Novavax Quarterly Income Statements Chart
Quarterly
|
Annual
Novavax Quarterly Income Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
product sales | 10,724,000 | 621,678,000 | 49,774,000 | 38,210,000 | 19,904,000 | 82,324,000 | 251,452,000 | 2,231,000 | 285,163,000 | -7,457,000 | 287,787,000 | 626,091,000 | 55,455,000 | 585,628,000 | 1,627,000 | 3,647,000 | 1,959,000 | 4,776,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
licensing, royalties, and other | 228,516,000 | 44,977,000 | 38,537,000 | 46,302,000 | 395,580,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenue | 239,240,000 | 666,655,000 | 88,311,000 | 84,512,000 | 415,484,000 | 93,855,000 | 291,342,000 | 186,986,000 | 424,426,000 | 80,951,000 | 357,399,000 | 734,577,000 | 185,925,000 | 703,971,000 | 222,200,000 | 178,844,000 | 298,017,000 | 447,229,000 | 2,507,000 | 35,538,000 | 3,377,000 | 8,816,000 | 2,507,000 | 3,357,000 | 3,982,000 | 6,127,000 | 7,735,000 | 10,773,000 | 9,653,000 | 10,412,000 | 8,352,000 | 6,732,000 | 5,680,000 | 5,399,000 | 3,231,000 | 2,505,000 | 4,218,000 | 5,853,000 | 6,525,000 | 13,996,000 | 9,877,000 | 8,214,000 | 8,259,000 | 7,462,000 | ||||||||||||||||||||||||||||||||||||
yoy | -42.42% | 610.30% | -69.69% | -54.80% | -2.11% | 15.94% | -18.48% | -74.55% | 128.28% | -88.50% | 60.85% | 310.74% | -37.61% | 57.41% | 8763.18% | 403.25% | 8724.90% | 4972.92% | 0.00% | 958.62% | -15.19% | 43.89% | -67.59% | -68.84% | -58.75% | -41.15% | -7.39% | 60.03% | 69.95% | 92.85% | 158.50% | 168.74% | 34.66% | -7.76% | -50.48% | -82.10% | -57.29% | -28.74% | -21.00% | 87.56% | ||||||||||||||||||||||||||||||||||||||||
qoq | -64.11% | 654.89% | 4.50% | -79.66% | 342.69% | -67.79% | 55.81% | -55.94% | 424.30% | -77.35% | -51.35% | 295.09% | -73.59% | 216.82% | 24.24% | -39.99% | -33.36% | 17739.21% | -92.95% | 952.35% | -61.69% | 251.66% | -25.32% | -15.70% | -35.01% | -20.79% | -28.20% | 11.60% | -7.29% | 24.66% | 24.06% | 18.52% | 5.20% | 67.10% | 28.98% | -40.61% | -27.93% | -10.30% | -53.38% | 41.70% | 20.25% | -0.54% | 10.68% | |||||||||||||||||||||||||||||||||||||
expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of sales | 15,325,000 | 14,115,000 | 36,669,000 | 60,619,000 | 46,242,000 | 59,209,000 | 154,976,000 | 98,929,000 | 55,777,000 | 34,086,000 | 181,765,000 | 434,593,000 | 271,077,000 | 15,204,000 | 346,000 | 761,000 | 388,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross profit | 223,915,000 | 652,540,000 | 51,642,000 | 23,893,000 | 369,242,000 | 34,646,000 | 136,366,000 | 88,057,000 | 368,649,000 | 46,865,000 | 175,634,000 | 299,984,000 | -85,152,000 | 688,767,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
yoy | -39.36% | 1783.45% | -62.13% | -72.87% | 0.16% | -26.07% | -22.36% | -70.65% | -532.93% | -93.20% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | -65.69% | 1163.58% | 116.14% | -93.53% | 965.76% | -74.59% | 54.86% | -76.11% | 686.62% | -73.32% | -41.45% | -452.29% | -112.36% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross margin % | 93.59% | 97.88% | 58.48% | 28.27% | 88.87% | 36.91% | 46.81% | 47.09% | 86.86% | 57.89% | 49.14% | 40.84% | -45.80% | 97.84% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | ||||||||||||||||||||||||||||||||||||
research and development | 79,233,000 | 88,937,000 | 104,380,000 | 87,164,000 | 106,946,000 | 92,679,000 | 164,697,000 | 106,229,000 | 219,475,000 | 247,101,000 | 257,850,000 | 304,297,000 | 289,648,000 | 383,483,000 | 962,957,000 | 408,195,000 | 570,685,000 | 592,671,000 | 18,611,000 | 34,846,000 | 16,895,000 | 29,340,000 | 18,611,000 | 30,417,000 | 35,473,000 | 43,415,000 | 41,326,000 | 44,542,000 | 44,514,000 | 49,656,000 | 41,862,000 | 39,263,000 | 37,654,000 | 51,100,000 | 52,983,000 | 64,904,000 | 68,952,000 | 83,958,000 | 27,917,000 | 25,042,000 | 25,888,000 | 19,219,000 | 15,202,000 | 14,518,000 | 44,069,000 | 6,239,000 | 5,584,000 | 5,414,000 | 7,870,000 | 6,327,000 | 9,029,000 | 5,256,000 | 5,297,000 | 4,266,000 | 8,655,000 | 5,380,000 | 4,434,000 | 5,634,000 | 4,193,000 | 3,659,000 | 3,193,000 | 2,903,000 | 3,401,000 | 2,032,000 | 1,316,000 | 1,161,000 | 1,377,000 | 1,222,000 | 1,541,000 | 1,552,000 | 1,229,000 | 3,047,000 | 2,345,000 | 2,554,000 | 2,792,000 | |||||
selling, general, and administrative | 43,612,000 | 48,090,000 | 78,342,000 | 70,747,000 | 101,298,000 | 86,798,000 | 155,237,000 | 107,460,000 | 93,717,000 | 112,532,000 | 161,663,000 | 122,876,000 | 108,160,000 | 95,992,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total expenses | 138,170,000 | 151,142,000 | 219,391,000 | 218,530,000 | 254,486,000 | 238,686,000 | 474,910,000 | 312,618,000 | 368,969,000 | 393,719,000 | 601,278,000 | 861,766,000 | 668,885,000 | 494,679,000 | 1,047,171,000 | 485,988,000 | 643,846,000 | 655,861,000 | 17,494,000 | 52,565,000 | 26,274,000 | 37,521,000 | 17,494,000 | 40,023,000 | 44,205,000 | 52,639,000 | 49,635,000 | 52,766,000 | 53,166,000 | 58,196,000 | 49,980,000 | 48,203,000 | 46,506,000 | 59,444,000 | 66,539,000 | 79,003,000 | 79,480,000 | |||||||||||||||||||||||||||||||||||||||||||
income from operations | 101,070,000 | 515,513,000 | -131,080,000 | -134,018,000 | 160,998,000 | -144,831,000 | -183,568,000 | -125,632,000 | 55,457,000 | -312,768,000 | -243,879,000 | -127,189,000 | -482,960,000 | 209,292,000 | -824,971,000 | -307,144,000 | -345,829,000 | -208,632,000 | -14,987,000 | -17,027,000 | -22,897,000 | -28,705,000 | -14,987,000 | -36,666,000 | -40,223,000 | -46,512,000 | -41,900,000 | -41,993,000 | -43,513,000 | -47,784,000 | -41,628,000 | -41,471,000 | -40,826,000 | -54,045,000 | -63,308,000 | -76,498,000 | -75,262,000 | -78,902,000 | -33,199,000 | -20,821,000 | -24,313,000 | -19,789,000 | -17,851,000 | -14,385,000 | -992,000 | -3,968,000 | -5,921,000 | -7,430,000 | -10,539,000 | -9,257,000 | -8,725,000 | -8,992,000 | -6,840,000 | -5,694,000 | -7,038,000 | -5,035,000 | 6,708,000 | -2,237,000 | -5,225,000 | -8,417,000 | -9,908,000 | -2,320,000 | -7,340,000 | -4,896,000 | -3,060,000 | -2,960,000 | -4,632,000 | -5,401,000 | -4,892,000 | -6,339,000 | -5,234,000 | -5,094,000 | ||||||||
yoy | -37.22% | -455.94% | -28.59% | 6.68% | 190.31% | -53.69% | -24.73% | -1.22% | -111.48% | -249.44% | -70.44% | -58.59% | 39.65% | -200.32% | 5404.58% | 1703.86% | 1410.37% | 626.81% | 0.00% | -53.56% | -43.07% | -38.28% | -64.23% | -12.69% | -7.56% | -2.66% | 0.65% | 1.26% | 6.58% | -11.58% | -34.25% | -45.79% | -45.75% | -31.50% | 90.69% | 267.41% | 209.55% | 298.72% | 85.98% | 44.74% | 2350.91% | 398.71% | 201.49% | 93.61% | -90.59% | 62.57% | 23.97% | 78.59% | -201.97% | 154.54% | 34.70% | -40.18% | -167.70% | -3.58% | -28.81% | 71.92% | 223.79% | -21.62% | 58.46% | -9.35% | -37.45% | -53.30% | -11.50% | 6.03% | ||||||||||||||||
qoq | -80.39% | -493.28% | -2.19% | -183.24% | -211.16% | -21.10% | 46.12% | -326.54% | -117.73% | 28.25% | 91.75% | -73.66% | -330.76% | -125.37% | 168.59% | -11.19% | 65.76% | 1292.09% | -11.98% | -25.64% | -20.23% | 91.53% | -59.13% | -8.84% | -13.52% | 11.01% | -0.22% | -3.49% | -8.94% | 14.79% | 0.38% | 1.58% | -24.46% | -14.63% | -17.24% | 1.64% | -4.61% | 137.66% | 59.45% | -14.36% | 22.86% | 10.86% | 24.09% | 1350.10% | -75.00% | -32.98% | -20.31% | -29.50% | 6.10% | -2.97% | 31.46% | 20.13% | -19.10% | 39.78% | -175.06% | -399.87% | -57.19% | -37.92% | -15.05% | 327.07% | -68.39% | 49.92% | 60.00% | 3.38% | -36.10% | -14.24% | 10.40% | -22.83% | 21.11% | 2.75% | ||||||||||
operating margin % | 42.25% | 77.33% | -148.43% | -158.58% | 38.75% | -154.31% | -63.01% | -67.19% | 13.07% | -386.37% | -68.24% | -17.31% | -259.76% | 29.73% | -371.27% | -171.74% | -116.04% | -46.65% | -597.81% | -47.91% | -678.03% | -325.60% | -597.81% | -1092.23% | -1010.12% | -759.13% | -541.69% | -389.80% | -450.77% | -458.93% | -498.42% | -616.03% | -718.77% | -1001.02% | -1959.39% | -3053.81% | -1784.31% | -1348.06% | -508.80% | -148.76% | -246.16% | -240.92% | -216.14% | -192.78% | ||||||||||||||||||||||||||||||||||||
other income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -5,518,000 | -5,723,000 | -7,585,000 | -4,236,000 | -4,143,000 | -4,111,000 | -4,117,000 | -2,859,000 | -3,124,000 | -4,316,000 | -4,601,000 | -4,169,000 | -6,234,000 | -4,876,000 | -5,138,000 | -5,182,000 | -5,968,000 | -4,839,000 | -3,403,000 | -3,403,000 | -3,403,000 | -3,403,000 | -3,403,000 | -3,403,000 | -3,403,000 | -3,403,000 | -3,403,000 | -3,403,000 | -3,403,000 | -3,523,000 | -3,520,000 | -3,516,000 | -3,513,000 | -3,508,000 | -3,511,000 | -3,512,000 | -2,430,000 | -115,000 | -64,000 | -26,000 | -36,000 | -47,000 | -51,000 | -52,000 | -158,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -458,000 | 604,000 | -348,000 | -341,000 | -460,000 | -553,000 | -490,000 | -491,000 | -469,000 | -451,000 | -337,000 | -377,000 | -362,000 | -23,000 | -401,000 | -396,000 | -401,000 | 221,500 | 375,000 | 263,000 | -248,000 | ||||||||
other income | 11,902,000 | 10,056,000 | 13,135,000 | 15,922,000 | 7,731,000 | 3,654,000 | 10,984,000 | -2,982,000 | 5,532,000 | 24,362,000 | 63,971,000 | -34,783,000 | -19,873,000 | 1,654,000 | 131,000 | -4,394,000 | 2,659,000 | -6,593,000 | 5,000 | 2,612,000 | 2,000 | 5,000 | -8,000 | -12,000 | -3,000 | -19,000 | 97,000 | 33,000 | 47,000 | 10,000 | -1,000 | 11,000 | 2,000 | 11,000 | -11,000 | -33,000 | 1,000 | -51,000 | 72,000 | -142,000 | -19,000 | 18,000 | 136,000 | 732,000 | -710,000 | -1,212,000 | ||||||||||||||||||||||||||||||||||
income before income tax expense | 107,454,000 | 519,846,000 | -292,722,000 | -184,509,000 | -166,141,000 | -509,067,000 | 206,070,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | 946,000 | 1,200,000 | 2,262,000 | 1,183,000 | -2,260,000 | 2,472,000 | 1,418,000 | 2,662,000 | 16,609,000 | 6,041,000 | 3,548,000 | 3,017,000 | 412,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 106,508,000 | 518,646,000 | -81,030,000 | -121,300,000 | 162,381,000 | -147,550,000 | -178,389,000 | -130,776,000 | 58,008,000 | -293,905,000 | -182,249,000 | -168,613,000 | -510,485,000 | 203,408,000 | -846,284,000 | -322,431,000 | -352,317,000 | -222,719,000 | -18,043,000 | -17,521,000 | -25,864,000 | -31,830,000 | -18,043,000 | -39,603,000 | -43,218,000 | -49,334,000 | -44,570,000 | -44,492,000 | -46,352,000 | -50,842,000 | -44,607,000 | -44,465,000 | -43,854,000 | -57,109,000 | -66,254,000 | -79,351,000 | -77,252,000 | -78,806,000 | -33,120,000 | -20,641,000 | -24,370,000 | -19,727,000 | -17,864,000 | -13,810,000 | -48,771,000 | -3,212,000 | -4,993,000 | -7,453,000 | -10,355,000 | -9,426,000 | -11,412,000 | -7,530,000 | -8,540,000 | -8,349,000 | -7,842,000 | -9,372,000 | -7,755,000 | -8,966,000 | -8,194,000 | -8,388,000 | -6,148,000 | -5,014,000 | -6,411,000 | -5,495,000 | 6,155,000 | -2,727,000 | -5,716,000 | -8,886,000 | -10,289,000 | -2,657,000 | -7,717,000 | -5,258,000 | -3,083,000 | -3,361,000 | -5,028,000 | -5,802,000 | -5,145,000 | -6,714,000 | -5,497,000 | -5,342,000 |
yoy | -34.41% | -451.51% | -54.58% | -7.25% | 179.93% | -49.80% | -2.12% | -22.44% | -111.36% | -244.49% | -78.46% | -47.71% | 44.89% | -191.33% | 4590.37% | 1740.25% | 1262.19% | 599.71% | 0.00% | -55.76% | -40.15% | -35.48% | -59.52% | -10.99% | -6.76% | -2.97% | -0.08% | 0.06% | 5.70% | -10.97% | -32.67% | -43.96% | -43.23% | -27.53% | 100.04% | 284.43% | 217.00% | 299.48% | 85.40% | 49.46% | -50.03% | 514.17% | 257.78% | 85.29% | 370.99% | -65.92% | -56.25% | -1.02% | 21.25% | 12.90% | 45.52% | -19.65% | 10.12% | -6.88% | -4.30% | 11.73% | 26.14% | 78.82% | 27.81% | 52.65% | -199.89% | 83.87% | 12.16% | -38.16% | -159.82% | 2.63% | -25.93% | 69.00% | 233.73% | -20.95% | 53.48% | -9.38% | -40.08% | -49.94% | -8.53% | 8.61% | ||||
qoq | -79.46% | -740.07% | -33.20% | -174.70% | -210.05% | -17.29% | 36.41% | -325.44% | -119.74% | 61.27% | 8.09% | -66.97% | -350.97% | -124.04% | 162.47% | -8.48% | 58.19% | 1134.38% | 2.98% | -32.26% | -18.74% | 76.41% | -54.44% | -8.36% | -12.40% | 10.69% | 0.18% | -4.01% | -8.83% | 13.98% | 0.32% | 1.39% | -23.21% | -13.80% | -16.51% | 2.72% | -1.97% | 137.94% | 60.46% | -15.30% | 23.54% | 10.43% | 29.36% | -71.68% | 1418.40% | -35.67% | -33.01% | -28.03% | 9.86% | -17.40% | 51.55% | -11.83% | 2.29% | 6.47% | -16.33% | 20.85% | -13.51% | 9.42% | -2.31% | 36.43% | 22.62% | -21.79% | 16.67% | -189.28% | -325.71% | -52.29% | -35.67% | -13.64% | 287.24% | -65.57% | 46.77% | 70.55% | -8.27% | -33.15% | -13.34% | 12.77% | -23.37% | 22.14% | 2.90% | |
net income margin % | 44.52% | 77.80% | -91.76% | -143.53% | 39.08% | -157.21% | -61.23% | -69.94% | 13.67% | -363.07% | -50.99% | -22.95% | -274.57% | 28.89% | -380.87% | -180.29% | -118.22% | -49.80% | -719.70% | -49.30% | -765.89% | -361.05% | -719.70% | -1179.71% | -1085.33% | -805.19% | -576.21% | -413.00% | -480.18% | -488.30% | -534.09% | -660.50% | -772.08% | -1057.77% | -2050.57% | -3167.70% | -1831.48% | -1346.42% | -507.59% | -147.48% | -246.73% | -240.16% | -216.30% | -185.07% | ||||||||||||||||||||||||||||||||||||
net income per share | -0.08 | -0.1 | -0.12 | -0.12 | -0.15 | -0.13 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.66 | 3.22 | 1.09 | 0.65 | -3.41 | -6.53 | 2.66 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.62 | 2.93 | 0.99 | 0.58 | -3.41 | 2.56 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 162,019 | 161,049 | 148,379 | 89,362 | 86,158 | 78,143 | 76,457 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 177,215 | 177,625 | 165,855 | 104,065 | 86,158 | 80,711 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grants | 37,943,000 | 164,922,000 | 137,079,000 | 87,379,000 | 69,573,000 | 106,273,000 | 107,774,000 | 99,301,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax benefit | -25,758,500 | -122,332,000 | 164,586,000 | 57,865,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 858,750 | -1,032,000 | 2,205,000 | 85,750 | -697,000 | -143,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | -0.08 | -0.1 | -0.12 | -0.12 | -0.15 | -0.13 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | -0.52 | -0.76 | -1.05 | -1.47 | -1.26 | -2.29 | -2.15 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | 152,190 | 160,049 | 139,916 | 100,768 | 103,429 | 78,183 | 78,274 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
royalties and other | 11,531,000 | 1,947,000 | 19,833,000 | 2,184,000 | 1,029,000 | 39,000 | 2,213,000 | 22,696,000 | 19,042,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | -145,288,000 | -91,582,500 | -131,473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | 152,190 | 160,049 | 139,916 | 100,768 | 103,429 | 78,183 | 78,274 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 162,019 | 161,049 | 148,379 | 89,362 | 86,158 | 78,143 | 76,457 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 177,215 | 177,625 | 165,855 | 104,065 | 86,158 | 80,711 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | -0.08 | -0.1 | -0.12 | -0.12 | -0.15 | -0.13 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.66 | 3.22 | 1.09 | 0.65 | -3.41 | -6.53 | 2.66 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 162,019 | 161,049 | 148,379 | 89,362 | 86,158 | 78,143 | 76,457 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
government contracts | 180,185,000 | 97,502,000 | 240,534,000 | 382,704,000 | 2,000 | 102,000 | 134,000 | 1,946,000 | 4,071,000 | 6,307,000 | 13,720,000 | 9,246,000 | 7,504,000 | 7,241,000 | 5,472,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grant and other | 34,988,000 | 41,401,000 | 34,026,000 | 64,525,000 | 2,507,000 | 35,538,000 | 3,377,000 | 1,316,000 | 2,507,000 | 3,357,000 | 3,982,000 | 6,127,000 | 7,735,000 | 10,773,000 | 9,653,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
royalties | 15,849,500 | 39,941,000 | 23,457,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative | 84,214,000 | 77,793,000 | 73,161,000 | 63,190,000 | 7,899,000 | 17,719,000 | 9,379,000 | 8,181,000 | 7,899,000 | 9,606,000 | 8,732,000 | 9,224,000 | 8,309,000 | 8,224,000 | 8,652,000 | 8,540,000 | 8,118,000 | 8,940,000 | 8,852,000 | 8,344,000 | 13,556,000 | 14,099,000 | 10,528,000 | 8,851,000 | 9,060,000 | 7,088,000 | 5,843,000 | 4,757,000 | 5,806,000 | 4,308,000 | 12,082,000 | 2,737,000 | 3,338,000 | 2,850,000 | 2,844,000 | 3,148,000 | 2,535,000 | 3,207,000 | 2,562,000 | 1,265,000 | 3,166,000 | 3,244,000 | 3,085,000 | 3,327,000 | 2,530,000 | 2,610,000 | 2,720,000 | 2,005,000 | 1,694,000 | 2,292,000 | 2,121,000 | 2,724,000 | 1,901,000 | 2,059,000 | 2,032,000 | 2,373,000 | 1,911,000 | 1,810,000 | ||||||||||||||||||||||
investment income | 303,000 | 330,000 | 369,000 | 362,000 | 342,000 | 297,000 | 436,000 | 276,000 | 342,000 | 474,000 | 420,000 | 584,000 | 752,000 | 807,000 | 531,000 | 418,000 | 531,000 | 523,000 | 474,000 | 442,000 | 554,000 | 670,000 | 473,000 | 210,000 | 194,000 | 134,000 | 121,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net income before income tax expense | -221,215,250 | -316,390,000 | -348,769,000 | -219,702,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income per share | -11.31 | -4.31 | -4.75 | -3.05 | -0.74 | -0.3 | -0.58 | -1.08 | -0.74 | -1.69 | -0.11 | -0.13 | -0.12 | -0.12 | -0.14 | -0.16 | -0.15 | -0.16 | -0.16 | -0.21 | -0.24 | -0.29 | -0.29 | -0.3 | -0.12 | -0.08 | -0.1 | -0.08 | -0.08 | -0.07 | -0.008 | -0.03 | -0.04 | -0.07 | -0.1 | -0.09 | -0.11 | -0.073 | -0.08 | -0.123 | -0.11 | -0.18 | -0.27 | -0.22 | -0.22 | |||||||||||||||||||||||||||||||||||
basic and diluted weighted-average number of common shares outstanding | 74,400 | 74,745 | 74,118 | 73,035 | 24,327 | 58,618 | 44,421 | 24,100 | 24,327 | 23,473 | 408,843 | 369,757 | 382,315 | 375,923 | 336,972 | 292,669 | 296,435 | 283,444 | 274,178 | 270,802 | 271,064 | 270,760 | 270,179 | 262,248 | 269,554 | 268,083 | 241,223 | 238,304 | 217,178 | 169,658 | 115,107 | 112,821 | 111,188 | 107,092 | 100,694 | 100,188 | 92,297,263 | 84,832,226 | 68,692,455 | 66,521,776 | 61,329,699 | 61,280,155 | 61,399,445 | 61,311,954 | 61,221,075 | 61,465,003 | 52,267,386 | 42,758,302 | 43,469,637 | 39,553,876 | 39,553,876 | 36,926,034 | 38,577,458 | 34,779,657 | 34,722,402 | 29,852,797 | 29,988,875 | 26,990,427 | 24,433,868 | |||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
government contract | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on catalent transaction | -9,016,000 | -9,016,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development collaborations | 5,191,000 | 8,352,000 | 6,732,000 | 5,680,000 | 5,397,000 | 3,129,000 | 2,371,000 | 2,272,000 | 1,782,000 | 218,000 | 276,000 | 631,000 | 710,000 | 1,018,000 | 1,990,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs and expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of government contracts revenue | 2,013,500 | 2,747,000 | 2,687,000 | 2,459,000 | 4,027,000 | 5,102,000 | 3,021,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total costs and expenses | 27,182,750 | 39,724,000 | 34,817,000 | 34,190,000 | 28,003,000 | 26,110,000 | 21,847,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gains on marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 128,000 | 20,000 | 12,000 | 165,000 | 22,000 | 38,000 | 46,000 | 50,000 | 44,000 | 44,000 | -604,000 | -110,000 | 117,000 | 749,000 | 531,000 | -700,000 | 1,021,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of warrant liability | -469,000 | 736,000 | 1,304,000 | -67,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gains on investments | 615,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations before income tax | -19,727,000 | -17,864,000 | -13,810,000 | -803,000 | -3,212,000 | -4,581,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted weighted-average number of common shares outstanding | 208,927 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue | 1,252,000 | 5,008,000 | 3,001,000 | 834,000 | 175,000 | 7,000 | 110,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 2,244,000 | 8,976,000 | 8,922,000 | 8,264,000 | 10,714,000 | 9,475,000 | 11,564,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax (benefit) expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gains on short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | -9,468,000 | -11,454,000 | -7,530,000 | -8,540,000 | -8,349,000 | -10,330,000 | -8,314,000 | -7,103,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues | 201,000 | 29,000 | 21,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating costs and expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating costs and expenses | 8,463,000 | 7,859,000 | 7,158,000 | 9,920,000 | 8,546,000 | 7,678,000 | 10,572,000 | 8,883,000 | 9,660,000 | 8,188,000 | 6,887,000 | 7,877,000 | 6,338,000 | -4,464,000 | 4,104,000 | 7,540,000 | 9,379,000 | 11,954,000 | 2,309,000 | 10,345,000 | 8,116,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations before other income | -8,262,000 | -7,830,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 2,488,000 | -1,058,000 | -652,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income per share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per share from continuing operations | -0.08 | -0.1 | -0.12 | -0.16 | -0.12 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income per share from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | -0.08 | -0.1 | -0.12 | -0.12 | -0.15 | -0.13 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per share from discontinued operations | -0.02 | -0.01 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative | 2,892,000 | 3,362,000 | 4,597,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before other income | -7,137,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net product sales | 453,000 | -64,000 | 357,000 | 833,000 | 571,000 | 378,000 | 719,000 | 641,000 | 1,300,000 | 1,889,000 | 719,000 | 2,207,000 | -664,000 | 2,656,000 | 2,197,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract research and development | 142,000 | 325,000 | 458,000 | 710,000 | 110,000 | 222,000 | 427,000 | 582,000 | 403,000 | 474,000 | 712,000 | 417,000 | 426,000 | 243,000 | -161,000 | 653,000 | 286,000 | 960,000 | 284,000 | 560,000 | 253,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
royalties, milestone and licensing fees | 52,000 | 17,000 | 89,000 | 88,000 | 40,000 | 58,000 | 110,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenues | 194,000 | 342,000 | 458,000 | 1,315,000 | 158,000 | 668,000 | 1,348,000 | 1,193,000 | 839,000 | 1,303,000 | 2,244,000 | 1,867,000 | 2,315,000 | 962,000 | 2,046,000 | -11,000 | 3,005,000 | 3,220,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of products sold | 1,096,000 | 855,000 | 1,317,000 | 1,360,000 | 1,170,000 | 1,161,000 | 1,233,000 | 717,000 | 1,068,000 | 2,027,000 | 1,979,000 | 1,362,000 | 364,000 | 1,501,000 | 263,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before interest income | -9,726,000 | -8,204,000 | -7,220,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain per share from discontinued operations | 0.04 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income per share: loss per share from continuing operations | -0.14 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted loss per share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
royalties and milestone fees | 152,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess inventory costs over market | 757,000 | 473,000 | 87,000 | 293,000 | 264,000 | 677,000 | 315,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted loss per share | -0.15 | -0.13 | -0.14 | -0.1 | -0.11 | 0.16 | -0.06 | -0.14 | -0.22 | -0.27 | -0.07 | -0.22 | -0.15 | -0.17 | -0.22 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
royalities, milestone and licensing fees | 112,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling and marketing | 15,000 | 20,000 | 28,000 | 38,000 | 88,000 | 930,000 | 1,844,000 | 4,057,000 | 6,327,000 | 8,931,000 | 5,556,000 | 2,774,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
facility exit costs | 107,000 | 723,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of product assets | -214,000 | -856,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other income | 211,750 | 680,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares used in computing basic and diluted net income per share | 58,664,365 | 61,500,942 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income / (expense) | 627,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
milestone and licensing fees | 37,500 | 150,000 | 63,000 | 63,000 | 63,000 | 62,000 | 63,000 | 813,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on redemption of debt | -11,162,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted weighted-average number of common outstanding | 30,134,586 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating costs and expense: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares used for eps calculation | 24,653,759 | 24,563,612 | 23,851,186 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract research & development | 505,000 |
We provide you with 20 years income statements for Novavax stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Novavax stock. Explore the full financial landscape of Novavax stock with our expertly curated income statements.
The information provided in this report about Novavax stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.