000 | -412,357,000 | -418,828,000 | -484,709,000 | -429,915,000 | -438,328,000 | 690,499,000 | 1,052,743,000 | -151,401,000 | 1,056,831,000 | 398,470,000 | 527,062,000 | -112,690,000 | 439,108,000 | -164,079,000 | -259,388,000 | -180,863,000 | -402,934,000 | -277,970,000 | -97,694,000 | -287,371,000 | -147,801,000 | -129,678,000 | -19,942,000 | -4,126,000 | -262,136,000 | 13,900,000 | 360,951,000 | 980,227,000 | -169,647,000 | 484,054,000 | 9,865,000 | -142,092,000 | 1,349,669,000 | 121,744,000 | -416,362,000 | -7,676,000 | 1,213,789,000 | -468,745,000 | 594,694,000 | 70,791,000 | -95,188,000 | -300,927,000 | 380,756,000 | 120,344,000 | -471,005,000 | 6,917,000 | -354,307,000 | -38,303,000 | 51,438,000 | -173,113,000 | -985,581,000 | 878,152,000 | 425,466,000 | -240,377,000 | 765,893,000 | ||||
change in cash and cash equivalents | -44,000,000 | -592,000,000 | -5,731,000,000 | 6,428,000,000 | -29,000,000 | -273,000,000 | 54,000,000 | 178,000,000 | -574,000,000 | 460,000,000 | 198,012,000 | -113,559,000 | 121,164,000 | -131,781,000 | -77,946,000 | -150,040,000 | -28,036,000 | -122,083,000 | 77,367,000 | -498,603,000 | 414,102,000 | 510,672,000 | -652,351,000 | 399,912,000 | 245,583,000 | 15,839,000 | -72,489,000 | 69,169,000 | -2,179,000 | -19,719,000 | 25,517,000 | -320,695,000 | 21,563,000 | 61,933,000 | 11,358,000 | 56,512,000 | 43,918,000 | 39,589,000 | 59,239,000 | -187,388,000 | -13,447,000 | 66,446,000 | 21,211,000 | -207,055,000 | 148,816,000 | 60,914,000 | -630,211,000 | 745,843,000 | -110,266,000 | -439,671,000 | -395,207,000 | 863,905,000 | -666,272,000 | 706,380,000 | -73,595,000 | -329,166,000 | -392,513,000 | 839,052,000 | -19,449,000 | -52,768,000 | -64,182,000 | 138,034,000 | -22,781,000 | 5,142,000 | -29,715,000 | -433,305,000 | 437,114,000 | -25,800,000 | -169,996,000 | 249,635,000 | -814,640,000 | 530,457,000 | 77,778,000 | 157,242,000 |
cash and cash equivalents at beginning of period | 0 | 733,000,000 | 0 | 0 | 0 | 338,000,000 | 0 | 0 | 0 | 220,000,000 | 0 | 0 | 0 | 146,391,000 | 0 | 0 | 0 | 524,496,000 | 0 | 0 | 0 | 20,958,000 | 0 | 0 | 0 | 11,975,000 | 0 | 0 | 0 | 37,193,000 | 0 | 0 | 0 | 248,875,000 | 0 | 0 | 0 | 97,619,000 | 0 | 0 | 0 | 172,812,000 | 0 | 0 | 0 | 145,565,000 | 0 | 0 | 0 | 583,618,000 | 0 | 0 | 0 | 65,953,000 | -693,000 | 0 | 0 | 31,034,000 | 0 | 0 | 0 | 29,399,000 | 0 | 0 | 0 | 510,058,000 | 0 | 0 | 0 | 19,105,000 | 0 | 0 | 0 | 68,268,000 |
cash and cash equivalents at end of period | -44,000,000 | 141,000,000 | -5,731,000,000 | 6,428,000,000 | -29,000,000 | 65,000,000 | 54,000,000 | 178,000,000 | -574,000,000 | 680,000,000 | 198,012,000 | -113,559,000 | 121,164,000 | 14,610,000 | -77,946,000 | -150,040,000 | -28,036,000 | 402,413,000 | 77,367,000 | -498,603,000 | 414,102,000 | 531,630,000 | -652,351,000 | 399,912,000 | 245,583,000 | 27,814,000 | -72,489,000 | 69,169,000 | -2,179,000 | 17,474,000 | 25,517,000 | -320,695,000 | 21,563,000 | 310,808,000 | 11,465,000 | 56,556,000 | 43,635,000 | 137,219,000 | 59,248,000 | -187,822,000 | -13,218,000 | 239,411,000 | 21,409,000 | -207,157,000 | 148,333,000 | 210,227,000 | -630,211,000 | 745,843,000 | -110,266,000 | 143,947,000 | -395,207,000 | 863,905,000 | -666,272,000 | 781,192,000 | -82,454,000 | -329,166,000 | -392,513,000 | 870,086,000 | -19,449,000 | -52,768,000 | -64,182,000 | 167,433,000 | -22,781,000 | 5,142,000 | -29,715,000 | 76,753,000 | 437,114,000 | -25,800,000 | -169,996,000 | 268,740,000 | -814,640,000 | 530,457,000 | 77,778,000 | 225,510,000 |
gain on sale of business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
medford settlement gain | 0 | 0 | 0 | -779,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
medford settlement proceeds | 0 | 0 | 0 | 502,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions received from unconsolidated affiliates in excess of cumulative earnings | -3,000,000 | 24,000,000 | 6,000,000 | 25,000,000 | 32,000,000 | 2,000,000 | 8,000,000 | 8,000,000 | 2,253,000 | 4,639,000 | 3,580,000 | 9,795,000 | 175,000 | 7,493,000 | 1,504,000 | 10,191,000 | 9,528,000 | 4,199,000 | 11,132,000 | 6,949,000 | 11,997,000 | 4,922,000 | 63,722,000 | 13,527,000 | 7,144,000 | 6,025,000 | 4,867,000 | 8,721,000 | 7,165,000 | 6,641,000 | 7,536,000 | 7,400,000 | 9,026,000 | 6,645,000 | 24,609,000 | 11,764,000 | 6,297,000 | 8,860,000 | 9,954,000 | |||||||||||||||||||||||||||||||||||
issuance of long-term debt, net of discounts | 112,000,000 | 0 | 5,238,000,000 | 10,000,000 | 50,000,000 | 0 | 0 | 1,496,556,000 | 1,748,221,000 | 0 | 1,992,653,000 | 750,000,000 | 1,442,782,000 | 550,000,000 | 429,000 | 0 | 0 | 0 | 1,000,000,000 | 0 | 492,610,000 | 0 | 798,896,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
debt financing costs | 0 | 0 | 77,000 | 0 | -12,880,000 | -15,444,000 | 30,000 | -17,863,000 | -251,000 | -11,663,000 | -2,140,000 | -85,000 | -11,302,000 | 0 | 0 | 0 | -2,770,000 | -389,000 | -9,276,000 | 0 | -7,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of enlink’s series c preferred units | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amounts capitalized | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes, net of refunds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for magellan acquisition, net of cash acquired | -7,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions to unconsolidated affiliates | -96,000,000 | -3,000,000 | -738,000 | -1,921,000 | -353,000 | -1,016,000 | -917,000 | -537,000 | -147,000 | -147,000 | -208,000 | -83,000,000 | -231,000 | -4,422,000 | -13,098,000 | -35,347,000 | -19,672,000 | -158,000 | 0 | 5,682,000 | 0 | 0 | -436,000 | -627,000 | -30,750,000 | 0 | -1,522,000 | -3,036,000 | -9,484,000 | -14,047,000 | -4,660,000 | -2,577,000 | -12,805,000 | -50,031,000 | -1,405,000 | -250,000 | -18,000 | |||||||||||||||||||||||||||||||||||||
ngls and natural gas in storage, net of commodity imbalances | 20,000,000 | 20,000,000 | 102,884,000 | -143,000 | -118,102,000 | -46,788,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest | -96,000,000 | -99,154,000 | -104,872,000 | 104,647,000 | -76,870,000 | 95,544,000 | -68,918,000 | 68,687,000 | -47,810,000 | -37,784,000 | 38,286,000 | -14,674,000 | 21,546,000 | -22,363,000 | 8,377,000 | -15,637,000 | 15,144,000 | -24,413,000 | 20,589,000 | -2,261,000 | 2,268,000 | -6,397,000 | 43,133,000 | -43,447,000 | 38,623,000 | -32,734,000 | 50,293,000 | |||||||||||||||||||||||||||||||||||||||||||||||
impairment charges | 3,176,000 | 0 | 0 | 641,754,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowing (repayment) of short-term borrowings | -120,000,000 | -36,000,000 | 156,000,000 | -614,673,000 | -317,577,000 | -342,157,000 | -16,322,000 | 180,452,000 | 416,777,000 | 117,193,000 | 131,740,000 | -101,773,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 10,920,000 | 5,544,000 | 10,106,000 | 5,230,000 | 9,707,000 | 5,175,000 | 9,374,000 | 4,784,000 | 8,853,000 | 8,410,000 | 4,601,000 | 1,182,117,000 | 425,509,000 | 35,004,000 | 7,123,000 | 3,722,000 | 7,023,000 | 3,847,000 | 7,137,000 | 3,964,000 | 6,830,000 | 3,541,000 | 6,502,000 | 3,796,000 | 6,242,000 | 3,742,000 | 6,146,000 | 3,020,000 | 12,064,000 | 2,536,000 | 3,171,000 | 2,831,000 | 8,901,000 | 2,477,000 | 2,363,000 | 2,228,000 | 10,764,000 | 2,222,000 | -104,000 | 5,024,000 | 11,555,000 | 1,473,000 | 3,221,000 | 4,663,000 | 10,578,000 | 2,397,000 | 1,833,000 | 2,509,000 | 9,246,000 | 1,463,000 | 4,253,000 | 1,533,000 | 9,388,000 | 2,923,000 | 5,739,000 | 2,680,000 | ||||||||||||||||||
issuance of long-term debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | 127,249,000 | 117,845,000 | 107,769,000 | 119,194,000 | 93,556,000 | 106,715,000 | 42,408,000 | -55,949,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ngls and natural gas in storage | -173,350,000 | -85,156,000 | -141,794,000 | 72,767,000 | -98,694,000 | -70,842,000 | 173,885,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term borrowings | 0 | 0 | -220,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commodity imbalances | 18,415,000 | -4,645,000 | 9,638,000 | -7,576,000 | 649,000 | -59,681,000 | 31,252,000 | 23,882,000 | -39,755,000 | 47,703,000 | 2,130,000 | -8,022,000 | 1,888,000 | -9,138,000 | 23,644,000 | 28,497,000 | 2,968,000 | -29,811,000 | 5,231,000 | 5,440,000 | 15,057,000 | -57,140,000 | -17,384,000 | -19,385,000 | 3,555,000 | -2,959,000 | 8,611,000 | -1,584,000 | -56,301,000 | 26,161,000 | -7,735,000 | 126,649,000 | -101,604,000 | 8,273,000 | -50,707,000 | 5,640,000 | -18,092,000 | -15,375,000 | -58,903,000 | |||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests | 0 | -500,000 | -1,500,000 | -1,500,000 | -1,200,000 | -1,600,000 | -136,780,000 | -136,680,000 | -136,880,000 | -137,280,000 | -137,279,000 | -137,980,000 | -138,978,000 | -136,359,000 | -131,031,000 | -129,457,000 | -122,301,000 | -118,816,000 | -104,687,000 | -101,655,000 | -100,796,000 | -91,824,000 | -91,186,000 | -90,336,000 | -87,162,000 | -84,156,000 | -80,736,000 | -72,852,000 | -71,115,000 | -69,704,000 | -68,515,000 | -68,041,000 | -67,496,000 | -66,801,000 | -66,306,000 | -59,782,000 | -58,972,000 | -58,431,000 | -52,556,000 | -52,751,000 | ||||||||||||||||||||||||||||||||||
acquisition of noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash contribution of preferred stock, net of tax | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation expense | 9,109,000 | 9,974,000 | 9,457,000 | 8,607,000 | 7,701,000 | 7,892,000 | 8,868,000 | 7,203,000 | 6,574,000 | 6,211,000 | 7,570,000 | 5,907,000 | 9,451,000 | 7,918,000 | 14,962,000 | 8,232,000 | 2,703,000 | 5,848,000 | 2,241,000 | 5,643,000 | 2,867,000 | 6,071,000 | 12,838,000 | 4,450,000 | 18,560,000 | 8,616,000 | 2,262,000 | 16,756,000 | 722,000 | 19,042,000 | 11,920,000 | 5,008,000 | 27,074,000 | 9,682,000 | 21,713,000 | 7,902,000 | 8,423,000 | 5,744,000 | 5,639,000 | 4,566,000 | ||||||||||||||||||||||||||||||||||
allowance for equity funds used during construction | -19,640,000 | -15,792,000 | -16,942,000 | -12,441,000 | -4,634,000 | -2,294,000 | -804,000 | -230,000 | -32,000 | -40,000 | -22,000 | -13,000 | -1,000 | 0 | 0 | -208,000 | -461,000 | -177,000 | -742,000 | -799,000 | -990,000 | -1,723,000 | -1,253,000 | -10,971,000 | -9,350,000 | -6,429,000 | -5,656,000 | -9,087,000 | -7,522,000 | -3,302,000 | -1,849,000 | -975,000 | -710,000 | -759,000 | -400,000 | -466,000 | -270,000 | -266,000 | -235,000 | -247,000 | -1,107,000 | -7,290,000 | -9,468,000 | -9,003,000 | -15,118,000 | |||||||||||||||||||||||||||||
natural gas and ngls in storage | -21,381,000 | -98,595,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets and other | 360,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and postretirement benefit expense, net of contributions | 3,260,000 | -12,250,000 | 3,371,000 | 2,194,000 | 3,297,000 | -8,393,000 | 3,261,000 | 2,394,000 | 3,442,000 | -5,018,000 | 3,373,000 | 2,098,000 | 3,133,000 | 3,039,000 | 4,669,000 | 2,773,000 | 3,062,000 | 4,310,000 | 3,811,000 | 1,553,000 | 4,227,000 | 8,502,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of assets | -89,000 | 7,000 | -4,206,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | -60,000 | -253,000 | -163,000 | -20,000 | -274,000 | -6,239,000 | 726,000 | -122,000 | 6,000 | -5,066,000 | -1,534,000 | 16,000 | -15,000 | -11,539,000 | -22,000 | -279,000 | -41,000 | -6,133,000 | 420,000 | -966,000 | -57,000 | 172,000 | -3,551,000 | -16,126,000 | 272,000 | 786,000 | -1,560,000 | 1,180,000 | -3,762,000 | -664,000 | -997,000 | -16,000 | -59,000 | |||||||||||||||||||||||||||||||||||||||||
natural gas and natural gas liquids in storage | 53,444,000 | 129,626,000 | -140,517,000 | -100,478,000 | 149,825,000 | -28,027,000 | -114,133,000 | -6,794,000 | -53,305,000 | 77,735,000 | 28,177,000 | -89,871,000 | -27,991,000 | 14,224,000 | 7,829,000 | 68,554,000 | -84,557,000 | 204,211,000 | -3,229,000 | -103,966,000 | 63,844,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets | 12,365,000 | 525,000 | 396,000 | 416,000 | 241,000 | 1,969,000 | 692,000 | 922,000 | 296,000 | 6,321,000 | 867,000 | 3,374,000 | 14,858,000 | 654,000 | 2,480,000 | 573,000 | 118,000 | 5,429,000 | 2,069,000 | 226,000 | 93,000 | 11,932,000 | -1,648,000 | 737,000 | 2,596,000 | 10,322,000 | 90,000 | 1,307,000 | 521,000 | 337,000 | 163,000 | 248,000 | 540,000 | 4,168,000 | 424,369,000 | -192,000 | 563,000 | 475,000 | 478,000 | 8,946,000 | 1,083,000 | 856,000 | 1,573,000 | 40,000 | 161,000 | 23,000 | 236,000 | 56,000 | 3,707,000 | |||||||||||||||||||||||||
cash paid for income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of exit activities liabilities | -1,580,000 | -1,580,000 | -1,581,000 | -2,427,000 | -4,119,000 | -3,695,000 | -4,621,000 | -5,404,000 | -6,186,000 | -7,329,000 | -8,822,000 | -9,617,000 | -12,768,000 | -13,130,000 | -12,899,000 | -13,552,000 | -12,176,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common units, net of issuance costs | 0 | 100,562,000 | 221,710,000 | 53,388,000 | 165,667,000 | 68,707,000 | 825,926,000 | 52,839,000 | 14,683,000 | 553,304,000 | 3,123,000 | 12,819,000 | -93,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in cash and cash equivalents included in discontinued operations | 107,000 | 44,000 | -283,000 | 11,000 | 9,000 | -434,000 | 229,000 | 153,000 | 198,000 | -102,000 | -483,000 | 3,748,000 | 0 | 0 | 0 | 8,859,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in cash and cash equivalents from continuing operations | 25,517,000 | -320,695,000 | 21,563,000 | 61,933,000 | 11,465,000 | 56,556,000 | 43,635,000 | 39,600,000 | -630,211,000 | 745,843,000 | -110,266,000 | -439,671,000 | -395,207,000 | 863,905,000 | -666,272,000 | 715,239,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of one gas debt, net of discounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
one gas long-term debt financing costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash of one gas at separation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (refunds received) for income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
charges attributable to exit activities | 0 | 0 | 0 | 1,739,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
energy marketing and risk-management assets and liabilities | 12,645,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based awards | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
energy marketing and risk management assets and liabilities | 20,908,000 | -5,277,000 | -60,871,000 | 21,346,000 | 30,055,000 | -148,418,000 | 66,310,000 | -122,900,000 | -19,294,000 | -8,268,000 | 8,246,000 | -12,683,000 | -5,492,000 | 54,269,000 | 39,528,000 | 24,522,000 | 29,161,000 | 49,006,000 | 68,294,000 | -32,921,000 | 10,942,000 | -11,073,000 | 57,602,000 | 3,375,000 | -56,871,000 | -13,527,000 | -51,274,000 | 61,128,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowing (repayment) of notes payable | -583,212,000 | 45,009,000 | -229,821,000 | 1,055,296,000 | 0 | 140,423,000 | 80,816,000 | 176,174,000 | -422,225,000 | 191,982,000 | 123,367,000 | 526,633,000 | -556,855,000 | 230,470,000 | 57,870,000 | 134,090,000 | 103,210,000 | -813,300,000 | 535,893,000 | 63,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in cash and cash equivalents included in continuing operations | -187,822,000 | -13,218,000 | 66,599,000 | -207,157,000 | 148,333,000 | 64,662,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | 0 | 0 | 0 | 10,255,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of discontinued operations | 0 | 0 | -267,000 | -13,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity earnings from investments | -34,256,000 | 52,347,000 | -25,435,000 | -33,659,000 | -30,773,000 | -27,468,000 | -26,421,000 | -25,855,000 | -30,644,000 | -28,591,000 | -29,169,000 | -34,620,000 | -33,581,000 | -32,029,000 | -29,544,000 | -32,092,000 | -30,698,000 | -29,390,000 | -20,676,000 | -21,116,000 | -17,258,000 | -20,054,000 | -14,188,000 | -21,222,000 | -26,627,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of discontinued operations, net of cash sold | 0 | 938,000 | 0 | 32,008,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt financing costs | -29,000 | -6,000 | -9,635,000 | -3,000 | -5,392,000 | 0 | 0 | 0 | -10,986,000 | 0 | 0 | 0 | -4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued taxes other than income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of one gas, inc. debt, net of discounts | 0 | 0 | 1,199,994,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
one gas, inc. long-term debt financing costs | 0 | 0 | -9,663,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash of one gas, inc. at separation | 0 | 0 | -60,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition | 0 | -14,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt | -1,922,000 | -551,933,000 | -2,066,000 | -1,914,000 | -1,913,000 | -1,975,000 | -2,213,000 | -3,078,000 | -353,091,000 | -3,082,000 | -253,210,000 | -3,333,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of notes payable | -439,462,000 | -265,920,000 | 370,000,000 | -571,870,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
charges attributable to exit activities, net of settlements | -2,639,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gas and natural gas liquids in storage | 247,136,000 | -229,217,000 | -132,523,000 | 214,541,000 | 127,705,000 | -82,917,000 | -262,672,000 | 251,227,000 | 38,870,000 | -107,785,000 | -166,502,000 | 301,262,000 | -5,849,000 | -160,491,000 | -175,687,000 | 177,305,000 | 74,276,000 | -92,873,000 | -119,145,000 | 404,416,000 | 111,698,000 | 488,214,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of debt, net of discounts | 0 | 0 | 1,295,036,000 | 0 | 699,657,000 | 0 | 0 | 0 | 1,295,450,000 | 0 | 0 | 0 | 498,325,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassified loss on energy price risk-management assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowing of notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of firm commitments | -4,048,000 | -9,881,000 | -13,509,000 | -22,607,000 | -45,945,000 | -23,023,000 | -21,717,000 | 18,934,000 | 26,191,000 | 153,391,000 | 136,331,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and postretirement benefits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassified loss on energy price risk management assets and liabilities | 0 | 0 | 29,861,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common units | 459,735,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of notes payable with maturities over 90 days | 0 | -400,000,000 | -470,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt | -3,157,000 | -93,089,000 | -403,179,000 | -228,137,000 | -3,067,000 | -3,469,000 | -3,536,000 | -3,933,000 | -104,037,000 | -3,821,000 | -3,185,000 | -6,516,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common units, net of discounts | 0 | 0 | 0 | 6,600,000 | 140,369,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrecovered purchased gas costs | -28,080,000 | -9,757,000 | 98,783,000 | 12,000,000 | -31,522,000 | 321,000 | 42,445,000 | 16,169,000 | -1,697,000 | -30,970,000 | 22,286,000 | 19,911,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of assets | 212,000 | 510,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowing (repayment) of notes payable with maturities over 90 days | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other financing activities | 5,420,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commodity exchange imbalances | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in investments in unconsolidated affiliates | 8,114,000 | 1,334,000 | 7,847,000 | -37,271,000 | 14,031,000 | 3,362,000 | 900,000 | -3,417,000 | 3,169,000 | 3,311,000 | 1,878,000 | 2,107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common units of oneok partners, net of discounts | -17,000 | 322,721,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for doubtful accounts | -221,000 | 1,170,000 | 1,399,000 | 2,485,000 | -822,000 | 1,808,000 | 4,703,000 | 4,930,000 | 2,035,000 | 2,004,000 | 4,273,000 | 6,327,000 | 1,974,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory adjustment | -1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment securities gains | -655,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from insurance | 1,931,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in short-term investments | 0 | 26,037,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common units to noncontrolling interests, net of discounts | -1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 6,682,000 | 4,378,000 | 4,173,000 | 4,015,000 | 12,360,000 | 6,434,000 | 7,982,000 | -5,840,000 | 5,197,000 | 7,070,000 | 8,212,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commodity exchanges and imbalances | 7,964,000 | 32,965,000 | -51,317,000 | -34,238,000 | -57,018,000 | 21,261,000 | 4,285,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits | 3,443,000 | -442,000 | 36,003,000 | -37,677,000 | 79,641,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests in income of consolidated subsidiaries | 53,147,000 | 95,354,000 | 71,097,000 | 68,960,000 | 58,186,000 | 44,998,000 | 44,702,000 | 45,313,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts and notes receivable | -791,347,000 | 101,250,000 | 251,149,000 | 60,072,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and postretirement benefit plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of discontinued component | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents attributable to previously unconsolidated subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents attributable to previously consolidated subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of debt, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity unit conversion | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to minority interests | -52,485,000 | -46,429,000 | -45,971,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of accounting change on cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts and notes receivable | 440,215,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowing (payment) of notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for funds used during construction | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment expense on discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of discontinued component | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from equity investments | -24,933,000 | -22,162,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 137,968,000 | -184,746,000 | -289,641,000 | 425,279,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory assets | -6,156,000 | 6,491,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 405,498,000 | -62,991,000 | -31,810,000 | 42,407,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term financing payments | -445,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term financing borrowings | 705,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion and amortization | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion, and amortization | 56,450,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents for previously unconsolidated subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents for previously consolidated subsidiaries |
We provide you with 20 years of cash flow statements for ONEOK stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of ONEOK stock. Explore the full financial landscape of ONEOK stock with our expertly curated income statements.
The information provided in this report about ONEOK stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.