Quarterly
Annual
| Unit: USD | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||
net income | 4,184,422 | 4,723,566 | 4,403,730 | 4,231,324 | 6,090,374 | 4,140,116 | 3,816,020 | 3,465,408 | 3,646,507 | 3,579,566 | 2,938,932 | 3,111,494 | 2,468,404 | 2,300,381 | 1,902,616 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||
depreciation and amortization | 41,549 | 55,067 | 59,457 | 28,930 | 71,230 | 87,621 | 66,153 | 87,621 | 130,780 | 140,427 | 164,973 | ||||
benefit from current estimate of credit losses | 0 | -202,926 | 212,440 | ||||||||||||
stock-based compensation | 12,544 | 106,312 | 10,536 | 7,133 | 39,951 | 7,134 | 8,819 | 8,799 | 56,999 | 7,238 | 5,598 | 5,598 | 5,598 | 69,878 | 5,598 |
deferred income taxes | -104,586 | -655,649 | -87,000 | 1 | 24,138 | -16,220 | 19,407 | -2,868 | 122,922 | 38,242 | -983 | -3,846 | 222,963 | ||
changes in operating assets and liabilities: | |||||||||||||||
accounts receivable | 670,034 | 2,684,196 | 913,872 | 3,763,140 | -2,347,198 | 1,191,613 | -1,666,626 | -162,101 | 443,736 | -1,355,557 | 293,998 | -667,352 | 168,833 | -816,878 | 1,174,726 |
inventories | -382,045 | -675,604 | 124,848 | -664,378 | -250,812 | -455,402 | -720,960 | -384,904 | -312,745 | 230,751 | 179,684 | 214,477 | -18,899 | 89,277 | -75,672 |
prepaid expenses and other assets | 501,687 | -323,898 | -10,243 | -388,210 | 154,559 | -268,772 | 534,791 | -136,968 | -62,693 | -235,406 | -42,411 | -54,791 | -101,185 | 71,896 | -55,611 |
accounts payable and accrued expenses | -193,392 | -351,548 | -602,338 | -1,518,292 | 1,340,258 | -123,124 | 121,316 | -611,725 | 441,089 | ||||||
net cash from operating activities | 4,730,213 | 5,359,516 | 5,025,302 | 5,397,673 | 6,020,095 | 3,331,143 | 3,405,349 | 2,640,134 | 3,157,802 | 3,300,394 | 4,792,111 | 2,599,851 | 2,740,046 | 1,138,292 | 3,519,925 |
investing activities | |||||||||||||||
purchases of fixed assets | 0 | -12,600 | -4,131 | -883,112 | 0 | -24,500 | -426,262 | 15,599 | -48,237 | -25,679 | -35,921 | -1,052 | -283,030 | -76,746 | -40,784 |
purchases of marketable securities | -2,165,350 | 0 | -3,937,835 | -1,237,560 | -20,404,994 | -4,976,063 | -5,727,717 | -3,769,465 | -1,765,252 | -1,550,836 | -5,051,607 | ||||
proceeds from maturities of marketable securities | 0 | 5,000,000 | 3,400,000 | 0 | 9,500,000 | 9,250,000 | 0 | ||||||||
receipt of tenant improvement allowance | 0 | 0 | 100,000 | ||||||||||||
net cash provided (used) by investing activities | -2,165,350 | -2,120,672 | -10,904,994 | 4,349,437 | |||||||||||
financing activities | |||||||||||||||
proceeds from exercise of stock options | 0 | 0 | 117,527 | ||||||||||||
payment of dividends to shareholders | -4,833,401 | -4,833,401 | -4,830,826 | -4,830,826 | -4,830,826 | -4,830,826 | -4,833,713 | -4,833,232 | -4,833,232 | -4,833,232 | |||||
cash from financing activities | -4,833,401 | -4,833,401 | -4,713,299 | -4,830,826 | -4,830,826 | -4,830,826 | -4,833,232 | -4,833,232 | -4,833,232 | ||||||
increase in cash and cash equivalents | -2,268,538 | 5,513,515 | -229,963 | -9,715,725 | 2,849,754 | 1,481,853 | -2,177,499 | -563,046 | 718,796 | -119,078 | -47,476 | ||||
cash and cash equivalents at beginning of period | 0 | 0 | 1,669,896 | 0 | 0 | 10,449,510 | 0 | 0 | 10,427,340 | 0 | |||||
cash and cash equivalents at end of period | -2,268,538 | 5,513,515 | 1,439,933 | -1,553,825 | -9,715,725 | 13,299,264 | -2,177,499 | 2,276,333 | 8,868,823 | 718,796 | |||||
supplemental disclosures of cash flow information: | |||||||||||||||
cash paid during the period for income taxes | 565,031 | 1,925,288 | 1,195,542 | 2,848,649 | 6,000 | 1,275,629 | 730,000 | ||||||||
net cash (used) provided by investing activities | -541,966 | ||||||||||||||
decrease in cash and cash equivalents | -1,558,517 | -623,502 | |||||||||||||
accounts payable and other liabilities | -1,371,168 | -221,501 | -764,189 | 936,243 | |||||||||||
proceeds from maturities and sales of marketable securities | 78,231 | 547,441 | 26,232 | 338,445 | 1,072,916 | ||||||||||
net cash from investing activities | -5,685,407 | -3,223,076 | -2,021,250 | -1,289,137 | -4,016,075 | ||||||||||
repurchase of common stock | |||||||||||||||
net cash from financing activities | 269,794 | 60,179 | 0 | 31,767 | 448,674 | ||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||
cash paid during the year for income taxes | |||||||||||||||
cash from investing activities | 15,599 | 3,951,763 | -25,679 | ||||||||||||
deferred revenue | -20,834 | -20,833 | -20,833 | -20,834 | -20,833 | ||||||||||
proceeds from sale of common stock | |||||||||||||||
excess tax benefits | -116,941 | -33,889 | 0 | 0 | -236,524 | ||||||||||
changes in operating assets and liabilities | |||||||||||||||
depreciation | 90,905 | 130,029 | 118,595 | ||||||||||||
gain on sale of fixed assets | -800 | 0 | -3,400 | ||||||||||||
proceeds from sale of fixed assets | 0 | 800 | 0 | 3,400 | |||||||||||
net proceeds from sale of common stock | 152,853 | 26,290 | 0 | 31,767 | 212,150 | ||||||||||
cash and cash equivalents at beginning of quarter | 1,875,063 | 1,885,867 | |||||||||||||
cash and cash equivalents at end of quarter | 1,251,561 | 1,838,391 | |||||||||||||
cash paid during the quarter for income taxes | 7,438 | ||||||||||||||
(gain) loss on sale of fixed assets | |||||||||||||||
gain on marketable securities | |||||||||||||||
repayment of capital lease obligations | |||||||||||||||
cash paid during the year for: | |||||||||||||||
interest | |||||||||||||||
income taxes | 1,550,000 | 1,175,000 | |||||||||||||
cash paid during the period for: | |||||||||||||||
cash paid during the quarter for: | |||||||||||||||
adjustments to reconcile net income to net cash | |||||||||||||||
provided by operating activities: | |||||||||||||||
stock based compensation | |||||||||||||||
prepaid expenses and other | |||||||||||||||
proceeds from the sale of fixed assets | |||||||||||||||
maturities of marketable securities | |||||||||||||||
repayment of note payable and capital | |||||||||||||||
lease obligations | |||||||||||||||
cash paid (refunded) during the year for: | |||||||||||||||
purchases of investment securities | |||||||||||||||
repayment of note payable and capital lease obligations |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
