7Baggers

nVent Electric plc
(NYSE:NVT) 

NVT stock logo

nVent Electric plc designs, manufactures, markets, installs, and services electrical connection and protection products in the United States, Canada, Western and Eastern Europe included in European Union, China, Eastern Europe not included in European Union, Latin America, the Middle East, Southeast...

Founded: 1903
Full Time Employees: 9,500
Sector: Industrials
Industry: Electrical Equipment & Parts
Industrials
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 
                                     
      net sales
    		1,242,000,000 1,066,700,000 1,054,000,000 963,100,000 809,300,000 752,200,000 782,000,000 880,300,000 874,600,000 861,200,000 858,800,000 803,000,000 740,600,000 741,600,000 745,200,000 727,500,000 694,700,000 669,000,000 642,800,000 601,300,000 548,900,000 521,200,000 509,300,000 447,200,000 520,900,000 566,700,000 559,800,000 539,500,000 538,000,000 568,100,000 563,900,000 542,700,000 538,900,000 
      yoy
    		53.47% 41.81% 34.78% 9.41% -7.47% -12.66% -8.94% 9.63% 18.09% 16.13% 15.24% 10.38% 6.61% 10.85% 15.93% 20.99% 26.56% 28.36% 26.21% 34.46% 5.38% -8.03% -9.02% -17.11% -3.18% -0.25% -0.73% -0.59% -0.17%     
      qoq
    		16.43% 1.20% 9.44% 19.00% 7.59% -3.81% -11.17% 0.65% 1.56% 0.28% 6.95% 8.43% -0.13% -0.48% 2.43% 4.72% 3.84% 4.08% 6.90% 9.55% 5.31% 2.34% 13.89% -14.15% -8.08% 1.23% 3.76% 0.28% -5.30% 0.74% 3.91% 0.71%  
      cost of goods sold
    		796,400,000 677,800,000 659,300,000 591,300,000 495,600,000 452,700,000 470,900,000 512,000,000 519,100,000 507,400,000 505,600,000 471,100,000 437,400,000 450,000,000 455,200,000 459,700,000 447,400,000 421,800,000 392,300,000 366,100,000 339,900,000 324,200,000 312,500,000 286,900,000 325,600,000 347,100,000 335,700,000 327,300,000 328,100,000 349,400,000 334,800,000 323,300,000 330,000,000 
      gross profit
    		445,600,000 388,900,000 394,700,000 371,800,000 313,700,000 299,500,000 311,100,000 368,300,000 355,500,000 353,800,000 353,200,000 331,900,000 303,200,000 291,600,000 290,000,000 267,800,000 247,300,000 247,200,000 250,500,000 235,200,000 209,000,000 197,000,000 196,800,000 160,300,000 195,300,000 219,600,000 224,100,000 212,200,000 209,900,000 218,700,000 229,100,000 219,400,000 208,900,000 
      yoy
    		42.05% 29.85% 26.87% 0.95% -11.76% -15.35% -11.92% 10.97% 17.25% 21.33% 21.79% 23.94% 22.60% 17.96% 15.77% 13.86% 18.33% 25.48% 27.29% 46.72% 7.01% -10.29% -12.18% -24.46% -6.96% 0.41% -2.18% -3.28% 0.48%     
      qoq
    		14.58% -1.47% 6.16% 18.52% 4.74% -3.73% -15.53% 3.60% 0.48% 0.17% 6.42% 9.47% 3.98% 0.55% 8.29% 8.29% 0.04% -1.32% 6.51% 12.54% 6.09% 0.10% 22.77% -17.92% -11.07% -2.01% 5.61% 1.10% -4.02% -4.54% 4.42% 5.03%  
      gross margin %
    		35.88% 36.46% 37.45% 38.60% 38.76% 39.82% 39.78% 41.84% 40.65% 41.08% 41.13% 41.33% 40.94% 39.32% 38.92% 36.81% 35.60% 36.95% 38.97% 39.12% 38.08% 37.80% 38.64% 35.85% 37.49% 38.75% 40.03% 39.33% 39.01% 38.50% 40.63% 40.43% 38.76% 
      selling, general and administrative
    		227,200,000 203,800,000 207,800,000 196,000,000 166,200,000 165,200,000 161,800,000 179,600,000 175,500,000 174,400,000 178,700,000 167,700,000 162,400,000 150,600,000 154,800,000 148,500,000 142,000,000 145,800,000 139,700,000 135,200,000 117,200,000 112,200,000 107,400,000 104,300,000 123,100,000 125,100,000 126,200,000 113,100,000 120,100,000 120,600,000 124,100,000 143,100,000 131,900,000 
      research and development
    		22,700,000 21,300,000 20,600,000 19,100,000 17,500,000 17,200,000 16,100,000 20,900,000 20,800,000 19,000,000 18,300,000 17,500,000 16,700,000 15,900,000 14,700,000 14,600,000 15,200,000 12,400,000 13,100,000 11,700,000 11,400,000 10,400,000 10,500,000 10,700,000 11,900,000 12,000,000 11,800,000 12,100,000 12,300,000 11,900,000 11,300,000 11,000,000 11,400,000 
      operating income
    		195,700,000 163,800,000 166,300,000 156,700,000 130,000,000 117,100,000 133,200,000 167,800,000 159,200,000 160,400,000 156,200,000 146,700,000 124,100,000 125,100,000 120,500,000 104,700,000 90,100,000 89,000,000 97,700,000 88,300,000 80,400,000 74,400,000 -141,600,000 45,300,000 60,300,000 82,500,000 86,100,000 87,000,000 77,500,000 86,200,000 93,700,000 65,300,000 65,600,000 
      yoy
    		50.54% 39.88% 24.85% -6.62% -18.34% -27.00% -14.72% 14.38% 28.28% 28.22% 29.63% 40.11% 37.74% 40.56% 23.34% 18.57% 12.06% 19.62% -169.00% 94.92% 33.33% -9.82% -264.46% -47.93% -22.19% -4.29% -8.11% 33.23% 18.14%     
      qoq
    		19.47% -1.50% 6.13% 20.54% 11.02% -12.09% -20.62% 5.40% -0.75% 2.69% 6.48% 18.21% -0.80% 3.82% 15.09% 16.20% 1.24% -8.90% 10.65% 9.83% 8.06% -152.54% -412.58% -24.88% -26.91% -4.18% -1.03% 12.26% -10.09% -8.00% 43.49% -0.46%  
      operating margin %
    		15.76% 15.36% 15.78% 16.27% 16.06% 15.57% 17.03% 19.06% 18.20% 18.63% 18.19% 18.27% 16.76% 16.87% 16.17% 14.39% 12.97% 13.30% 15.20% 14.68% 14.65% 14.27% -27.80% 10.13% 11.58% 14.56% 15.38% 16.13% 14.41% 15.17% 16.62% 12.03% 12.17% 
      net interest expense
    		17,500,000 19,100,000 20,900,000 17,600,000 17,400,000 29,400,000 30,400,000 24,000,000 22,200,000 24,400,000 25,500,000 21,700,000 7,800,000 8,400,000 8,100,000 7,500,000 7,200,000 7,900,000 8,200,000 8,100,000 8,100,000 8,600,000 8,500,000 9,400,000 9,900,000 10,700,000 11,600,000 11,900,000 10,500,000 9,600,000 11,700,000 9,300,000  
      other expense
    		1,300,000 -11,600,000 1,200,000 1,100,000 1,100,000 -11,400,000 1,200,000 900,000 1,200,000 15,100,000 1,400,000 1,100,000 1,200,000 -65,700,000 500,000 1,200,000 600,000 -14,600,000 600,000 600,000 600,000 9,300,000 700,000 700,000 800,000 28,200,000 900,000 1,000,000 900,000 3,700,000 900,000 5,100,000  
      income from continuing operations before income taxes
    		176,900,000 98,425,000 144,200,000 138,000,000 111,500,000                             
      provision for income taxes
    		36,500,000 40,500,000 25,200,000 31,300,000 24,500,000 115,600,000 22,700,000 31,900,000 30,700,000 -133,900,000 23,800,000 21,200,000 21,300,000 23,700,000 18,500,000 16,100,000 14,500,000 13,500,000 14,600,000 13,400,000 6,300,000 9,400,000 -12,100,000 9,400,000 31,000,000 -1,900,000 13,700,000 13,200,000 9,700,000 5,900,000 12,900,000 7,600,000  
      net income from continuing operations
    		140,400,000 115,800,000 119,000,000 106,700,000 87,000,000 -16,500,000 78,900,000                           
      income from discontinued operations, net of tax
    		2,000,000 3,000,000 2,200,000 2,800,000 273,700,000 27,200,000 26,100,000                           
      net income
    		142,400,000 118,800,000 121,200,000 109,500,000 360,700,000 10,700,000 105,000,000 111,000,000 105,100,000 254,900,000 105,500,000 112,900,000 93,800,000 158,700,000 93,400,000 79,900,000 67,800,000 67,000,000 74,300,000 66,200,000 65,400,000 47,100,000 -138,700,000 25,800,000 18,600,000 45,500,000 59,900,000 60,900,000 56,400,000 67,000,000 68,200,000 43,300,000 52,300,000 
      yoy
    		-60.52% 1010.28% 15.43% -1.35% 243.20% -95.80% -0.47% -1.68% 12.05% 60.62% 12.96% 41.30% 38.35% 136.87% 25.71% 20.69% 3.67% 42.25% -153.57% 156.59% 251.61% 3.52% -331.55% -57.64% -67.02% -32.09% -12.17% 40.65% 7.84%     
      qoq
    		19.87% -1.98% 10.68% -69.64% 3271.03% -89.81% -5.41% 5.61% -58.77% 141.61% -6.55% 20.36% -40.89% 69.91% 16.90% 17.85% 1.19% -9.83% 12.24% 1.22% 38.85% -133.96% -637.60% 38.71% -59.12% -24.04% -1.64% 7.98% -15.82% -1.76% 57.51% -17.21%  
      net income margin %
    		11.47% 11.14% 11.50% 11.37% 44.57% 1.42% 13.43% 12.61% 12.02% 29.60% 12.28% 14.06% 12.67% 21.40% 12.53% 10.98% 9.76% 10.01% 11.56% 11.01% 11.91% 9.04% -27.23% 5.77% 3.57% 8.03% 10.70% 11.29% 10.48% 11.79% 12.09% 7.98% 9.70% 
      comprehensive income, net of tax
    		                                 
      changes in cumulative translation adjustment
    		-400,000 2,000,000 -700,000 22,600,000 103,000,000 -36,700,000 16,500,000 -11,400,000 -12,000,000 21,600,000 -14,900,000 -400,000 4,200,000 1,100,000 -13,700,000 -9,000,000 3,000,000 2,700,000 -5,100,000 3,800,000 3,000,000 12,000,000 1,200,000 6,600,000 -23,500,000 6,600,000 -8,000,000 3,200,000 3,000,000 -15,000,000 4,300,000 -39,800,000 2,300,000 
      changes in market value of derivative financial instruments, net of tax
    		3,600,000 100,000 1,900,000 -12,200,000 -3,500,000 1,700,000 -3,800,000 1,900,000 3,400,000 -8,900,000 -1,100,000 -4,300,000 -600,000 -4,300,000 6,700,000 3,500,000 -3,700,000 -2,900,000 1,500,000 -10,300,000 19,300,000 300,000 -5,400,000 -4,800,000 17,000,000 -4,400,000 2,300,000 12,700,000 -6,200,000 -1,300,000 500,000 -1,000,000 -700,000 
      comprehensive income
    		145,600,000 120,900,000 122,400,000 119,900,000 460,200,000 -24,300,000 117,700,000 101,500,000 96,500,000 267,600,000 89,500,000 108,200,000 97,400,000 155,500,000 86,400,000 74,400,000 67,100,000 66,800,000 70,700,000 59,700,000 87,700,000 59,400,000 -142,900,000 27,600,000 12,100,000 47,700,000 54,200,000 76,800,000 53,200,000 50,700,000 73,000,000 2,500,000 53,900,000 
      earnings per ordinary share
    		                                 
      basic
    		       670,000 640,000 1,530,000 640,000 680,000 570,000 950,000 560,000 480,000 410,000 400,000 440,000 390,000 390,000 280,000 -820,000 150,000 110,000 270,000 350,000 360,000 320,000 370,000 380,000 240,000  
      continuing operations
    		870,000 710,000 740,000 660,000 530,000 -100,000 470,000                           
      discontinued operations
    		10,000 20,000 10,000 20,000 1,650,000 160,000 160,000                           
      basic earnings per ordinary share
    		880,000 730,000 750,000 680,000 2,180,000 60,000 630,000                           
      diluted
    		                                 
      diluted earnings per ordinary share
    		870,000 720,000 740,000 670,000 2,160,000 60,000 620,000                           
      weighted-average ordinary shares outstanding
    		                                 
      basic
    		161,700,000 162,400,000 161,200,000 161,700,000 165,100,000 165,500,000 165,600,000 166,100,000 165,500,000 165,600,000 165,800,000 165,700,000 165,300,000 166,300,000 166,500,000 166,400,000 166,200,000 167,900,000 168,200,000 167,900,000 167,700,000 169,600,000 170,000,000 169,900,000 169,800,000 171,600,000 169,100,000 171,500,000 176,500,000 178,600,000 179,300,000 178,500,000  
      diluted
    		164,000,000 164,600,000 163,600,000 163,600,000 167,300,000 168,200,000 168,100,000 168,900,000 168,500,000 168,200,000 168,600,000 168,000,000 168,000,000 168,300,000 168,300,000 168,200,000 168,200,000 169,700,000 170,100,000 169,600,000 168,800,000 169,600,000 170,000,000 170,400,000 171,000,000 173,000,000 170,300,000 173,000,000 178,200,000 180,800,000 181,500,000 180,800,000  
      cash dividends paid per ordinary share
    		210,000 150,000 200,000 200,000 200,000 142,500 190,000 190,000 190,000 131,250 175,000 175,000 175,000 131,250 175,000 175,000 175,000 131,250 175,000 175,000 175,000 131,250 175,000 175,000 175,000 131,250 175,000 175,000 175,000     
      gain on sale of investment
    		         -100,000  -10,200,000                      
      income before income taxes
    		     99,100,000 101,600,000 142,900,000 135,800,000 121,000,000 129,300,000 134,100,000 115,100,000 182,400,000 111,900,000 96,000,000 82,300,000 80,500,000 88,900,000 79,600,000 71,700,000 56,500,000 -150,800,000 35,200,000 49,600,000 43,600,000 73,600,000 74,100,000 66,100,000 72,900,000 81,100,000 50,900,000 63,800,000 
      earnings per ordinary share
    		                                 
      basic
    		       670,000 640,000 1,530,000 640,000 680,000 570,000 950,000 560,000 480,000 410,000 400,000 440,000 390,000 390,000 280,000 -820,000 150,000 110,000 270,000 350,000 360,000 320,000 370,000 380,000 240,000  
      diluted
    		       660,000 620,000 1,510,000 630,000 670,000 560,000 950,000 550,000 480,000 400,000 400,000 440,000 390,000 390,000 280,000 -820,000 150,000 110,000 270,000 350,000 350,000 320,000 380,000 380,000 240,000  
      impairment of goodwill and trade names
    		                      220,500,000           
      interest expense
    		                                600,000 
      other income
    		                                1,200,000 
      benefit from income taxes
    		                                11,500,000 
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 
                                      
        assets
      		                                
        current assets
      		                                
        cash and cash equivalents
      		237,500,000 126,900,000 125,800,000 1,343,000,000 131,200,000 137,100,000 274,000,000 211,400,000 185,100,000 113,300,000 138,500,000 303,100,000 297,500,000 194,000,000 55,800,000 51,100,000 49,500,000 46,000,000 101,800,000 104,900,000 122,500,000 159,800,000 235,000,000 187,900,000 106,400,000 49,500,000 25,300,000 32,600,000 159,000,000 106,000,000 91,500,000 836,700,000 
        accounts and notes receivable
      		693,000,000 718,200,000 733,100,000 548,600,000 473,100,000 526,000,000 570,700,000 591,500,000 589,500,000 590,900,000 546,500,000 455,000,000 472,500,000 493,300,000 481,500,000 441,700,000 438,100,000 428,500,000 409,300,000 351,700,000 313,800,000 327,400,000 300,200,000 333,100,000 334,300,000 375,000,000 349,600,000 342,700,000 340,900,000 365,500,000 365,000,000 355,200,000 
        inventories
      		471,900,000 455,200,000 415,600,000 374,200,000 360,300,000 366,200,000 445,800,000 441,100,000 441,300,000 464,900,000 475,300,000 366,500,000 346,700,000 374,500,000 375,400,000 348,300,000 321,900,000 301,400,000 275,400,000 237,900,000 235,200,000 238,900,000 247,500,000 249,000,000 244,700,000 259,100,000 248,300,000 244,400,000 228,200,000 237,100,000 226,700,000 225,400,000 
        other current assets
      		237,200,000 230,700,000 210,100,000 116,600,000 123,900,000 132,900,000 132,200,000 129,900,000 120,200,000 130,800,000 135,800,000 127,200,000 112,500,000 151,000,000 155,600,000 123,800,000 102,000,000 113,800,000 116,000,000 104,500,000 92,900,000 89,900,000 100,400,000 115,800,000 113,300,000 122,800,000 125,000,000 126,500,000 118,400,000 126,700,000 136,500,000 107,400,000 
        current assets held for sale
      		    300,800,000 256,500,000                           
        total current assets
      		1,639,600,000 1,531,000,000 1,484,600,000 2,382,400,000 1,389,300,000 1,418,700,000 1,422,700,000 1,373,900,000 1,336,100,000 1,299,900,000 1,296,100,000 1,251,800,000 1,229,200,000 1,212,800,000 1,068,300,000 964,900,000 911,500,000 889,700,000 902,500,000 799,000,000 764,400,000 816,000,000 883,100,000 885,800,000 798,700,000 806,400,000 748,200,000 746,200,000 846,500,000 835,300,000 819,700,000 1,524,700,000 
        property, plant and equipment
      		434,500,000 401,600,000 395,900,000 348,100,000 347,900,000 335,800,000 384,900,000 383,500,000 390,000,000 371,900,000 378,100,000 293,000,000 289,200,000 272,000,000 279,200,000 287,500,000 291,100,000 287,600,000 291,600,000 282,700,000 289,400,000 278,100,000 276,800,000 278,600,000 284,500,000 280,300,000 264,500,000 264,600,000 264,800,000 264,000,000 261,100,000 265,100,000 
        other assets
      		                                
        goodwill
      		2,678,000,000 2,678,800,000 2,678,700,000 2,228,000,000 2,221,800,000 2,232,000,000 2,568,800,000 2,571,200,000 2,571,100,000 2,559,800,000 2,543,300,000 2,180,500,000 2,178,100,000 2,168,700,000 2,178,600,000 2,185,200,000 2,186,700,000 2,187,200,000 2,193,300,000 2,094,300,000 2,098,200,000 2,090,700,000 2,297,300,000 2,290,800,000 2,279,100,000 2,286,100,000 2,235,500,000 2,233,900,000 2,234,300,000 2,237,600,000 2,235,700,000 2,241,300,000 
        intangibles
      		1,876,500,000 1,916,900,000 1,954,800,000 1,557,700,000 1,587,000,000 1,618,300,000 1,464,500,000 1,489,600,000 1,517,000,000 1,538,400,000 1,547,500,000 1,049,400,000 1,066,100,000 1,080,300,000 1,103,800,000 1,125,800,000 1,143,800,000 1,162,600,000 1,179,000,000 1,088,700,000 1,105,500,000 1,117,600,000 1,139,600,000 1,154,400,000 1,160,500,000 1,174,700,000 1,144,300,000 1,158,700,000 1,173,300,000 1,190,000,000 1,204,200,000 1,220,700,000 
        other non-current assets
      		223,300,000 237,400,000 227,700,000 210,100,000 213,600,000 329,900,000 347,200,000 351,500,000 347,500,000 155,700,000 157,100,000 141,700,000 139,600,000 142,100,000 135,700,000 140,200,000 141,100,000 151,800,000 143,400,000 133,300,000 108,600,000 108,200,000 115,600,000 120,600,000 117,500,000 88,600,000 72,300,000 71,300,000 33,800,000 56,200,000 56,100,000 49,300,000 
        non-current assets held for sale
      		    975,300,000 983,300,000                           
        total other assets
      		4,777,800,000 4,833,100,000 4,861,200,000 3,995,800,000 4,997,700,000 5,163,500,000 4,380,500,000 4,412,300,000 4,435,600,000 4,253,900,000 4,247,900,000 3,371,600,000 3,383,800,000 3,391,100,000 3,418,100,000 3,451,200,000 3,471,600,000 3,501,600,000 3,515,700,000 3,316,300,000 3,312,300,000 3,316,500,000 3,552,500,000 3,565,800,000 3,557,100,000 3,549,400,000 3,452,100,000 3,463,900,000 3,441,400,000 3,483,800,000 3,496,000,000 3,511,300,000 
        total assets
      		6,851,900,000 6,765,700,000 6,741,700,000 6,726,300,000 6,734,900,000 6,918,000,000 6,188,100,000 6,169,700,000 6,161,700,000 5,925,700,000 5,922,100,000 4,916,400,000 4,902,200,000 4,875,900,000 4,765,600,000 4,703,600,000 4,674,200,000 4,678,900,000 4,709,800,000 4,398,000,000 4,366,100,000 4,410,600,000 4,712,400,000 4,730,200,000 4,640,300,000 4,636,100,000 4,464,800,000 4,474,700,000 4,552,700,000 4,583,100,000 4,576,800,000 5,301,100,000 
        liabilities and equity
      		                                
        current liabilities
      		                                
        current maturities of long-term debt and short-term borrowings
      		13,800,000 13,800,000 13,800,000 15,000,000 37,500,000 37,500,000 35,600,000 33,800,000 31,900,000 30,000,000 30,000,000 15,000,000 15,000,000 15,000,000 5,000,000 5,000,000 5,000,000 5,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 18,800,000 17,500,000 16,800,000 15,000,000 13,800,000 12,500,000 11,300,000 10,300,000  
        accounts payable
      		358,900,000 340,700,000 310,300,000 282,300,000 280,100,000 243,400,000 266,100,000 263,200,000 275,700,000 243,400,000 241,300,000 241,100,000 252,100,000 258,900,000 279,900,000 263,700,000 261,000,000 227,500,000 219,100,000 176,900,000 171,100,000 139,100,000 134,900,000 150,900,000 187,100,000 139,600,000 139,300,000 149,100,000 186,400,000 141,900,000 152,700,000 141,700,000 
        employee compensation and benefits
      		156,600,000 134,500,000 107,300,000 81,700,000 95,000,000 95,300,000 93,600,000 95,300,000 122,200,000 114,700,000 99,100,000 80,100,000 109,300,000 102,800,000 89,800,000 84,700,000 113,900,000 110,300,000 95,300,000 76,300,000 70,400,000 68,800,000 61,500,000 60,900,000 71,900,000 70,000,000 64,000,000 64,300,000 75,800,000 74,000,000 63,800,000 60,200,000 
        other current liabilities
      		474,200,000 483,600,000 458,200,000 452,300,000 266,500,000 273,500,000 258,800,000 298,000,000 303,800,000 271,300,000 250,200,000 265,100,000 273,100,000 268,300,000 237,400,000 234,900,000 256,400,000 228,400,000 201,400,000 190,600,000 188,500,000 182,000,000 169,800,000 178,600,000 185,700,000 210,900,000 181,700,000 183,000,000 187,000,000 198,100,000 160,600,000 126,800,000 
        current liabilities held for sale
      		    122,500,000 126,500,000                           
        total current liabilities
      		1,003,500,000 972,600,000 889,600,000 831,300,000 801,600,000 776,200,000 654,100,000 690,300,000 733,600,000 659,400,000 620,600,000 601,300,000 649,500,000 645,000,000 612,100,000 588,300,000 636,300,000 571,200,000 535,800,000 463,800,000 450,000,000 409,900,000 386,200,000 409,200,000 462,200,000 437,300,000 400,000,000 410,200,000 461,700,000 425,300,000 387,400,000 328,700,000 
        other liabilities
      		                                
        long-term debt
      		1,546,000,000 1,579,500,000 1,752,100,000 1,748,100,000 2,117,500,000 2,220,700,000 1,730,600,000 1,739,800,000 1,748,800,000 1,831,500,000 1,938,800,000 1,064,600,000 1,068,200,000 1,071,700,000 1,043,200,000 1,040,800,000 994,200,000 971,500,000 1,083,900,000 923,200,000 928,000,000 1,032,800,000 1,187,600,000 1,192,400,000 1,047,100,000 1,133,800,000 1,041,100,000 925,600,000 929,200,000 932,700,000 983,700,000 793,000,000 
        pension and other post-retirement compensation and benefits
      		135,600,000 148,300,000 148,000,000 136,400,000 131,700,000 140,100,000 146,200,000 149,100,000 153,000,000 132,100,000 135,900,000 131,200,000 128,500,000 180,500,000 194,400,000 204,100,000 208,100,000 227,400,000 231,800,000 228,700,000 237,900,000 220,000,000 211,000,000 208,200,000 207,200,000 175,300,000 178,700,000 175,400,000 177,900,000 179,000,000 175,600,000 188,700,000 
        deferred tax liabilities
      		232,000,000 229,800,000 231,000,000 234,700,000 242,700,000 264,500,000 202,100,000 202,300,000 204,400,000 218,000,000 205,200,000 196,700,000 199,600,000 209,800,000 210,500,000 210,000,000 210,300,000 230,600,000 231,300,000 229,400,000 230,100,000 234,700,000 253,800,000 254,000,000 237,800,000 232,800,000 223,000,000 222,700,000 224,800,000 255,700,000 255,200,000 265,000,000 
        other non-current liabilities
      		204,600,000 206,500,000 202,300,000 159,700,000 157,900,000 184,800,000 167,300,000 175,900,000 179,800,000 139,600,000 145,900,000 132,700,000 124,700,000 118,300,000 119,400,000 126,500,000 129,200,000 136,600,000 134,200,000 102,900,000 110,300,000 99,800,000 95,600,000 89,800,000 93,500,000 90,400,000 84,200,000 105,700,000 72,000,000 74,800,000 78,500,000 85,500,000 
        non-current liabilities held for sale
      		    45,900,000 48,000,000                           
        total liabilities
      		3,121,700,000 3,136,700,000 3,223,000,000 3,110,200,000 3,497,300,000 3,634,300,000 2,900,300,000 2,957,400,000 3,019,600,000 2,980,600,000 3,046,400,000 2,126,500,000 2,170,500,000 2,225,300,000 2,179,600,000 2,169,700,000 2,178,100,000 2,137,300,000 2,217,000,000 1,948,000,000 1,956,300,000 1,997,200,000 2,134,200,000 2,153,600,000 2,047,800,000 2,069,600,000 1,927,000,000 1,839,600,000 1,865,600,000 1,867,500,000 1,880,400,000 1,660,900,000 
        commitments and contingencies
      		                                
        equity
      		                                
        ordinary shares 0.01 par value...
      		1,600,000 1,600,000 1,600,000 1,600,000 1,700,000 1,700,000 1,700,000 1,700,000 1,700,000 1,700,000 1,700,000 1,700,000 1,700,000 1,700,000 1,700,000 1,700,000 1,700,000 1,700,000 1,700,000 1,700,000 1,700,000 1,700,000 1,700,000 1,700,000 1,700,000 1,700,000 1,700,000 1,700,000 1,800,000 1,800,000 1,800,000  
        additional paid-in capital
      		2,072,300,000 2,057,900,000 2,037,600,000 2,223,400,000 2,271,700,000 2,260,300,000 2,350,700,000 2,344,900,000 2,339,100,000 2,378,200,000 2,369,200,000 2,362,400,000 2,372,300,000 2,417,400,000 2,409,800,000 2,402,800,000 2,403,100,000 2,486,000,000 2,478,200,000 2,464,500,000 2,482,600,000 2,516,200,000 2,508,300,000 2,504,500,000 2,502,700,000 2,494,800,000 2,490,700,000 2,635,200,000 2,709,700,000 2,757,800,000 2,748,800,000  
        retained earnings
      		1,687,500,000 1,602,800,000 1,514,000,000 1,436,000,000 1,108,600,000 1,131,100,000 1,057,500,000 978,300,000 905,300,000 681,900,000 605,500,000 521,800,000 457,300,000 327,900,000 263,900,000 213,300,000 174,500,000 136,900,000 92,300,000 56,700,000 20,700,000 3,000,000 171,500,000 175,500,000 186,700,000 170,800,000 140,500,000 109,200,000 83,400,000 47,500,000 42,100,000  
        accumulated other comprehensive loss
      		-31,200,000 -33,300,000 -34,500,000 -44,900,000 -144,400,000 -109,400,000 -122,100,000 -112,600,000 -104,000,000 -116,700,000 -100,700,000 -96,000,000 -99,600,000 -96,400,000 -89,400,000 -83,900,000 -83,200,000 -83,000,000 -79,400,000 -72,900,000 -95,200,000 -107,500,000 -103,300,000 -105,100,000 -98,600,000 -100,800,000 -95,100,000 -111,000,000 -107,800,000 -91,500,000 -96,300,000 -55,500,000 
        total equity
      		3,730,200,000 3,629,000,000 3,518,700,000 3,616,100,000 3,237,600,000 3,283,700,000 3,287,800,000 3,212,300,000 3,142,100,000 2,945,100,000 2,875,700,000 2,789,900,000 2,731,700,000 2,650,600,000 2,586,000,000 2,533,900,000 2,496,100,000 2,541,600,000 2,492,800,000 2,450,000,000 2,409,800,000 2,413,400,000 2,578,200,000 2,576,600,000 2,592,500,000 2,566,500,000 2,537,800,000 2,635,100,000 2,687,100,000 2,715,600,000 2,696,400,000 3,640,200,000 
        total liabilities and equity
      		6,851,900,000 6,765,700,000 6,741,700,000 6,726,300,000 6,734,900,000 6,918,000,000 6,188,100,000 6,169,700,000 6,161,700,000 5,925,700,000 5,922,100,000 4,916,400,000 4,902,200,000 4,875,900,000 4,765,600,000 4,703,600,000 4,674,200,000 4,678,900,000 4,709,800,000 4,398,000,000 4,366,100,000 4,410,600,000 4,712,400,000 4,730,200,000 4,640,300,000 4,636,100,000 4,464,800,000 4,474,700,000 4,552,700,000 4,583,100,000 4,576,800,000 5,301,100,000 
        in millions, except per share data
      		                                
        in millions, except per-share data
      		                                
        net parent investment
      		                               3,695,700,000 
        in millions
      		                                
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 
                                        
          operating activities
        		                                
          net income
        		118,800,000 121,200,000 109,500,000 360,700,000 10,700,000 105,000,000 111,000,000 105,100,000 254,900,000 105,500,000 112,900,000 93,800,000 158,700,000 93,400,000 79,900,000 67,800,000 67,000,000 74,300,000 66,200,000 65,400,000 47,100,000 -138,700,000 25,800,000 18,600,000 45,500,000 59,900,000 60,900,000 56,400,000 67,000,000 68,200,000 43,300,000 52,300,000 
          less: income from discontinued operations, net of tax
        		3,000,000 2,200,000 2,800,000 273,700,000 27,200,000                            
          net income from continuing operations
        		115,800,000 119,000,000 106,700,000 87,000,000 -16,500,000                            
          adjustments to reconcile net income to net cash from operating activities of continuing operations
        		                                
          depreciation
        		15,700,000 16,800,000 14,400,000 13,800,000 13,500,000 9,300,000 14,100,000 14,400,000 15,600,000 13,100,000 11,900,000 11,100,000 10,700,000 11,200,000 10,900,000 10,700,000 10,900,000 10,000,000 10,300,000 9,700,000 9,600,000 9,800,000 9,400,000 9,600,000 9,300,000 8,900,000 8,800,000 8,400,000 8,600,000 9,300,000 9,100,000 9,200,000 
          amortization
        		41,100,000 41,900,000 35,900,000 28,200,000 28,000,000 17,100,000 24,400,000 25,200,000 25,200,000 25,600,000 21,300,000 17,600,000 17,600,000 17,600,000 17,700,000 17,800,000 17,800,000 17,800,000 16,000,000 15,900,000 16,100,000 16,100,000 16,000,000 16,000,000 15,800,000 15,400,000 15,100,000 15,100,000 15,100,000 15,200,000 15,200,000 15,400,000 
          deferred income taxes
        		13,600,000 -4,500,000 1,600,000 400,000 85,000,000   -200,000 -174,900,000 100,000 -4,400,000 600,000 -13,700,000 500,000 -300,000 -100,000 -18,000,000 100,000 600,000 -1,500,000 -9,100,000 -20,000,000 200,000 26,000,000 -22,700,000 300,000 -100,000 -2,100,000 -19,300,000 14,000,000 -17,700,000 -600,000 
          share-based compensation
        		6,700,000 10,700,000 11,600,000 8,500,000 7,200,000 6,600,000 6,900,000 6,600,000 6,000,000 6,100,000 5,700,000 5,700,000 7,200,000 5,900,000 5,300,000 6,600,000 5,200,000 5,200,000 6,400,000 -200,000 3,900,000 3,900,000 4,200,000 1,900,000 3,700,000 4,000,000 4,100,000 4,300,000 3,500,000 3,900,000 3,000,000 2,400,000 
          impairment of equity investments
        		                                
          release of guarantee liability
        		                                
          gain on sale of investment
        		        -100,000 0                       
          amortization of bridge financing debt issuance costs
        		    0 0   0 0                       
          pension and other post-retirement expense
        		                                
          pension and other post-retirement contributions
        		                                
          changes in assets and liabilities, net of effects of business acquisitions
        		                                
          accounts and notes receivable
        		26,300,000 14,400,000 -76,900,000 -75,900,000 48,900,000 -22,500,000 18,300,000 -6,100,000 9,200,000 -38,200,000 -13,100,000 20,800,000 31,000,000 -23,900,000 -47,500,000 -5,500,000 -12,500,000 -22,500,000 -27,000,000 -42,200,000 20,500,000 -24,100,000 34,500,000 -2,600,000 43,800,000 -9,600,000 -6,100,000 -1,500,000 20,400,000 600,000 -21,000,000 -1,300,000 
          inventories
        		-15,900,000 -39,800,000 -12,400,000 -10,600,000 -900,000 14,100,000 -5,900,000 -7,900,000 30,900,000 7,700,000 -1,200,000 -17,300,000 36,900,000 -10,500,000 -32,000,000 -29,100,000 -23,600,000 -29,900,000 -14,300,000 -6,200,000 9,000,000 12,200,000 3,200,000 -6,100,000 19,300,000 1,300,000 -2,900,000 -16,800,000 6,500,000 -9,800,000 -10,700,000 2,000,000 
          other current assets
        		-40,500,000 8,100,000 19,700,000 8,600,000 7,900,000 -11,400,000 -4,600,000 -12,100,000 17,100,000 -13,400,000 -3,100,000 -13,500,000 34,700,000 13,000,000 -11,600,000 -22,700,000 11,700,000 1,900,000 -8,600,000 -12,600,000 -700,000 12,200,000 15,700,000 -5,700,000   1,300,000 -8,800,000 15,500,000 -2,200,000 2,000,000 -8,000,000 
          contract assets and liabilities
        		                                
          accounts payable
        		8,000,000 26,300,000 9,200,000 13,700,000 13,200,000 -8,900,000 2,600,000 -5,400,000 25,600,000 -2,600,000 -17,500,000 -7,600,000 -17,400,000 -15,900,000 22,300,000 6,300,000 32,000,000 8,600,000 23,000,000 10,100,000 27,500,000 3,200,000 -16,000,000 -33,300,000 45,700,000 -9,600,000 -3,200,000 -40,800,000 41,500,000 -9,700,000 16,200,000 -34,600,000 
          employee compensation and benefits
        		21,400,000 26,900,000 16,000,000 -15,200,000 2,300,000 13,100,000 -100,000 -26,100,000  15,000,000 10,700,000 -30,200,000 3,500,000 15,800,000 7,000,000 -28,400,000 4,600,000 15,500,000 16,400,000 7,100,000 -700,000 5,900,000 -100,000 -9,300,000 1,100,000 4,200,000 -700,000 -11,200,000 2,800,000 9,700,000 10,800,000 -16,500,000 
          other current liabilities
        		6,700,000 50,600,000 -37,600,000 6,800,000 -7,600,000 42,600,000 -36,700,000 -3,300,000 19,900,000 24,300,000 -35,900,000 -9,300,000 -600,000 30,900,000 4,700,000 -16,900,000 22,800,000 29,800,000 4,200,000 2,500,000 4,900,000 13,100,000 -7,900,000 -8,600,000 -15,000,000 19,600,000 -19,000,000 -2,500,000 -2,500,000 5,900,000 4,700,000 19,400,000 
          other non-current assets and liabilities
        		-3,200,000 1,300,000 2,800,000 -1,400,000   -1,600,000 -200,000 -12,500,000 2,900,000 -3,500,000 -2,300,000 -6,900,000 -2,100,000   -1,900,000 4,000,000 200,000 1,900,000 1,800,000 -900,000 -1,200,000 200,000 -8,600,000 -2,200,000 12,700,000 -13,600,000 -6,400,000 -4,100,000 -9,400,000 -3,600,000 
          net cash from operating activities of continuing operations
        		222,400,000 271,700,000 91,000,000 63,900,000 176,900,000                            
          net cash from operating activities of discontinued operations
        		-20,000,000 -52,200,000 -107,900,000 -3,700,000 47,700,000                            
          net cash from operating activities
        		202,400,000 219,500,000 -16,900,000 60,200,000 224,600,000 197,700,000 130,800,000 90,000,000 236,500,000 145,000,000 77,200,000 69,400,000 194,800,000 135,900,000 57,400,000 6,500,000 115,200,000 114,800,000 93,400,000 49,900,000 140,300,000 113,200,000 83,800,000 6,700,000 178,800,000 99,700,000 70,900,000 -13,100,000 160,900,000 101,000,000 45,500,000 36,100,000 
          investing activities
        		                                
          capital expenditures
        		-36,700,000 -18,600,000 -16,900,000 -21,100,000 -26,500,000 -12,900,000 -18,500,000 -16,100,000 -22,100,000 -16,600,000 -15,200,000 -17,100,000 -15,100,000 -10,000,000 -9,700,000 -11,100,000 -14,300,000 -7,300,000 -8,000,000 -9,900,000 -14,600,000 -8,200,000 -7,000,000 -10,200,000 -9,800,000 -11,400,000 -8,400,000 -9,200,000 -11,000,000 -18,800,000 -4,300,000 -5,400,000 
          free cash flows
        		165,700,000 200,900,000 -33,800,000 39,100,000 198,100,000 184,800,000 112,300,000 73,900,000 214,400,000 128,400,000 62,000,000 52,300,000 179,700,000 125,900,000 47,700,000 -4,600,000 100,900,000 107,500,000 85,400,000 40,000,000 125,700,000 105,000,000 76,800,000 -3,500,000 169,000,000 88,300,000 62,500,000 -22,300,000 149,900,000 82,200,000 41,200,000 30,700,000 
          proceeds from sale of property and equipment
        		3,600,000 100,000 0 1,600,000 0 200,000 0 300,000 200,000 7,100,000 0 200,000 0 0 100,000 1,900,000 500,000 0 0 100,000 500,000 100,000 300,000 1,100,000 200,000 0 100,000 6,000,000 100,000 0 0 2,300,000 
          proceeds from sale of investment
        		        0                        
          settlement of net investment hedge
        		        1,700,000 0                       
          acquisitions, net of cash acquired
        		-800,000 -3,300,000 -975,400,000 3,800,000 0    -400,000 -27,900,000   0 0   0 -2,500,000 -228,700,000 -3,900,000 0 0 0 -27,000,000 0    0 0 0 -2,000,000 
          net cash from investing activities of continuing operations
        		-33,900,000 -21,800,000 -992,300,000 -15,700,000 -26,100,000                            
          net cash from investing activities of discontinued operations
        		0 -100,000 1,500,000 1,583,100,000 -2,000,000                            
          net cash from investing activities
        		-33,900,000 -21,900,000 -990,800,000 1,567,400,000 -28,100,000 -696,000,000 -18,500,000 -15,800,000 -20,600,000 -23,300,000 -1,103,900,000 -16,900,000 -15,100,000 -10,000,000 -18,200,000 -9,200,000 -13,800,000 -9,800,000 -236,700,000 -13,700,000 -14,100,000 -8,100,000 -6,700,000 -36,100,000 -9,600,000 -139,200,000 -8,300,000 -3,200,000 -10,900,000 -18,800,000 -4,300,000 -5,100,000 
          financing activities
        		                                
          proceeds from long-term debt
        		0 0   0    0 0   0    200,000,000            0 0 200,000,000 800,000,000 
          repayments of long-term debt
        		-3,600,000 -3,400,000 -473,800,000 -392,500,000 -104,000,000 -7,500,000 -7,500,000 -7,500,000 -81,100,000 -12,500,000 -3,700,000 -3,800,000  -3,500,000 -1,300,000 -1,400,000  -107,500,000 -5,000,000 -5,000,000  -5,000,000 -3,700,000 -3,800,000  -4,700,000 -2,500,000 -2,500,000     
          settlement of cash flow hedge
        		        0 0                       
          debt issuance costs
        		-100,000 0   0 -1,200,000   0 -400,000       -3,100,000            0 0 -2,400,000 -7,500,000 
          dividends paid
        		-32,400,000 -32,300,000 -32,300,000 -33,400,000 -31,500,000 -31,700,000 -31,700,000 -31,900,000 -29,200,000 -29,100,000 -29,200,000 -29,300,000 -29,300,000 -29,300,000 -29,400,000 -29,000,000 -29,400,000 -29,500,000 -29,400,000 -29,400,000 -29,800,000 -29,700,000 -29,800,000 -29,700,000 -29,600,000 -29,600,000 -30,500,000 -31,000,000 -31,500,000    
          shares issued to employees, net of shares withheld
        		7,700,000 9,700,000 2,600,000 -4,600,000 3,600,000 1,700,000 -1,100,000 -800,000 500,000 2,900,000 1,200,000 -2,500,000  1,600,000 1,700,000 -3,000,000  2,600,000 7,500,000 2,000,000  2,000,000 -300,000 3,000,000  100,000 4,200,000 1,000,000 -1,500,000 5,100,000   
          repurchases of ordinary shares
        		0 0 -200,000,000 -53,100,000 0    -45,600,000 0 0 -15,200,000 -57,400,000 0 0 -8,500,000 -91,500,000 0 0 -20,000,000 -40,000,000 0 0 -3,200,000 0 0 -159,600,000 -76,100,000     
          net cash from financing activities
        		-58,800,000 -195,600,000 -230,400,000 -483,600,000 -131,900,000 361,300,000 -43,000,000 -40,200,000 -155,400,000 -139,100,000 862,000,000 -50,800,000 -83,300,000 20,900,000 -25,600,000 5,900,000 -96,100,000 -156,800,000 138,500,000 -52,400,000 -172,300,000 -182,700,000 -33,800,000 116,300,000 -111,700,000 63,300,000 -69,400,000 -108,600,000 -91,500,000 -76,600,000 -781,000,000 782,500,000 
          effect of exchange rate changes on cash and cash equivalents
        		900,000 -900,000 20,900,000 9,100,000 -22,100,000 10,400,000 -6,700,000 -7,700,000 11,300,000 -7,800,000 100,000 3,900,000 7,100,000 -8,600,000 -8,900,000 -1,600,000 -1,800,000 -4,000,000 1,700,000 -1,400,000 8,800,000 2,400,000 3,800,000 -5,400,000 -600,000 400,000 -500,000 -1,500,000 -5,500,000 8,900,000 -5,400,000 -3,700,000 
          change in cash and cash equivalents
        		110,600,000 1,100,000 -1,217,200,000 1,153,100,000 42,500,000 -126,600,000 62,600,000 26,300,000 71,800,000 -25,200,000 -164,600,000 5,600,000 103,500,000 138,200,000 4,700,000 1,600,000 3,500,000 -55,800,000 -3,100,000 -17,600,000 -37,300,000 -75,200,000 47,100,000 81,500,000 56,900,000 24,200,000 -7,300,000 -126,400,000 53,000,000 14,500,000 -745,200,000 809,800,000 
          cash and cash equivalents, beginning of year
        		                                
          cash and cash equivalents within assets held for sale, beginning of period
        		0 0 0 58,700,000 0                            
          less: cash and cash equivalents within assets held for sale, end of period
        		    48,400,000                            
          cash and cash equivalents, end of year
        		                                
          supplemental cash flow information
        		                                
          cash paid for interest
        		                                
          adjustments to reconcile net income from continuing operations to net cash from operating activities of continuing operations
        		                                
          net receipts of revolving credit facility
        		 -169,600,000                               
          cash and cash equivalents, beginning of period
        		 0 0 131,200,000  -5,500,000 0 185,100,000  0 0 297,500,000  0 0 49,500,000  0 0 122,500,000  0 0 106,400,000  0 0 159,000,000  0 0 26,900,000 
          cash and cash equivalents, end of period
        		 1,100,000 -1,217,200,000 1,343,000,000  -136,900,000 62,600,000 211,400,000  -25,200,000 -164,600,000 303,100,000  138,200,000 4,700,000 51,100,000  -55,800,000 -3,100,000 104,900,000  -75,200,000 47,100,000 187,900,000  24,200,000 -7,300,000 32,600,000  14,500,000 -745,200,000 836,700,000 
          net (repayments) receipts of revolving credit facility
        		                                
          cash paid for income taxes
        		                                
          adjustments to reconcile net income to net cash from operating activities
        		                                
          loss on early extinguishment of debt
        		                                
          gain on sale of property and equipment
        		        0                        
          settlement of interest rate swap
        		                                
          premium paid on early extinguishment of debt
        		                                
          net payments of revolving long-term debt
        		                                
          net receipts of revolving long-term debt
        		              3,400,000 47,800,000  -120,100,000     0 150,000,000  97,500,000       
          impairment of goodwill and trade names
        		                    0            
          net receipts (repayments) of revolving credit facility
        		                                
          repayment of long-term debt
        		                                
          settlement of cross currency swaps
        		            0                    
          shares issued to employees, net of shares surrendered
        		                                
          net receipts (repayments) of revolving long-term debt
        		                                
          net repayments of short-term borrowings
        		                            0    
          cash provided at separation to former parent
        		                                
          impairment of trade names
        		                                
          net transfers to former parent prior to separation
        		                                
          cash provided at separation to parent
        		                            0 0   
          net transfers to parent prior to separation
        		                                
          net transfers to parent
        		                               -10,000,000