7Baggers

NV5 Global, Inc
(NASDAQ:NVEE) 

NVEE stock logo

NV5 Global, Inc. provides professional and technical engineering and consulting services to public and private sector clients in the infrastructure, utility services, construction, real estate, and environmental markets in the United States and internationally. It operates through three segments: In...

Founded: 1949
Full Time Employees: 3,066
Sector: Industrials
Industry: Engineering & Construction

Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2025-06-28 2025-03-29 2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-10-03 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-07-01 2017-04-01 2016-09-30 2016-06-30 2013-09-30 2013-06-30 2013-03-31 2012-12-31 
                                           
      gross revenues
    251,984,000 234,045,000 246,515,000 250,885,000 236,326,000 213,295,000 215,497,000 239,287,000 222,638,000 184,317,000 189,818,000 204,075,000 202,732,000 190,154,000 188,555,000 185,553,000 179,503,000 153,095,000 161,178,000 169,949,000 162,689,000 165,480,000 132,598,000 131,032,000 127,974,000 117,335,000 115,344,000 104,185,000 104,018,000 94,534,000  83,736,000 64,059,000 60,091,000 55,892,000     
      direct costs:
                                           
      salaries and wages
    64,443,000 59,246,000 58,337,000 60,574,000 61,390,000 56,454,000 53,292,000 56,853,000 57,079,000 48,384,000 44,830,000 48,295,000 47,704,000 45,977,000 43,417,000 45,145,000 45,025,000 41,459,000 39,936,000 46,815,000 45,079,000 45,034,000 39,261,000 40,426,000 38,080,000 35,257,000 34,380,000 34,475,000 33,546,000 30,521,000  25,663,000 21,353,000 20,274,000 18,216,000 5,315,000 4,964,000 4,468,000  
      sub-consultant services
    47,134,000 39,158,000 47,240,000 46,910,000 37,342,000 31,260,000 37,854,000 45,522,000 39,690,000 27,615,000 37,084,000 41,253,000 40,479,000 34,825,000 35,995,000 35,779,000 29,978,000 23,246,000 28,929,000 26,003,000 25,244,000 27,427,000 22,629,000 19,972,000 20,044,000 16,952,000 18,869,000 14,989,000 14,900,000 13,460,000  13,106,000 7,950,000 8,854,000 8,809,000 3,535,000 3,092,000 2,383,000  
      other direct costs
    13,716,000 12,440,000 18,748,000 13,891,000 14,323,000 12,753,000 15,731,000 21,468,000 15,569,000 12,320,000 14,931,000 14,592,000 15,309,000 15,525,000 11,633,000 12,802,000 13,114,000 9,798,000 12,520,000 10,370,000 8,914,000 8,487,000 5,691,000 7,139,000 8,410,000 9,696,000 7,998,000 4,747,000 4,870,000 3,922,000  3,607,000 3,034,000 3,307,000 2,658,000 598,000 522,000 388,000  
      total direct costs
    125,293,000 110,844,000 124,325,000 121,375,000 113,055,000 100,467,000 106,877,000 123,843,000 112,338,000 88,319,000 96,845,000 104,140,000 103,492,000 96,327,000 91,045,000 93,726,000 88,117,000 74,503,000 81,385,000 83,188,000 79,237,000 80,948,000 67,581,000 67,536,000 66,534,000 61,905,000 61,247,000 54,211,000 53,316,000 47,903,000  42,376,000 32,337,000 32,435,000 29,683,000 9,448,000 8,578,000 7,239,000  
      gross profit
    126,691,000 123,201,000 122,190,000 129,510,000 123,271,000 112,828,000 108,620,000 115,444,000 110,300,000 95,998,000 92,973,000 99,935,000 99,240,000 93,827,000 97,510,000 91,827,000 91,386,000 78,592,000 79,793,000 86,761,000 83,452,000 84,532,000 65,017,000 63,496,000 61,440,000 55,430,000 54,097,000 49,974,000 50,702,000 46,631,000  41,360,000 31,722,000 27,656,000 26,209,000 9,140,000 8,571,000 8,341,000  
      yoy
    2.77% 9.19% 12.49% 12.18% 11.76% 17.53% 16.83% 15.52% 11.14% 2.31% -4.65% 8.83% 8.59% 19.38% 22.20% 5.84% 9.51% -7.03% 22.73% 36.64% 35.83% 52.50% 20.19% 27.06% 21.18% 18.87%  20.83% 59.83% 68.61%  352.52% 270.11% 231.57%      
      qoq
    2.83% 0.83% -5.65% 5.06% 9.26% 3.87% -5.91% 4.66% 14.90% 3.25% -6.97% 0.70% 5.77% -3.78% 6.19% 0.48% 16.28% -1.51% -8.03% 3.97% -1.28% 30.02% 2.40% 3.35% 10.84% 2.46% 8.25% -1.44% 8.73%   30.38% 14.70% 5.52% 186.75% 6.64% 2.76%   
      operating expenses:
                                           
      salaries and wages, payroll taxes, and benefits
    74,260,000 73,000,000 67,904,000 66,922,000 68,110,000 65,434,000 54,254,000 60,262,000 58,949,000 52,672,000                              
      general and administrative
    25,909,000 23,944,000 22,652,000 20,897,000 21,178,000 22,243,000 17,940,000 20,257,000 11,551,000 17,920,000 18,503,000 16,730,000 14,494,000 16,387,000 16,095,000 12,978,000 13,367,000 11,549,000 12,018,000 13,216,000 11,824,000 13,157,000 11,870,000 11,028,000 10,896,000 8,862,000 8,365,000 7,556,000 8,258,000 7,534,000  7,140,000 5,429,000 4,415,000 4,127,000 1,698,000 1,450,000 1,392,000  
      facilities and facilities related
    6,429,000 6,264,000 5,995,000 5,873,000 6,035,000 5,960,000 5,683,000 6,011,000 5,823,000 5,374,000 5,430,000 5,441,000 5,195,000 5,185,000 4,863,000 5,194,000 5,038,000 5,097,000 5,155,000 5,370,000 5,357,000 5,397,000 4,738,000 4,664,000 3,937,000 3,806,000 3,849,000 3,490,000 3,520,000 3,542,000  2,991,000 2,624,000 2,066,000 2,016,000 847,000 809,000 854,000  
      depreciation and amortization
    14,875,000 15,618,000 15,848,000 15,303,000 16,068,000 14,482,000 14,060,000 13,840,000 13,539,000 11,047,000 9,565,000 9,771,000 9,668,000 9,934,000 10,189,000 10,108,000 10,216,000 9,440,000 9,692,000 10,187,000 11,160,000 11,040,000 6,908,000 6,551,000 6,245,000 6,113,000 5,724,000 4,057,000 3,807,000 3,796,000  3,253,000 2,501,000 1,604,000 1,439,000 403,000 372,000 351,000  
      total operating expenses
    121,473,000 118,826,000 112,399,000 108,995,000 111,391,000 108,119,000 91,937,000 100,370,000 89,862,000 87,013,000 80,267,000 81,612,000 76,640,000 81,273,000 76,224,000 72,877,000 72,834,000 69,037,000 70,225,000 72,523,000 72,490,000 75,150,000 58,642,000 55,671,000 51,843,000 48,019,000 44,037,000 40,000,000 41,352,000 40,330,000  34,494,000 29,201,000 22,181,000 21,620,000 7,972,000 7,464,000 7,512,000  
      income from operations
    5,218,000 4,375,000 9,791,000 20,515,000 11,880,000 4,709,000 16,683,000 15,074,000 20,438,000 8,985,000 12,706,000 18,323,000 22,600,000 12,554,000 21,286,000 18,950,000 18,552,000 9,555,000 9,568,000 14,238,000 10,962,000 9,382,000 6,375,000 7,825,000 9,597,000 7,411,000 10,060,000 9,974,000 9,350,000 6,301,000  6,866,000 2,521,000 5,475,000 4,589,000 1,168,000 1,107,000 829,000  
      yoy
    -56.08% -7.09% -41.31% 36.10% -41.87% -47.59% 31.30% -17.73% -9.57% -28.43% -40.31% -3.31% 21.82% 31.39% 122.47% 33.09% 69.24% 1.84% 50.09% 81.96% 14.22% 26.60% -36.63% -21.55% 2.64% 17.62%  45.27% 270.88% 15.09%  487.84% 127.73% 560.43%      
      qoq
    19.27% -55.32% -52.27% 72.69% 152.28% -71.77% 10.67% -26.25% 127.47% -29.29% -30.66% -18.92% 80.02% -41.02% 12.33% 2.15% 94.16% -0.14% -32.80% 29.89% 16.84% 47.17% -18.53% -18.46% 29.50% -26.33% 0.86% 6.67% 48.39%   172.35% -53.95% 19.31% 292.89% 5.51% 33.53%   
      other income:
                                           
      interest expense
    -3,435,000 -3,545,000 -3,837,000 -4,547,000 -4,606,000 -4,191,000 -3,859,000 -3,882,000 -3,648,000 -1,581,000 -1,004,000 -1,003,000 -887,000 -914,000 -877,000 -1,475,000 -1,568,000 -2,318,000 -3,260,000 -3,731,000 -4,403,000 -3,788,000 -1,045,000 -421,000 -457,000 -351,000 -254,000 -451,000 -650,000 -611,000  -279,000 -239,000 -81,000 -71,000 -26,000 -43,000 -93,000  
      other income
    11,376,000                                       
      total other income
    7,941,000                               -279,000 -239,000 -81,000 -71,000     
      income before income tax benefit
    13,159,000  5,954,000 15,968,000   8,846,500 11,192,000                              736,000  
      income tax benefit
    -1,471,000  -524,000 1,110,000 633,000  -177,500 2,124,000                              -180,000  
      net income
    11,688,000 428,000 5,430,000 17,078,000 7,907,000 408,000 9,937,000 13,316,000 15,413,000                         3,404,000 2,859,000     
      yoy
    47.82% 4.90% -45.36% 28.25% -48.70%                                   
      qoq
    2630.84% -92.12% -68.20% 115.99% 1837.99% -95.89% -25.38% -13.61%                          19.06%      
      earnings per share:
                                           
      basic
    0.19 0.01 0.08 0.28 0.51 0.03 0.65 0.88 1.03 0.4 0.54 1.09 1.17 0.59 1.07 0.86 0.95 0.43 0.37 0.62 0.37 0.34 0.29 0.48 0.73 0.46 0.64 0.65 0.73 0.42  0.42 0.23 0.34 0.33     
      diluted
    0.18 0.01 0.08 0.27 0.5 0.03 0.64 0.86 0.39 0.52 1.05 1.13 0.57 1.03 0.83 0.91 0.41 0.35 0.61 0.36 0.33 0.28 0.46 0.7 0.44 0.62 0.62 0.69 0.39  0.4 0.21 0.33 0.31     
      weighted-average common shares outstanding:
                                           
      basic
    62,646,073 62,252,687 61,636,636 61,982,888 15,362,825 15,267,151 15,086,040 15,210,100 15,014,106 14,883,487 14,753,738 14,768,689 14,736,167 14,693,323 14,135,333 14,593,623 14,419,671 12,876,822 12,362,786 12,434,600 12,308,965 12,233,477 12,116,185 12,191,405 12,106,066 11,960,944 10,991,124 11,256,946 10,496,524 10,295,274 10,178,901 10,171,969 10,082,759 9,941,517 8,793,471     
      diluted
    63,786,443 63,253,555 62,879,073 63,042,962 15,671,176 15,634,026 15,474,326 15,497,836 15,451,788 15,383,437 15,260,186 15,301,545 15,232,157 15,216,105 14,656,381 15,069,660 14,965,188 13,429,102 12,713,075 12,749,917 12,609,918 12,593,788 12,513,034 12,566,966 12,521,463 12,463,007 11,506,466 11,701,394 11,004,212 10,913,315 10,777,806 10,723,804 10,719,331 10,353,793 9,172,944     
      comprehensive income:
                                           
      foreign currency translation income, net of tax
    821 370 167.75 1,348                                    
      comprehensive income
    12,509 798 4,084 18,426 7,731 -93 10,531 12,895 15,222                               
      income before income tax expense
     830,000   7,274,000 518,000   16,790,000 7,404,000 11,702,000 17,320,000 21,713,000 11,640,000 20,409,000 17,475,000 16,984,000 7,237,000 6,308,000 10,507,000 6,559,000 5,594,000 5,330,000 7,403,000 9,140,000 7,060,000 9,806,000 9,523,000 8,700,000 5,690,000  6,587,000 2,282,000 5,394,000 4,518,000 1,142,000 1,064,000   
      income tax expense
     -402,000    -110,000   -1,377,000 -1,457,000 -3,702,000 -1,257,000 -4,445,000 -2,998,000 -4,953,000 -4,902,000 -3,346,000 -1,757,000 -1,735,000 -2,753,000 -2,056,000 -1,406,000 -1,754,000 -1,560,000 -346,000 -1,517,000 -2,147,000 -2,238,000 -1,080,000 -1,398,000  -2,268,000 -12,000 -1,990,000 -1,659,000 -211,000 -327,000   
      foreign currency translation losses, net of tax
        -176 -501 -153 -421 -191                               
      net income and comprehensive income
             5,947,000 8,000,000 16,063,000 17,268,000 8,642,000 15,456,000 12,573,000 13,638,000 5,480,000 4,573,000 7,754,000 4,503,000 4,188,000 3,576,000 5,843,000 8,794,000 5,543,000 7,659,000 7,285,000 7,620,000 4,292,000  4,319,000 2,270,000   931,000 737,000 556,000  
      salaries and wages, payroll taxes and benefits
              36,679,750 49,670,000 47,283,000 49,767,000 45,077,000 44,597,000 44,213,000 42,951,000 43,360,000 43,750,000 44,149,000 45,556,000 35,127,000 33,428,000 30,765,000 29,238,000 26,099,000 24,897,000 25,767,000 25,458,000  21,110,000 18,647,000 14,096,000 14,038,000 5,024,000 4,833,000 4,915,000  
      direct costs
                                           
      gross contract revenues
                                       18,588,000 17,149,000 15,580,000  
      total other
                                       -26,000 -43,000 -93,000  
      basic earnings per share
                                       0.25 0.2 0.25  
      diluted earnings per share
                                       0.23 0.18 0.23  
                                           
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2025-06-28 2025-03-29 2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-10-03 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-07-01 2017-04-01 2016-09-30 2016-06-30 2013-09-30 2013-06-30 2013-03-31 2012-12-31 
                                             
        assets
                                             
        current assets:
                                             
        cash and cash equivalents
      39,372,000 53,212,000 50,361,000 73,257,000 29,355,000 44,766,000 44,824,000 46,439,000 28,827,000 31,341,000 38,541,000 54,171,000 44,422,000 81,948,000 47,980,000 121,397,000 113,023,000 92,925,000 64,909,000 64,022,000 65,212,000 38,326,000 31,825,000 31,425,000 44,436,000 45,814,000 40,739,000 56,202,000 16,035,000 17,202,000 18,751,000 19,492,000 33,847,000 53,066,000 51,057,000 6,771,000 6,711,000 1,130,000 2,294,000 
        billed receivables
      201,059,000 194,610,000 198,569,000 164,406,000 161,894,000 149,206,000 152,593,000 166,859,000 149,110,000 145,799,000 145,637,000 141,308,000 139,959,000 129,990,000 153,814,000 129,781,000 109,122,000 108,921,000 142,705,000 122,678,000 131,255,000 125,192,000 131,041,000 109,590,000 97,593,000 92,603,000 98,324,000 85,835,000 79,510,000 76,566,000          
        unbilled receivables
      126,722,000 129,621,000 141,926,000 143,274,000 140,006,000 120,705,000 113,271,000 122,049,000 107,192,000 111,351,000 92,862,000 98,081,000 93,486,000 87,627,000 89,734,000 86,399,000 83,586,000 72,967,000 74,458,000 83,535,000 80,269,000 86,713,000 79,428,000 53,818,000 49,808,000 41,270,000 43,411,000 43,638,000 41,326,000 37,120,000          
        prepaid expenses and other current assets
      26,973,000 23,268,000 20,155,000 18,185,000 22,991,000 17,435,000 18,376,000 14,239,000 20,501,000 13,194,000 13,636,000 20,896,000 13,159,000 8,758,000 12,442,000 10,529,000 11,013,000 8,085,000 6,804,000 9,493,000 8,435,000 8,220,000 8,906,000 9,198,000 12,215,000 3,629,000 2,582,000 2,504,000 3,716,000 2,808,000 2,555,000 3,876,000 2,811,000 1,195,000 1,540,000 381,000 352,000 377,000 311,000 
        total current assets
      394,126,000 400,711,000 411,011,000 399,122,000 354,246,000 332,112,000 329,064,000 349,586,000 305,630,000 301,685,000 290,676,000 314,456,000 291,026,000 308,323,000 303,970,000 348,106,000 316,744,000 282,898,000 288,876,000 279,728,000 285,171,000 258,451,000 251,200,000 204,031,000 204,052,000 183,316,000 185,056,000 188,179,000 140,587,000 133,696,000 131,393,000 127,842,000 109,813,000 119,859,000 116,797,000 25,640,000 24,322,000 17,792,000 18,200,000 
        property and equipment
      66,293,000 64,392,000 56,722,000 56,386,000 55,675,000 54,103,000 50,268,000 49,930,000 49,392,000 49,438,000 41,640,000 41,042,000 39,557,000 36,297,000 32,729,000 29,323,000 29,444,000 29,143,000 27,011,000 27,957,000 29,404,000 27,759,000 25,733,000 12,349,000 12,129,000 11,586,000 11,677,000 10,684,000 9,954,000 9,975,000 8,731,000 7,888,000 6,501,000 3,762,000 4,034,000 1,315,000 1,371,000 1,420,000 1,273,000 
        right-of-use lease assets
      34,737,000 33,932,000 32,099,000 33,743,000 36,135,000 37,942,000 36,836,000 39,105,000 38,628,000 38,776,000 39,314,000 38,008,000 40,595,000 41,899,000 44,260,000 44,866,000 44,196,000 42,419,000 43,607,000 46,029,000 45,175,000 43,950,000 46,313,000                 
        intangible assets
      186,836,000 197,191,000 206,592,000 210,967,000 237,789,000 246,074,000 226,702,000 236,433,000 243,579,000 213,517,000 160,431,000 167,592,000 178,383,000 180,081,000 188,224,000 168,497,000 175,093,000 179,711,000 174,931,000 182,830,000 191,126,000 247,614,000 255,961,000 100,688,000 98,941,000 99,671,000 99,756,000 75,971,000 63,721,000 65,415,000 65,754,000 71,094,000 38,930,000 22,740,000 23,412,000 3,250,000 2,978,000 2,536,000 2,758,000 
        goodwill
      585,979,000 581,124,000 579,337,000 569,994,000 543,708,000 536,908,000 524,573,000 527,030,000 526,848,000 483,236,000 400,957,000 398,614,000 394,760,000 389,954,000 389,916,000 366,200,000 364,562,000 359,101,000 343,796,000 344,003,000 343,170,000 310,206,000 309,216,000 158,423,000 151,788,000 146,985,000 140,930,000 114,054,000 102,229,000 102,947,000 98,899,000 98,536,000 58,242,000 37,472,000 36,878,000 7,106,000 6,593,000 5,857,000 5,857,000 
        deferred income tax assets
      34,555,000 31,854,000 27,277,000 20,296,000 4,744,000 2,339,000                            1,496,000 1,440,000 511,000 536,000 557,000 543,000 
        other assets
      2,853,000 2,827,000 2,318,000 2,695,000 2,086,000 2,479,000 3,149,000 3,881,000 3,751,000 3,215,000 2,705,000 2,427,000 2,639,000 3,299,000 2,844,000 3,892,000 3,364,000 3,059,000 2,954,000 2,777,000 3,069,000 3,438,000 4,714,000 2,886,000 1,971,000 2,317,000 2,002,000 1,259,000 1,449,000 996,000 1,003,000 1,163,000 1,361,000 1,014,000 1,026,000 119,000 122,000 1,087,000 600,000 
        total assets
      1,305,379,000 1,312,031,000 1,315,356,000 1,293,203,000 1,234,383,000 1,211,957,000 1,170,592,000 1,205,965,000 1,167,828,000 1,089,867,000 935,723,000 962,139,000 946,960,000 959,853,000 961,943,000 960,884,000 933,403,000 896,331,000 881,175,000 883,324,000 897,115,000 891,418,000 893,137,000 520,743,000 504,447,000 476,697,000 439,421,000 390,147,000 317,940,000 313,029,000 305,780,000 306,523,000 214,847,000 184,847,000 182,147,000 38,829,000 36,793,000 30,024,000 29,963,000 
        liabilities and stockholders’ equity
                                             
        current liabilities:
                                             
        accounts payable
      79,678,000 69,122,000 81,937,000 72,194,000 61,870,000 52,781,000 54,865,000 67,144,000 55,578,000 48,333,000 57,771,000 48,722,000 52,310,000 48,126,000 55,954,000 42,272,000 38,446,000 34,014,000 39,989,000 33,842,000 36,741,000 36,176,000 36,116,000 23,082,000 19,612,000 19,531,000 22,588,000 17,638,000 18,624,000 16,867,000 18,373,000 18,945,000 9,647,000 11,632,000 12,457,000 4,667,000 3,842,000 3,350,000 3,261,000 
        accrued liabilities
      50,384,000 66,656,000 52,208,000 52,525,000 44,202,000 53,999,000 47,423,000 64,538,000 52,735,000 56,073,000 44,313,000 58,481,000 51,135,000 58,043,000 50,461,000 55,251,000 47,319,000 53,797,000 45,325,000 46,810,000 49,797,000 41,087,000 47,432,000 33,654,000 35,565,000 24,973,000 20,853,000 19,602,000 22,349,000 17,594,000 18,994,000 19,453,000 12,732,000 13,013,000 13,164,000 4,744,000 3,861,000 4,215,000 3,082,000 
        billings in excess of costs and estimated earnings on uncompleted contracts
      49,922,000 58,971,000 56,867,000 56,082,000 35,441,000 40,212,000 41,679,000 42,808,000 37,195,000 37,327,000 31,183,000 27,886,000 22,625,000 24,345,000 29,444,000 16,730,000 16,805,000 17,721,000 24,962,000 9,009,000 8,544,000 4,507,000 3,303,000 2,241,000 2,243,000 4,256,000 7,625,000 1,149,000 1,266,000 1,005,000 665,000 1,620,000 608,000 215,000 158,000 394,000 472,000 311,000 430,000 
        other current liabilities
      2,445,000 2,623,000 2,493,000 2,746,000 2,348,000 2,167,000 2,263,000 2,286,000 2,072,000 1,556,000 1,597,000 1,421,000 1,454,000 1,266,000 1,551,000                         
        current portion of contingent consideration
      10,809,000 9,233,000 5,554,000 2,653,000 2,436,000 3,436,000 3,922,000 3,845,000 4,149,000 10,606,000 10,854,000 9,224,000 9,772,000 2,747,000 5,807,000 3,406,000 3,933,000 3,423,000 1,334,000 1,334,000 1,079,000 1,079,000 1,954,000 3,351,000 1,895,000 1,660,000 1,845,000 1,763,000 1,666,000 1,797,000 977,000 2,549,000 2,210,000 442,000 441,000 333,000 328,000   
        current portion of notes payable and other obligations
      9,304,000 8,307,000 11,195,000 8,627,000 8,537,000 9,634,000 9,267,000 12,989,000 14,800,000 14,832,000 15,176,000 18,140,000 18,932,000 18,335,000 20,734,000 17,526,000 26,989,000 26,896,000 24,196,000 21,957,000 22,176,000 24,946,000 25,332,000 17,578,000 16,687,000 18,058,000 17,139,000 14,212,000 12,673,000 12,406,000 11,127,000 11,010,000 9,574,000 6,192,000 6,204,000     
        total current liabilities
      202,542,000 214,912,000 210,254,000 194,827,000 154,834,000 162,229,000 159,419,000 193,610,000 166,529,000 168,727,000 160,894,000 163,874,000 156,228,000 152,862,000 163,951,000 135,805,000 134,198,000 136,331,000 136,186,000 113,334,000 119,236,000 109,389,000 114,358,000 80,182,000 76,618,000 72,968,000 72,955,000 54,562,000 56,786,000 54,306,000 56,435,000 54,464,000 35,877,000 32,358,000 33,246,000 12,800,000 10,936,000 12,979,000 13,122,000 
        contingent consideration, less current portion
      3,195,000 3,620,000 7,196,000 2,970,000 2,328,000 1,610,000 143,000 1,897,000 1,897,000 2,695,000 4,481,000 2,813,000 3,020,000 3,984,000 2,521,000 1,531,000 1,374,000 697,000 1,066,000 1,733,000 1,733,000 1,995,000 2,048,000 2,195,000 2,195,000 2,009,000 2,853,000 1,232,000 1,168,000 1,313,000 913,000 125,000 125,000 467,000 466,000 634,000 621,000   
        other long-term liabilities
      26,356,000 25,503,000 23,284,000 23,973,000 25,935,000 27,564,000 26,930,000 29,102,000 28,526,000 28,638,000 29,542,000 28,760,000 30,564,000 32,097,000 34,304,000 40,410,000 39,762,000 37,841,000 38,737,000 42,130,000 37,181,000                   
        notes payable and other obligations, less current portion
      208,676,000 225,016,000 241,608,000 248,432,000 248,687,000 237,274,000 205,468,000 215,642,000 209,241,000 153,084,000 39,673,000 63,238,000 73,839,000 107,931,000 111,062,000 149,862,000 142,347,000 145,443,000 283,326,000 306,606,000 326,020,000 331,317,000 332,854,000 40,638,000 40,189,000 31,301,000 29,847,000 19,041,000 50,259,000 58,967,000 57,430,000 71,817,000 21,261,000 9,963,000 10,630,000     
        total liabilities
      440,769,000 469,051,000 482,342,000 470,202,000 431,784,000 428,677,000 394,797,000 446,048,000 426,680,000 369,997,000 241,483,000 279,782,000 286,017,000 320,350,000 337,223,000 356,762,000 347,417,000 349,142,000 487,106,000 498,759,000 524,745,000 527,052,000 537,174,000 172,676,000 165,446,000 150,526,000 121,879,000 86,801,000 120,136,000 126,007,000 125,683,000 148,455,000 63,601,000 44,515,000 45,976,000 17,345,000 16,362,000 18,038,000 18,594,000 
        commitments and contingencies
                                             
        stockholders’ equity:
                                             
        preferred stock, 0.01 par value...
                                             
        common stock, 0.01 par value...
      671,000 657,000 651,000 652,000 163,000 160,000 159,000 159,000 159,000 157,000 155,000 156,000 155,000 155,000 154,000 154,000 154,000 149,000 133,000 132,000 130,000 129,000 129,000 128,000 127,000 126,000 126,000 125,000 111,000 110,000 108,000 107,000 106,000 104,000 104,000 43,000 42,000 26,000 26,000 
        additional paid-in capital
      556,837,000 547,730,000 538,568,000 532,638,000 527,418,000 515,833,000 508,256,000 502,909,000 497,035,000 490,981,000 471,300,000 467,416,000 462,066,000 457,894,000 451,754,000 446,612,000 441,049,000 415,895,000 268,271,000 263,341,000 258,902,000 255,402,000 251,187,000 246,869,000 243,646,000 239,611,000 236,525,000 229,989,000 131,746,000 128,585,000 125,954,000 121,343,000 118,841,000 113,488,000 112,731,000 16,939,000 16,818,000 9,126,000 9,065,000 
        accumulated other comprehensive income
      498,000   653,000   -18,000 -612,000 -191,000                               
        retained earnings
      306,604,000 294,916,000 294,488,000 289,058,000 275,713,000 267,806,000 267,398,000 257,461,000 244,145,000 228,732,000 222,785,000 214,785,000 198,722,000 181,454,000 172,812,000 157,356,000 144,783,000 131,145,000 125,665,000 121,092,000 113,338,000 108,835,000 104,647,000 101,070,000 95,228,000 86,434,000 80,891,000 73,232,000 65,947,000 58,327,000 54,035,000 36,618,000 32,299,000 26,740,000 23,336,000 4,502,000 3,571,000 2,834,000 2,278,000 
        total stockholders’ equity
      864,610,000 842,980,000 833,014,000 823,001,000 802,599,000 783,280,000 775,795,000 759,917,000 741,148,000 719,870,000 694,240,000 682,357,000 660,943,000 639,503,000 624,720,000 604,122,000 585,986,000 547,189,000 394,069,000 384,565,000 372,370,000 364,366,000 355,963,000 348,067,000 339,001,000 326,171,000 317,542,000 303,346,000 197,804,000 187,022,000 180,097,000 158,068,000 151,246,000 140,332,000 136,171,000 21,484,000 20,431,000 11,986,000 11,369,000 
        total liabilities and stockholders’ equity
      1,305,379,000 1,312,031,000 1,315,356,000 1,293,203,000 1,234,383,000 1,211,957,000 1,170,592,000 1,205,965,000 1,167,828,000 1,089,867,000 935,723,000 962,139,000 946,960,000 959,853,000 961,943,000 960,884,000 933,403,000 896,331,000 881,175,000 883,324,000 897,115,000 891,418,000 893,137,000 520,743,000 504,447,000 476,697,000 439,421,000 390,147,000 317,940,000 313,029,000 305,780,000 306,523,000 214,847,000 184,847,000 182,147,000 38,829,000 36,793,000 30,024,000 29,963,000 
        accumulated other comprehensive loss
       -323,000 -693,000  -695,000 -519,000                                  
        deferred income tax liabilities
            2,837,000 5,797,000 20,487,000 16,853,000 6,893,000 21,097,000 22,366,000 23,476,000 25,385,000 29,154,000 29,736,000 28,830,000 27,791,000 34,956,000 40,575,000 51,727,000 53,341,000 16,881,000 18,708,000 17,768,000 16,224,000 11,966,000 11,923,000 11,421,000 10,905,000 22,049,000 6,338,000 1,727,000 1,634,000     
        client deposits
                     620,000 706,000 480,000 380,000 382,000 286,000 229,000 221,000 276,000 256,000 272,000 208,000 198,000 208,000 247,000 197,000 106,000 106,000 109,000 109,000 110,000 48,000 34,000 47,000 
        income taxes payable
                          613,000 1,365,000   360,000 4,218,000 2,697,000   4,390,000 6,102,000 781,000 1,000,000 755,000 713,000 107,000 38,000 256,000 1,992,000 
        long-term lease liabilities
                           32,624,000 34,573,000                 
        right-of-use lease asset
                             42,366,000 35,566,000 32,822,000              
        long-term lease liability
                             32,781,000 27,736,000 26,480,000              
        accounts receivable
                                    110,087,000 104,474,000 73,155,000 64,102,000 62,760,000 17,977,000 16,723,000 15,728,000 15,052,000 
        cash surrender value of officers’ life insurance
                                         684,000 658,000 657,000 656,000 
        current portion of stock repurchase obligation
                                         713,000 739,000 765,000 772,000 
        current portion of notes payable
                                         1,732,000 1,608,000 4,048,000 3,538,000 
        stock repurchase obligation, less current portion
                                         1,068,000    
        notes payable, less current portion
                                         2,843,000 3,471,000 3,594,000 3,851,000 
        preferred stock: 0.01 par value...
                                             
        stock repurchase obligations, less current portion
                                          1,334,000 1,465,000 1,621,000 
        deferred income taxes
                                             
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2025-06-28 2025-03-29 2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-10-03 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-07-01 2017-04-01 2016-09-30 2013-09-30 2013-06-30 2013-03-31 
                                            
          cash flows from operating activities:
                                            
          net income
        11,688,000 428,000 5,430,000 14,234,000 7,907,000 408,000 9,937,000 13,316,000 15,413,000 5,947,000 8,000,000 16,063,000 17,268,000 8,642,000 15,456,000 12,573,000 13,638,000 5,480,000 4,573,000 7,754,000 4,503,000 4,188,000 3,576,000 5,843,000 8,794,000 5,543,000 7,659,000 7,285,000 7,620,000 4,292,000 4,319,000 2,270,000 3,404,000 931,000 737,000 556,000 
          adjustments to reconcile net income to net cash from operating activities:
                                            
          depreciation and amortization
        16,782,000 17,377,000 17,322,000 15,654,000 17,592,000 16,043,000 15,522,000 15,293,000 14,903,000 12,302,000 10,972,000 11,033,000 10,891,000 11,167,000 11,574,000 11,461,000 11,394,000 10,542,000 10,808,000 11,403,000 12,237,000 11,040,000 6,908,000 6,551,000 6,244,000 6,113,000 5,724,000 4,057,000 3,807,000 3,796,000 3,253,000 2,501,000 1,604,000 403,000 372,000 351,000 
          non-cash lease expense
        3,185,000 3,183,000 3,095,000 3,115,000 3,108,000 3,293,000 3,216,000 3,562,000 3,498,000 3,286,000 3,404,000 3,144,000 3,173,000 3,092,000 2,250,000 3,057,000 2,723,000 2,161,000 2,738,000 2,424,000 2,603,000 1,704,000 2,640,000 2,519,000 2,242,000 2,009,000           
          benefit from doubtful accounts
        419,000 111,000 674,000 349,000 232,000 491,000 321,000 333,000 367,000 240,000 -1,312,000 658,000 -84,000 678,000 166,000 494,000 1,119,000 -536,000 1,184,000 1,437,000 1,475,000 215,000 -486,000 269,000 1,250,000 206,000 -46,000 12,000 507,000 324,000 51,000 138,000 34,000 -27,000 18,000 31,000 
          stock-based compensation
        7,270,000 6,770,000 6,038,000 5,955,000 7,322,000 6,666,000 5,875,000 5,776,000 4,902,000 5,826,000 4,077,000 5,634,000 4,826,000 4,789,000 4,214,000 4,297,000 4,094,000 3,696,000 4,055,000 4,020,000                 
          change in fair value of contingent consideration
        43,000 -417,000     -1,762,000 -4,000 -6,655,000 -859,000 3,515,000 -25,000   2,400,000 -302,000 26,000 209,000     -265,000 49,000 157,000 160,000   21,000 21,000 1,000    
          gain on disposals of property and equipment
        -10,000 -157,000 -287,000 -9,000 -641,000 -3,000 -61,000 -225,000 -385,000 -23,000 -228,000 -39,000 -7,000 -54,000  -478,000 -51,000 -530,000  -44,000    -49,000 1,000           
          other
        -86,000 33,000 -159,000 92,000 271,000 -67,000                               
          deferred income taxes
        -3,880,000 -5,091,000 -7,226,000 -6,326,000 -2,537,000 -5,175,000 -262,000 -17,774,000 -2,070,000 -5,603,000 -14,204,000 -1,274,000 -1,111,000 -1,903,000 -2,689,000 -1,330,000 -706,000 -2,282,000 -7,159,000 -5,036,000 745,000 -1,614,000 -2,795,000 -4,316,000 940,000 -463,000 -4,149,000 43,000 501,000 20,000 145,000 141,000 36,000 59,000 -54,000 -69,000 
          amortization of debt issuance costs
        185,000 185,000 185,000 186,000 185,000 185,000 185,000 208,000 171,000 194,000 168,000 186,000 185,000 185,000 186,000 570,000 227,000 227,000 227,000 227,000 222,000 220,000               
          changes in operating assets and liabilities, net of impact of acquisitions:
                                            
          billed receivables
        -5,955,000 9,422,000 -32,070,000 -4,573,000 -11,957,000 7,283,000 13,948,000 -17,246,000 1,322,000 9,560,000 -3,069,000 -1,871,000 -8,059,000 23,211,000 -14,051,000 -19,999,000 690,000 36,037,000 -21,681,000 9,223,000 -7,187,000 6,053,000 4,632,000 -5,003,000 -3,484,000 8,995,000 -2,266,000 1,438,000 -3,480,000 -4,354,000       
          unbilled receivables
        3,077,000 12,445,000 2,019,000 -3,888,000 -19,315,000 -5,727,000 8,776,000 -14,600,000 4,157,000 -13,999,000 5,330,000 -4,832,000 -5,843,000 2,042,000 -2,549,000 -2,786,000 -9,270,000 2,032,000 9,501,000 -5,219,000 5,478,000 -7,764,000 -7,317,000 698,000 -8,538,000 3,350,000 946,000 -1,963,000 -4,205,000 2,409,000       
          prepaid expenses and other assets
        -3,768,000 -2,244,000 -1,217,000 4,648,000 -3,115,000 1,496,000 -4,236,000 6,635,000 -9,548,000 4,857,000 6,980,000 -7,594,000 -3,741,000 3,230,000 -632,000 48,000 -3,094,000 -1,114,000 2,509,000 54,000 155,000 1,962,000 1,680,000 4,134,000 -8,082,000 -1,331,000 -928,000 566,000 469,000 -216,000 432,000 -787,000 342,000 -21,000 565,000 -553,000 
          accounts payable
        9,628,000 -14,939,000 8,400,000 10,644,000 8,139,000 -3,584,000 -12,316,000 12,010,000 7,720,000 -15,884,000 6,264,000 -3,588,000 3,505,000 -7,854,000 6,815,000 3,812,000 3,886,000 -6,332,000 6,147,000 -2,918,000 94,000 44,000 2,587,000 1,763,000 -576,000 -3,240,000 1,077,000 -1,836,000 1,756,000 -599,000 3,857,000 -3,862,000 -838,000 463,000 467,000 89,000 
          accrued liabilities and other long-term liabilities
        -17,586,000 9,122,000 -3,077,000 5,444,000 -12,182,000 675,000 -21,091,000 6,941,000 -8,073,000 2,375,000                           
          billings in excess of costs and estimated earnings on uncompleted contracts
        -9,049,000 2,020,000 754,000 2,946,000 -5,868,000 -1,516,000 -1,130,000 5,493,000 -11,512,000 3,906,000 2,606,000 3,965,000 -1,763,000 -5,104,000 12,238,000 -75,000 -917,000 -7,241,000 15,953,000 465,000 4,037,000 1,204,000 1,650,000 -589,000 -2,013,000 -3,370,000 3,479,000 -117,000 261,000 341,000 1,012,000 380,000 57,000 -78,000 161,000 -120,000 
          contingent consideration
        -7,000 -11,000 -640,000 -815,000 -507,000 -800,000                           
          other current liabilities
        -179,000 131,000 -255,000 398,000 187,000 -99,000 -25,000 215,000 517,000 -43,000 179,000 -28,000 13,000 -289,000                       
          net cash from operating activities
        11,764,000 38,372,000 209,000 48,869,000 -11,312,000 19,554,000 16,772,000 19,933,000 14,220,000 11,282,000 13,589,000 26,133,000 7,742,000 46,516,000 23,371,000 15,843,000 14,073,000 48,155,000 23,590,000 21,674,000 37,142,000 13,603,000 18,343,000 4,123,000 1,121,000 16,313,000 17,429,000 6,733,000 7,220,000 3,617,000 4,277,000 209,000 3,992,000 2,015,000 1,271,000 -979,000 
          capital expenditures
        -4,764,000 -11,036,000 -3,511,000 -4,505,000 -5,232,000 -3,673,000 -2,909,000 -4,018,000 -4,129,000 -6,110,000 -815,000 -4,495,000 -4,335,000 -6,044,000 -7,189,000 -2,686,000 -2,558,000 -1,470,000 -1,513,000 -2,197,000 -1,620,000 -4,525,000 -815,000 -184,000 -936,000 -690,000 -621,000 -120,000 -337,000 -1,125,000 -603,000 -388,000 -138,000 -66,000 -65,000 -276,000 
          free cash flows
        7,000,000 27,336,000 -3,302,000 44,364,000 -16,544,000 15,881,000 13,863,000 15,915,000 10,091,000 5,172,000 12,774,000 21,638,000 3,407,000 40,472,000 16,182,000 13,157,000 11,515,000 46,685,000 22,077,000 19,477,000 35,522,000 9,078,000 17,528,000 3,939,000 185,000 15,623,000 16,808,000 6,613,000 6,883,000 2,492,000 3,674,000 -179,000 3,854,000 1,949,000 1,206,000 -1,255,000 
          cash flows from investing activities:
                                            
          cash paid for acquisitions
        -3,705,000 -4,440,000 -9,572,000 -400,000 -8,613,000 -45,334,000 -236,000 -2,867,000 -68,655,000 -117,587,000 -888,000 -350,000 -4,344,000 -326,000 -44,426,000 -1,917,000 -6,645,000 -15,007,000    -319,010,000 -15,205,000 -6,160,000 -8,000,000 -29,695,000 -24,987,000 -176,000 -3,297,000   -303,000    
          proceeds from sale of assets
        148,000 268,000 414,000 21,000 227,000 22,000 425,000   39,000   796,000 383,000 460,000 617,000 616,000 12,000 425,000               
          purchase of property and equipment
        -4,764,000 -11,036,000 -3,511,000 -4,505,000 -5,232,000 -3,673,000 -2,909,000 -4,018,000 -4,129,000 -6,110,000 -815,000 -4,495,000 -4,335,000 -6,044,000 -7,189,000 -2,686,000 -2,558,000 -1,470,000 -1,513,000 -2,197,000 -1,620,000 -4,525,000 -815,000 -184,000 -936,000 -690,000 -621,000 -120,000 -337,000 -1,125,000 -603,000 -388,000 -138,000 -66,000 -65,000 -276,000 
          net cash from investing activities
        -8,321,000 -15,208,000 -12,669,000 -4,884,000 -13,618,000 -48,985,000 -2,720,000 -6,885,000 -72,489,000 -123,697,000 -1,703,000 -4,806,000 -8,631,000 -6,370,000 -50,819,000 -4,220,000 -9,203,000 -16,017,000 -896,000 -2,463,000 -1,608,000 -4,100,000 -319,825,000 -15,389,000 -7,096,000 -8,690,000 -30,316,000 -25,107,000 -513,000 -4,422,000 -61,640,000 -388,000 -441,000 -900,000 -848,000 -276,000 
          cash flows from financing activities:
                                            
          borrowings from senior credit facility
        17,500,000 8,000,000 11,000,000 23,000,000 35,000,000 8,000,000 70,000,000 110,000,000                         
          payments on notes payable and other obligations
        -2,944,000 -1,631,000  -848,000 -894,000 -4,380,000                               
          payments of contingent consideration
        -125,000 -143,000 -139,000 -560,000 -1,025,000 -200,000 -93,000 -700,000 133,000 -1,597,000 -666,000 -250,000 -263,000 -150,000 -666,000 -263,000 -650,000 11,000 -513,000 -700,000 -513,000 -215,000 -500,000 -62,000    
          payments on borrowings from senior credit facility
        -32,000,000 -26,000,000                                   
          purchases of common stock tendered by employees to satisfy the required withholding taxes related to stock-based compensation
        -615,000            -52,000                   
          net cash (used) provided by financing activities
        -17,569,000 -20,389,000                                   
          effect of exchange rate changes on cash and cash equivalents
        286,000 76,000 -711,000 765,000 -27,000 -222,000 205,000 -87,000                             
          net decrease in cash and cash equivalents
            -15,411,000 -58,000                       -1,167,000 -1,549,000  -1,819,000     
          cash and cash equivalents – beginning of period
        50,361,000 44,824,000 38,541,000 47,980,000 64,909,000 31,825,000 40,739,000 18,751,000 35,666,000    
          cash and cash equivalents – end of period
        -13,840,000 53,212,000 -22,896,000 43,902,000 -15,411,000 44,766,000 -1,615,000 17,612,000 -2,514,000 31,341,000 -15,630,000 9,749,000 -37,526,000 81,948,000 -73,417,000 8,374,000 20,098,000 92,925,000 887,000 -1,190,000 26,886,000 38,326,000 400,000 -13,011,000 -1,378,000 45,814,000 -15,463,000 40,167,000 -1,167,000 17,202,000 -14,355,000 33,847,000 2,009,000 60,000 5,581,000 1,130,000 
          net increase in cash and cash equivalents
         2,851,000 -22,896,000    -1,615,000   -7,200,000 -15,630,000 9,749,000 -37,526,000 33,968,000 -73,417,000 8,374,000 20,098,000 28,016,000 887,000 -1,190,000 26,886,000 6,501,000 400,000 -13,011,000 -1,378,000 5,075,000 -15,463,000      2,009,000 60,000   
          payments of borrowings from senior credit facility
          -20,000,000   -11,000,000 -2,000,000   -20,000,000 -10,000,000   -40,000,000 -138,750,000 -1,875,000 -143,207,000 -15,875,000 -18,875,000       -34,000,000         
          payments on notes payable
              -4,672,000 -1,268,000 -1,046,000 -4,085,000 -7,649,000 -1,578,000 -1,637,000 -4,581,000 -5,217,000 -1,974,000 -3,656,000 -1,669,000 -5,266,000 -1,526,000 -6,299,000 -2,116,000 -4,910,000 -1,745,000 -4,890,000 -1,848,000 -2,331,000 -928,000 -4,861,000 -1,621,000 -3,492,000 -1,578,000 -1,445,000    
          net cash from financing activities
          -9,725,000 -848,000 9,546,000 29,595,000 -15,872,000 4,651,000 55,861,000 105,215,000 -27,516,000 -11,578,000 -36,637,000 -6,178,000 -45,969,000 -3,249,000 15,228,000 -4,122,000 -21,807,000 -20,401,000 -8,648,000 -3,002,000 301,882,000 -1,745,000 4,597,000 -2,548,000 -2,576,000 58,541,000 -7,874,000 -744,000 43,008,000 -1,640,000 -1,542,000 -1,055,000 5,158,000 91,000 
          proceeds from common stock offering
                      22,500,000 150,000,000                   
          payments of common stock offering costs
                      -135,000 -1,478,000 -9,044,000                   
          payments of debt issuance costs
                      -86,000    -211,000 -236,000               
          accrued liabilities
                   4,701,000 -10,993,000 4,684,000 -12,910,000 4,590,000 -6,816,000 2,629,000 -5,187,000 -1,600,000 9,983,000 -8,061,000 1,855,000 -10,138,000 5,898,000 -4,930,000 275,000 -5,959,000 4,634,000 -1,934,000 1,324,000 -3,430,000 16,000 708,000 -454,000 1,132,000 
          income taxes payable
                         3,085,000   -752,000 1,365,000 92,000 -451,000 -3,859,000 1,521,000 3,308,000 1,156,000 -6,157,000 -1,712,000 -219,000 -134,000 44,000 68,000 -217,000 -1,736,000 
          (gain) loss on disposals of property and equipment
                             -339,000               
          deposits
                       -89,000 215,000 92,000 -10,000 97,000 59,000 7,000 -55,000 21,000 -15,000 62,000           
          proceeds from exercise of warrant
                                  1,000          
          stock based compensation
                             3,379,000 3,441,000 2,822,000 2,369,000 1,798,000 2,156,000 1,902,000 1,503,000 1,136,000       
          loss on disposals of property and equipment
                                            
          proceeds from borrowings from senior credit facility
                                            
          proceeds from secondary offering
                                            
          proceeds from exercise of unit warrant
                                    1,092,000      
          loss on disposal property and equipment
                                            
          excess tax benefit from stock based compensation
                                           
          client deposits
                                    -103,000 114,000   13,000 63,000 -70,000 -13,000 
          stock compensation
                                      829,000 753,000 655,000 121,000 55,000 61,000 
          accounts receivable
                                      -10,703,000 2,218,000 -1,376,000 -667,000 -308,000 -707,000 
          payments of secondary offering costs
                                        -97,000    
          loss on disposal of leasehold improvements
                                           
          proceeds from secondary offerimg
                                           
          exercise of warrants costs
                                            
          payments on stock repurchase obligation
                                         -292,000 -157,000 -163,000 
          fair value adjustment to contingent consideration
                                            
          changes in operating assets and liabilities:
                                            
          net change in cash surrender value of officers’ life insurance
                                         -26,000 -1,000 -1,000 
          proceeds from initial public offering
                                           
          initial public offering costs
                                         1,000   
          borrowings
                                           
          payments on long-term debt
                                         -764,000 -2,763,000 -264,000 
          payments made for repurchase of common stock
                                            
          cash paid for acquisition
                                            
          cash and cash equivalents - beginning of period
                                          2,294,000 
          borrowings from line of credit
                                           518,000 
          net (decrease) in cash and cash equivalents
                                           -1,164,000 
          (gain) on disposal of property and equipment
                                            
          changes in operating assets and liabilities, net of effects of acquisitions:
                                            
          prepaid expenses and other current assets
                                            
          cash paid for acquisition of kaco
                                            
          proceeds from disposition or sale of property and equipment
                                            
          payments for non-controlling interest shares
                                            
          payments for direct costs of conversion of non-controlling interest shares
                                            
          cash and cash equivalents - beginning of year
                                            
          cash and cash equivalents – end of year