7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-09-30 2014-06-30 2014-03-31 2013-09-30 2013-06-30 2013-03-31 2012-09-30 2012-06-30 2012-03-31 2011-03-31 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-09-30 2008-06-30 2008-03-31 2007-06-30 2003-09-30 2003-06-30 2003-03-31 2002-09-30 
      
    		                                                                   
      net sales
    		1,653,000,000 1,706,000,000 1,567,000,000 1,529,000,000 1,679,000,000 1,729,000,000 1,593,000,000 1,641,000,000 1,743,000,000 1,890,000,000 1,831,000,000 6,850,837,000 1,693,000 1,778,000,000 1,692,000,000 6,352,230,000 1,609,000 1,660,000,000 1,500,000,000 6,086,405,000 1,616,000 1,418,000 1,561,000,000 6,685,937,000 1,670,000 1,756,000 1,638,000,000 1,635,000,000 1,734,000,000 1,772,000,000 1,736,000,000 1,712,000,000 1,791,000,000 1,751,000,000 1,615,000,000 1,642,000,000 1,712,000,000 1,760,000,000 1,588,000,000 1,626,000,000 1,566,000,000 1,543,000,000 1,421,000,000 1,745,000,000 1,797,000,000 1,639,000,000 1,784,000,000 1,781,000,000 1,641,000,000 1,747,000,000 1,766,000,000 1,739,000,000 1,719,000,000 1,710,900,000 1,582,500,000 5,191,900,000 1,874,600,000 1,807,000,000 1,519,000,000 2,008,600,000 2,210,600,000 1,960,500,000 3,681,000,000 4,554,500,000    
      cost of goods sold
    		-1,353,000,000 -1,407,000,000 -1,287,000,000 -1,321,000,000 -1,464,000,000 -1,426,000,000 -1,275,000,000 -1,410,000,000 -1,379,000,000 -1,474,000,000 -1,347,000,000 -5,638,791,000 -1,368,000 -1,453,000,000 -1,388,000,000 -5,262,084,000 -1,307,000 -1,354,000,000 -1,256,000,000 -5,115,113,000 -1,339,000 -1,255,000 -1,293,000,000 -5,478,869,000 -1,371,000 -1,420,000 -1,340,000,000 -1,341,000,000 -1,410,000,000 -1,426,000,000 -1,417,000,000 -1,593,000,000 -1,438,000,000 -1,405,000,000 -1,300,000,000 -1,427,000,000 -1,376,000,000 -1,418,000,000 -1,269,000,000 -1,334,000,000 -1,290,000,000                           
      ​
    		                                                                   
      gross profit
    		300,000,000 299,000,000 280,000,000 208,000,000 215,000,000 303,000,000 318,000,000 231,000,000 364,000,000 416,000,000 484,000,000 1,212,046,000 325,000 325,000,000 304,000,000 1,090,146,000 302,000 306,000,000 244,000,000 971,292,000 277,000 163,000 268,000,000 1,207,068,000 299,000 336,000 298,000,000 294,000,000 324,000,000 346,000,000 319,000,000 119,000,000 353,000,000 346,000,000 315,000,000 215,000,000 336,000,000 342,000,000 319,000,000 292,000,000 276,000,000 274,000,000 268,000,000 337,000,000 358,000,000 321,000,000 352,000,000 369,000,000 319,000,000 342,000,000 376,000,000 378,000,000 333,000,000 396,900,000 310,800,000 1,035,200,000 448,700,000 407,400,000 296,800,000 407,300,000 525,200,000 456,800,000      
      yoy
    		39.53% -1.32% -11.95% -9.96% -40.93% -27.16% -34.30% -80.94% 111900.00% 28.00% 59.21% 11.18% 7.62% 6.21% 24.59% 12.24% 9.03% 187630.06% -8.96% -19.53% -7.36% -51.49% -10.07% 310.57% -99.91% -99.90% -6.58% 147.06% -8.22% 0.00% 1.27% -44.65% 5.06% 1.17% -1.25% -26.37% 21.74% 24.82% 19.03% -13.35% -22.91% -14.64% -23.86% -8.67% 12.23% -6.14% -6.38% -2.38% -4.20% -13.83% 20.98% -63.49% -25.79% -2.58% 4.72% 154.16% -14.57% -10.81%          
      qoq
    		0.33% 6.79% 34.62% -3.26% -29.04% -4.72% 37.66% -36.54% -12.50% -14.05% -60.07% 372837.23% -99.90% 6.91% -72.11% 360875.50% -99.90% 25.41% -74.88% 350546.93% 69.94% -99.94% -77.80% 403601.67% -11.01% -99.89% 1.36% -9.26% -6.36% 8.46% 168.07% -66.29% 2.02% 9.84% 46.51% -36.01% -1.75% 7.21% 9.25% 5.80% 0.73% 2.24% -20.47% -5.87% 11.53% -8.81% -4.61% 15.67% -6.73% -9.04% -0.53% 13.51% -16.10% 27.70% -69.98% 130.71% 10.14% 37.26% -27.13% -22.45% 14.97%       
      gross margin %
    		                                                                   
      selling and administrative expense
    		-105,000,000 -106,000,000 -109,000,000 -108,000,000 -103,000,000 -110,000,000 -123,000,000 -116,000,000 -134,000,000 -143,000,000 -147,000,000 -495,629,000 -128,000 -123,000,000 -119,000,000 -432,675,000 -108,000 -116,000,000 -102,000,000 -402,692,000 -95,000 -97,000 -116,000,000 -438,661,000 -108,000 -116,000 -115,000,000 -91,750,000 -115,000,000 -126,000,000 -126,000,000 -90,500,000 -120,000,000 -123,000,000 -119,000,000 -93,750,000 -121,000,000 -126,000,000 -129,000,000 -87,750,000 -109,000,000                           
      research, development and engineering expense
    		-8,000,000 -11,000,000 -13,000,000 -18,000,000 -20,000,000 -20,000,000 -21,000,000 -26,000,000 -24,000,000 -22,000,000 -19,000,000 -78,944,000 -14,000 -20,000,000 -23,000,000 -81,943,000 -19,000 -19,000,000 -18,000,000 -74,955,000 -16,000 -13,000 -16,000,000 -67,950,000 -16,000 -18,000 -16,000,000 -12,500,000 -17,000,000 -17,000,000 -16,000,000 -11,500,000 -15,000,000 -16,000,000 -15,000,000 -12,000,000 -16,000,000 -16,000,000 -15,000,000 -11,500,000 -15,000,000                           
      interest expense
    		-91,000,000 -85,000,000 -81,000,000 -83,000,000 -87,000,000 -87,000,000 -78,000,000 -79,000,000 -78,000,000 -118,000,000 -68,000,000 -238,825,000 -63,000 -46,000,000 -66,000,000 -215,847,000 -50,000 -52,000,000 -51,000,000 -264,788,000 -61,000 -98,000 -53,000,000 -310,785,000 -83,000 -68,000 -65,000,000 -62,000,000 -63,000,000 -74,000,000 -62,000,000 -64,000,000 -63,000,000 -62,000,000 -78,000,000 -73,000,000 -66,000,000 -67,000,000 -66,000,000 -63,000,000 -67,000,000                           
      equity earnings
    		31,000,000 28,000,000 23,000,000 4,000,000 20,000,000 30,000,000 25,000,000 27,000,000 40,000,000 30,000,000 30,000,000 106,929,000 24,000 24,000,000 23,000,000 89,936,000 23,000 22,000,000 18,000,000 36,951,000 21,000 13,000 15,000,000 77,945,000 17,000 19,000 19,000,000 14,250,000 19,000,000 21,000,000 17,000,000 13,750,000 22,000,000 18,000,000 15,000,000 11,000,000 15,000,000 15,000,000 14,000,000 11,500,000 17,000,000 14,000,000 15,000,000 13,000,000 19,000,000 16,000,000 16,000,000 16,000,000 17,000,000 16,000,000 18,000,000 13,000,000 14,000,000 13,600,000 12,500,000 40,700,000 11,900,000 14,100,000 13,600,000 12,900,000 12,700,000 11,100,000 13,900,000 20,200,000    
      other income
    		-69,000,000 -118,000,000 -82,000,000 -128,000,000 -82,000,000 -12,000,000 -4,000,000 -476,000,000 -86,000,000 -9,000,000 -10,000,000 298,647,000 134,000 168,000,000 51,000,000 -117,877,000 -21,000 57,000,000 -156,000,000 86,853,000 250,000 -87,000 -17,000,000 -728,291,000 -645,000 -55,000 -10,000,000 -143,000,000 20,000,000 -72,000,000 3,000,000 33,000,000  -11,000,000 -45,000,000 8,000,000 5,000,000  -22,000,000 -201,000,000 -44,000,000  3,000,000  4,000,000  8,000,000 3,000,000 3,000,000 4,000,000 4,000,000 2,000,000 2,000,000 1,500,000 1,100,000 8,800,000 2,400,000 900,000 1,600,000 1,900,000 1,400,000 1,800,000      
      earnings before income taxes
    		58,000,000 7,000,000 18,000,000 -125,000,000 -57,000,000 104,000,000 117,000,000 126,500,000 82,000,000 154,000,000 270,000,000   328,000,000 170,000,000   198,000,000 -65,000,000    81,000,000                                             
      benefit from income taxes
    		-21,000,000 -6,000,000 -30,000,000 -24,000,000 -19,000,000 -42,000,000 -41,000,000 -25,000,000 -26,000,000 -41,000,000 -60,000,000 -177,836,000 -43,000 -72,000,000 -48,000,000 -166,856,000 -43,000  -26,000,000 -88,950,000 -41,000  -26,000,000 -117,914,000 -31,000 -27,000 -27,000,000 -13,000,000 -41,000,000 -22,000,000 -32,000,000 -5,000,000 -37,000,000  -20,000,000 -26,000,000 -36,000,000 -30,000,000 -27,000,000 -33,000,000 -33,000,000                      76,800,000     
      net earnings
    		37,000,000 1,000,000 -12,000,000 -149,000,000 -76,000,000 62,000,000 76,000,000 -464,000,000 56,000,000 113,000,000 210,000,000 626,388,000 235,000 256,000,000 122,000,000 171,877,000 91,000 123,000,000 -91,000,000 263,711,000 335,000 -101,000 55,000,000 -381,587,000 -567,000 70,000 84,000,000 -3,000,000 127,000,000 56,000,000 103,000,000 -127,000,000 133,000,000 143,000,000 53,000,000 -66,000,000 114,000,000 109,000,000 73,000,000 -195,000,000 24,000,000 45,000,000 75,000,000 67,000,000 120,000,000 106,000,000 136,000,000 137,000,000 74,000,000 97,000,000 137,000,000 125,000,000 76,000,000 154,900,000 94,400,000 68,800,000 129,000,000 162,500,000 58,800,000 78,600,000 231,300,000 178,100,000 202,900,000 80,300,000    
      net earnings attributable to non-controlling interests
    		-7,000,000 -6,000,000 -4,000,000 -3,250,000 -4,000,000 -5,000,000 -4,000,000 -3,000,000 -5,000,000 -3,000,000 -4,000,000 -10,250 -4,000 -4,000,000 -34,000,000 -4,250 -6,000 -5,000,000 -6,000,000 -2,750 -7,000                                               
      net earnings attributable to the company
    		30,000,000 -5,000,000 -16,000,000 -154,000,000 -80,000,000 57,000,000 72,000,000 -470,000,000 51,000,000 110,000,000 206,000,000 583,429,000 231,000 252,000,000 88,000,000 148,894,000 85,000 118,000,000 -97,000,000 248,722,000 328,000 -101,000 50,000,000 -399,570,000 -575,000 65,000 79,000,000 -10,000,000 120,000,000 50,000,000 98,000,000 -134,000,000 126,000,000 140,000,000 49,000,000 -71,000,000 108,000,000 105,000,000 67,000,000 -202,000,000 17,000,000 40,000,000 71,000,000 60,000,000 114,000,000 101,000,000 130,000,000 132,000,000 69,000,000 90,000,000 133,000,000 121,000,000 72,000,000 141,100,000 85,300,000 35,100,000 126,700,000 149,300,000 45,100,000         
      basic earnings per share:
    		                                                                   
      weighted-average shares outstanding
    		153,571 153,993 153,708  154,619 155,280 154,273  154,702 154,989 154,696  155,115 155,683 155,849  156,825 157,902 157,571  157,073 156,790 156,081  155,536 155,338 154,361              160,730 160,992 162,146 164,798 164,906 164,760 164,546 164,369 164,069 164,800 164,799 164,241 163,355 163,501 167,381  167,877 167,764 167,080 165,462 165,350 156,324 153,243 146,894    
      diluted earnings per share:
    		                                                                   
      weighted-average diluted shares outstanding
    		155,215 153,993 153,708  154,619 157,382 158,467  159,285 159,328 159,094  158,935 158,951 158,798  160,511 160,791 157,571  159,299 156,790 157,684  155,536 156,471 156,635  161,035 162,712 165,186  164,993 164,482 163,840  163,204 162,820 161,793  161,612 161,907 163,287 166,138 166,258 166,165 165,981 165,731 165,501 165,765 165,930 166,206                
      earnings from continuing operations before income taxes
    		           804,224,000 278,000   331,740,000 127,000   352,661,000 376,000 -119,000  -260,674,000 -536,000 98,000 111,000,000 -104,000,000 168,000,000 78,000,000 135,000,000 -121,000,000 172,000,000 152,000,000 73,000,000 -39,000,000 153,000,000 141,000,000 101,000,000 -161,000,000 58,000,000 62,000,000 100,000,000 91,000,000 179,000,000 134,000,000 178,000,000 177,000,000 117,000,000 127,000,000 179,000,000 170,000,000 105,000,000 209,600,000 128,600,000 132,500,000 192,800,000 212,000,000 90,000,000         
      earnings from continuing operations
    		           626,388,000 235,000   164,884,000 84,000   263,711,000 335,000 -101,000  -378,588,000 -567,000 71,000 84,000,000 -117,000,000 127,000,000 56,000,000 103,000,000 -126,000,000 135,000,000 143,000,000 53,000,000 -65,000,000 117,000,000 111,000,000 74,000,000 -194,000,000 25,000,000 47,000,000 75,000,000 68,000,000 140,000,000 107,000,000 138,000,000 140,000,000 84,000,000 99,000,000 138,000,000 126,000,000 77,000,000     162,500,000 58,800,000 78,600,000 227,500,000 174,000,000 209,100,000     
      gain from discontinued operations
    		               6,993,000 7,000                                                   
      amounts attributable to the company:
    		                                                                   
      earnings from continuing operations attributable to the company
    		               0.155 0.49                                                   
      benefit for income taxes
    		                 -75,000,000    18,000                                              
      income from discontinued operations
    		                       -250  -1,000  -0.003    -0.003 -0.01   -0.01 -0.02 -0.01 -0.01 -0.005 -0.01                           
      net earnings from continuing operations attributable to the company
    		                   0.443 2.09 -0.64                                              
      net earnings attributable to noncontrolling interests
    		                      -5,000,000 -17,983,000 -8,000 -5,000  -4,500,000    -3,750,000    -4,000,000    -4,000,000                            
      weighted-averages shares outstanding
    		                            159,032 160,858 162,919  162,866 162,716 162,388  162,080 161,945 161,204                             
      net (earnings) attributable to noncontrolling interests
    		                                                                   
      manufacturing, shipping and delivery expense
    		                                                                   
      interest income
    		                                              2,000,000 1,000,000 3,000,000 2,000,000 2,000,000 3,000,000 3,000,000 3,800,000 4,400,000 22,500,000 6,100,000 6,500,000 8,500,000 10,400,000 10,000,000 8,700,000      
      royalties and net technical assistance
    		                                              4,000,000 4,000,000 4,000,000 4,000,000 5,000,000 4,000,000 5,000,000 4,200,000 3,800,000 9,500,000 3,400,000 3,500,000 2,800,000 5,000,000 5,000,000 4,800,000 9,700,000 18,600,000    
      earnings from discontinued operations
    		                                                                   
      manufacturing, shipping, and delivery expense
    		                                                                   
      research, development, and engineering expense
    		                                                                   
      weighted diluted average shares
    		                                                    166,114 166,459 170,671  171,543 170,493 168,469 170,058 170,550 170,517 157,812 147,624    
      comprehensive income, net of tax:
    		                                                                   
      foreign currency translation adjustments
    		                                                    74               
      pension and other postretirement benefit adjustments
    		                                                    20               
      change in fair value of derivative instruments
    		                                                    1               
      total comprehensive income
    		                                                    171 29.2              
      comprehensive income attributable to noncontrolling interests
    		                                                                   
      comprehensive income attributable to the company
    		                                                    163 17.5              
      basic earnings per share
    		                                                     0.86 0.51 0.188 0.75           
      diluted earnings per share
    		                                                     0.85 0.5 0.185 0.74           
      comprehensive income:
    		                                                                   
      pension and other postretirement benefit adjustments, net of tax
    		                                                     25.7              
      change in fair value of derivative instruments, net of tax
    		                                                     4.8              
      gain on sale of discontinued operations
    		                                                            3,800,000 4,100,000      
      earnings from continuing operations before items below
    		                                                           138,800,000 320,600,000 255,100,000 312,000,000     
      minority share owners’ interests in earnings of subsidiaries
    		                                                              26,100,000 16,700,000    
      net earnings of discontinued operations
    		                                                                   
      convertible preferred stock dividends
    		                                                                   
      earnings available to common share owners
    		                                                           78,600,000 231,300,000 172,700,000 192,200,000     
      basic earnings per share of common stock:
    		                                                                   
      diluted earnings per share of common stock:
    		                                                                   
      net income of discontinued operations
    		                                                                   
      manufacturing, shipping, and delivery
    		                                                              2,923,800,000 3,668,400,000    
      net incomees of discontinued operations
    		                                                                   
      basic net earnings per share of common stock:
    		                                                                   
      diluted net earnings per share of common stock:
    		                                                                   
      revenues:
    		                                                                   
      interest
    		                                                              8,600,000 17,400,000    
      other
    		                                                              4,900,000 15,800,000    
      costs and expenses:
    		                                                                   
      research and development
    		                                                              5,300,000 34,600,000    
      engineering
    		                                                              25,900,000 25,700,000    
      selling and administrative
    		                                                              257,800,000 254,700,000    
      assets
    		                                                                   
      current assets:
    		                                                                   
      cash, including time deposits
    		                                                              348.4 148.3    
      short-term investments, at cost which approximates market
    		                                                              52.8 28.9    
      receivables, less allowances for losses and discounts
    		                                                              1,263.8 875.8    
      inventories
    		                                                              1,001 995.4    
      prepaid expenses
    		                                                              46.9 162    
      assets of discontinued operations
    		                                                              124.4     
      total current assets
    		                                                              2,837.3 2,210.4    
      investments and other assets:
    		                                                                   
      equity investments
    		                                                              95.5 189.1    
      repair parts inventories
    		                                                              136.5 204.5    
      prepaid pension
    		                                                              523.2 958.3    
      deposits, receivables, and other assets
    		                                                              467.7 412.4    
      goodwill
    		                                                              2,324.3 2,858.2    
      total other assets
    		                                                              4,139.1 4,629.7    
      property, plant, and equipment, at cost
    		                                                              6,038.3 6,421.2    
      less accumulated depreciation
    		                                                              3,180.9 3,017.2    
      net property, plant, and equipment
    		                                                              2,857.4 3,404    
      total assets
    		                                                              9,833.8 10,244.1    
      earnings before items below
    		                                                               146,400,000    
      provision (credit) for income taxes
    		                                                               49,400,000    
      earnings before cumulative effect of accounting change
    		                                                               80,300,000    
      cumulative effect of accounting change
    		                                                                   
      insurance receivable for asbestos-related costs
    		                                                               7.2    
      liabilities and share owners' equity
    		                                                                   
      current liabilities:
    		                                                                   
      long-term debt
    		                                                                   
      deferred taxes
    		                                                                   
      nonpension postretirement benefits
    		                                                                   
      other liabilities
    		                                                                   
      asbestos-related liabilities
    		                                                                   
      commitments and contingencies
    		                                                                   
      minority share owners' interests
    		                                                                   
      share owners' equity:
    		                                                                   
      total liabilities and share owners' equity
    		                                                                   
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.