7Baggers
Quarterly
Annual
    Unit: USD2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 
      
    		                  
      revenue
    		3,422,000,000 3,434,000,000 3,299,000,000 3,121,000,000 3,312,000,000 3,445,000,000 3,312,000,000 3,136,000,000 3,039,000,000 2,861,000,000 2,596,000,000 2,567,000,000 2,507,000,000 2,267,000,000 1,817,000,000 2,021,000,000 2,301,000,000 2,265,000,000 
      yoy
    		3.32% -0.32% -0.39% -0.48% 8.98% 20.41% 27.58% 22.17% 21.22% 26.20% 42.87% 27.02% 8.95% 0.09%     
      qoq
    		-0.35% 4.09% 5.70% -5.77% -3.86% 4.02% 5.61% 3.19% 6.22% 10.21% 1.13% 2.39% 10.59% 24.77% -10.09% -12.17% 1.59%  
      cost of revenue
    		-1,485,000,000 -1,469,000,000 -1,418,000,000 -1,351,000,000 -1,421,000,000 -1,478,000,000 -1,430,000,000 -1,359,000,000 -1,332,000,000 -1,278,000,000 -1,174,000,000 -1,212,000,000 -1,219,000,000 -1,177,000,000 -957,000,000    
      gross profit
    		1,937,000,000 1,965,000,000 1,881,000,000 1,770,000,000 1,891,000,000 1,967,000,000 1,882,000,000 1,777,000,000 1,707,000,000 1,583,000,000 1,422,000,000 1,355,000,000 1,288,000,000 1,090,000,000 860,000,000 997,000,000 1,209,000,000 1,186,000,000 
      yoy
    		2.43% -0.10% -0.05% -0.39% 10.78% 24.26% 32.35% 31.14% 32.53% 45.23% 65.35% 35.91% 6.53% -8.09%     
      qoq
    		-1.42% 4.47% 6.27% -6.40% -3.86% 4.52% 5.91% 4.10% 7.83% 11.32% 4.94% 5.20% 18.17% 26.74% -13.74% -17.54% 1.94%  
      gross margin %
    		56.60% 57.22% 57.02% 56.71% 57.10% 57.10% 56.82% 56.66% 56.17% 55.33% 54.78% 52.79% 51.38% 48.08% 47.33% 49.33% 52.54% 52.36% 
      research and development
    		-651,000,000 -601,000,000 -589,000,000 -577,000,000 -540,000,000 -548,000,000 -542,000,000 -518,000,000 -507,000,000 -492,000,000 -476,000,000 -461,000,000 -460,000,000 -438,000,000 -402,000,000    
      selling, general and administrative
    		-311,000,000 -294,000,000 -274,000,000 -280,000,000 -261,000,000 -289,000,000 -265,000,000 -251,000,000 -257,000,000 -243,000,000 -234,000,000 -222,000,000 -221,000,000 -203,000,000 -222,000,000    
      amortization of acquisition-related intangible assets
    		-63,000,000 -71,000,000 -81,000,000 -85,000,000 -109,000,000 -131,000,000 -134,000,000 -135,000,000 -136,000,000 -137,000,000 -139,000,000 -180,000,000 -148,000,000 -418,000,000 -380,000,000    
      total operating expenses
    		-1,025,000,000 -966,000,000 -944,000,000 -942,000,000 -910,000,000 -968,000,000 -941,000,000 -904,000,000 -900,000,000 -872,000,000 -849,000,000 -863,000,000 -829,000,000 -1,059,000,000 -1,004,000,000    
      other income
    		-5,000,000 -7,000,000  -3,000,000 -1,000,000 2,000,000 2,000,000      4,000,000 1,000,000 -1,000,000 110,000,000 2,000,000 22,000,000 
      operating income
    		907,000,000 992,000,000 937,000,000 825,000,000 980,000,000 1,001,000,000 943,000,000 873,000,000 807,000,000 711,000,000 573,000,000 492,000,000 463,000,000 32,000,000 -145,000,000 68,000,000 197,000,000 233,000,000 
      yoy
    		-7.45% -0.90% -0.64% -5.50% 21.44% 40.79% 64.57% 77.44% 74.30% 2121.88% -495.17% 623.53% 135.03% -86.27%     
      qoq
    		-8.57% 5.87% 13.58% -15.82% -2.10% 6.15% 8.02% 8.18% 13.50% 24.08% 16.46% 6.26% 1346.88% -122.07% -313.24% -65.48% -15.45%  
      operating margin %
    		26.50% 28.89% 28.40% 26.43% 29.59% 29.06% 28.47% 27.84% 26.55% 24.85% 22.07% 19.17% 18.47% 1.41% -7.98% 3.36% 8.56% 10.29% 
      financial income:
    		                  
      extinguishment of debt
    		      -18,000,000            
      other financial income
    		-78,000,000 -75,000,000 -74,000,000 -82,000,000 -103,000,000 -98,000,000 -110,000,000 -105,000,000 -101,000,000 -93,000,000 -100,000,000 -87,000,000 -77,000,000 -106,000,000 -96,000,000    
      income before income taxes
    		829,000,000 917,000,000 863,000,000 743,000,000 877,000,000 903,000,000 815,000,000 768,000,000 684,000,000 618,000,000 473,000,000 405,000,000 326,000,000 -74,000,000 -241,000,000  104,000,000 148,000,000 
      benefit (provision) for income taxes
    		-124,000,000 -123,000,000 -158,000,000 -118,000,000 -137,000,000 -149,000,000 -129,000,000 -114,000,000 -72,000,000 -95,000,000 -65,000,000 -40,000,000 -5,000,000 57,000,000 33,000,000    
      results relating to equity-accounted investees
    		-2,000,000 -2,000,000 -1,000,000 -2,000,000 -6,000,000 -4,000,000 -3,000,000 12,000,000  3,000,000 -2,000,000 -1,000,000 -1,000,000 -1,000,000 -1,000,000  -1,000,000  
      net income
    		703,000,000 792,000,000 704,000,000 623,000,000 734,000,000 750,000,000 683,000,000 666,000,000 610,000,000 526,000,000 406,000,000 364,000,000 320,000,000 -18,000,000 -209,000,000  123,000,000 119,000,000 
      yoy
    		-4.22% 5.60% 3.07% -6.46% 20.33% 42.59% 68.23% 82.97% 90.63% -3022.22% -294.26%  160.16% -115.13%     
      qoq
    		-11.24% 12.50% 13.00% -15.12% -2.13% 9.81% 2.55% 9.18% 15.97% 29.56% 11.54% 13.75% -1877.78% -91.39%   3.36%  
      net income margin %
    		20.54% 23.06% 21.34% 19.96% 22.16% 21.77% 20.62% 21.24% 20.07% 18.39% 15.64% 14.18% 12.76% -0.79% -11.50%  5.35% 5.25% 
      less: net income attributable to non-controlling interests
    		6,000,000 5,000,000 6,000,000 8,000,000 12,000,000 12,000,000 13,000,000 9,000,000 8,000,000 7,000,000 9,000,000 11,000,000 11,000,000 4,000,000 5,000,000 8,000,000 9,000,000 10,000,000 
      net income attributable to stockholders
    		697,000,000 787,000,000 698,000,000 615,000,000 722,000,000 738,000,000 670,000,000 657,000,000 602,000,000 519,000,000 397,000,000 353,000,000 309,000,000 -22,000,000 -214,000,000  114,000,000 109,000,000 
      earnings per share data:
    		                  
      net income per common share attributable to stockholders in
    		                  
      basic
    		2.03 3.06 2.69 2.37 1.965 2.81 2.55 2.5 1.165 1.95 1.46 1.27 -0.23 -0.08 -0.77  0.115 0.39 
      diluted
    		2.008 3.01 2.67 2.35 1.95 2.79 2.53 2.48 1.143 1.91 1.42 1.25 -0.23 -0.08 -0.77  0.113 0.38 
      weighted average number of shares of common stock outstanding during the period (in thousands):
    		                  
      basic
    		 257,488 259,160 259,576  262,180 262,579 263,089  266,557 272,686 277,526  279,467 279,142 279,933  279,074 
      diluted
    		 261,095 261,303 261,210  264,705 264,692 265,109  271,359 278,735 283,263  279,467 279,142 279,933  283,518 
      
    		                  
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.