NorthWestern Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
NorthWestern Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
---|---|---|---|---|---|---|---|
operating activities: | |||||||
net income | 21,228,000 | 76,940,000 | 80,552,000 | 46,819,000 | 31,654,000 | 65,086,000 | 83,142,000 |
adjustments to reconcile net income to cash from operations: | |||||||
depreciation and depletion | 62,379,000 | 62,400,000 | 57,005,000 | 56,954,000 | 56,933,000 | 56,743,000 | 52,687,000 |
amortization of debt issuance costs, discount and deferred hedge gain | 1,353,000 | 990,000 | 1,157,000 | 1,153,000 | 1,151,000 | 1,186,000 | 1,145,000 |
stock-based compensation costs | 1,884,000 | 2,284,000 | -570,000 | 1,494,000 | 1,746,000 | 2,051,000 | 57,000 |
equity portion of allowance for funds used during construction | -2,269,000 | -1,797,000 | -5,974,000 | -5,109,000 | -4,288,000 | ||
loss on disposition of assets | |||||||
impairment of alternative energy storage investment | 0 | -500,000 | 0 | 4,659,000 | |||
deferred income taxes | 3,675,000 | 13,071,000 | -16,097,000 | -5,825,000 | 3,918,000 | 9,035,000 | 19,865,000 |
changes in current assets and liabilities: | |||||||
accounts receivable | 32,566,000 | 275,000 | -43,578,000 | 5,314,000 | 37,427,000 | 25,330,000 | -64,215,000 |
inventories | -5,793,000 | 3,335,000 | -1,372,000 | -6,613,000 | -11,112,000 | 10,695,000 | 4,541,000 |
other current assets | 4,397,000 | 5,510,000 | 1,827,000 | -13,913,000 | -1,631,000 | 501,000 | 2,255,000 |
accounts payable | -12,696,000 | -14,992,000 | 21,634,000 | 6,458,000 | -11,302,000 | -9,391,000 | 6,093,000 |
accrued expenses and other | -27,653,000 | 24,792,000 | 42,085,000 | -54,289,000 | 52,132,000 | ||
regulatory assets | -14,942,000 | -12,711,000 | -5,401,000 | 7,690,000 | 18,763,000 | -31,161,000 | 11,519,000 |
regulatory liabilities | 2,135,000 | -6,335,000 | 2,260,000 | -6,163,000 | -10,274,000 | -14,665,000 | 29,369,000 |
other noncurrent assets and liabilities | -8,057,000 | -519,000 | -1,096,000 | -8,983,000 | 4,369,000 | -6,235,000 | |
cash from operating activities | 58,209,000 | 153,392,000 | 62,837,000 | 119,961,000 | 62,266,000 | 161,677,000 | 62,309,000 |
investing activities: | |||||||
property, plant, and equipment additions | -128,854,000 | -92,124,000 | -148,733,000 | -153,150,000 | -138,607,000 | -108,754,000 | -159,719,000 |
investment in debt & equity securities | -1,194,000 | -4,584,000 | |||||
cash from investing activities | -130,048,000 | -96,708,000 | -149,353,000 | -156,832,000 | -139,282,000 | -108,996,000 | -159,838,000 |
financing activities: | |||||||
dividends on common stock | -40,347,000 | -40,307,000 | -39,664,000 | -39,650,000 | -39,645,000 | -39,630,000 | -39,002,000 |
issuance of long-term debt | 100,000,000 | 400,000,000 | 0 | 0 | 0 | 215,000,000 | 0 |
issuance of short-term borrowings | |||||||
repayments on long-term debt | 0 | 0 | 0 | -100,000,000 | |||
line of credit repayments | 259,000,000 | -362,000,000 | 73,000,000 | 27,000,000 | -132,000,000 | ||
other financing activities | -332,000 | -3,328,000 | 375,000 | 317,000 | -856,000 | ||
cash from financing activities | 18,321,000 | -5,635,000 | 87,641,000 | 33,725,000 | 87,672,000 | -57,486,000 | 101,076,000 |
increase in cash, cash equivalents, and restricted cash | -53,518,000 | 51,049,000 | -3,146,000 | 10,656,000 | -4,805,000 | ||
cash, cash equivalents, and restricted cash, beginning of period | 0 | 29,017,000 | 0 | 0 | 0 | 25,187,000 | 0 |
cash, cash equivalents, and restricted cash, end of period | -53,518,000 | 80,066,000 | 1,125,000 | -3,146,000 | 10,656,000 | 20,382,000 | 3,547,000 |
supplemental cash flow information: | |||||||
cash (received) paid during the period for: | |||||||
production tax credits | 0 | -8,255,000 | |||||
interest | 34,398,000 | 32,768,000 | 32,567,000 | 41,867,000 | 18,128,000 | ||
significant non-cash transactions: | |||||||
capital expenditures included in accounts payable | 17,987,000 | 14,028,000 | -1,178,000 | 6,015,000 | 21,129,000 | ||
gain on disposition of assets | 149,000 | -35,000 | 22,000 | -1,000 | |||
equity portion of afudc | |||||||
(gain) loss on disposition of assets | |||||||
accrued expenses | |||||||
investment in equity securities | -120,000 | -3,682,000 | -675,000 | -242,000 | -119,000 | ||
other investing activity | |||||||
proceeds from issuance of common stock | 0 | ||||||
issuances of short-term borrowings | 0 | 0 | |||||
line of credit borrowings (repayments) | |||||||
treasury stock activity | |||||||
financing costs | |||||||
net increase in cash, cash equivalents, and restricted cash | |||||||
items not affecting cash: | |||||||
income taxes | 200,000 | 141,000 | -4,810,000 | ||||
refinancing of pollution control revenue refunding bonds | |||||||
line of credit (repayments) borrowings | 141,000,000 | ||||||
repayments of short-term borrowings | |||||||
other noncurrent assets | |||||||
other noncurrent liabilities | |||||||
cash paid during the period for: |
We provide you with 20 years of cash flow statements for NorthWestern stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of NorthWestern stock. Explore the full financial landscape of NorthWestern stock with our expertly curated income statements.
The information provided in this report about NorthWestern stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.