7Baggers
Quarterly
Annual
    Unit: USD2023-12-31 2023-09-30 2023-06-30 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 
      
                   
      operating activities
                   
      net income
    4,184,422 4,723,566 4,403,730 4,231,324 6,090,374 4,140,116 3,816,020 3,465,408 3,646,507 3,579,566 2,938,932 3,111,494 2,468,404 2,300,381 1,902,616 
      adjustments to reconcile net income to net cash from operating activities:
                   
      depreciation and amortization
    41,549 55,067 59,457 28,930 71,230 87,621 66,153 87,621 130,780 140,427     164,973 
      benefit from current estimate of credit losses
    -202,926 212,440             
      stock-based compensation
    12,544 106,312 10,536 7,133 39,951 7,134 8,819 8,799 56,999 7,238 5,598 5,598 5,598 69,878 5,598 
      deferred income taxes
    -104,586 -655,649 -87,000   24,138 -16,220 19,407 -2,868 122,922 38,242 -983 -3,846 222,963 
      changes in operating assets and liabilities:
                   
      accounts receivable
    670,034 2,684,196 913,872 3,763,140 -2,347,198 1,191,613 -1,666,626 -162,101 443,736 -1,355,557 293,998 -667,352 168,833 -816,878 1,174,726 
      inventories
    -382,045 -675,604 124,848 -664,378 -250,812 -455,402 -720,960 -384,904 -312,745 230,751 179,684 214,477 -18,899 89,277 -75,672 
      prepaid expenses and other assets
    501,687 -323,898 -10,243 -388,210 154,559 -268,772 534,791 -136,968 -62,693 -235,406 -42,411 -54,791 -101,185 71,896 -55,611 
      accounts payable and accrued expenses
    -193,392 -351,548 -602,338 -1,518,292       1,340,258 -123,124 121,316 -611,725 441,089 
      net cash from operating activities
    4,730,213 5,359,516 5,025,302 5,397,673 6,020,095 3,331,143 3,405,349 2,640,134 3,157,802 3,300,394 4,792,111 2,599,851 2,740,046 1,138,292 3,519,925 
      investing activities
                   
      purchases of fixed assets
    -12,600 -4,131 -883,112 -24,500 -426,262 15,599 -48,237 -25,679 -35,921 -1,052 -283,030 -76,746 -40,784 
      purchases of marketable securities
    -2,165,350 -3,937,835 -1,237,560 -20,404,994 -4,976,063     -5,727,717 -3,769,465 -1,765,252 -1,550,836 -5,051,607 
      proceeds from maturities of marketable securities
    5,000,000 3,400,000 9,500,000 9,250,000         
      receipt of tenant improvement allowance
       100,000          
      net cash provided (used) by investing activities
    -2,165,350   -2,120,672 -10,904,994 4,349,437          
      financing activities
                   
      proceeds from exercise of stock options
    117,527             
      payment of dividends to shareholders
    -4,833,401 -4,833,401 -4,830,826 -4,830,826 -4,830,826 -4,830,826 -4,833,713 -4,833,232 -4,833,232 -4,833,232      
      cash from financing activities
    -4,833,401 -4,833,401 -4,713,299 -4,830,826 -4,830,826 -4,830,826  -4,833,232 -4,833,232 -4,833,232      
      increase in cash and cash equivalents
    -2,268,538 5,513,515 -229,963  -9,715,725 2,849,754 1,481,853 -2,177,499    -563,046 718,796 -119,078 -47,476 
      cash and cash equivalents at beginning of period
    1,669,896 10,449,510  10,427,340     
      cash and cash equivalents at end of period
    -2,268,538 5,513,515 1,439,933 -1,553,825 -9,715,725 13,299,264  -2,177,499 2,276,333 8,868,823   718,796   
      supplemental disclosures of cash flow information:
                   
      cash paid during the period for income taxes
    565,031 1,925,288 1,195,542 2,848,649 6,000 1,275,629  730,000        
      net cash (used) provided by investing activities
      -541,966             
      decrease in cash and cash equivalents
             -1,558,517 -623,502     
      accounts payable and other liabilities
         -1,371,168  -221,501 -764,189 936,243      
      proceeds from maturities and sales of marketable securities
              78,231 547,441 26,232 338,445 1,072,916 
      net cash from investing activities
              -5,685,407 -3,223,076 -2,021,250 -1,289,137 -4,016,075 
      repurchase of common stock
                   
      net cash from financing activities
              269,794 60,179 31,767 448,674 
      cash and cash equivalents at beginning of year
                   
      cash and cash equivalents at end of year
                   
      cash paid during the year for income taxes
                   
      cash from investing activities
           15,599 3,951,763 -25,679      
      deferred revenue
              -20,834 -20,833 -20,833 -20,834 -20,833 
      proceeds from sale of common stock
                   
      excess tax benefits
              -116,941 -33,889 -236,524 
      changes in operating assets and liabilities
                   
      depreciation
              90,905 130,029 118,595   
      gain on sale of fixed assets
                -800 -3,400 
      proceeds from sale of fixed assets
               800 3,400 
      net proceeds from sale of common stock
              152,853 26,290 31,767 212,150 
      cash and cash equivalents at beginning of quarter
              1,875,063    1,885,867 
      cash and cash equivalents at end of quarter
              1,251,561    1,838,391 
      cash paid during the quarter for income taxes
              7,438     
      (gain) loss on sale of fixed assets
                   
      gain on marketable securities
                   
      repayment of capital lease obligations
                   
      cash paid during the year for:
                   
      interest
                   
      income taxes
               1,550,000 1,175,000   
      cash paid during the period for:
                   
      cash paid during the quarter for:
                   
      adjustments to reconcile net income to net cash
                   
      provided by operating activities:
                   
      stock based compensation
                   
      prepaid expenses and other
                   
      proceeds from the sale of fixed assets
                   
      maturities of marketable securities
                   
      repayment of note payable and capital
                   
      lease obligations
                   
      cash paid (refunded) during the year for:
                   
      purchases of investment securities
                   
      repayment of note payable and capital lease obligations
                   
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.