Quarterly
Annual
| Unit: USD | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-04-30 | 2006-01-31 | 2005-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 13,055,000 | 11,644,000 | 12,921,000 | 16,376,000 | 8,525,000 | 7,777,000 | 12,382,000 | 10,742,000 | 11,919,000 | 8,488,000 | 3,846,000 | 5,230,000 | 5,189,000 | -2,133,000 | 1,961,000 | 595,000 | 557,000 | 2,186,000 | 4,288,000 | 3,949,000 | 5,881,000 | 4,650,000 | 4,749,000 | 3,460,000 | 3,838,000 | 5,561,000 | 2,282,000 | 934,000 | 2,683,000 | 3,585,000 | -1,096,000 | 3,050,000 | 1,322,000 | 3,211,000 | 4,250,000 | 2,009,000 | 5,261,000 | -892,000 | 3,821,000 | 5,423,000 | 5,066,000 | 1,385,000 | 2,797,000 | 2,120,000 | 466,000 | 722,000 | 4,281,000 | 2,887,000 | 4,737,000 | 3,251,000 | 2,146,000 | 4,452,000 | -108,000 | 1,892,000 | 3,239,000 | 1,075,000 | 2,895,000 | 1,860,000 | 1,777,000 | 2,519,000 | 2,586,000 | 2,262,000 | 2,194,000 | 2,416,000 | 2,372,000 | 2,246,000 | 2,013,000 | 2,089,000 | 2,484,000 | 1,999,000 | 1,963,000 | 1,647,000 | 1,223,000 | 1,867,000 | 1,028,000 | |||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 5,651,000 | 5,574,000 | 5,436,000 | 5,381,000 | 5,662,000 | 4,765,000 | 4,486,000 | 4,368,000 | 4,180,000 | 4,074,000 | 3,751,000 | 3,523,000 | 3,440,000 | 3,261,000 | 3,317,000 | 3,456,000 | 3,524,000 | 3,588,000 | 3,561,000 | 3,504,000 | 3,524,000 | 3,470,000 | 3,460,000 | 3,469,000 | 3,481,000 | 3,310,000 | 3,234,000 | 3,305,000 | 3,179,000 | 3,164,000 | 3,221,000 | 3,192,000 | 3,219,000 | 3,164,000 | 3,230,000 | 3,159,000 | 3,201,000 | 3,077,000 | 2,975,000 | 2,939,000 | 3,039,000 | 3,019,000 | 3,016,000 | 2,920,000 | 2,789,000 | 2,747,000 | 2,629,000 | 2,231,000 | 2,251,000 | 2,220,000 | 2,220,000 | 2,255,000 | 2,332,000 | 2,306,000 | 2,289,000 | 2,345,000 | 2,161,000 | 2,130,000 | 2,128,000 | 2,054,000 | 1,801,000 | 1,822,000 | 1,889,000 | 1,743,000 | 1,799,000 | 1,885,000 | 1,861,000 | 1,873,000 | 1,862,000 | 1,875,000 | 1,848,000 | 1,824,000 | 1,777,000 | 1,810,000 | 1,797,000 | |||||
non-cash stock compensation expense | 370,000 | 360,000 | 346,000 | 431,000 | 285,000 | 324,000 | 306,000 | 332,000 | 276,000 | 210,000 | 348,000 | 308,000 | 316,000 | 313,000 | 319,000 | 241,000 | 248,000 | 203,000 | 210,000 | 203,000 | 208,000 | 179,000 | 173,000 | 167,000 | 166,000 | 160,000 | 191,000 | 124,000 | 79,000 | 87,000 | 86,000 | 96,000 | 98,000 | 159,000 | 223,000 | 223,000 | 245,000 | 243,000 | 270,000 | 297,000 | 137,000 | 71,000 | 40,000 | |||||||||||||||||||||||||||||||||||||
loss on pension termination | -206,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase to benefit from bad debts and cash discounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on impairment of patent applications | 1,000 | -1,000 | 1,000 | 48,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion for asset retirement obligation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of fixed assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -3,973,000 | 608,000 | 4,596,000 | -9,020,000 | 2,246,000 | -729,000 | 1,423,000 | -1,487,000 | -2,295,000 | 134,000 | -4,116,000 | -1,622,000 | -8,201,000 | 2,570,000 | -2,773,000 | -2,250,000 | -2,091,000 | -66,000 | 398,000 | -4,196,000 | 7,284,000 | -6,862,000 | 546,000 | -980,000 | 456,000 | 2,344,000 | 1,838,000 | -6,367,000 | -557,000 | -327,000 | -356,000 | 718,000 | -666,000 | 164,000 | -1,141,000 | -688,000 | -1,198,000 | 1,619,000 | 935,000 | -414,000 | 537,000 | 248,000 | -491,000 | -940,000 | 1,824,000 | 4,177,000 | -5,315,000 | -604,000 | -1,369,000 | 1,197,000 | 375,000 | -1,187,000 | 283,000 | -1,574,000 | 2,367,000 | -2,102,000 | -2,942,000 | 700,000 | 1,064,000 | -897,000 | 455,000 | -1,644,000 | 3,486,000 | 2,712,000 | 1,328,000 | -1,417,000 | -1,126,000 | -2,454,000 | 295,000 | -526,000 | -1,094,000 | 84,000 | 2,404,000 | -4,215,000 | -496,000 | |||||
inventories | 4,883,000 | -1,153,000 | 639,000 | -2,033,000 | -1,710,000 | 694,000 | -2,292,000 | -1,374,000 | -995,000 | 1,223,000 | 2,632,000 | -5,064,000 | -653,000 | -5,220,000 | -1,152,000 | -5,084,000 | -6,000 | 112,000 | -50,000 | 462,000 | 285,000 | -1,580,000 | 1,137,000 | 371,000 | 2,555,000 | 1,359,000 | -2,674,000 | -2,933,000 | 1,008,000 | -858,000 | 229,000 | -154,000 | 1,283,000 | -628,000 | 378,000 | -367,000 | 1,699,000 | -1,979,000 | -1,548,000 | -126,000 | 2,916,000 | -624,000 | 671,000 | 151,000 | -82,000 | -1,537,000 | 274,000 | -1,621,000 | 626,000 | 837,000 | -1,188,000 | -1,325,000 | -297,000 | 2,251,000 | 623,000 | -3,033,000 | -899,000 | -1,077,000 | 42,000 | -1,273,000 | -405,000 | -587,000 | 1,397,000 | -901,000 | 598,000 | -2,089,000 | -545,000 | 1,140,000 | -2,299,000 | -295,000 | 1,518,000 | -250,000 | -637,000 | -1,217,000 | -1,541,000 | |||||
prepaid expenses | -1,043,000 | 215,000 | -1,209,000 | 2,228,000 | 1,277,000 | -491,000 | -3,371,000 | 154,000 | -218,000 | 1,308,000 | 481,000 | -489,000 | -1,195,000 | -665,000 | 693,000 | 153,000 | -1,950,000 | -1,357,000 | -1,218,000 | 458,000 | -1,069,000 | -1,441,000 | -17,000 | 1,578,000 | -585,000 | -1,171,000 | 2,166,000 | -1,196,000 | -765,000 | 9,000 | 1,310,000 | -1,361,000 | -77,000 | 2,613,000 | -2,727,000 | -1,057,000 | 760,000 | 2,078,000 | -1,809,000 | -862,000 | 800,000 | 27,000 | 320,000 | 1,308,000 | -712,000 | -551,000 | -229,000 | -496,000 | 561,000 | -24,000 | 332,000 | 547,000 | -181,000 | -358,000 | 1,702,000 | 715,000 | -2,610,000 | 54,000 | -4,000 | -394,000 | 333,000 | 328,000 | -219,000 | -215,000 | -294,000 | -509,000 | 426,000 | -542,000 | -654,000 | 201,000 | -12,000 | -442,000 | -269,000 | 100,000 | -1,123,000 | |||||
deferred income taxes | 147,000 | -226,000 | -352,000 | 462,000 | -199,000 | -297,000 | 207,000 | 174,000 | 1,252,000 | -908,000 | -2,000 | 168,000 | 2,026,000 | -1,343,000 | -168,000 | 200,000 | 1,720,000 | -26,000 | 28,000 | 714,000 | -914,000 | 1,055,000 | 343,000 | -31,000 | -683,000 | 171,000 | 53,000 | 53,000 | 1,028,000 | 930,000 | 5,201,000 | 111,000 | 1,877,000 | 177,000 | 189,000 | 165,000 | -8,394,000 | 91,000 | 80,000 | 109,000 | -2,881,000 | 265,000 | 94,000 | 72,000 | -492,000 | 697,000 | 42,000 | 37,000 | 837,000 | -1,419,000 | 92,000 | 92,000 | -2,671,000 | 38,000 | 36,000 | 29,000 | 3,399,000 | 43,000 | 36,000 | 37,000 | 37,000 | 34,000 | 33,000 | 10,000 | 6,000 | -11,000 | 6,000 | -11,000 | 21,000 | -90,000 | -7,000 | 1,000 | 2,000 | 3,000 | 3,000 | |||||
other assets | 1,083,000 | 918,000 | 1,132,000 | 962,000 | 2,491,000 | 602,000 | -30,000 | 341,000 | -2,589,000 | 618,000 | 323,000 | 1,707,000 | 1,167,000 | 337,000 | 448,000 | 186,000 | 1,610,000 | -800,000 | 719,000 | -985,000 | -2,058,000 | 85,000 | 415,000 | 316,000 | -53,000 | -142,000 | -341,000 | -81,000 | 166,000 | -87,000 | -20,000 | 75,000 | -25,000 | -513,000 | -42,000 | -114,000 | 267,000 | -152,000 | -71,000 | -47,000 | 151,000 | -233,000 | -32,000 | -1,173,000 | -373,000 | -132,000 | -308,000 | -4,000 | -809,000 | -240,000 | -18,000 | 42,000 | -101,000 | -60,000 | -54,000 | -295,000 | -80,000 | 201,000 | -251,000 | 20,000 | 162,000 | 190,000 | 139,000 | 279,000 | -240,000 | -1,081,000 | -970,000 | -334,000 | 514,000 | 245,000 | -236,000 | 35,000 | 1,000 | -7,000 | -34,000 | |||||
accounts payable | 431,000 | -1,494,000 | 100,000 | 1,889,000 | -1,788,000 | 2,237,000 | -1,954,000 | -1,289,000 | 2,986,000 | 75,000 | -1,674,000 | 1,854,000 | 3,669,000 | 7,000 | 75,000 | 1,251,000 | 1,816,000 | -326,000 | -2,466,000 | -1,435,000 | 379,000 | 1,198,000 | 1,826,000 | 835,000 | -2,283,000 | 578,000 | -4,995,000 | 7,290,000 | -1,548,000 | -145,000 | 82,000 | -825,000 | 575,000 | 996,000 | 376,000 | 476,000 | 452,000 | -1,182,000 | -588,000 | 387,000 | 1,262,000 | 541,000 | 400,000 | -1,632,000 | -228,000 | 34,000 | 14,000 | 367,000 | -222,000 | 525,000 | -185,000 | 17,000 | 132,000 | 503,000 | -628,000 | 449,000 | -1,217,000 | 24,000 | 1,413,000 | 55,000 | 829,000 | 1,114,000 | -829,000 | -452,000 | -854,000 | -118,000 | 1,287,000 | -152,000 | 296,000 | -815,000 | 66,000 | -1,034,000 | 59,000 | -243,000 | 1,273,000 | |||||
accrued expenses | 4,652,000 | 6,103,000 | -2,254,000 | -6,117,000 | 6,389,000 | 3,642,000 | -3,217,000 | -4,365,000 | 802,000 | 1,764,000 | 5,490,000 | -1,601,000 | 3,583,000 | 2,715,000 | -2,284,000 | 689,000 | -27,000 | 1,131,000 | 2,905,000 | -8,106,000 | 4,020,000 | 6,214,000 | 2,210,000 | -3,812,000 | 1,173,000 | -372,000 | 390,000 | -1,780,000 | 1,969,000 | 2,439,000 | -362,000 | -3,275,000 | -1,472,000 | 2,325,000 | 1,894,000 | -3,592,000 | -619,000 | 70,000 | 3,262,000 | 33,000 | -1,045,000 | 1,215,000 | 1,133,000 | -2,000,000 | -605,000 | 1,577,000 | 755,000 | -4,313,000 | -322,000 | 1,791,000 | 2,220,000 | -1,530,000 | 1,301,000 | 419,000 | -637,000 | 539,000 | 245,000 | 634,000 | 567,000 | -2,830,000 | 946,000 | 1,948,000 | -1,165,000 | 1,108,000 | -510,000 | -2,274,000 | 660,000 | 713,000 | -2,606,000 | 969,000 | 69,000 | -164,000 | -1,156,000 | 356,000 | 927,000 | |||||
deferred compensation | -438,000 | 259,000 | 292,000 | -3,000 | 159,000 | 85,000 | 399,000 | 512,000 | 76,000 | -5,000 | 282,000 | -400,000 | -367,000 | -134,000 | 448,000 | 242,000 | -1,372,000 | 17,000 | 415,000 | 170,000 | 292,000 | -34,000 | 22,000 | 141,000 | 335,000 | 15,000 | -634,000 | 198,000 | -165,000 | -5,540,000 | -62,000 | 330,000 | 515,000 | 31,000 | 213,000 | 274,000 | 847,000 | 35,000 | 18,000 | 86,000 | -227,000 | 121,000 | 96,000 | 261,000 | 130,000 | 161,000 | 156,000 | 251,000 | 119,000 | 52,000 | 72,000 | 209,000 | 673,000 | 132,000 | 197,000 | -81,000 | 292,000 | 115,000 | 150,000 | -179,000 | 223,000 | 179,000 | 209,000 | 133,000 | -17,000 | 136,000 | 190,000 | 110,000 | 92,000 | 210,000 | 73,000 | 16,000 | 108,000 | 50,000 | 37,000 | |||||
other liabilities | -1,092,000 | -1,130,000 | -1,131,000 | -1,161,000 | -2,626,000 | -647,000 | -21,000 | -427,000 | 1,382,000 | -759,000 | -549,000 | -351,000 | -1,206,000 | -608,000 | -495,000 | -490,000 | -227,000 | 527,000 | -1,992,000 | 1,135,000 | 2,221,000 | -49,000 | -578,000 | -474,000 | 334,000 | -121,000 | 187,000 | 183,000 | 138,000 | -528,000 | 353,000 | 54,000 | 157,000 | 23,000 | 149,000 | 86,000 | -116,000 | -932,000 | 740,000 | 240,000 | 112,000 | -5,000 | 137,000 | 35,000 | -55,000 | -47,000 | 141,000 | 102,000 | 314,000 | 5,000 | 43,000 | -68,000 | -308,000 | -522,000 | 438,000 | 564,000 | 631,000 | -953,000 | 543,000 | 392,000 | -539,000 | 412,000 | 481,000 | -530,000 | 325,000 | 589,000 | -571,000 | 308,000 | 64,000 | -691,000 | 305,000 | 218,000 | -253,000 | 162,000 | 550,000 | |||||
total adjustments | 12,140,000 | 11,014,000 | 8,490,000 | -5,457,000 | 14,859,000 | 11,207,000 | -3,001,000 | -2,178,000 | 1,054,000 | 13,405,000 | 7,384,000 | -1,562,000 | -811,000 | 7,532,000 | -1,304,000 | -1,191,000 | 4,739,000 | 3,069,000 | 2,232,000 | -7,384,000 | 14,312,000 | 3,349,000 | 2,829,000 | 3,232,000 | 7,541,000 | 7,111,000 | -274,000 | -250,000 | 5,140,000 | -12,425,000 | 10,157,000 | -482,000 | 4,594,000 | 8,729,000 | 3,518,000 | -684,000 | 501,000 | 3,250,000 | 4,714,000 | 3,093,000 | 5,642,000 | 4,276,000 | 6,062,000 | -372,000 | 5,120,000 | 7,588,000 | -1,229,000 | -3,539,000 | -645,000 | 5,212,000 | 4,241,000 | -28,000 | 7,811,000 | 3,463,000 | 6,665,000 | -698,000 | -907,000 | 2,004,000 | 5,943,000 | -2,983,000 | 3,747,000 | 3,862,000 | 5,445,000 | 3,945,000 | 2,156,000 | -4,828,000 | 1,388,000 | 629,000 | -2,480,000 | 1,000,000 | 3,111,000 | 392,000 | 1,696,000 | -3,177,000 | 737,000 | |||||
net cash from operating activities | 25,195,000 | 22,658,000 | 21,411,000 | 10,919,000 | 23,384,000 | 18,984,000 | 9,381,000 | 8,564,000 | 12,973,000 | 21,893,000 | 11,230,000 | 3,668,000 | 4,378,000 | 5,399,000 | 657,000 | -596,000 | 5,296,000 | 5,255,000 | 6,520,000 | -3,435,000 | 20,193,000 | 7,999,000 | 7,578,000 | 6,692,000 | 11,379,000 | 12,672,000 | 2,008,000 | 684,000 | 7,823,000 | -8,840,000 | 9,061,000 | 2,568,000 | 5,916,000 | 11,940,000 | 7,768,000 | 1,325,000 | 5,762,000 | 2,358,000 | 8,535,000 | 8,516,000 | 10,708,000 | 5,661,000 | 8,859,000 | 1,748,000 | 5,586,000 | 8,310,000 | 3,052,000 | -652,000 | 4,092,000 | 8,463,000 | 6,387,000 | 4,424,000 | 7,703,000 | 5,355,000 | 9,904,000 | 377,000 | 1,988,000 | 3,864,000 | 7,720,000 | -464,000 | 6,120,000 | 6,333,000 | 6,124,000 | 7,639,000 | 7,507,000 | 6,361,000 | 4,528,000 | -2,582,000 | 5,218,000 | 3,401,000 | 2,718,000 | 4,000 | 6,739,000 | 2,999,000 | 5,074,000 | 2,039,000 | 7,261,000 | 2,919,000 | -1,310,000 | 1,765,000 |
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -8,079,000 | -6,677,000 | -4,989,000 | -12,817,000 | -8,283,000 | -8,171,000 | -7,482,000 | -8,064,000 | -6,924,000 | -4,159,000 | -5,764,000 | -7,521,000 | -6,819,000 | -5,438,000 | -3,838,000 | -6,736,000 | -8,082,000 | -3,159,000 | -4,030,000 | -3,568,000 | -3,870,000 | -3,584,000 | -3,386,000 | -3,900,000 | -4,867,000 | -3,963,000 | -2,141,000 | -4,058,000 | -4,541,000 | -3,683,000 | -2,805,000 | -4,045,000 | -4,345,000 | -3,139,000 | -2,984,000 | -4,295,000 | -3,632,000 | -2,257,000 | -3,030,000 | -1,765,000 | -1,914,000 | -4,025,000 | -4,203,000 | -5,717,000 | -5,275,000 | -6,509,000 | -3,400,000 | -3,382,000 | -1,990,000 | -2,796,000 | -2,852,000 | -2,157,000 | -1,508,000 | -1,940,000 | -1,901,000 | -1,611,000 | -3,596,000 | -5,437,000 | -3,135,000 | -1,638,000 | -3,127,000 | -3,491,000 | -1,327,000 | -4,925,000 | -4,205,000 | -3,552,000 | -524,000 | -1,681,000 | -2,147,000 | -2,518,000 | -1,746,000 | -2,352,000 | -1,840,000 | -1,589,000 | -3,035,000 | |||||
free cash flows | 17,116,000 | 15,981,000 | 16,422,000 | -1,898,000 | 15,101,000 | 10,813,000 | 1,899,000 | 500,000 | 6,049,000 | 17,734,000 | 5,466,000 | -3,853,000 | -2,441,000 | -39,000 | -3,181,000 | -7,332,000 | -2,786,000 | 2,096,000 | 2,490,000 | -7,003,000 | 16,323,000 | 4,415,000 | 4,192,000 | 2,792,000 | 6,512,000 | 8,709,000 | -133,000 | -3,374,000 | 3,282,000 | -12,523,000 | 6,256,000 | -1,477,000 | 1,571,000 | 8,801,000 | 4,784,000 | -2,970,000 | 2,130,000 | 101,000 | 5,505,000 | 6,751,000 | 8,794,000 | 1,636,000 | 4,656,000 | -3,969,000 | 311,000 | 1,801,000 | -348,000 | -4,034,000 | 2,102,000 | 5,667,000 | 3,535,000 | 2,267,000 | 6,195,000 | 3,415,000 | 8,003,000 | -1,234,000 | -1,608,000 | -1,573,000 | 4,585,000 | -2,102,000 | 3,206,000 | 2,633,000 | 6,312,000 | 1,436,000 | 323,000 | -6,134,000 | 2,877,000 | 1,037,000 | -2,143,000 | 481,000 | 3,328,000 | -313,000 | 1,079,000 | -2,899,000 | -1,270,000 | |||||
proceeds from sale of property, plant and equipment | 62,000 | 1,000 | 60,000 | 5,000 | 5,000 | 1,000 | 0 | 3,000 | -49,000 | 29,000 | 8,000 | 3,000 | 8,000 | 4,000 | 58,000 | 1,000 | 1,000 | 5,000 | 7,000 | 0 | 7,000 | 0 | 15,000 | 89,000 | 75,000 | 2,000 | 14,000 | 4,000 | 28,000 | 30,000 | 4,000 | -3,000 | 11,000 | 13,000 | 10,000 | 7,000 | 11,000 | 21,000 | 110,000 | 8,000 | 11,000 | 3,000 | 8,000 | 15,000 | 23,000 | 0 | 30,000 | 3,000 | 0 | 1,000,000 | ||||||||||||||||||||||||||||||
acquisition of business | -62,000 | -309,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of equity in agromex | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -8,017,000 | -6,588,000 | -5,104,000 | -12,817,000 | -52,580,000 | -7,990,000 | -7,482,000 | -8,064,000 | -7,133,000 | -4,154,000 | -5,759,000 | -7,521,000 | -6,798,000 | -5,438,000 | -3,838,000 | -6,736,000 | -8,077,000 | -3,158,000 | -4,030,000 | -3,565,000 | -3,919,000 | -3,472,000 | -3,386,000 | -3,900,000 | -4,130,000 | -4,213,000 | 31,000 | 424,000 | 1,964,000 | 5,708,000 | -6,531,000 | 1,431,000 | -9,186,000 | -14,412,000 | -4,979,000 | 533,000 | -3,314,000 | 2,353,000 | -14,481,000 | -2,965,000 | -3,624,000 | -2,655,000 | -3,142,000 | -4,825,000 | -4,586,000 | -2,574,000 | -7,515,000 | -895,000 | -2,997,000 | -9,824,000 | -5,269,000 | -928,000 | -1,629,000 | -2,007,000 | -2,468,000 | 5,834,000 | 1,317,000 | -4,815,000 | -20,640,000 | 473,000 | -4,297,000 | -2,323,000 | -6,564,000 | 5,590,000 | -3,199,000 | 1,984,000 | -6,141,000 | 5,057,000 | -3,451,000 | -6,355,000 | -4,024,000 | 1,777,000 | -3,515,000 | 295,000 | -4,465,000 | 2,004,000 | -11,573,000 | -945,000 | ||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of notes payable | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on notes payable | -3,239,000 | 1,000 | 0 | -3,083,000 | 0 | 0 | 0 | -3,083,000 | 0 | 0 | 0 | -3,083,000 | 0 | 0 | 0 | -3,083,000 | 0 | 0 | 0 | -3,484,000 | 0 | 0 | 0 | -3,500,000 | 0 | 0 | 0 | -3,500,000 | 0 | -1,500,000 | 0 | -2,300,000 | 0 | -1,500,000 | 0 | -2,100,000 | 0 | -2,000,000 | 0 | -1,500,000 | -3,000,000 | 0 | -200,000 | -1,500,000 | 0 | -4,080,000 | -4,000,000 | 0 | -80,000 | -4,000,000 | ||||||||||||||||||||||||||||||
payment of debt issuance costs | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -2,105,000 | -2,096,000 | -2,098,000 | -2,096,000 | -1,958,000 | -1,959,000 | -1,962,000 | -1,927,000 | -1,859,000 | -1,863,000 | -1,860,000 | -1,851,000 | -1,804,000 | -1,845,000 | -1,863,000 | -1,865,000 | -1,793,000 | -1,793,000 | -1,803,000 | -1,803,000 | -1,738,000 | -1,765,000 | -1,766,000 | -1,761,000 | -1,689,000 | -1,680,000 | -1,660,000 | -1,627,000 | -1,559,000 | -1,559,000 | -1,559,000 | -1,553,000 | -1,485,000 | -1,485,000 | -1,479,000 | -1,477,000 | -1,410,000 | -1,407,000 | -1,406,000 | -1,377,000 | -1,310,000 | -1,314,000 | -1,312,000 | -1,311,000 | -1,246,000 | -1,241,000 | -1,242,000 | -1,236,000 | 0 | 0 | -3,475,000 | -1,155,000 | -1,091,000 | -1,133,000 | -1,132,000 | -1,130,000 | -1,060,000 | -1,055,000 | -1,060,000 | -1,043,000 | -1,004,000 | -996,000 | -995,000 | -922,000 | -919,000 | -919,000 | -850,000 | -844,000 | -834,000 | -762,000 | -755,000 | -754,000 | -610,000 | -606,000 | -559,000 | |||||
purchase of treasury stock | -978,000 | -921,000 | -4,097,000 | -23,000 | -500,000 | -6,000 | -6,000 | 0 | -135,000 | 1,000 | 0 | 0 | -27,000 | 0 | -13,000 | 0 | -122,000 | 0 | 0 | 0 | -18,000 | 0 | -24,000 | -50,000 | 0 | 0 | -166,000 | -9,000 | -3,766,000 | 0 | -280,000 | -1,683,000 | -511,000 | -1,490,000 | -7,000 | -5,000 | -644,000 | -2,712,000 | -1,196,000 | -630,000 | ||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -3,221,000 | -2,165,000 | -7,278,000 | -9,080,000 | 6,864,000 | 7,926,000 | -3,665,000 | -2,799,000 | -3,712,000 | -1,870,000 | -1,993,000 | -1,943,000 | -4,104,000 | -6,150,000 | 19,113,000 | -4,156,000 | -2,998,000 | -2,529,000 | -3,014,000 | -2,781,000 | 4,102,000 | -5,719,000 | -1,789,000 | -5,344,000 | -1,695,000 | -1,686,000 | -1,660,000 | -4,845,000 | -7,558,000 | 4,441,000 | -1,559,000 | -4,663,000 | -1,289,000 | -1,477,000 | -1,230,000 | -4,554,000 | -1,099,000 | -1,394,000 | -1,272,000 | -4,677,000 | -1,267,000 | -1,384,000 | -1,306,000 | -4,786,000 | -1,206,000 | -1,247,000 | -1,247,000 | -4,672,000 | 259,000 | -1,456,000 | -2,862,000 | -3,391,000 | -4,661,000 | -5,032,000 | -973,000 | -3,223,000 | -878,000 | -2,710,000 | 16,151,000 | -2,634,000 | -4,715,000 | -4,333,000 | -1,126,000 | -1,140,000 | -342,000 | -2,335,000 | -638,000 | -5,767,000 | -435,000 | -4,672,000 | -554,000 | -5,000 | -497,000 | -4,078,000 | -212,000 | -759,000 | -3,795,000 | -3,881,000 | 14,148,000 | -912,000 |
effect of exchange rate changes on cash and cash equivalents | 26,000 | -19,000 | 54,000 | 3,000 | -8,000 | 101,000 | -13,000 | 124,000 | -120,000 | -74,000 | 3,000 | -32,000 | -3,000 | 5,000 | 22,000 | -48,000 | 52,000 | 42,000 | -59,000 | 182,000 | -34,000 | 171,000 | -94,000 | -50,000 | 84,000 | 76,000 | -23,000 | -1,000 | -85,000 | -77,000 | 9,000 | -30,000 | 51,000 | -8,000 | 10,000 | 58,000 | 86,000 | 50,000 | 34,000 | -1,000 | -58,000 | -6,000 | -54,000 | 39,000 | 0 | -135,000 | 16,000 | -40,000 | 32,000 | 36,000 | -3,000 | -21,000 | 31,000 | -26,000 | -104,000 | 127,000 | 6,000 | -169,000 | -48,000 | -38,000 | 15,000 | -108,000 | -9,000 | 13,000 | 825,000 | 41,000 | 54,000 | 242,000 | -407,000 | -146,000 | -209,000 | 98,000 | -55,000 | -219,000 | -90,000 | |||||
net increase in cash and cash equivalents | 13,983,000 | -22,340,000 | 2,008,000 | 15,795,000 | 20,342,000 | 5,638,000 | 6,849,000 | 2,144,000 | 1,232,000 | -2,638,000 | 873,000 | -6,259,000 | 1,386,000 | -2,781,000 | -1,747,000 | 84,000 | 1,444,000 | -1,710,000 | 6,359,000 | 3,115,000 | 2,433,000 | -3,830,000 | 3,183,000 | -2,663,000 | -2,877,000 | 775,000 | 4,836,000 | 4,189,000 | 159,000 | -1,317,000 | 3,840,000 | -1,045,000 | -6,763,000 | 2,072,000 | 489,000 | 1,445,000 | 1,520,000 | -1,218,000 | 952,000 | |||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash stock-based compensation | 1,338,000 | 1,390,000 | 1,152,000 | 1,237,000 | 1,246,000 | 1,108,000 | 692,000 | 840,000 | 794,000 | 814,000 | 817,000 | 636,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from bad debts and cash discounts | 21,000 | -213,000 | 628,000 | 23,000 | -44,000 | 28,000 | 44,000 | 33,000 | 152,000 | 55,000 | -226,000 | 58,000 | -148,000 | 89,000 | 254,000 | -69,000 | 22,000 | -60,000 | -281,000 | 483,000 | 32,000 | 189,000 | -28,000 | 17,000 | -125,000 | -43,000 | 67,000 | 30,000 | 177,000 | -22,000 | -45,000 | -99,000 | 83,000 | 48,000 | -99,000 | 18,000 | 153,000 | -22,000 | -38,000 | 42,000 | 129,000 | 44,000 | ||||||||||||||||||||||||||||||||||||||
accretion of asset retirement obligation | 48,000 | 48,000 | 47,000 | 53,000 | 52,000 | 53,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on the disposals of property, plant and equipment | -66,000 | 15,000 | 80,000 | 33,000 | 115,000 | 26,000 | 84,000 | 31,000 | -39,000 | 54,000 | -12,000 | 81,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of a business | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on revolving credit facility | 0 | -5,000,000 | -5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock | -69,000 | -180,000 | -1,984,000 | -115,000 | -1,703,000 | -872,000 | 0 | -133,000 | -92,000 | -4,305,000 | -3,910,000 | -2,291,000 | -736,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 0 | 0 | 24,481,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 13,886,000 | 19,021,000 | -1,779,000 | 29,579,000 | 15,795,000 | 3,481,000 | 10,470,000 | -6,184,000 | 15,954,000 | 13,055,000 | -390,000 | -583,000 | 31,291,000 | -1,021,000 | 2,309,000 | 19,260,000 | 6,849,000 | 356,000 | 9,019,000 | 1,232,000 | 980,000 | 8,401,000 | -3,957,000 | 1,569,000 | 15,991,000 | 3,367,000 | -7,184,000 | 21,011,000 | 1,616,000 | 4,357,000 | 8,406,000 | 4,354,000 | -5,694,000 | 17,776,000 | -2,781,000 | -1,747,000 | 27,177,000 | |||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 9,083,000 | -10,975,000 | -1,779,000 | -2,175,000 | -5,828,000 | -6,527,000 | -11,536,000 | -390,000 | -583,000 | -9,599,000 | 2,309,000 | -2,602,000 | -3,738,000 | -694,000 | -3,957,000 | 3,367,000 | 1,616,000 | 4,357,000 | -7,824,000 | 4,354,000 | 964,000 | -5,540,000 | -92,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of period | 13,506,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on impairments and disposals of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of patents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on impairment of fixed assets | 104,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 31,754,000 | 0 | 0 | 16,298,000 | 0 | 0 | 24,591,000 | 0 | 0 | 40,890,000 | 0 | 0 | 21,862,000 | 0 | 0 | 12,757,000 | 0 | 0 | 9,095,000 | 0 | 0 | 18,629,000 | 0 | 0 | 20,138,000 | 0 | 0 | 16,230,000 | 0 | 0 | 24,035,000 | 0 | 0 | 27,093,000 | ||||||||||||||||||||||||||||||||||||||||||||
benefit from deferred income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on impairment of goodwill | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and postretirement benefits | -104,000 | -604,000 | -187,000 | -190,000 | -1,014,000 | -308,000 | -313,000 | -303,000 | -1,996,000 | -219,000 | -609,000 | 172,000 | -202,000 | 54,000 | -6,157,000 | 621,000 | 2,020,000 | 428,000 | 380,000 | 479,000 | 175,000 | -11,872,000 | 315,000 | 334,000 | -924,000 | 132,000 | 537,000 | 464,000 | 3,414,000 | 203,000 | 122,000 | 432,000 | 670,000 | -375,000 | 162,000 | 357,000 | 2,249,000 | 110,000 | 251,000 | 277,000 | -2,845,000 | 67,000 | 208,000 | 674,000 | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | 0 | 17,885,000 | 0 | 0 | 0 | 18,762,000 | 0 | 0 | 11,839,000 | 0 | 0 | 6,848,000 | 0 | 0 | 12,133,000 | 0 | 0 | 6,607,000 | 0 | 0 | 5,945,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the disposals of property, plant and equipment | 34,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
curtailment gain on serp plan | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interests | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 559,000 | 506,000 | 784,000 | 770,000 | 810,000 | 969,000 | 692,000 | 246,000 | 652,000 | 402,000 | 411,000 | 359,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on the sale of fixed assets | -2,000 | -14,000 | 76,000 | 40,000 | 3,000 | 3,000 | 24,000 | 7,000 | 16,000 | 115,000 | 161,000 | -3,000 | 179,000 | 23,000 | -6,000 | -3,000 | 10,000 | 174,000 | 23,000 | 2,000 | 62,000 | 1,000 | 11,000 | 23,000 | 1,000 | 143,000 | -19,000 | 37,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on the sale of fixed assets | -1,000 | -13,000 | -16,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of investment discounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | 0 | -730,000 | 0 | -3,948,000 | -6,876,000 | -4,934,000 | -11,089,000 | -13,012,000 | -14,525,000 | -21,451,000 | -6,436,000 | -5,119,000 | -18,221,000 | -12,852,000 | -12,435,000 | -1,690,000 | -2,190,000 | 0 | 0 | -700,000 | -480,000 | -1,920,000 | -2,719,000 | -5,272,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dispositions of short-term investments | 730,000 | 480,000 | 2,172,000 | 8,430,000 | 14,082,000 | 12,570,000 | 7,360,000 | 18,480,000 | 9,680,000 | 10,120,000 | 4,440,000 | 9,946,000 | 18,534,000 | 17,455,000 | 735,000 | 490,000 | 480,000 | 460,000 | 961,000 | 1,440,000 | 1,080,000 | 5,780,000 | 10,807,000 | 8,545,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of investment net discount | 0 | 0 | -10,000 | -39,000 | -32,000 | -25,000 | -11,000 | -3,000 | -2,000 | -4,000 | 0 | 0 | -1,000 | 0 | -1,000 | -1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on the sale of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
life insurance benefits | 0 | -6,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from life insurance | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term borrowing | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits for share-based payments | -196,000 | -21,000 | -79,000 | -128,000 | -126,000 | -13,000 | -38,000 | -17,000 | -9,000 | -52,000 | -6,000 | -10,000 | -21,000 | -44,000 | -8,000 | -13,000 | -58,000 | -11,000 | -188,000 | -11,000 | -36,000 | -11,000 | -15,000 | -30,000 | -57,000 | -68,000 | -99,000 | -118,000 | -208,000 | -83,000 | -5,000 | -20,000 | -108,000 | -61,000 | -39,000 | -80,000 | -158,000 | -163,000 | -85,000 | -1,000 | -374,000 | -102,000 | -40,000 | |||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 0 | 0 | 0 | 0 | -89,000 | 185,000 | 34,000 | 0 | 0 | 15,000 | 0 | 0 | 0 | 12,000 | 201,000 | 33,000 | 509,000 | 62,000 | 160,000 | 71,000 | 42,000 | 48,000 | 119,000 | 468,000 | 142,000 | 185,000 | 802,000 | 243,000 | 54,000 | 0 | 189,000 | 83,000 | 182,000 | 300,000 | 593,000 | 441,000 | 467,000 | 29,000 | 1,711,000 | 408,000 | 213,000 | |||||||||||||||||||||||||||||||||||||||
gain on sale of marketable securities | 0 | 0 | 0 | -105,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 0 | 0 | 100,000 | 29,000 | 62,000 | 309,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable securities | 0 | 0 | 0 | 108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of treasury stock | 185,000 | 0 | 43,000 | 0 | 0 | 39,000 | 0 | 0 | 0 | 0 | 0 | 31,000 | 0 | 0 | 112,000 | 109,000 | 26,000 | 37,000 | 7,000 | 63,000 | 292,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capacity rationalization charges | 0 | 8,000 | 50,000 | 12,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of fixed assets | 33,000 | -2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance payment for acquisition | -800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of investment (discounts) premiums | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from bad debts | 33,000 | -9,000 | 25,000 | 20,000 | 5,000 | 23,000 | 2,000 | 34,000 | 1,000 | -14,000 | 20,000 | 25,000 | -6,000 | 7,000 | -3,000 | 38,000 | 34,000 | 2,000 | -54,000 | -23,000 | 36,000 | 37,000 | -11,000 | 61,000 | 59,000 | 84,000 | 183,000 | 22,000 | 50,000 | 137,000 | 20,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
increase in assets, net of acquisition: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in liabilities, net of acquisition: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of investment net (discount) premium | -2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investment in short-term securities | -10,776,000 | -8,667,000 | -3,480,000 | -3,558,000 | -3,478,000 | -8,100,000 | -2,465,000 | -8,519,000 | -13,189,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dispositions of investment in short-term securities | 3,720,000 | 6,220,000 | 4,705,000 | 3,440,000 | 3,400,000 | 7,520,000 | 9,900,000 | 13,425,000 | 13,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of investment discount | -2,000 | 0 | 5,000 | 12,000 | 11,000 | 5,000 | 4,000 | -2,000 | -2,000 | -4,000 | -6,000 | -34,000 | -75,000 | -146,000 | -207,000 | -248,000 | -225,000 | -227,000 | -220,000 | -187,000 | -133,000 | -112,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, january 31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -102,000 | 6,000 | 89,000 | 41,000 | 8,000 | 125,000 | 30,000 | -4,000 | 37,000 | -18,000 | -331,000 | -23,000 | -90,000 | 158,000 | 61,000 | -9,000 | 45,000 | 64,000 | 101,000 | 104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, october 31 | 21,000,000 | 16,099,000 | 16,028,000 | 1,308,000 | 5,370,000 | 8,127,000 | 5,853,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, april 30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of the condensed consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term securities | -5,999,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dispositions of short-term securities | 8,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investment securities | -2,998,000 | -1,999,000 | -12,996,000 | -20,996,000 | -23,997,000 | -28,972,000 | -15,934,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dispositions of investment securities | 5,000,000 | 5,000,000 | 12,000,000 | 31,500,000 | 25,000,000 | 34,500,000 | 21,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes | -208,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of treasury securities | -30,208,000 | -19,728,000 | -14,769,000 | -8,083,000 | -21,571,000 | -19,779,000 | -7,453,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dispositions of treasury securities | 26,000,000 | 24,000,000 | 13,000,000 | 10,700,000 | 24,788,000 | 9,693,000 | 9,173,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of long-lived assets | -22,000 | 440,000 | 6,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid overburden removal expense | -4,000 | 27,000 | -156,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments in debt securities | -996,000 | -18,000 | -2,288,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of investments in debt securities | 1,620,000 | 120,000 | 1,658,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on long-term debt | -80,000 | -3,000,000 | 0 | -80,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on the sale of long-lived assets | 38,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on the sale of property, plant and equipment | -408,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on impaired assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of phoebe products co. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of net assets |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
