Oceaneering International Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Oceaneering International Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 54,442,000 | 50,377,000 | 56,099,000 | 41,237,000 | 34,997,000 | 15,135,000 | 44,529,000 | 29,812,000 | 19,002,000 | 4,060,000 | 23,128,000 | 18,303,000 | 3,720,000 | -19,210,000 | -38,813,000 | -7,370,000 | 6,241,000 | -9,365,000 | -25,000,000 | -79,365,000 | -24,788,000 | -367,598,000 | -262,912,000 | -25,523,000 | -35,182,000 | -24,827,000 | -64,139,000 | -65,979,000 | -33,076,000 | -49,133,000 | 173,568,000 | -1,768,000 | 2,132,000 | -7,534,000 | -11,028,000 | -11,798,000 | 22,309,000 | 25,103,000 | 27,505,000 | 68,539,000 | 65,468,000 | 69,499,000 | 102,471,000 | 124,338,000 | 110,295,000 | 91,225,000 | 93,433,000 | 104,407,000 | 98,811,000 | 74,849,000 | 80,602,000 | 84,406,000 | 72,554,000 | 51,455,000 | 58,317,000 | 78,578,000 | 56,693,000 | 42,070,000 | 47,794,000 | 59,177,000 | 54,317,000 | 39,243,000 | 46,058,000 | 49,839,000 | 48,111,000 | 44,345,000 | 51,009,000 | 54,975,000 | 52,123,000 | 41,279,000 | 45,482,000 | 53,853,000 | 47,873,000 | 33,166,000 | 29,844,000 | 38,547,000 | 30,601,000 | 25,502,000 | 19,701,000 | 17,714,000 | 14,673,000 | 10,592,000 | 11,712,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 25,400,000 | 24,448,000 | 25,142,000 | 25,263,000 | 25,980,000 | 27,058,000 | 25,497,000 | 25,596,000 | 26,046,000 | 27,821,000 | 30,249,000 | 30,860,000 | 32,019,000 | 50,567,000 | 50,304,000 | 52,486,000 | 50,703,000 | 59,843,000 | 54,128,000 | 53,039,000 | 53,513,000 | 53,304,000 | 53,663,000 | 56,287,000 | 74,200,000 | 59,979,000 | 59,781,000 | 57,727,000 | 62,022,000 | 63,483,000 | 58,003,000 | 60,750,000 | 59,621,000 | 56,057,000 | 53,351,000 | 51,255,000 | 50,948,000 | 50,173,000 | 49,852,000 | 49,410,000 | 44,839,000 | 41,646,000 | 40,588,000 | 38,479,000 | 39,603,000 | 37,708,000 | 35,437,000 | 39,468,000 | 33,433,000 | 31,798,000 | 29,691,000 | 28,023,000 | 27,967,000 | 27,541,000 | 26,499,000 | 25,110,000 | 24,533,000 | 22,386,000 | 21,747,000 | 21,517,000 | 20,594,000 | 18,750,000 | 19,595,000 | 24,740,000 | 18,683,000 | 17,961,000 | 18,229,000 | 17,173,000 | |||||||||||||||
deferred income tax provision | -1,874,000 | 106,000 | -9,410,000 | 1,067,000 | -1,453,000 | -1,497,000 | -25,655,000 | -259,000 | -370,000 | -501,000 | 226,000 | 463,000 | 308,000 | -168,000 | 3,000 | 2,471,000 | -3,136,000 | -1,136,000 | 4,053,000 | 317,000 | -123,000 | -8,405,000 | -4,097,000 | -4,485,000 | -779,000 | -2,907,000 | -15,109,000 | 50,055,000 | -25,853,000 | 2,819,000 | -209,948,000 | -1,294,000 | 6,802,000 | -7,465,000 | 1,150,000 | -389,000 | 13,310,000 | 15,241,000 | -16,365,000 | 16,904,000 | 24,725,000 | 28,289,000 | 10,601,000 | 7,102,000 | 10,276,000 | 1,559,000 | 38,054,000 | 1,911,000 | 11,180,000 | 14,711,000 | 257,000 | -5,494,000 | 7,219,000 | -3,541,000 | -475,000 | 4,299,000 | 25,726,000 | 5,186,000 | -2,068,000 | 2,340,000 | 5,428,000 | -1,637,000 | 6,514,000 | 11,326,000 | |||||||||||||||||||
inventory write-downs | 4,616,000 | 10,353,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sales of property and equipment | -433,000 | -188,000 | 2,997,000 | -28,000 | -11,000 | -9,000 | 427,000 | -2,792,000 | -36,000 | 152,000 | -1,581,000 | -11,000 | 508,000 | 17,000 | -9,000 | 187,000 | 31,000 | -107,000 | 76,000 | -897,000 | 961,000 | -1,305,000 | 344,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash compensation | 3,673,000 | 3,708,000 | 3,399,000 | 3,194,000 | 2,981,000 | 3,233,000 | 2,818,000 | 2,425,000 | 3,489,000 | 3,325,000 | 2,957,000 | 2,362,000 | 2,479,000 | 2,572,000 | 2,907,000 | 2,914,000 | 2,026,000 | 3,161,000 | 2,429,000 | -51,000 | 3,187,000 | 3,116,000 | 3,230,000 | 2,367,000 | 2,855,000 | 2,980,000 | 3,058,000 | 2,577,000 | 3,173,000 | 2,812,000 | 664,000 | 3,144,000 | 3,992,000 | 3,718,000 | 4,141,000 | 1,988,000 | 3,891,000 | 4,667,000 | 4,601,000 | 4,062,000 | 4,542,000 | 4,084,000 | 4,137,000 | 5,077,000 | 5,724,000 | 5,096,000 | 4,834,000 | 4,911,000 | 5,148,000 | 4,487,000 | 4,028,000 | 4,189,000 | 4,136,000 | 4,089,000 | 3,437,000 | 3,385,000 | 2,897,000 | 2,810,000 | 2,133,000 | 2,135,000 | 2,148,000 | 2,074,000 | 1,501,000 | 1,483,000 | 1,799,000 | 1,586,000 | 1,955,000 | ||||||||||||||||
noncash impact of lease accounting | -311,000 | 450,000 | -108,000 | 182,000 | 244,000 | 957,000 | 1,428,000 | 4,224,000 | -270,000 | -3,012,000 | -1,510,000 | 919,000 | 793,000 | -1,776,000 | 334,000 | -201,000 | -1,893,000 | -2,542,000 | -2,197,000 | 1,143,000 | -3,628,000 | 647,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excluding the effects of acquisitions, increase in cash from: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable and contract assets | -91,000 | -61,266,000 | 43,653,000 | 12,063,000 | -52,197,000 | -11,519,000 | 52,162,000 | -31,791,000 | -56,566,000 | -46,880,000 | 79,291,000 | -24,626,000 | -57,817,000 | -47,580,000 | 70,686,000 | 33,485,000 | -51,456,000 | -11,616,000 | 37,542,000 | 24,275,000 | 33,421,000 | 30,303,000 | -69,190,000 | -2,284,000 | 31,732,000 | 22,181,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory | -10,430,000 | -8,280,000 | 18,727,000 | -10,312,000 | -14,391,000 | -7,116,000 | -1,598,000 | 627,000 | -11,217,000 | -13,235,000 | -16,613,000 | 1,483,000 | -6,984,000 | -8,578,000 | -5,058,000 | 264,000 | 1,479,000 | 10,628,000 | 7,287,000 | 4,882,000 | 5,913,000 | 8,384,000 | -1,012,000 | 7,922,000 | -3,661,000 | -15,026,000 | -5,391,000 | -3,193,000 | -916,000 | -2,985,000 | 30,502,000 | 21,506,000 | 31,009,000 | -17,515,000 | 17,065,000 | 15,338,000 | 9,099,000 | -23,669,000 | 54,047,000 | 3,716,000 | 5,667,000 | -4,248,000 | 58,791,000 | 7,118,000 | -3,498,000 | 3,916,000 | 4,228,000 | -51,143,000 | -39,866,000 | -23,727,000 | -4,451,000 | -36,689,000 | -33,090,000 | -1,956,000 | 6,494,000 | 5,231,000 | |||||||||||||||||||||||||||
other operating assets | -5,733,000 | -2,019,000 | 16,610,000 | -3,355,000 | -7,243,000 | -22,259,000 | -15,367,000 | -5,147,000 | 15,523,000 | -13,217,000 | -19,626,000 | 11,098,000 | -9,524,000 | 2,948,000 | -6,874,000 | 1,739,000 | -7,691,000 | -1,672,000 | 8,277,000 | -3,578,000 | 10,443,000 | -11,504,000 | -256,000 | 4,634,000 | 10,858,000 | 1,010,000 | 7,210,000 | 5,904,000 | -6,062,000 | 6,535,000 | -18,001,000 | -9,307,000 | -4,483,000 | -6,372,000 | -3,933,000 | 9,346,000 | 2,986,000 | 45,547,000 | -16,646,000 | -22,099,000 | 2,040,000 | -29,081,000 | -13,505,000 | 24,714,000 | -9,669,000 | -12,737,000 | -4,000,000 | -5,817,000 | -12,655,000 | 92,000 | -6,328,000 | -10,950,000 | -2,928,000 | -72,000 | -19,700,000 | 20,223,000 | |||||||||||||||||||||||||||
capitalized cloud-based service contract costs | -2,536,000 | -1,727,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
currency translation effect on working capital, excluding cash | -1,771,000 | 4,558,000 | -7,719,000 | 1,494,000 | -3,089,000 | -5,361,000 | 4,475,000 | -229,000 | 250,000 | -1,246,000 | 5,107,000 | -1,033,000 | -9,016,000 | 5,359,000 | 148,000 | -2,910,000 | 3,438,000 | -670,000 | 5,671,000 | 5,764,000 | 6,794,000 | -9,302,000 | 9,908,000 | -6,380,000 | 1,634,000 | 371,000 | -6,864,000 | 5,266,000 | -8,330,000 | 5,559,000 | 7,764,000 | 6,214,000 | -7,433,000 | 1,472,000 | -24,775,000 | 11,999,000 | -6,655,000 | 10,248,000 | -10,862,000 | -14,883,000 | 11,604,000 | -16,087,000 | |||||||||||||||||||||||||||||||||||||||||
current liabilities | 7,258,000 | -90,411,000 | -9,934,000 | 14,696,000 | 62,895,000 | -58,994,000 | 64,680,000 | 38,625,000 | 16,143,000 | 6,247,000 | 52,691,000 | 42,984,000 | 7,304,000 | -35,726,000 | 48,921,000 | -27,690,000 | 62,193,000 | -20,373,000 | 19,564,000 | -23,477,000 | -32,235,000 | -102,784,000 | 76,892,000 | 18,329,000 | -3,611,000 | -15,058,000 | 57,057,000 | 45,135,000 | -41,194,000 | -30,890,000 | 5,378,000 | -30,636,000 | -42,288,000 | -25,544,000 | -95,583,000 | -39,137,000 | 39,767,000 | -80,716,000 | -42,034,000 | 69,342,000 | -40,201,000 | 107,827,000 | 19,487,000 | -24,817,000 | 53,127,000 | 36,251,000 | 19,802,000 | -25,690,000 | 8,011,000 | 30,269,000 | 11,530,000 | 11,624,000 | 31,952,000 | -39,483,000 | -15,041,000 | 34,827,000 | -14,601,000 | 32,432,000 | 49,261,000 | 6,453,000 | 5,491,000 | 18,003,000 | 30,556,000 | 23,485,000 | 4,163,000 | 3,882,000 | |||||||||||||||||
other operating liabilities | 4,977,000 | -10,827,000 | -5,626,000 | 3,405,000 | 3,927,000 | -9,343,000 | 923,000 | 15,734,000 | 8,347,000 | -6,281,000 | 4,656,000 | 3,270,000 | -3,312,000 | -10,325,000 | 5,955,000 | -904,000 | 2,411,000 | -4,761,000 | -1,398,000 | 1,520,000 | -769,000 | -12,822,000 | 1,209,000 | -2,346,000 | 1,016,000 | -2,075,000 | -10,592,000 | 71,000 | 8,306,000 | 6,225,000 | -6,894,000 | -2,025,000 | 463,000 | 21,604,000 | 5,370,000 | -1,929,000 | -5,284,000 | -7,644,000 | -7,914,000 | 1,850,000 | 5,316,000 | -13,624,000 | 9,869,000 | 3,516,000 | 8,921,000 | -14,137,000 | -373,000 | 1,566,000 | 186,000 | -9,000 | -352,000 | -1,678,000 | |||||||||||||||||||||||||||||||
total adjustments to net income | 22,745,000 | -131,095,000 | 72,278,000 | 50,694,000 | 17,626,000 | -84,852,000 | 108,286,000 | 49,796,000 | 1,449,000 | -46,979,000 | 136,338,000 | 67,596,000 | -47,701,000 | -61,291,000 | 178,808,000 | 43,866,000 | 44,305,000 | 7,642,000 | 129,284,000 | 106,360,000 | 62,306,000 | 335,448,000 | 308,314,000 | 64,981,000 | 88,767,000 | 43,951,000 | 65,050,000 | 85,950,000 | 43,143,000 | 54,751,000 | -181,104,000 | 43,178,000 | 41,467,000 | 66,539,000 | 88,800,000 | 128,888,000 | 69,727,000 | 28,521,000 | 159,843,000 | 104,057,000 | 126,902,000 | -61,405,000 | 235,145,000 | -14,673,000 | 81,832,000 | -8,871,000 | 70,514,000 | 30,080,000 | 10,865,000 | 45,912,000 | 67,822,000 | 19,663,000 | -32,592,000 | 94,984,000 | 84,063,000 | -17,875,000 | -20,089,000 | 6,815,000 | 92,061,000 | 47,642,000 | 51,010,000 | 50,606,000 | 59,700,000 | 55,139,000 | 73,879,000 | 41,163,000 | 62,613,000 | -34,708,000 | 16,657,000 | 3,966,000 | 53,988,000 | 6,105,000 | -2,468,000 | -29,124,000 | 22,620,000 | -193,000 | -20,935,000 | 25,258,000 | 14,209,000 | -1,599,000 | 5,946,000 | 12,659,000 | 27,398,000 |
net cash from operating activities | 77,187,000 | -80,718,000 | 128,377,000 | 91,931,000 | 52,623,000 | -69,717,000 | 152,815,000 | 79,608,000 | 20,451,000 | -42,919,000 | 159,466,000 | 85,899,000 | -43,981,000 | -80,501,000 | 139,995,000 | 36,496,000 | 50,546,000 | -1,723,000 | 104,284,000 | 26,995,000 | 37,518,000 | -32,150,000 | 45,402,000 | 39,458,000 | 53,585,000 | 19,124,000 | 911,000 | 19,971,000 | 10,067,000 | 5,618,000 | -7,536,000 | 41,410,000 | 43,599,000 | 59,005,000 | 77,772,000 | 117,090,000 | 92,036,000 | 53,624,000 | 187,348,000 | 172,596,000 | 192,370,000 | 8,094,000 | 337,616,000 | 109,665,000 | 192,127,000 | 82,354,000 | 163,947,000 | 134,487,000 | 109,676,000 | 120,761,000 | 148,424,000 | 104,069,000 | 39,962,000 | 146,439,000 | 142,380,000 | 60,703,000 | 36,604,000 | 48,885,000 | 139,855,000 | 106,819,000 | 105,327,000 | 89,849,000 | 105,758,000 | 104,978,000 | 121,990,000 | 85,508,000 | 113,622,000 | 20,267,000 | 68,780,000 | 45,245,000 | 99,470,000 | 59,958,000 | 45,405,000 | 4,042,000 | 52,464,000 | 38,354,000 | 9,666,000 | 50,760,000 | 33,910,000 | 16,115,000 | 20,619,000 | 23,251,000 | 39,110,000 |
capex | -30,272,000 | -26,088,000 | -33,874,000 | -24,886,000 | -22,858,000 | -25,518,000 | -34,045,000 | -25,945,000 | -22,428,000 | -18,308,000 | -25,949,000 | -19,280,000 | -16,495,000 | -19,319,000 | -14,383,000 | -12,488,000 | -12,629,000 | -10,699,000 | -14,847,000 | -7,980,000 | -10,631,000 | -27,229,000 | -18,837,000 | -57,985,000 | -40,898,000 | -29,964,000 | -25,548,000 | -30,389,000 | -27,798,000 | -25,732,000 | -33,780,000 | -18,600,000 | -23,493,000 | -17,807,000 | -29,003,000 | -30,445,000 | -31,738,000 | -21,206,000 | -60,762,000 | -44,428,000 | -45,368,000 | -49,412,000 | -85,395,000 | -79,788,000 | -117,662,000 | -104,038,000 | -113,952,000 | -93,264,000 | -81,138,000 | -94,177,000 | -84,050,000 | -64,957,000 | -68,174,000 | -83,417,000 | -71,602,000 | -55,222,000 | -54,345,000 | -53,859,000 | 0 | 0 | -58,675,000 | -36,199,000 | -29,970,000 | -54,953,000 | -44,711,000 | -45,387,000 | -53,850,000 | -55,199,000 | 0 | -45,555,000 | 0 | -41,309,000 | -59,584,000 | -50,692,000 | -65,402,000 | -37,134,000 | -44,307,000 | -45,508,000 | -64,314,000 | 8,032,000 | -19,815,000 | -19,930,000 | -28,853,000 |
free cash flows | 46,915,000 | -106,806,000 | 94,503,000 | 67,045,000 | 29,765,000 | -95,235,000 | 118,770,000 | 53,663,000 | -1,977,000 | -61,227,000 | 133,517,000 | 66,619,000 | -60,476,000 | -99,820,000 | 125,612,000 | 24,008,000 | 37,917,000 | -12,422,000 | 89,437,000 | 19,015,000 | 26,887,000 | -59,379,000 | 26,565,000 | -18,527,000 | 12,687,000 | -10,840,000 | -24,637,000 | -10,418,000 | -17,731,000 | -20,114,000 | -41,316,000 | 22,810,000 | 20,106,000 | 41,198,000 | 48,769,000 | 86,645,000 | 60,298,000 | 32,418,000 | 126,586,000 | 128,168,000 | 147,002,000 | -41,318,000 | 252,221,000 | 29,877,000 | 74,465,000 | -21,684,000 | 49,995,000 | 41,223,000 | 28,538,000 | 26,584,000 | 64,374,000 | 39,112,000 | -28,212,000 | 63,022,000 | 70,778,000 | 5,481,000 | -17,741,000 | -4,974,000 | 139,855,000 | 106,819,000 | 46,652,000 | 53,650,000 | 75,788,000 | 50,025,000 | 77,279,000 | 40,121,000 | 59,772,000 | -34,932,000 | 68,780,000 | -310,000 | 99,470,000 | 18,649,000 | -14,179,000 | -46,650,000 | -12,938,000 | 1,220,000 | -34,641,000 | 5,252,000 | -30,404,000 | 24,147,000 | 804,000 | 3,321,000 | 10,257,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -30,272,000 | -26,088,000 | -33,874,000 | -24,886,000 | -22,858,000 | -25,518,000 | -34,045,000 | -25,945,000 | -22,428,000 | -18,308,000 | -25,949,000 | -19,280,000 | -16,495,000 | -19,319,000 | -14,383,000 | -12,488,000 | -12,629,000 | -10,699,000 | -14,847,000 | -7,980,000 | -10,631,000 | -27,229,000 | -18,837,000 | -57,985,000 | -40,898,000 | -29,964,000 | -25,548,000 | -30,389,000 | -27,798,000 | -25,732,000 | -33,780,000 | -18,600,000 | -23,493,000 | -17,807,000 | -29,003,000 | -30,445,000 | -31,738,000 | -21,206,000 | -60,762,000 | -44,428,000 | -45,368,000 | -49,412,000 | -85,395,000 | -79,788,000 | -117,662,000 | -104,038,000 | -113,952,000 | -93,264,000 | -81,138,000 | -94,177,000 | -84,050,000 | -64,957,000 | -68,174,000 | -83,417,000 | -71,602,000 | -55,222,000 | -54,345,000 | -53,859,000 | -58,675,000 | -36,199,000 | -29,970,000 | -54,953,000 | -44,711,000 | -45,387,000 | -53,850,000 | -55,199,000 | |||||||||||||||||
distributions of capital from unconsolidated affiliates | 0 | 0 | 1,769,000 | 1,413,000 | 0 | 0 | 1,248,000 | 1,272,000 | 165,000 | 406,000 | 190,000 | 1,496,000 | 417,000 | 1,195,000 | 833,000 | 4,168,000 | 801,000 | 405,000 | 993,000 | 1,331,000 | 0 | 0 | 793,000 | 1,579,000 | 0 | 1,132,000 | 717,000 | 707,000 | 1,362,000 | 1,182,000 | 1,828,000 | 2,098,000 | 2,698,000 | 1,264,000 | 947,000 | 1,054,000 | 1,238,000 | 1,239,000 | 1,271,000 | 1,024,000 | 677,000 | 850,000 | 1,568,000 | 1,184,000 | |||||||||||||||||||||||||||||||||||||||
other investing activities | 1,087,000 | 1,263,000 | -400,000 | 332,000 | 1,083,000 | 900,000 | -3,569,000 | 0 | 0 | 1,346,000 | 0 | 0 | 0 | 0 | -10,227,000 | 202,000 | -9,763,000 | 13,979,000 | -14,993,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -27,701,000 | -24,305,000 | -60,923,000 | -20,037,000 | -20,006,000 | -23,205,000 | -29,780,000 | -19,707,000 | -21,176,000 | -15,690,000 | -25,733,000 | -16,037,000 | -15,812,000 | -19,283,000 | -11,221,000 | -10,779,000 | -7,150,000 | -5,007,000 | -13,876,000 | -3,397,000 | -8,611,000 | -26,706,000 | -14,741,000 | -51,927,000 | -38,205,000 | -29,914,000 | -16,398,000 | 12,329,000 | -2,424,000 | -92,349,000 | -33,271,000 | -38,504,000 | -9,524,000 | -30,736,000 | -52,089,000 | -40,182,000 | -39,723,000 | -37,477,000 | -52,103,000 | -62,496,000 | -274,335,000 | -48,246,000 | -83,848,000 | -78,228,000 | -155,975,000 | -101,421,000 | -112,283,000 | -92,840,000 | -79,553,000 | -92,969,000 | -84,042,000 | -61,595,000 | -68,085,000 | -92,322,000 | -307,206,000 | -11,800,000 | -56,267,000 | -107,498,000 | -42,886,000 | -58,984,000 | -56,207,000 | -33,819,000 | -25,841,000 | -54,924,000 | -37,505,000 | -44,216,000 | -53,550,000 | -51,167,000 | -55,045,000 | -86,629,000 | -55,375,000 | -66,425,000 | -57,944,000 | -47,110,000 | -58,958,000 | -38,243,000 | -44,307,000 | -45,508,000 | -44,623,000 | -12,256,000 | -62,657,000 | -19,722,000 | -31,133,000 |
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employer tax withholding on settlement of shares | 121,000 | -5,607,000 | 128,000 | -166,000 | 498,000 | -7,344,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock | -10,106,000 | -10,008,000 | -10,056,000 | 0 | 0 | -44,655,000 | -55,804,000 | 0 | 0 | 0 | 0 | -25,060,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other financing activities | 45,000 | -44,000 | -112,000 | 168,000 | 204,000 | -404,000 | -4,936,000 | 0 | 200,000 | 140,000 | -2,202,000 | 45,000 | 57,000 | 22,000 | -1,806,000 | 26,000 | 222,000 | -279,000 | -1,668,000 | 21,000 | 362,000 | -344,000 | -2,338,000 | 121,000 | 29,000 | 41,000 | -1,635,000 | 277,000 | -155,000 | -1,894,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -9,985,000 | -15,615,000 | -9,929,000 | -10,111,000 | 454,000 | -7,456,000 | -222,161,000 | 204,000 | -404,000 | -4,936,000 | 0 | 200,000 | 140,000 | -2,202,000 | -36,945,000 | -32,453,000 | -30,478,000 | -1,806,000 | 26,000 | 222,000 | -279,000 | -1,668,000 | 21,000 | 362,000 | -344,000 | -2,338,000 | 121,000 | 29,000 | -22,000 | -5,756,000 | 70,000 | -14,464,000 | -14,895,000 | -16,633,000 | -14,709,000 | -26,477,000 | -26,476,000 | -29,480,000 | -25,725,000 | -26,418,000 | -21,316,000 | -83,542,000 | 110,720,000 | -60,175,000 | -39,161,000 | 33,976,000 | -62,583,000 | -58,608,000 | -38,803,000 | -20,351,000 | -47,471,000 | -24,424,000 | -13,781,000 | -32,767,000 | 104,860,000 | -33,713,000 | -16,280,000 | 255,000 | 0 | -44,284,000 | -124,460,000 | 1,658,000 | 1,000,000 | -18,013,000 | -59,887,000 | -27,697,000 | -74,000,000 | 27,199,000 | -16,159,000 | 45,527,000 | -60,487,000 | 23,957,000 | 12,360,000 | 43,031,000 | -942,000 | 8,596,000 | 20,212,000 | 7,826,000 | 1,188,000 | -2,424,000 | 46,799,000 | 9,327,000 | -17,487,000 |
effect of exchange rates on cash | 12,563,000 | 5,106,000 | -11,867,000 | 7,202,000 | -4,895,000 | -6,491,000 | 4,265,000 | -7,697,000 | 171,000 | -223,000 | 7,505,000 | -10,967,000 | -9,954,000 | 1,891,000 | -1,440,000 | -1,626,000 | 426,000 | -737,000 | 2,805,000 | 1,448,000 | -2,579,000 | -5,671,000 | 2,650,000 | -3,408,000 | -961,000 | 632,000 | 2,475,000 | -4,720,000 | -2,990,000 | -2,919,000 | -1,328,000 | 1,600,000 | 643,000 | 687,000 | -2,406,000 | -1,996,000 | -3,500,000 | -1,049,000 | 4,560,000 | -3,157,000 | -10,601,000 | -2,508,000 | |||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 52,064,000 | -115,532,000 | 45,658,000 | 68,985,000 | 28,176,000 | -106,869,000 | -94,861,000 | 52,408,000 | -958,000 | -63,768,000 | 141,238,000 | 59,095,000 | -69,607,000 | -100,095,000 | 90,389,000 | -8,362,000 | 13,344,000 | -9,273,000 | 93,239,000 | 25,268,000 | 26,049,000 | -66,195,000 | 33,332,000 | -15,515,000 | 14,075,000 | -12,496,000 | -12,891,000 | 27,609,000 | 4,631,000 | -95,406,000 | -42,065,000 | -9,958,000 | 19,823,000 | 12,323,000 | 8,568,000 | 48,435,000 | 114,080,000 | 80,525,000 | -113,882,000 | -126,202,000 | -3,009,000 | 14,909,000 | 7,441,000 | 21,350,000 | -35,943,000 | -58,358,000 | 96,969,000 | 3,551,000 | -75,340,000 | 57,688,000 | 80,917,000 | 32,041,000 | 24,598,000 | 13,595,000 | -13,928,000 | -3,701,000 | -2,424,000 | 4,143,000 | -16,392,000 | -37,000 | -7,436,000 | 13,078,000 | -9,525,000 | 1,435,000 | 4,761,000 | 12,856,000 | |||||||||||||||||
cash and cash equivalents—beginning of period | 0 | 497,516,000 | 0 | 0 | 0 | 461,566,000 | 0 | 0 | 0 | 568,745,000 | 0 | 0 | 0 | 538,114,000 | 0 | 0 | 0 | 452,016,000 | 0 | 0 | 0 | 373,655,000 | 0 | 0 | 0 | 354,259,000 | 0 | 0 | 0 | 430,316,000 | 0 | 0 | 0 | 450,193,000 | 0 | 0 | 0 | 385,235,000 | 0 | 0 | 0 | 430,714,000 | 0 | 0 | 0 | 91,430,000 | 0 | 0 | 0 | 120,549,000 | 0 | 0 | 0 | 106,142,000 | |||||||||||||||||||||||||||||
cash and cash equivalents—end of period | 52,064,000 | 381,984,000 | 45,658,000 | 68,985,000 | 28,176,000 | 354,697,000 | -94,861,000 | 52,408,000 | -958,000 | 504,977,000 | 141,238,000 | 59,095,000 | -69,607,000 | 438,019,000 | 90,389,000 | -8,362,000 | 13,344,000 | 442,743,000 | 93,239,000 | 25,268,000 | 26,049,000 | 307,460,000 | 33,332,000 | -15,515,000 | 14,075,000 | 341,763,000 | -12,891,000 | 27,609,000 | 4,631,000 | 334,910,000 | -42,065,000 | -9,958,000 | 19,823,000 | 462,516,000 | 8,568,000 | 48,435,000 | 22,337,000 | 370,853,000 | 114,080,000 | 80,525,000 | -113,882,000 | 304,512,000 | 356,122,000 | -28,738,000 | -3,009,000 | 106,339,000 | -10,919,000 | -16,961,000 | -8,680,000 | 127,990,000 | 16,911,000 | 18,050,000 | -41,904,000 | 127,492,000 | |||||||||||||||||||||||||||||
proceeds from sale of property and equipment | 520,000 | 0 | 7,834,000 | 9,000 | 51,000 | 2,837,000 | 3,549,000 | 36,000 | 2,972,000 | 213,000 | 1,780,000 | 2,136,000 | 415,000 | 1,219,000 | 118,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sales of property and equipment and other | -1,549,000 | 457,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisitions, net of cash acquired | -173,000 | 0 | 0 | -68,398,000 | 0 | -27,621,000 | 5,961,000 | 0 | 0 | 0 | 796,000 | 0 | 0 | 0 | -9,260,000 | -237,396,000 | 5,337,000 | -3,925,000 | -55,633,000 | -20,288,000 | -42,842,000 | 208,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemption of investments in angolan bonds | 0 | 0 | 2,125,000 | 2,361,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of angolan bonds | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equity investment | 500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of 2024 senior notes | -36,990,000 | -32,510,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of 6.000% senior notes, net of issuance costs | 0 | 0 | -63,000 | 295,879,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturity of angolan bonds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from evergrande loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization, including goodwill impairment | 33,786,000 | 34,241,000 | 35,225,000 | 36,471,000 | 46,450,000 | 87,551,000 | 38,698,000 | 356,196,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on impairment of long-lived assets | 1,682,000 | 0 | 0 | 68,763,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from interest rate swaps | 0 | 0 | 0 | 12,840,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sales of property and equipment and cost method investment | -76,000 | 976,000 | 605,000 | 16,000 | -2,729,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemption of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dispositions of property and equipment | 1,629,000 | 50,000 | 5,000 | 1,241,000 | 395,000 | 1,581,000 | 199,000 | 65,000 | 112,000 | 321,000 | 204,000 | 1,593,000 | 11,429,000 | 17,000 | 24,000 | 38,085,000 | 2,003,000 | 1,994,000 | 10,393,000 | 3,484,000 | 16,000 | 4,129,000 | 29,000 | 7,206,000 | 1,171,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of term loan facility | 0 | 0 | 0 | -300,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment and cost method investment | 3,103,000 | 1,342,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends | 0 | -14,741,000 | -14,740,000 | -14,739,000 | -14,709,000 | -26,477,000 | -26,476,000 | -26,476,000 | -26,418,000 | -26,418,000 | -26,661,000 | -26,957,000 | -23,803,000 | -23,804,000 | -23,803,000 | -19,475,000 | -19,423,000 | -19,424,000 | -19,423,000 | -16,245,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on dispositions of property and equipment and cost method investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -1,446,000 | -73,117,000 | -32,976,000 | 20,815,000 | -12,357,000 | 2,208,000 | -36,704,000 | 59,997,000 | 20,675,000 | 36,701,000 | 30,088,000 | 35,572,000 | 80,439,000 | 93,098,000 | 1,792,000 | 3,467,000 | 144,010,000 | -79,220,000 | -57,025,000 | -16,247,000 | -21,176,000 | -86,999,000 | -41,929,000 | 48,192,000 | 2,913,000 | -54,566,000 | -74,519,000 | 31,935,000 | 2,124,000 | -37,193,000 | -46,215,000 | -18,253,000 | 34,244,000 | -21,609,000 | 3,264,000 | -3,795,000 | -9,060,000 | -19,969,000 | -5,751,000 | 46,348,000 | -303,000 | -35,238,000 | -38,993,000 | 2,631,000 | 44,970,000 | -19,384,000 | -47,204,000 | -33,739,000 | -17,337,000 | -32,833,000 | -6,598,000 | -22,542,000 | -2,618,000 | -150,000 | |||||||||||||||||||||||||||||
accounts payable and accrued liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities and redemption of investments in angola bonds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of angola bonds | 181,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemption of investments in angola bonds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sales of property and equipment | 823,000 | 37,000 | 109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dispositions of property and equipment and life insurance proceeds | 1,357,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on dispositions of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investments | 688,000 | -9,660,000 | -10,208,000 | -19,950,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds of bank credit facilities, net of new loan costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | -19,943,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on sales of property and equipment | 551,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds of 4.65% senior notes, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds (payments) of bank credit facilities, net of new loan costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits (deficiencies) from employee benefit plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds of term loan | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net tax deficiency from employee benefit plans | 0 | 0 | -3,004,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
subsea bop control systems inventory write-down | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -14,382,000 | -16,961,000 | 18,050,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated affiliates greater than earnings | 1,216,000 | 1,086,000 | 1,718,000 | 2,968,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dispositions of property and equipment and equity investment | 8,000 | 3,362,000 | 89,000 | 355,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from employee benefit plans | 849,000 | 0 | 0 | 3,083,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds (payments) of revolving credit facility | 170,000,000 | -10,000,000 | 90,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net excess tax benefit (deficiency) from employee benefit plans | 0 | 0 | -781,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions of prior earnings of unconsolidated affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
currency translation effect on working capital | -20,857,000 | 418,000 | 6,291,000 | -3,639,000 | 7,099,000 | -7,696,000 | -10,431,000 | 8,361,000 | 6,028,000 | -3,727,000 | 656,000 | -3,204,000 | -10,005,000 | 372,000 | 2,248,000 | 1,713,000 | 7,787,000 | -1,760,000 | -1,221,000 | -603,000 | 1,895,000 | 13,722,000 | 1,201,000 | -28,077,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of dividends | -28,757,000 | -29,161,000 | -23,841,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of treasury stock | -201,418,000 | 0 | -35,266,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions of accumulated earnings of unconsolidated affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds (payments) from revolving credit facility, including new loan costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated affiliates in excess of earnings | -18,000 | 3,000 | 363,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments of revolving credit facility, including loan costs | -34,804,000 | -15,000,000 | -4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | 0 | 0 | 3,124,000 | -2,048,000 | 0 | 0 | 4,523,000 | 1,065,000 | 0 | 0 | 255,000 | 0 | 776,000 | 0 | 965,000 | 304,000 | 1,719,000 | 67,000 | 433,000 | 0 | 5,032,000 | 1,387,000 | 351,000 | 2,354,000 | 4,603,000 | 897,000 | 169,000 | 2,090,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of property and equipment | -40,000 | -1,000 | -434,000 | -69,000 | -94,000 | 1,251,000 | 982,000 | 99,000 | -1,147,000 | -3,023,000 | -1,001,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of 6.72% senior notes | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 0 | 0 | 0 | 693,000 | 696,000 | 268,000 | 46,000 | 870,000 | 0 | 596,000 | 954,000 | 176,000 | 159,000 | 1,455,000 | 3,404,000 | 259,000 | 2,968,000 | 249,000 | 3,776,000 | 1,327,000 | 2,483,000 | 12,870,000 | 4,091,000 | 3,618,000 | 6,751,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds of revolving credit facility, including new loan costs | -5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 2,562,000 | 3,207,000 | 5,184,000 | 3,673,000 | -1,335,000 | 324,000 | 2,653,000 | 4,044,000 | 4,698,000 | -3,312,000 | -32,873,000 | 13,863,000 | 7,213,000 | 6,518,000 | 1,340,000 | -3,568,000 | -992,000 | 7,230,000 | 6,685,000 | 4,089,000 | 31,000 | 3,964,000 | 3,204,000 | -1,744,000 | 4,277,000 | -1,337,000 | 3,911,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments of revolving credit facility, including new loan costs | -21,045,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds (payments) from revolving credit facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of term loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on dispositions of property and equipment | -17,763,000 | 140,000 | -1,100,000 | 230,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from medusa spar llc greater than earnings | 1,454,000 | 3,000 | 1,050,000 | 1,315,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating liabilities | -19,269,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
disposition of equity method investment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments of revolving credit | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid | -16,222,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — beginning of period | 0 | 0 | 245,219,000 | 0 | 0 | 162,351,000 | 0 | 0 | 11,200,000 | 0 | 0 | 27,110,000 | 0 | 0 | 26,228,000 | 0 | 0 | 26,308,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — end of period | 15,190,000 | -35,943,000 | 186,861,000 | 3,551,000 | -75,340,000 | 220,039,000 | 32,041,000 | 24,598,000 | 24,795,000 | -3,701,000 | -2,424,000 | 31,253,000 | 17,490,000 | -179,000 | 26,191,000 | 8,707,000 | -14,429,000 | 39,386,000 | 1,435,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory and other current assets | 4,162,000 | -12,170,000 | 5,596,000 | -16,653,000 | 1,571,000 | 2,088,000 | 27,708,000 | -7,709,000 | -8,014,000 | 29,430,000 | -12,952,000 | -14,196,000 | -18,250,000 | 5,289,000 | -33,346,000 | -33,908,000 | -28,719,000 | -23,166,000 | -11,252,000 | -28,638,000 | -20,678,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | -1,355,000 | -4,960,000 | -5,733,000 | 2,207,000 | -759,000 | -3,376,000 | -4,246,000 | -3,304,000 | 1,420,000 | 1,178,000 | -1,387,000 | 4,292,000 | 444,000 | -1,049,000 | -1,608,000 | 4,668,000 | -549,000 | -1,447,000 | -2,165,000 | 1,427,000 | -2,230,000 | 10,998,000 | -11,598,000 | -309,000 | 207,000 | -3,637,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash from: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (payments) proceeds from revolving credit facility | -4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (payments) from term loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment, including business acquisition in 2010 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization, including impairment charge | 34,099,000 | 39,033,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cashprovided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sales of property and equipment | 74,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from medusa spar llc | -565,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from medusa spar llc | 2,364,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated affiliates greater than | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(less than) earnings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents – beginning of period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents – end of period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (payments) proceeds from revolving credit, net of expenses | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from medusa spar llc greater than (less than) earnings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on term loan | -60,000,000 | -25,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
greater than (less than) earnings | 1,969,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excluding the effects of acquisitions, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on asset sales | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated affiliates greater than (less than) earnings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
undistributed earnings of unconsolidated affiliates | 968,000 | -542,000 | -331,000 | -15,000 | 8,000 | 152,000 | -178,000 | -149,000 | 121,000 | -661,000 | -2,209,000 | -335,000 | -1,095,000 | -3,117,000 | -3,859,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisitions, less cash acquired | 2,806,000 | -3,513,000 | -42,269,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds on sales of property and equipment | 1,226,000 | 3,165,000 | 1,195,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from revolving credit, net of expenses | 96,500,000 | -18,500,000 | 45,000,000 | -63,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash compensation and other | -462,000 | 2,057,000 | 7,219,000 | 7,038,000 | 3,822,000 | 2,176,000 | 5,182,000 | 266,000 | 2,986,000 | 2,858,000 | -796,000 | 538,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment and other | -45,555,000 | -41,309,000 | -59,584,000 | -50,692,000 | -65,402,000 | -37,134,000 | -44,307,000 | -45,508,000 | -64,314,000 | 8,032,000 | -19,815,000 | -19,930,000 | -28,853,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisitions | 17,000 | -2,868,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds of revolving credit and other long-term debt | 8,059,000 | 42,603,000 | 5,000,000 | 15,000,000 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of vessel | -3,545,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds on sale of vessel | 3,582,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable,net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock option exercises | 1,436,000 | 499,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable and revenue in excess of amounts billed | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from revolving credit and other long-term debt, net of expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | -7,326,000 | -14,292,000 | -5,252,000 | 1,556,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds of revolving credit and other long-term debt, net of expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds (payments) on revolving credit and other long-term debt, net of expenses | 42,708,000 | 5,709,000 | -24,238,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash compensation and other | 939,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents - beginning of period | 16,781,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents - end of period | 29,637,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
undistributed earnings of unconsolidated affliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributed (undistributed) earnings of unconsolidated affiliates |
We provide you with 20 years of cash flow statements for Oceaneering International stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Oceaneering International stock. Explore the full financial landscape of Oceaneering International stock with our expertly curated income statements.
The information provided in this report about Oceaneering International stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.