NETGEAR, Inc
(NASDAQ:NTGR)

NETGEAR, Inc. designs, develops, and markets networking and Internet connected products for consumers, businesses, and service providers. It operates in two segments, Connected Home, and Small and Medium Business. The company offers smart home/connected home/broadband access products, such as broadb...

Website: https://www.netgear.com/

Founded: 1996

Full Time Employees: 803

Sector: Technology

Industry: Communication Equipment

Technology

Share this website to your friends

• Market Cap:

• Exchange:

• Shs Outstanding:

• Employees:

• Beta:

• Return on Equity (ROE) ttm:

• Return on Assets (ROA) ttm:

• EPS ttm:

• Book value per Share:

• Cash per Share:

• Current ast per Share:

• P/E ttm:

• P/E forward:

• P/E ttm high:

• P/E ttm low:

• P/S ttm:

• P/B ttm:

• P/FCF ttm:

• PEG ratio:

• Cash Ratio ttm:

• Quick Ratio ttm:

• Current Ratio ttm:

• Gross Mgn ttm:

• EBITDA Mgn ttm:

• Operating Mgn ttm:

• Net Income Mgn ttm:

• Trailing Div yield:

• Forward Div yield:

• Payout Ratio ttm:

• Ex-Dividend date:

• Target Price High:

• Target Price Low:

• Target Price Mean:

• Number of Analysts:

• Debt Ratio ttm:

• Debt to Equity ttm:

• Total Net Debt:

At a glance:

Bull Thesis:

Bear Thesis:

Main Competitors:

Moat:

Income Statements:

Quarterly

Annual

Unit: USD	2026-03-29	2025-12-31	2025-09-28	2025-06-29	2025-03-30	2024-12-31	2024-09-29	2024-06-30	2024-03-31	2023-12-31	2023-10-01	2023-07-02	2023-04-02	2022-12-31	2022-10-02	2022-07-03	2022-04-03	2021-12-31	2021-10-03	2021-06-27	2021-03-28	2020-12-31	2020-09-27	2020-06-28	2020-03-29	2019-12-31	2019-09-29	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-07-01	2018-04-01	2017-12-31	2017-10-01	2017-07-02	2017-04-02	2016-12-31	2016-10-02	2016-07-03	2016-04-03	2015-12-31	2015-09-27	2015-06-28	2015-03-29	2014-12-31	2014-09-28	2014-06-29	2014-03-30	2013-12-31	2013-09-29	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-07-01	2012-04-01	2011-12-31	2011-10-02	2011-07-03	2011-04-03	2010-12-31	2010-10-03	2010-06-27	2010-03-28	2009-12-31	2009-09-27	2009-06-28	2009-03-29	2008-12-31	2008-09-28	2008-06-29	2008-03-30	2007-12-31	2007-09-30	2007-07-01	2007-04-01	2006-12-31	2006-10-01	2006-07-02	2006-04-02	2005-12-31	2005-10-02	2005-07-03	2005-04-03	2004-12-31	2004-10-03	2004-06-27	2004-03-28	2003-12-31	2003-09-28	2003-06-29

net revenue	158,819,000	182,468,000	184,561,000	170,532,000	162,060,000	182,419,000	182,854,000	143,900,000	164,586,000	188,674,000	197,845,000	173,413,000	180,908,000	249,103,000	249,587,000	223,224,000	210,558,000	251,187,000	290,150,000	308,811,000	317,925,000	367,073,000	378,114,000	280,052,000	229,963,000	252,971,000	265,858,000	230,852,000	249,082,000	-53,563,000	400,586,000	366,820,000	344,973,000	397,057,000	355,483,000	330,723,000	323,657,000	367,929,000	338,458,000	311,655,000	310,256,000	360,863,000	341,893,000	288,782,000	309,157,000	353,182,000	353,338,000	337,604,000	349,391,000	356,620,000	361,895,000	357,719,000	293,399,000	310,436,000	315,210,000	320,655,000	325,620,000	309,155,000	301,800,000	291,240,000	278,823,000	258,531,000	236,017,000	195,949,000	211,555,000	218,832,000	171,071,000	144,674,000	152,018,000	161,359,000	179,367,000	204,464,000	198,154,000	198,259,000	191,681,000	164,275,000	173,572,000	164,002,000	151,571,000	130,738,000	127,259,000	121,765,000	111,317,000	107,576,000	108,952,000	105,106,000	101,236,000	88,372,000	88,425,000	86,808,000	75,785,000	69,003,000
yoy	-2.00%	0.03%	0.93%	18.51%	-1.53%	-3.32%	-7.58%	-17.02%	-9.02%	-24.26%	-20.73%	-22.31%	-14.08%	-0.83%	-13.98%	-27.72%	-33.77%	-31.57%	-23.26%	10.27%	38.25%	45.10%	42.22%	21.31%	-7.68%	-572.29%	-33.63%	-37.07%	-27.80%	-113.49%	12.69%	10.91%	6.59%	7.92%	5.03%	6.12%	4.32%	1.96%	-1.00%	7.92%	0.36%	2.17%	-3.24%	-14.46%	-11.52%	-0.96%	-2.36%	-5.62%	19.08%	14.88%	14.81%	11.56%	-9.90%	0.41%	4.44%	10.10%	16.78%	19.58%	27.87%	48.63%	31.80%	18.14%	37.96%	35.44%	39.16%	35.62%	-4.63%	-29.24%	-23.28%	-18.61%	-6.42%	24.46%	14.16%	20.89%	26.46%	25.65%	36.39%	34.69%	36.16%	21.53%	16.80%	15.85%	9.96%	21.73%	23.21%	21.08%	33.58%	28.07%
qoq	-12.96%	-1.13%	8.23%	5.23%	-11.16%	-0.24%	27.07%	-12.57%	-12.77%	-4.64%	14.09%	-4.14%	-27.38%	-0.19%	11.81%	6.02%	-16.17%	-13.43%	-6.04%	-2.87%	-13.39%	-2.92%	35.02%	21.78%	-9.10%	-4.85%	15.16%	-7.32%	-565.03%	-113.37%	9.21%	6.33%	-13.12%	11.70%	7.49%	2.18%	-12.03%	8.71%	8.60%	0.45%	-14.02%	5.55%	18.39%	-6.59%	-12.47%	-0.04%	4.66%	-3.37%	-2.03%	-1.46%	1.17%	21.92%	-5.49%	-1.51%	-1.70%	-1.52%	5.33%	2.44%	3.63%	4.45%	7.85%	9.54%	20.45%	-7.38%	-3.33%	27.92%	18.25%	-4.83%	-5.79%	-10.04%	-12.27%	3.18%	-0.05%	3.43%	16.68%	-5.36%	5.84%	8.20%	15.93%	2.73%	4.51%	9.39%	3.48%	-1.26%	3.66%	3.82%	14.56%	-0.06%	1.86%	14.55%	9.83%
cost of revenue	94,517,000	108,833,000	112,309,000	106,554,000	105,734,000	123,035,000	126,371,000	112,077,000	116,349,000	123,038,000	128,911,000	119,113,000	120,526,000	187,407,000	181,058,000	161,803,000	151,655,000	176,488,000	203,309,000	215,455,000	206,984,000	255,957,000	264,620,000	198,751,000	163,722,000	183,388,000	188,666,000	165,407,000	167,074,000	-57,392,000	276,394,000	257,648,000	240,468,000	292,978,000	252,388,000	238,787,000	226,725,000	257,219,000	235,336,000	213,867,000	209,691,000	255,447,000	245,566,000	211,126,000	220,877,000	252,708,000	251,005,000	240,418,000	251,466,000	255,831,000	260,236,000	254,289,000	205,662,000	219,058,000	217,522,000	226,017,000	225,771,000	214,182,000	205,490,000	200,863,000	191,037,000	177,377,000	160,310,000	126,387,000	138,731,000	152,368,000	115,326,000	103,414,000	109,087,000	112,900,000	117,074,000	138,055,000	134,291,000	135,414,000	127,903,000	108,321,000	113,542,000	110,826,000	101,013,000	85,361,000	82,711,000	83,613,000	72,181,000	68,937,000	73,033,000	70,577,000	68,704,000	59,975,000	60,899,000	61,506,000	54,691,000	49,889,000
gross profit	64,302,000	73,635,000	72,252,000	63,978,000	56,326,000	59,384,000	56,483,000	31,823,000	48,237,000	65,636,000	68,934,000	54,300,000	60,382,000	61,696,000	68,529,000	61,421,000	58,903,000	74,699,000	86,841,000	93,356,000	110,941,000	111,116,000	113,494,000	81,301,000	66,241,000	69,583,000	77,192,000	65,445,000	82,008,000	3,829,000	124,192,000	109,172,000	104,505,000	104,079,000	103,095,000	91,936,000	96,932,000	110,710,000	103,122,000	97,788,000	100,565,000	105,416,000	96,327,000	77,656,000	88,280,000	100,474,000	102,333,000	97,186,000	97,925,000	100,789,000	101,659,000	103,430,000	87,737,000	91,378,000	97,688,000	94,638,000	99,849,000	94,973,000	96,310,000	90,377,000	87,786,000	81,154,000	75,707,000	69,562,000	72,824,000	66,464,000	55,745,000	41,260,000	42,931,000	48,459,000	62,293,000	66,409,000	63,863,000	62,845,000	63,778,000	55,954,000	60,030,000	53,176,000	50,558,000	45,377,000	44,548,000	38,118,000	39,099,000	38,601,000	35,881,000	34,489,000	32,491,000	28,357,000	27,484,000	25,251,000	21,048,000	19,072,000
yoy	14.16%	24.00%	27.92%	101.04%	16.77%	-9.53%	-18.06%	-41.39%	-20.11%	6.39%	0.59%	-11.59%	2.51%	-17.41%	-21.09%	-34.21%	-46.91%	-32.77%	-23.48%	14.83%	67.48%	59.69%	47.03%	24.23%	-19.23%	1717.26%	-37.84%	-40.05%	-21.53%	-96.32%	20.46%	18.75%	7.81%	-5.99%	-0.03%	-5.98%	-3.61%	5.02%	7.05%	25.92%	13.92%	4.92%	-5.87%	-20.10%	-9.85%	-0.31%	0.66%	-6.04%	11.61%	10.30%	4.06%	9.29%	-12.13%	-3.79%	1.43%	4.71%	13.74%	17.03%	27.21%	29.92%	20.55%	22.10%	35.81%	68.59%	69.63%	37.16%	-10.51%	-37.87%	-32.78%	-22.89%	-2.33%	18.68%	6.39%	18.18%	26.15%	23.31%	34.75%	39.50%	29.31%	17.55%	24.15%	10.52%	20.34%	36.13%	30.55%	36.58%	54.37%	48.68%
qoq	-12.67%	1.91%	12.93%	13.59%	-5.15%	5.14%	77.49%	-34.03%	-26.51%	-4.78%	26.95%	-10.07%	-2.13%	-9.97%	11.57%	4.27%	-21.15%	-13.98%	-6.98%	-15.85%	-0.16%	-2.10%	39.60%	22.74%	-4.80%	-9.86%	17.95%	-20.20%	2041.76%	-96.92%	13.76%	4.47%	0.41%	0.95%	12.14%	-5.15%	-12.45%	7.36%	5.45%	-2.76%	-4.60%	9.44%	24.04%	-12.03%	-12.14%	-1.82%	5.30%	-0.75%	-2.84%	-0.86%	-1.71%	17.89%	-3.98%	-6.46%	3.22%	-5.22%	5.13%	-1.39%	6.56%	2.95%	8.17%	7.19%	8.83%	-4.48%	9.57%	19.23%	35.11%	-3.89%	-11.41%	-22.21%	-6.20%	3.99%	1.62%	-1.46%	13.98%	-6.79%	12.89%	5.18%	11.42%	1.86%	16.87%	-2.51%	1.29%	7.58%	4.04%	6.15%	14.58%	3.18%	8.84%	19.97%	10.36%
gross margin %	40.49%	40.36%	39.15%	37.52%	34.76%	32.55%	30.89%	22.11%	29.31%	34.79%	34.84%	31.31%	33.38%	24.77%	27.46%	27.52%	27.97%	29.74%	29.93%	30.23%	34.90%	30.27%	30.02%	29.03%	28.81%	27.51%	29.04%	28.35%	32.92%	-7.15%	31.00%	29.76%	30.29%	26.21%	29.00%	27.80%	29.95%	30.09%	30.47%	31.38%	32.41%	29.21%	28.17%	26.89%	28.56%	28.45%	28.96%	28.79%	28.03%	28.26%	28.09%	28.91%	29.90%	29.44%	30.99%	29.51%	30.66%	30.72%	31.91%	31.03%	31.48%	31.39%	32.08%	35.50%	34.42%	30.37%	32.59%	28.52%	28.24%	30.03%	34.73%	32.48%	32.23%	31.70%	33.27%	34.06%	34.59%	32.42%	33.36%	34.71%	35.01%	31.30%	35.12%	35.88%	32.93%	32.81%	32.09%	32.09%	31.08%	29.09%	27.77%	27.64%
operating expenses:
research and development	21,665,000	23,239,000	23,328,000	20,845,000	18,309,000	20,099,000	20,905,000	19,851,000	20,227,000	19,592,000	20,738,000	20,831,000	22,134,000	20,250,000	22,167,000	22,205,000	23,821,000	23,080,000	23,472,000	22,586,000	23,829,000	23,376,000	24,529,000	21,144,000	19,739,000	20,799,000	19,537,000	18,814,000	18,832,000	-13,155,000	35,253,000	31,371,000	28,947,000	25,436,000	23,127,000	23,357,000	22,683,000	23,491,000	21,935,000	21,804,000	22,137,000	23,373,000	21,572,000	21,102,000	20,452,000	22,908,000	23,337,000	22,476,000	22,181,000	22,529,000	23,320,000	23,981,000	15,338,000	14,789,000	17,399,000	14,757,000	14,121,000	13,597,000	12,738,000	11,350,000	11,014,000	10,158,000	10,564,000	9,945,000	9,305,000	7,854,000	7,353,000	7,496,000	7,353,000	8,184,000	8,267,000	8,584,000	8,738,000	7,189,000	7,816,000	6,909,000	6,156,000	5,247,000	4,675,000	3,989,000	4,532,000	3,158,000	3,342,000	3,207,000	2,837,000	2,566,000	2,730,000	2,277,000	2,343,000	2,243,000	2,079,000	1,882,000
sales and marketing	31,670,000	34,877,000	33,762,000	31,053,000	28,041,000	32,212,000	31,196,000	29,757,000	30,529,000	30,552,000	30,865,000	32,482,000	33,879,000	35,340,000	34,203,000	34,546,000	35,586,000	36,230,000	36,176,000	35,740,000	37,815,000	40,645,000	39,794,000	34,384,000	33,031,000	34,263,000	33,491,000	34,541,000	35,855,000	12,923,000	49,005,000	46,983,000	43,658,000	43,167,000	40,311,000	36,461,000	38,229,000	39,652,000	37,337,000	36,089,000	37,277,000	39,256,000	35,923,000	34,013,000	37,602,000	39,644,000	39,283,000	38,179,000	39,911,000	37,544,000	39,465,000	40,406,000	36,389,000	35,519,000	37,600,000	37,677,000	38,970,000	39,278,000	39,600,000	39,036,000	36,648,000	36,354,000	34,069,000	30,358,000	30,789,000	30,086,000	25,710,000	24,464,000	25,902,000	27,247,000	30,220,000	31,192,000	33,028,000	31,182,000	30,509,000	28,421,000	27,826,000	24,937,000	23,522,000	22,740,000	20,682,000	17,725,000	18,142,000	18,174,000	16,929,000	11,310,750	15,427,000	15,048,000	14,768,000
general and administrative	19,183,000	19,544,000	20,619,000	20,683,000	18,070,000	17,858,000	8,357,000	19,186,000	18,067,000	17,107,000	16,364,000	16,536,000	16,236,000	14,618,000	13,949,000	14,147,000	13,602,000	14,575,000	14,056,000	15,623,000	15,405,000	16,066,000	16,467,000	15,481,000	13,134,000	13,965,000	11,887,000	10,463,000	13,117,000	4,503,000	23,268,000	20,448,000	16,638,000	16,048,000	14,229,000	12,950,000	13,194,000	14,487,000	14,111,000	13,035,000	12,849,000	12,121,000	11,803,000	10,366,000	11,023,000	11,557,000	11,726,000	11,894,000	11,375,000	12,339,000	11,930,000	12,319,000	12,327,000	11,507,000	11,888,000	11,219,000	10,413,000	8,379,000	10,851,000	10,548,000	9,645,000	9,523,000	9,358,000	8,397,000	8,942,000	8,133,000	8,502,000	7,855,000	8,237,000	8,495,000	8,048,000	7,877,000	7,313,000	6,577,000	6,781,000	6,948,000	6,914,000	5,729,000	5,762,000	4,991,000	4,423,000	3,389,000	3,534,000	3,806,000	3,581,000	3,708,000	4,411,000	3,213,000	3,182,000	2,940,000	2,356,000	1,779,000
litigation reserves	500,000	73,000	98,000	75,000	-37,000	3,613,000	-100,855,000	8,200,000																				10,000		10,000		5,000		108,000	15,000	53,000		15,000	13,000	35,000	10,000	8,000			-2,690,000	-1,265,000	69,000	68,000	117,000	1,446,000	305,000	3,555,000	48,000	-30,000	269,000		151,000	33,000	44,000	-225,000	-53,000			143,000	68,000	20,000	-480,000	8,000	2,532,000	575,000	85,000		51,000	50,500	202,000							202,000	600,000
restructuring and other charges	4,876,000	646,000	1,514,000	862,000	4,742,000	687,000	1,072,000	1,688,000																				1,291,000	-68,000	830,000	1,000	1,376,000	-9,000	19,000	19,000	22,000	37,000	22,000	-130,000	1,311,000	2,678,000	14,000	1,016,000	974,000	4,394,000	19,000	1,360,000	-12,000	842,000	3,378,000	400,000	1,587,000	-30,000							2,094,000
total operating expenses	77,894,000	78,379,000	79,321,000	73,518,000	69,125,000	74,469,000	-39,325,000	78,682,000	69,885,000	68,510,000	69,582,000	72,078,000	72,357,000	73,874,000	70,680,000	71,471,000	117,448,000	73,848,000	73,926,000	71,852,000	79,614,000	77,274,000	81,328,000	72,434,000	65,572,000	69,794,000	65,127,000	65,119,000	68,000,000	-19,782,000	114,581,000	112,167,000	96,018,000	84,778,000	77,701,000	72,843,000	74,143,000	77,667,000	73,266,000	72,274,000	74,951,000	74,772,000	70,314,000	66,455,000	70,781,000	147,059,000	75,775,000	72,605,000	74,426,000	77,236,000	77,420,000	81,848,000	64,072,000	62,975,000	67,156,000	63,653,000	63,655,000	61,287,000	63,233,000	62,803,000	57,254,000	56,023,000	53,983,000	48,762,000	49,117,000	48,604,000	41,189,000	39,841,000	44,700,000	47,266,000	47,584,000	47,653,000	49,130,000	44,913,000	45,308,000	46,378,000	40,896,000	35,913,000	36,859,000	31,720,000	29,637,000	24,608,000	25,792,000	25,473,000	23,670,000	16,154,500	22,979,000	20,943,000	20,696,000
income from operations	-13,592,000	-4,744,000	-7,069,000	-9,540,000	-12,799,000	-15,085,000	95,808,000	-46,859,000	-21,648,000	-2,874,000	-648,000	-17,778,000	-11,975,000	-12,178,000	-2,151,000	-10,050,000	-58,545,000	851,000	12,915,000	21,504,000	31,327,000	33,842,000	32,166,000	8,867,000	669,000	-211,000	12,065,000	326,000	14,008,000	23,611,000	9,611,000	-2,995,000	8,487,000	19,301,000	25,394,000	19,093,000	22,789,000	33,043,000	29,856,000	25,514,000	25,614,000	30,644,000	26,013,000	11,201,000	17,499,000	-46,585,000	26,558,000	24,581,000	23,499,000	23,553,000	24,239,000	21,582,000	23,665,000	28,403,000	30,532,000	30,985,000	36,194,000	33,686,000	33,077,000	27,574,000	30,532,000	25,131,000	21,724,000	20,800,000	23,707,000	17,860,000	14,556,000	1,419,000	-1,769,000	1,193,000	14,709,000	18,756,000	14,733,000	17,932,000	18,470,000	9,576,000	19,134,000	17,263,000	13,699,000	13,657,000	14,911,000	13,510,000	13,307,000	13,128,000	12,211,000	11,639,000	9,512,000	7,414,000	6,788,000	5,752,000	3,724,000	3,325,000
yoy	6.20%	-68.55%	-107.38%	-79.64%	-40.88%	424.88%	-14885.19%	163.58%	80.78%	-76.40%	-69.87%	76.90%	-79.55%	-1531.02%	-116.66%	-146.74%	-286.88%	-97.49%	-59.85%	142.52%	4582.66%	-16138.86%	166.61%	2619.94%	-95.22%	-100.89%	25.53%	-110.88%	65.05%	22.33%	-62.15%	-115.69%	-62.76%	-41.59%	-14.95%	-25.17%	-11.03%	7.83%	14.77%	127.78%	46.37%	-165.78%	-2.05%	-54.43%	-25.53%	-297.79%	9.57%	13.90%	-0.70%	-17.08%	-20.61%	-30.35%	-34.62%	-15.68%	-7.69%	12.37%	18.54%	34.04%	52.26%	32.57%	28.79%	40.71%	49.24%	1365.82%	-1440.14%	1397.07%	-1.04%	-92.43%	-112.01%	-93.35%	-20.36%	95.86%	-23.00%	3.88%	34.83%	-29.88%	28.32%	27.78%	2.95%	4.03%	22.11%	16.08%	39.90%	77.07%	79.89%	102.35%	155.42%	122.98%
qoq	186.51%	-32.89%	-25.90%	-25.46%	-15.15%	-115.75%	-304.46%	116.46%	653.24%	343.52%	-96.36%	48.46%	-1.67%	466.16%	-78.60%	-82.83%	-6979.55%	-93.41%	-39.94%	-31.36%	-7.43%	5.21%	262.76%	1225.41%	-417.06%	-101.75%	3600.92%	-97.67%	-40.67%	145.67%	-420.90%	-135.29%	-56.03%	-23.99%	33.00%	-16.22%	-31.03%	10.67%	17.02%	-0.39%	-16.41%	17.80%	132.24%	-35.99%	-137.56%	-275.41%	8.04%	4.60%	-0.23%	-2.83%	12.31%	-8.80%	-16.68%	-6.97%	-1.46%	-14.39%	7.45%	1.84%	19.96%	-9.69%	21.49%	15.68%	4.44%	-12.26%	32.74%	22.70%	925.79%	-180.21%	-248.28%	-91.89%	-21.58%	27.31%	-17.84%	-2.91%	92.88%	-49.95%	10.84%	26.02%	0.31%	-8.41%	10.37%	1.53%	1.36%	7.51%	4.91%	22.36%	28.30%	9.22%	18.01%	54.46%	12.00%
operating margin %	-8.56%	-2.60%	-3.83%	-5.59%	-7.90%	-8.27%	52.40%	-32.56%	-13.15%	-1.52%	-0.33%	-10.25%	-6.62%	-4.89%	-0.86%	-4.50%	-27.80%	0.34%	4.45%	6.96%	9.85%	9.22%	8.51%	3.17%	0.29%	-0.08%	4.54%	0.14%	5.62%	-44.08%	2.40%	-0.82%	2.46%	4.86%	7.14%	5.77%	7.04%	8.98%	8.82%	8.19%	8.26%	8.49%	7.61%	3.88%	5.66%	-13.19%	7.52%	7.28%	6.73%	6.60%	6.70%	6.03%	8.07%	9.15%	9.69%	9.66%	11.12%	10.90%	10.96%	9.47%	10.95%	9.72%	9.20%	10.62%	11.21%	8.16%	8.51%	0.98%	-1.16%	0.74%	8.20%	9.17%	7.44%	9.04%	9.64%	5.83%	11.02%	10.53%	9.04%	10.45%	11.72%	11.10%	11.95%	12.20%	11.21%	11.07%	9.40%	8.39%	7.68%	6.63%	4.91%	4.82%
other income	1,581,000	2,201,000	3,028,000	3,976,000	8,171,000	3,624,000	3,485,000	2,713,000	2,850,000									3,750	-132,000	696,000	-562,000	-390,000	-515,000	314,000	-4,586,000	419,000	-403,000	487,000	341,000	-128,000	829,000	1,061,000	-1,252,000	640,000	666,000	383,000	335,000	461,000	116,000	-332,000	-366,000	-21,000	-199,000	-343,000	475,000	544,000	2,246,000		-108,000	-494,000	511,000	-548,000	74,000	-153,000	3,070,000	354,000	-601,000	-198,000	-267,000	-341,000	-330,000	-176,000	-326,000	132,000	-194,000	-466,000	-266,000	-443,000	1,047,000	-6,560,000	-4,653,000	-14,000	2,843,000	146,000	1,732,000	1,148,000	272,000	1,889,000	-315,000	852,000	69,000			-780,000				206,000		-11,000	-95,000	128,000
income before income taxes	-12,011,000	-2,543,000	-4,041,000	-5,564,000	-4,628,000	-11,461,000	99,293,000	-44,146,000	-18,798,000	-420,000	1,632,000	-9,779,000	-10,569,000	-10,112,000	-1,513,000	-10,870,000	-59,527,000	-257,000	12,783,000	22,203,000	30,775,000	33,479,000	31,749,000	9,230,000	-3,655,000	625,000	12,301,000	1,595,000	15,050,000	4,762,750	11,930,000	-862,000	7,983,000	20,666,000	26,561,000	19,958,000	23,529,000	33,863,000	30,263,000	25,461,000	25,482,000	30,734,000	25,879,000	10,925,000	18,026,000	-45,962,000	28,872,000	24,403,000	23,448,000	23,144,000	24,821,000	21,129,000	23,888,000	28,404,000	33,711,000	31,455,000	35,712,000	33,615,000	32,925,000	27,339,000	30,331,000	25,079,000	21,530,000	21,032,000	23,583,000	17,475,000	14,356,000	1,154,000	-418,000	-4,559,000	11,032,000	19,782,000	19,088,000	20,080,000	22,062,000	12,917,000	21,777,000	21,109,000	15,060,000	16,248,000	16,582,000	10,064,750	14,086,000	13,245,000	12,928,000	6,110,750	9,594,000	7,941,000	6,908,000	912,000	-2,286,000	3,108,000
provision for income taxes	1,029,000	-1,859,000	736,000	864,000	1,406,000	-2,575,000	14,219,000	1,029,000		1,249,000	86,431,000			-4,068,000	-4,314,000	-2,336,000	-2,317,000	734,000	3,199,000	4,369,000	7,815,000	2,531,000	6,214,000	3,247,000	518,000	1,045,000	-228,000	756,000	2,207,000	16,337,000	2,780,000	4,368,000	2,393,000	52,600,000	5,767,000	5,376,000	7,535,000	11,754,000	9,144,000	9,427,000	8,893,000	8,927,000	10,780,000	7,258,000	10,015,000	-5,609,000	8,847,000	9,698,000	9,037,000	11,712,000	10,364,000	7,144,000	8,545,000	12,325,000	9,920,000	9,933,000	10,565,000	10,780,000	6,178,000	6,742,000	9,142,000	11,457,000	8,435,000	10,567,000	9,856,000	9,622,000	5,826,000	4,434,000	-460,000	2,784,000	7,929,000	8,718,000	7,862,000	7,546,000	8,796,000	6,784,000	7,756,000	7,660,000	7,080,000	6,413,000	6,714,000	5,363,000	5,492,000	4,944,000	5,068,000				2,758,000	1,993,000	1,664,000	-8,395,000
net income	-13,040,000	-684,000	-4,777,000	-6,428,000	-6,034,000	-8,886,000	85,074,000	-45,175,000	-18,650,000	-1,669,000	-84,799,000	-8,587,000	-9,712,000	-6,044,000	2,801,000	-8,534,000	-57,210,000	-991,000	9,584,000	17,834,000	22,960,000	30,948,000	25,535,000	5,983,000	-4,173,000	-420,000	12,529,000	839,000	12,843,000	-27,839,000	9,150,000	-5,230,000	5,590,000	-31,934,000	20,794,000	14,582,000	15,994,000	22,109,000	21,119,000	16,034,000	16,589,000	21,807,000	15,099,000	3,667,000	8,011,000	-40,353,000	20,025,000	14,705,000	14,411,000	11,432,000	14,457,000	13,985,000	15,343,000	16,079,000	23,791,000	21,522,000	25,147,000	22,835,000	26,747,000	20,597,000	21,189,000	13,622,000	13,095,000	10,465,000	13,727,000	7,853,000	8,530,000	-3,280,000	42,000	-7,343,000	3,103,000	11,064,000	11,226,000	12,534,000	13,266,000	6,133,000	14,021,000	13,449,000	7,980,000	9,835,000	9,868,000	8,868,000	8,594,000	8,301,000	7,860,000	8,564,000	5,876,000	4,875,000	4,150,000	3,932,000	-3,950,000	11,503,000
yoy	116.11%	-92.30%	-105.62%	-85.77%	-67.65%	432.41%	-200.32%	426.09%	92.03%	-72.39%	-3127.45%	0.62%	-83.02%	509.89%	-70.77%	-147.85%	-349.17%	-103.20%	-62.47%	198.08%	-650.20%	-7468.57%	103.81%	613.11%	-132.49%	-98.49%	36.93%	-116.04%	129.75%	-12.82%	-56.00%	-135.87%	-65.05%	-244.44%	-1.54%	-9.06%	-3.59%	1.38%	39.87%	337.25%	107.08%	-154.04%	-24.60%	-75.06%	-44.41%	-452.98%	38.51%	5.15%	-6.07%	-28.90%	-39.23%	-35.02%	-38.99%	-29.59%	-11.05%	4.49%	18.68%	67.63%	104.25%	96.82%	54.36%	73.46%	53.52%	-419.05%	32583.33%	-206.95%	174.90%	-129.65%	-99.63%	-158.58%	-76.61%	80.40%	-19.93%	-6.80%	66.24%	-37.64%	42.09%	51.66%	-7.14%	18.48%	25.55%	3.55%	46.26%	70.28%	89.40%	117.80%	-248.76%	-57.62%
qoq	1806.43%	-85.68%	-25.68%	6.53%	-32.10%	-110.45%	-288.32%	142.23%	1017.44%	-98.03%	887.53%	-11.58%	60.69%	-315.78%	-132.82%	-85.08%	5672.96%	-110.34%	-46.26%	-22.33%	-25.81%	21.20%	326.79%	-243.37%	893.57%	-103.35%	1393.33%	-93.47%	-146.13%	-404.25%	-274.95%	-193.56%	-117.50%	-253.57%	42.60%	-8.83%	-27.66%	4.69%	31.71%	-3.35%	-23.93%	44.43%	311.75%	-54.23%	-119.85%	-301.51%	36.18%	2.04%	26.06%	-20.92%	3.38%	-8.85%	-4.58%	-32.42%	10.54%	-14.42%	10.12%	-14.63%	29.86%	-2.79%	55.55%	4.02%	25.13%	-23.76%	74.80%	-7.94%	-360.06%	-7909.52%	-100.57%	-336.64%	-71.95%	-1.44%	-10.44%	-5.52%	116.31%	-56.26%	4.25%	68.53%	-18.86%	-0.33%	11.28%	3.19%	3.53%	5.61%	-8.22%	45.75%	20.53%	17.47%	5.54%	-199.54%	-134.34%
net income margin %	-8.21%	-0.37%	-2.59%	-3.77%	-3.72%	-4.87%	46.53%	-31.39%	-11.33%	-0.88%	-42.86%	-4.95%	-5.37%	-2.43%	1.12%	-3.82%	-27.17%	-0.39%	3.30%	5.78%	7.22%	8.43%	6.75%	2.14%	-1.81%	-0.17%	4.71%	0.36%	5.16%	51.97%	2.28%	-1.43%	1.62%	-8.04%	5.85%	4.41%	4.94%	6.01%	6.24%	5.14%	5.35%	6.04%	4.42%	1.27%	2.59%	-11.43%	5.67%	4.36%	4.12%	3.21%	3.99%	3.91%	5.23%	5.18%	7.55%	6.71%	7.72%	7.39%	8.86%	7.07%	7.60%	5.27%	5.55%	5.34%	6.49%	3.59%	4.99%	-2.27%	0.03%	-4.55%	1.73%	5.41%	5.67%	6.32%	6.92%	3.73%	8.08%	8.20%	5.26%	7.52%	7.75%	7.28%	7.72%	7.72%	7.21%	8.15%	5.80%	5.52%	4.69%	4.53%	-5.21%	16.67%
net income per share
basic	-0.47	-0.03	-0.17	-0.22	-0.21	-0.3	2.96	-1.56	-0.63	-0.05	-2.87	-0.29	-0.33	-0.21	0.1	-0.3	-1.95	-0.02	0.32	0.58	0.75	0.23	0.85	0.2	-0.14					0.083	0.31	-0.17	0.18	-0.98	0.66	0.45	0.49	0.68	0.64	0.49	0.51	0.67	0.47	0.11	0.23	-1.11	0.56	0.41	0.39	0.3	0.37	0.36	0.4	0.41	0.62	0.57	0.67	0.61	0.71	0.56	0.58	0.38	0.37	0.3	0.39	0.23	0.25	-0.1		-0.21	0.09	0.31	0.32	0.36	0.38	0.18	0.41	0.4	0.24	0.3	0.3	0.27	0.26	0.26	0.25	0.28	0.19	0.16	0.14	0.13	-0.15	0.57
diluted	-0.47	-0.03	-0.17	-0.22	-0.21	-0.3	2.9	-1.56	-0.63	-0.05	-2.87	-0.29	-0.33	-0.21	0.1	-0.3	-1.95	-0.02	0.31	0.57	0.72	0.225	0.83	0.2	-0.14					0.078	0.3	-0.17	0.17	-0.95	0.64	0.44	0.47	0.65	0.62	0.48	0.5	0.65	0.47	0.11	0.23	-1.1	0.55	0.4	0.39	0.3	0.37	0.36	0.39	0.41	0.61	0.56	0.65	0.6	0.7	0.54	0.57	0.37	0.36	0.29	0.38	0.23	0.24	-0.1		-0.2	0.09	0.31	0.31	0.34	0.37	0.17	0.4	0.38	0.23	0.29	0.29	0.26	0.25	0.25	0.24	0.26	0.18	0.15	0.13	0.14	-0.15	0.48
weighted-average shares used for eps calculation
basic	27,977	28,607	28,638	28,911	28,717	28,905	28,705	28,883	29,395	29,355	29,524	29,319	29,040	29,007	28,891	28,891	29,350	30,241	30,301	30,574	30,665	29,897	30,037	29,617	29,583	30,936	30,933	31,246	31,483	31,626	31,802	31,674	31,427	32,097	31,704	32,352	32,944	32,758	32,913	32,639	32,519	33,161	31,979	33,792	34,678	35,771	35,643	36,139	36,630	38,379	38,700	38,539	38,433	38,057	38,162	37,978	37,796	37,121	37,483	37,017	36,414	35,385	35,441	35,237	34,947	34,485	34,523	34,399	34,351	35,212	35,412	35,354	35,316	34,809	35,045	34,685	34,308	33,381	33,443	33,251	33,045		32,697	32,146	31,661		30,689	30,367	29,521		25,684
diluted	27,977	28,607	28,638	28,911	28,717	29,683	29,364	28,883	29,395	29,355	29,524	29,319	29,040	29,007	29,029	28,891	29,350	31,002	30,798	31,464	31,814	30,640	30,741	30,070	29,583	31,965	31,819	32,112	32,874	33,137	32,974	31,674	32,660	33,044	32,393	33,116	34,136	33,728	33,913	33,493	33,269	33,788	32,335	34,308	35,285	36,445	36,250	36,808	37,305	38,948	39,198	39,074	39,050	38,747	38,802	38,595	38,576	37,932	38,080	37,968	37,340	36,124	36,009	35,943	35,716	34,848	34,948	34,399	34,602	35,619	35,721	35,792	35,941	35,839	35,955	35,827	35,362	34,553	34,466	34,484	34,091		34,314	33,716	33,280		32,269	32,238	32,355		25,684
intangibles impairment											1,071,000
other operating expenses									1,062,000	1,259,000	544,000			3,666,000	361,000			172,500	222,000			407,750	538,000	1,425,000		767,000	212,000
benefit from income taxes									-148,000			-1,192,000	-857,000
goodwill impairment
other income (expenses)										2,454,000	2,280,000	7,999,000	1,406,000	2,066,000	638,000	-820,000	-982,000
other operating expenses (income)												2,229,000	108,000			573,000	-3,000			-2,097,000	2,565,000				-332,000
goodwill impairment charge																	44,442,000
interest income																				3,000	10,000	27,000	98,000	49,000	262,000	417,000	639,000	782,000	701,000	670,000	1,490,000	1,072,000	748,000	725,000	501,000	482,000	405,000	359,000	291,000	279,000	234,000	111,000	65,000	67,000	52,000	79,000	68,000	49,000	57,000	85,000	71,000	95,000	149,000	154,000	109,000	116,000	119,000	127,000	115,000	106,000	129,000	124,000	132,000	100,000	70,000	81,000	66,000	178,000	304,000	808,000	976,000	1,040,000	1,512,000	2,002,000	1,860,000	2,193,000	2,371,000	1,957,000	1,676,000	1,739,000	1,602,000	1,343,000	1,093,000	897,000	771,000	610,000	439,000	321,000	223,000	188,000	123,000	25,000
net income from continuing operations																										-420,000	12,529,000	839,000	12,843,000
net loss from discontinued operations, net of tax
net loss attributable to non-controlling interest in discontinued operations
net income attributable to netgear, inc.																										-420,000	12,529,000			-19,471,000	9,949,000
net income per share
income from continuing operations																										-0.01	0.41	0.03	0.41
loss from discontinued operations attributable to netgear, inc.
separation expense																													264,000	-24,893,000	7,054,000	11,984,000	6,784,000
loss from discontinued operations
net income from discontinued operations, net of tax
income from discontinued operations
net loss attributable to non-controlling interest																														-199,750	-799,000
impairment charges																																																			2,000,000
other expense																																																-227,000																																		-622,000	-314,000		-54,000	-306,000	-357,000		-103,000
weighted-average shares outstanding used to compute net income per share:
basic	27,977	28,607	28,638	28,911	28,717	28,905	28,705	28,883	29,395	29,355	29,524	29,319	29,040	29,007	28,891	28,891	29,350	30,241	30,301	30,574	30,665	29,897	30,037	29,617	29,583	30,936	30,933	31,246	31,483	31,626	31,802	31,674	31,427	32,097	31,704	32,352	32,944	32,758	32,913	32,639	32,519	33,161	31,979	33,792	34,678	35,771	35,643	36,139	36,630	38,379	38,700	38,539	38,433	38,057	38,162	37,978	37,796	37,121	37,483	37,017	36,414	35,385	35,441	35,237	34,947	34,485	34,523	34,399	34,351	35,212	35,412	35,354	35,316	34,809	35,045	34,685	34,308	33,381	33,443	33,251	33,045		32,697	32,146	31,661		30,689	30,367	29,521		25,684
diluted	27,977	28,607	28,638	28,911	28,717	29,683	29,364	28,883	29,395	29,355	29,524	29,319	29,040	29,007	29,029	28,891	29,350	31,002	30,798	31,464	31,814	30,640	30,741	30,070	29,583	31,965	31,819	32,112	32,874	33,137	32,974	31,674	32,660	33,044	32,393	33,116	34,136	33,728	33,913	33,493	33,269	33,788	32,335	34,308	35,285	36,445	36,250	36,808	37,305	38,948	39,198	39,074	39,050	38,747	38,802	38,595	38,576	37,932	38,080	37,968	37,340	36,124	36,009	35,943	35,716	34,848	34,948	34,399	34,602	35,619	35,721	35,792	35,941	35,839	35,955	35,827	35,362	34,553	34,466	34,484	34,091		34,314	33,716	33,280		32,269	32,238	32,355		25,684
restructuring																																																														-12,000	-8,000	-81,000	13,000	11,000	104,000	18,000	676,000	965,000	964,000
in-process research and development																																																																												4,100,000			2,900,000
stock-based compensation expense was allocated as follows:
total stock-based compensation expense																																																																																	825
cost of revenue:
amortization of deferred stock-based compensation																																																																																		34,000	37,000	38,000	38,000	40,000	41,000	40,000		51,000	46,000	42,000
total cost of revenue																																																																																		83,647,000	72,218,000	68,975,000	73,071,000	47,425,250	68,745,000	60,015,000	60,941,000
amortization of deferred stock-based compensation:
interest expense																																																																																											-170,000	-370,000
extinguishment of debt																																																																																											-5,868,000
provision for (benefit from ) income taxes																																																																																						2,385,500	3,718,000	3,066,000
weighted-average shares outstanding for net income per share calculation:
basic	27,977	28,607	28,638	28,911	28,717	28,905	28,705	28,883	29,395	29,355	29,524	29,319	29,040	29,007	28,891	28,891	29,350	30,241	30,301	30,574	30,665	29,897	30,037	29,617	29,583	30,936	30,933	31,246	31,483	31,626	31,802	31,674	31,427	32,097	31,704	32,352	32,944	32,758	32,913	32,639	32,519	33,161	31,979	33,792	34,678	35,771	35,643	36,139	36,630	38,379	38,700	38,539	38,433	38,057	38,162	37,978	37,796	37,121	37,483	37,017	36,414	35,385	35,441	35,237	34,947	34,485	34,523	34,399	34,351	35,212	35,412	35,354	35,316	34,809	35,045	34,685	34,308	33,381	33,443	33,251	33,045		32,697	32,146	31,661		30,689	30,367	29,521		25,684
diluted	27,977	28,607	28,638	28,911	28,717	29,683	29,364	28,883	29,395	29,355	29,524	29,319	29,040	29,007	29,029	28,891	29,350	31,002	30,798	31,464	31,814	30,640	30,741	30,070	29,583	31,965	31,819	32,112	32,874	33,137	32,974	31,674	32,660	33,044	32,393	33,116	34,136	33,728	33,913	33,493	33,269	33,788	32,335	34,308	35,285	36,445	36,250	36,808	37,305	38,948	39,198	39,074	39,050	38,747	38,802	38,595	38,576	37,932	38,080	37,968	37,340	36,124	36,009	35,943	35,716	34,848	34,948	34,399	34,602	35,619	35,721	35,792	35,941	35,839	35,955	35,827	35,362	34,553	34,466	34,484	34,091		34,314	33,716	33,280		32,269	32,238	32,355		25,684
amortization of (benefit from) deferred stock-based compensation																																																																																									42,000
deemed dividend on preferred stock
net income attributable to common stockholders																																																																																										3,932,000	-3,950,000	11,503,000
weighted-average shares outstanding for net income per share:
basic	27,977	28,607	28,638	28,911	28,717	28,905	28,705	28,883	29,395	29,355	29,524	29,319	29,040	29,007	28,891	28,891	29,350	30,241	30,301	30,574	30,665	29,897	30,037	29,617	29,583	30,936	30,933	31,246	31,483	31,626	31,802	31,674	31,427	32,097	31,704	32,352	32,944	32,758	32,913	32,639	32,519	33,161	31,979	33,792	34,678	35,771	35,643	36,139	36,630	38,379	38,700	38,539	38,433	38,057	38,162	37,978	37,796	37,121	37,483	37,017	36,414	35,385	35,441	35,237	34,947	34,485	34,523	34,399	34,351	35,212	35,412	35,354	35,316	34,809	35,045	34,685	34,308	33,381	33,443	33,251	33,045		32,697	32,146	31,661		30,689	30,367	29,521		25,684
diluted	27,977	28,607	28,638	28,911	28,717	29,683	29,364	28,883	29,395	29,355	29,524	29,319	29,040	29,007	29,029	28,891	29,350	31,002	30,798	31,464	31,814	30,640	30,741	30,070	29,583	31,965	31,819	32,112	32,874	33,137	32,974	31,674	32,660	33,044	32,393	33,116	34,136	33,728	33,913	33,493	33,269	33,788	32,335	34,308	35,285	36,445	36,250	36,808	37,305	38,948	39,198	39,074	39,050	38,747	38,802	38,595	38,576	37,932	38,080	37,968	37,340	36,124	36,009	35,943	35,716	34,848	34,948	34,399	34,602	35,619	35,721	35,792	35,941	35,839	35,955	35,827	35,362	34,553	34,466	34,484	34,091		34,314	33,716	33,280		32,269	32,238	32,355		25,684
pro forma net income per share
basic																																																																																												0.57
diluted																																																																																												0.48

Balance Sheets:

Quarterly

Annual

Unit: USD	2026-03-29	2025-12-31	2025-09-28	2025-06-29	2025-03-30	2024-12-31	2024-09-29	2024-06-30	2024-03-31	2023-12-31	2023-10-01	2023-07-02	2023-04-02	2022-12-31	2022-10-02	2022-07-03	2022-04-03	2021-12-31	2021-10-03	2021-06-27	2021-03-28	2020-12-31	2020-09-27	2020-06-28	2020-03-29	2019-12-31	2019-09-29	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-07-01	2018-04-01	2017-12-31	2017-10-01	2017-07-02	2017-04-02	2016-12-31	2016-10-02	2016-07-03	2016-04-03	2015-12-31	2015-09-27	2015-06-28	2015-03-29	2014-12-31	2014-09-28	2014-06-29	2014-03-30	2013-12-31	2013-09-29	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-07-01	2012-04-01	2011-12-31	2011-10-02	2011-07-03	2011-04-03	2010-12-31	2010-10-03	2010-06-27	2010-03-28	2009-12-31	2009-09-27	2009-06-28	2009-03-29	2008-12-31	2008-09-28	2008-06-29	2008-03-30	2007-12-31	2007-09-30	2007-07-01	2007-04-01	2006-12-31	2006-10-01	2006-07-02	2005-12-31	2005-10-02	2005-07-03	2005-04-03	2004-12-31	2004-10-03	2004-06-27	2004-03-28	2003-12-31	2003-09-28	2003-06-29

assets
current assets:
cash and cash equivalents	183,476,000	209,904,000	203,480,000	241,020,000	269,811,000	286,444,000	273,767,000	177,104,000	172,656,000	176,717,000	131,459,000	106,353,000	143,191,000	146,500,000	132,928,000	149,049,000	206,826,000	263,772,000	283,267,000	328,941,000	363,514,000	346,460,000	300,492,000	252,633,000	204,292,000	190,208,000	168,002,000	214,611,000	185,680,000	201,047,000	393,640,000	227,397,000	258,795,000	202,870,000	246,573,000	190,676,000	235,668,000	240,468,000	273,720,000	226,011,000	226,858,000	181,945,000	202,429,000	136,755,000	146,401,000	141,234,000	141,820,000	146,982,000	129,656,000	143,009,000	160,484,000	146,934,000	279,098,000	149,032,000	134,601,000	157,155,000	149,258,000	208,898,000	174,278,000	129,423,000	157,536,000	126,173,000	98,548,000	110,940,000	130,983,000	172,202,000	159,647,000	224,496,000	190,218,000	192,839,000	192,039,000	167,053,000	179,706,000	167,495,000	99,912,000	48,492,000	105,585,000	87,736,000	42,980,000	51,620,000	90,002,000	69,238,000	74,252,000	53,009,000	65,052,000	112,434,000	98,923,000	77,121,000	61,215,000	75,673,000
short-term investments	113,033,000	113,132,000	122,903,000	122,452,000	122,116,000	122,246,000	121,965,000	117,235,000	116,765,000	106,931,000	96,586,000	96,483,000	96,019,000	80,925,000	100,269,000	101,088,000	56,962,000	7,744,000	8,928,000	6,378,000	7,142,000	6,858,000	6,326,000	5,919,000	5,422,000	5,499,000	3,915,000	3,700,000	26,972,000	73,317,000	136,173,000	128,241,000	127,442,000	126,926,000	126,213,000	114,847,000	125,567,000	125,514,000	129,296,000	126,661,000	106,446,000	96,321,000	61,419,000	76,160,000	101,004,000	115,895,000	100,828,000	95,747,000	110,605,000	105,145,000	140,934,000	141,169,000	143,314,000	227,845,000	227,819,000	203,273,000	220,162,000	144,797,000	146,781,000	148,473,000	121,637,000	144,564,000	144,961,000	120,090,000	109,964,000	74,898,000	74,893,000		10,080,000	10,170,000	10,148,000	19,775,000	21,087,000	37,848,000	77,330,000	107,327,000	110,637,000	109,729,000	108,106,000	107,260,000	83,180,000	83,346,000	73,686,000	85,545,000	76,663,000	6,155,000	12,303,000	12,338,000	12,390,000
accounts receivable	142,155,000	142,045,000	159,880,000	144,871,000	142,706,000	156,210,000	177,326,000	147,069,000	172,771,000	185,059,000	200,900,000	179,496,000	192,540,000	277,485,000	259,908,000	217,873,000	219,911,000	261,158,000	266,526,000	290,598,000	312,922,000	337,052,000	340,004,000	277,490,000	257,582,000	277,168,000	248,070,000	238,635,000	262,531,000	303,667,000	358,982,000	343,883,000	317,102,000	412,798,000	295,591,000	304,588,000	265,254,000	313,839,000	233,911,000	230,550,000	218,421,000	290,642,000	274,173,000	246,493,000	254,745,000	275,689,000	278,568,000	282,900,000	291,251,000	266,484,000	269,964,000	288,483,000	237,896,000	256,014,000	248,862,000	271,769,000	249,208,000	261,307,000	218,653,000	209,960,000	197,622,000	226,731,000	175,599,000	138,730,000	150,140,000	162,853,000	123,529,000	110,231,000	127,984,000	138,275,000	150,552,000	159,039,000	155,843,000	157,765,000	139,968,000	135,796,000	123,301,000	119,601,000	117,780,000	105,993,000	104,269,000	89,531,000	77,982,000	78,552,000	82,203,000	73,622,000	67,451,000	71,355,000	74,866,000	58,790,000
inventories	169,305,000	176,456,000	166,561,000	157,305,000	157,898,000	162,539,000	161,976,000	188,936,000	211,270,000	248,851,000	280,918,000	324,483,000	337,187,000	299,614,000	298,090,000	300,796,000	327,309,000	315,667,000	305,129,000	251,764,000	215,705,000	172,112,000	144,302,000	150,585,000	180,602,000	235,489,000	275,584,000	276,316,000	236,123,000	243,871,000	330,516,000	291,459,000	266,345,000	245,894,000	249,078,000	263,773,000	267,826,000	247,862,000	217,621,000	207,841,000	215,307,000	213,118,000	170,013,000	188,668,000	200,948,000	222,883,000	206,494,000	194,533,000	201,630,000	224,456,000	211,275,000	185,383,000	158,555,000	174,903,000	178,916,000	152,820,000	134,314,000	163,724,000	135,963,000	137,789,000	140,113,000	127,394,000	110,394,000	125,687,000	109,934,000	90,590,000	73,858,000	75,039,000	92,023,000	112,240,000	125,711,000	106,387,000	97,604,000	83,023,000	79,307,000	85,614,000	68,368,000	77,932,000	77,773,000	69,322,000	51,873,000	46,872,000	44,106,000	46,950,000	53,557,000	40,506,000	44,156,000	39,149,000	39,266,000	33,430,000
prepaid expenses and other current assets	34,849,000	31,745,000	29,120,000	33,018,000	31,218,000	30,590,000	34,302,000	27,228,000	30,178,000	30,421,000	30,713,000	26,829,000	30,487,000	29,767,000	38,851,000	30,698,000	27,130,000	34,752,000	36,150,000	34,110,000	31,592,000	30,696,000	31,588,000	35,061,000	29,749,000	35,745,000	31,153,000	38,687,000	34,791,000	35,997,000	39,011,000	44,878,000	29,849,000	27,176,000	27,711,000	27,705,000	29,959,000	35,102,000	30,519,000	36,363,000	35,431,000	39,117,000	31,019,000	39,133,000	38,080,000	38,225,000	40,064,000	40,947,000	37,047,000	33,778,000	38,477,000	41,708,000	34,773,000	33,724,000	38,173,000	36,226,000	29,174,000	32,415,000	29,919,000	36,313,000	26,572,000	23,850,000	23,286,000	25,996,000	19,941,000	20,835,000	16,345,000	15,489,000	20,615,000	22,695,000	22,490,000	24,727,000	22,391,000	20,367,000	21,744,000	20,713,000	16,722,000	15,946,000	18,506,000	13,657,000	9,882,000	9,885,000	7,218,000	7,325,000	7,151,000	4,280,000	3,871,000	5,205,000	4,169,000	5,598,000
total current assets	642,818,000	673,282,000	681,944,000	698,666,000	723,749,000	758,029,000	769,336,000	657,572,000	703,640,000	747,979,000	740,576,000	733,644,000	799,424,000	834,291,000	830,046,000	799,504,000	838,138,000	883,093,000	900,000,000	911,791,000	930,875,000	893,178,000	822,712,000	721,688,000	677,647,000	744,109,000	726,724,000	771,949,000	746,097,000	857,899,000	1,258,322,000	1,035,858,000	999,533,000	1,015,664,000	945,166,000	901,589,000	924,274,000	962,785,000	885,067,000	827,426,000	802,463,000	821,143,000	768,483,000	713,685,000	769,881,000	822,965,000	795,669,000	788,128,000	798,704,000	800,111,000	846,589,000	828,905,000	877,688,000	864,209,000	851,076,000	843,725,000	805,028,000	834,229,000	726,614,000	681,898,000	663,064,000	668,044,000	571,380,000	535,691,000	534,637,000	534,725,000	460,022,000	437,329,000	454,142,000	489,348,000	515,805,000	491,765,000	489,853,000	479,589,000	431,081,000	412,734,000	438,056,000	424,359,000	379,025,000	359,451,000	350,709,000	310,985,000	289,667,000	282,856,000		246,053,000	235,760,000	215,099,000
property and equipment	26,182,000	26,001,000	23,137,000	13,677,000	11,302,000	11,288,000	10,640,000	11,041,000	9,353,000	8,273,000	8,274,000	8,044,000	8,266,000	9,225,000	10,230,000	11,592,000	11,984,000	13,335,000	14,729,000	14,217,000	14,897,000	16,080,000	15,313,000	15,536,000	16,382,000	17,683,000	19,671,000	21,074,000	20,645,000	20,177,000	56,647,000	29,137,000	19,779,000	20,660,000	20,228,000	18,829,000	19,348,000	19,473,000	19,476,000	19,273,000	20,687,000	22,384,000	23,951,000	25,591,000	27,849,000	29,694,000	27,629,000	28,151,000	26,005,000	27,194,000	25,450,000	26,397,000	18,387,000	19,025,000	18,927,000	17,282,000	14,716,000	15,884,000	16,079,000	16,636,000	17,060,000	17,503,000	17,085,000	16,482,000	16,163,000	16,891,000	17,331,000	17,486,000	18,612,000	20,292,000	20,403,000	19,573,000	13,846,000	11,205,000	9,455,000	8,187,000	6,953,000	6,568,000	7,311,000	6,826,000	4,702,000	4,655,000	4,331,000	3,890,000	3,579,000	3,373,000	3,338,000	3,480,000	3,626,000	3,302,000
operating lease right-of-use assets	34,308,000	36,715,000	38,689,000	23,164,000	25,813,000	28,047,000	30,758,000	33,394,000	34,713,000	37,285,000	39,773,000	40,370,000	39,908,000	40,868,000	37,371,000	39,703,000	42,013,000	23,176,000	25,157,000	25,798,000	27,743,000	29,411,000	31,181,000	31,774,000	27,567,000	28,917,000	31,610,000	34,063,000	36,613,000
intangible assets	37,061,000	38,480,000	4,078,000	4,360,000
goodwill	45,022,000	45,022,000	45,803,000	45,790,000	36,279,000	36,279,000	36,279,000	36,279,000	36,279,000	36,279,000	36,279,000	36,279,000	36,279,000	36,279,000	36,279,000	36,279,000	36,279,000	80,721,000	80,721,000	80,721,000	80,721,000	80,721,000	80,721,000	80,721,000	80,721,000	80,721,000	80,721,000	80,721,000	80,721,000	80,721,000	101,965,000	85,463,000	85,463,000	85,463,000	85,463,000	85,463,000	85,463,000	85,463,000	81,721,000	81,721,000	81,721,000	81,721,000	81,721,000	81,721,000	81,721,000	81,721,000	155,916,000	155,916,000	155,916,000	155,916,000	155,916,000	155,405,000	100,880,000	100,880,000	100,880,000	88,985,000	85,944,000	85,944,000	85,944,000	85,944,000	74,198,000	74,198,000	73,949,000	74,032,000	74,369,000	64,908,000	64,939,000	61,439,000	61,439,000	61,400,000	51,435,000	41,985,000	41,985,000	41,985,000	41,962,000	41,961,000	3,800,000	3,800,000	3,805,000	558,000	558,000	558,000	558,000	558,000	558,000	558,000	558,000	558,000	558,000	558,000
other non-current assets	16,540,000	16,771,000	17,155,000	17,893,000	17,053,000	16,587,000	15,623,000	15,800,000	17,294,000	17,326,000	17,563,000	107,100,000	103,030,000	97,793,000	89,835,000	86,868,000	83,912,000	76,350,000	76,486,000	77,496,000	80,770,000	82,750,000	72,954,000	72,337,000	68,542,000	74,279,000	72,636,000	71,403,000	71,241,000	67,433,000	94,047,000	86,149,000	85,953,000	61,789,000	82,773,000	79,493,000	79,620,000	78,836,000	74,268,000	71,887,000	75,677,000	76,374,000	47,405,000	48,352,000	48,653,000	48,077,000	31,399,000	30,617,000	29,822,000	26,591,000	24,608,000	22,884,000	22,282,000	22,834,000	20,053,000	15,058,000	14,897,000	14,357,000	13,617,000	13,095,000	14,243,000	14,335,000	11,362,000	8,990,000	8,197,000	8,299,000	5,126,000	4,767,000	2,039,000	1,858,000	2,019,000	2,053,000	1,865,000	2,011,000	44,000	44,000	1,500,000	2,202,000		1,025,000
total assets	801,931,000	836,271,000	810,806,000	803,550,000	814,196,000	850,230,000	862,636,000	754,086,000	801,279,000	847,142,000	842,465,000	926,508,000	988,107,000	1,019,785,000	1,005,218,000	975,532,000	1,014,045,000	1,078,531,000	1,099,085,000	1,112,207,000	1,137,415,000	1,106,039,000	1,028,271,000	928,971,000	879,369,000	955,813,000	943,061,000	992,507,000	970,375,000	1,043,376,000	1,533,322,000	1,256,631,000	1,213,177,000	1,208,564,000	1,161,157,000	1,115,589,000	1,142,143,000	1,184,456,000	1,096,748,000	1,040,766,000	1,025,251,000	1,050,569,000	974,751,000	926,783,000	989,859,000	1,048,687,000	1,081,318,000	1,077,992,000	1,090,096,000	1,093,930,000	1,141,194,000	1,128,740,000	1,045,316,000	1,034,569,000	1,018,637,000	988,138,000	940,562,000	971,370,000	864,288,000	820,769,000	773,449,000	780,321,000	681,374,000	642,867,000	642,363,000	633,121,000	556,969,000	531,825,000	548,290,000	586,209,000	602,440,000	569,329,000	562,685,000	551,109,000	500,045,000	481,612,000	451,209,000	437,904,000	393,426,000	367,860,000	356,297,000	316,198,000	294,556,000	287,304,000		249,984,000	239,656,000	219,137,000
liabilities and stockholders’ equity
current liabilities:
accounts payable	43,367,000	43,749,000	58,204,000	58,904,000	54,645,000	58,481,000	52,035,000	40,129,000	38,451,000	46,850,000	47,133,000	35,895,000	79,637,000	85,550,000	87,432,000	69,806,000	64,803,000	73,729,000	75,113,000	70,381,000	87,348,000	90,902,000	87,747,000	76,086,000	39,213,000	80,531,000	83,912,000	108,444,000	69,279,000	139,748,000	168,155,000	107,704,000	96,371,000	111,915,000	92,863,000	72,886,000	89,765,000	112,436,000	95,991,000	80,714,000	75,134,000	90,546,000	98,171,000	71,217,000	66,654,000	106,357,000	92,091,000	101,403,000	96,285,000	114,531,000	119,273,000	129,535,000	82,410,000	87,310,000	91,070,000	101,176,000	79,534,000	117,285,000	75,672,000	72,376,000	81,233,000	89,155,000	39,902,000	42,337,000	53,361,000	69,081,000	38,447,000	25,986,000	34,913,000	60,073,000	46,421,000	46,359,000	51,548,000	55,333,000	33,329,000	34,175,000	32,804,000	39,818,000	31,096,000	33,263,000	38,912,000	24,297,000	22,428,000	25,440,000	52,742,000	21,300,000	21,062,000	16,790,000	24,480,000	20,673,000
accrued employee compensation	38,260,000	34,731,000	27,543,000	27,228,000	18,977,000	23,290,000	19,964,000	23,966,000	22,193,000	21,286,000	19,179,000	22,262,000	21,706,000	24,132,000	20,375,000	21,767,000	20,960,000	24,704,000	22,365,000	32,729,000	26,648,000	35,020,000	29,772,000	22,142,000	14,208,000	20,024,000	18,103,000	23,436,000	18,452,000	31,666,000	31,168,000	38,825,000	25,673,000	27,752,000	20,501,000	24,017,000	20,514,000	33,096,000	24,026,000	31,217,000	21,571,000	27,868,000	21,414,000	18,588,000	19,908,000	21,588,000	20,571,000	19,684,000	18,534,000	16,551,000	17,185,000	16,275,000	14,103,000	18,338,000	21,116,000	19,157,000	17,775,000	26,896,000	23,190,000	19,676,000	15,357,000	24,130,000	19,546,000	14,816,000	11,809,000	11,040,000	7,549,000	8,108,000	6,247,000	7,177,000	10,002,000	12,205,000	11,183,000	16,085,000	13,840,000	13,244,000	8,910,000	11,803,000	8,892,000	7,675,000	7,743,000	7,672,000	5,983,000	5,168,000	5,534,000	5,337,000	6,489,000	5,968,000	3,871,000	2,955,000
other accrued liabilities	139,080,000	144,028,000	124,630,000	127,364,000	128,025,000	148,078,000	155,193,000	159,586,000	154,567,000	168,084,000	167,713,000	177,867,000	190,276,000	213,476,000	202,208,000	194,099,000	212,267,000	224,584,000	230,176,000	222,903,000	220,322,000	218,375,000	196,297,000	163,079,000	172,908,000	189,547,000	163,333,000	171,873,000	177,635,000	199,472,000	282,410,000	265,990,000	239,261,000	222,470,000	187,533,000	173,714,000	149,282,000	170,674,000	142,751,000	132,124,000	148,018,000	166,282,000	132,911,000	123,847,000	122,168,000	143,742,000	133,659,000	128,849,000	141,052,000	143,218,000	136,707,000	134,884,000	119,587,000	126,255,000	120,829,000	120,519,000	115,995,000	120,480,000	107,826,000	102,293,000	101,805,000	110,413,000	101,709,000	90,669,000	97,922,000	87,894,000	76,663,000	72,857,000	74,793,000	87,747,000	104,960,000	87,510,000	89,451,000	89,470,000	78,159,000	80,285,000	77,693,000	75,909,000	63,349,000	56,054,000	66,279,000	52,778,000	49,624,000	50,836,000	50,966,000	45,370,000	41,156,000	38,488,000	31,299,000	26,014,000
deferred revenue	26,199,000	26,904,000	27,938,000	28,881,000	30,236,000	30,261,000	29,596,000	28,682,000	28,393,000	27,091,000	25,090,000	23,207,000	22,439,000	21,128,000	19,293,000	18,398,000	17,861,000	16,500,000	15,732,000	15,620,000	15,134,000	13,458,000	10,883,000	8,171,000	6,669,000	6,450,000	5,812,000	10,093,000	11,750,000	11,086,000	35,485,000	30,674,000	30,985,000	55,284,000	45,627,000	36,533,000	32,507,000	35,301,000	26,515,000	29,261,000	26,399,000	29,125,000	30,722,000	28,412,000	23,746,000	30,023,000	33,937,000	33,381,000	30,096,000	24,496,000	26,225,000	31,838,000	26,998,000	27,645,000	28,205,000	25,478,000	25,156,000	40,093,000	23,934,000	22,843,000	18,381,000	27,538,000	20,957,000	17,405,000	15,917,000	22,106,000	11,355,000	15,267,000	19,375,000	21,508,000	13,346,000	4,339,000	7,453,000	7,619,000	7,755,000	8,740,000	5,757,000	8,215,000	12,532,000	6,882,000	4,304,000	4,740,000	2,672,000	3,725,000	2,143,000	1,734,000	3,420,000	1,539,000	2,380,000	2,216,000
income taxes payable	1,816,000	809,000	843,000	764,000	10,081,000	9,973,000	14,569,000	665,000	713,000	1,037,000	767,000	5,200,000	3,702,000	1,685,000	1,089,000	1,092,000	1,638,000	1,528,000	1,785,000	1,719,000	11,876,000	7,318,000	1,299,000	805,000	1,204,000	1,839,000	1,314,000	1,141,000	2,895,000	2,020,000	6,853,000	1,359,000	9,866,000	7,015,000	5,803,000		9,855,000	5,146,000	1,866,000		3,631,000	1,951,000	5,258,000		4,892,000	2,406,000	1,893,000		1,744,000	1,287,000	3,541,000		4,667,000	1,382,000	1,829,000		5,172,000	4,207,000				3,487,000	2,995,000		3,098,000	5,488,000						96,000	3,322,000				3,021,000	7,737,000	4,300,000	1,131,000	3,055,000	298,000	918,000	6,202,000	3,659,000			1,039,000	1,765,000	837,000
total current liabilities	248,722,000	250,221,000	239,158,000	243,141,000	241,964,000	270,083,000	271,357,000	253,028,000	244,317,000	264,348,000	259,882,000	264,431,000	317,760,000	345,971,000	330,397,000	305,162,000	317,529,000	341,045,000	345,171,000	343,352,000	361,328,000	365,073,000	325,998,000	270,283,000	234,202,000	298,391,000	272,474,000	314,987,000	280,011,000	383,992,000	524,071,000	444,552,000	402,156,000	424,436,000	352,327,000	307,150,000	301,923,000	356,653,000	291,149,000	273,316,000	274,753,000	315,772,000	288,476,000	242,064,000	237,368,000	304,116,000	282,151,000	283,317,000	287,711,000	300,083,000	302,931,000	312,532,000	247,765,000	260,930,000	263,049,000	266,330,000	243,632,000	308,961,000	230,622,000	217,188,000	216,776,000	254,723,000	185,109,000	165,227,000	182,107,000	195,609,000	134,014,000	122,218,000	135,328,000	176,505,000	174,729,000	150,509,000	162,957,000	168,507,000	133,083,000	136,444,000	128,185,000	143,482,000	120,169,000	105,005,000	120,293,000	89,785,000	81,625,000	91,371,000		79,675,000	80,619,000	70,075,000
non-current income taxes payable	6,702,000	7,176,000	8,538,000	8,348,000	7,840,000	7,583,000	8,510,000	8,076,000	11,885,000	12,695,000	12,760,000	12,445,000	15,214,000	14,972,000	16,737,000	16,709,000	19,154,000	18,990,000	20,740,000	20,370,000	20,906,000	19,174,000	18,290,000	15,505,000	15,125,000	15,307,000	13,219,000	18,278,000	18,142,000	19,600,000	21,273,000	32,199,000	32,089,000	31,544,000	14,635,000	15,721,000	15,734,000	15,119,000	15,610,000	14,913,000	14,694,000	14,444,000	14,402,000	15,551,000	14,892,000	15,252,000	15,173,000	14,430,000	13,917,000	13,804,000	13,314,000	12,972,000	13,187,000	13,735,000	17,525,000	16,818,000	19,174,000	18,657,000	18,685,000	20,760,000	20,217,000	19,719,000	20,422,000	19,837,000	18,811,000	17,479,000	14,615,000	13,741,000	12,382,000	12,357,000	12,117,000	11,195,000	9,577,000	8,272,000	7,802,000	6,135,000	4,923,000
non-current operating lease liabilities	38,113,000	41,016,000	42,986,000	16,305,000	18,037,000	19,796,000	22,016,000	24,748,000	26,742,000	29,698,000	32,330,000	32,410,000	32,372,000	34,085,000	31,577,000	34,230,000	36,888,000	18,569,000	20,633,000	21,887,000	24,050,000	25,512,000	27,395,000	27,749,000	24,252,000	25,434,000	27,178,000	29,263,000	31,514,000
other non-current liabilities	37,239,000	40,035,000	13,276,000	12,598,000	12,112,000	11,702,000	10,423,000	8,835,000	6,973,000	4,906,000	4,706,000	4,486,000	4,199,000	3,902,000	3,580,000	3,202,000	3,453,000	3,112,000	3,685,000	3,598,000	6,708,000	6,896,000	10,321,000	9,288,000	7,999,000	7,988,000	8,052,000	7,907,000	7,800,000	12,232,000	53,499,000	24,144,000	23,213,000	22,099,000	17,680,000	16,796,000	16,456,000	15,865,000	12,793,000	11,740,000	11,439,000	11,643,000	10,412,000	9,280,000	7,784,000	7,754,000	7,441,000	5,779,000	6,053,000	6,260,000	6,366,000	6,657,000	6,987,000	5,293,000	5,286,000	5,443,000	4,835,000	4,995,000	5,150,000	5,195,000	5,326,000	5,443,000	5,562,000	5,697,000	5,770,000	5,880,000	6,211,000	6,450,000	6,710,000	6,374,000	5,949,000	5,264,000	1,325,000	181,000
total liabilities	330,776,000	338,448,000	303,958,000	280,392,000	279,953,000	309,164,000	312,306,000	294,687,000	289,917,000	311,647,000	309,678,000	313,772,000	369,545,000	398,930,000	382,291,000	359,303,000	377,024,000	381,716,000	390,229,000	389,207,000	412,992,000	416,655,000	382,004,000	322,825,000	281,578,000	347,120,000	320,923,000	370,435,000	337,467,000	415,824,000	598,843,000	500,895,000	457,458,000	478,079,000	384,642,000	339,667,000	334,113,000	387,637,000	319,552,000	299,969,000	300,886,000	341,859,000	313,290,000	266,895,000	260,044,000	327,122,000	304,765,000	303,526,000	307,681,000	320,147,000	322,611,000	332,161,000	267,939,000	279,958,000	285,860,000	288,591,000	267,641,000	332,613,000	254,457,000	243,143,000	242,319,000	279,885,000	211,093,000	190,761,000	206,688,000	218,968,000	154,840,000	142,409,000	154,420,000	195,251,000	194,565,000	168,431,000	175,646,000	179,586,000	145,611,000	148,044,000	133,108,000		120,598,000
commitments and contingencies
stockholders’ equity:
common stock	27,000		28,000	29,000	29,000		29,000	29,000	29,000		30,000	29,000	29,000		29,000	29,000	29,000		30,000	31,000	31,000		30,000	30,000	30,000		31,000	31,000	32,000		32,000	32,000	32,000		32,000	32,000	33,000		33,000	33,000	33,000		32,000	32,000	35,000		35,000	36,000	37,000		39,000	39,000	39,000		38,000	38,000	38,000		38,000	37,000	37,000		36,000	35,000	35,000		35,000	34,000	34,000		35,000	35,000	35,000		34,000	34,000	34,000		33,000	33,000		33,000	32,000	32,000		31,000	30,000	30,000		28,000	20,000
additional paid-in capital	1,047,305,000	1,036,545,000	1,027,809,000	1,017,438,000	1,010,087,000	997,912,000	987,576,000	980,069,000	974,181,000	967,651,000	963,350,000	957,761,000	953,074,000	946,123,000	941,655,000	936,424,000	931,276,000	923,228,000	916,678,000	906,327,000	896,710,000	882,709,000	868,985,000	853,137,000	840,641,000	831,365,000	821,966,000	812,034,000	804,413,000	793,585,000	785,694,000	625,858,000	615,876,000	603,137,000	594,215,000	584,097,000	576,862,000	566,307,000	555,167,000	539,621,000	522,953,000	513,047,000	474,875,000	467,730,000	462,973,000	454,144,000	445,649,000	438,150,000	432,231,000	421,901,000	415,254,000	407,505,000	402,050,000	394,427,000	388,812,000	379,086,000	373,934,000	364,243,000	358,162,000	352,628,000	326,845,000	316,108,000	299,574,000	294,450,000	288,606,000	280,256,000	276,123,000	271,832,000	269,162,000	266,070,000	263,631,000	259,760,000	256,883,000	252,421,000	247,779,000	240,234,000	230,893,000	221,487,000	213,317,000	211,489,000	204,754,000	204,213,000	199,788,000	191,449,000	188,900,000	183,311,000	178,426,000	173,790,000	164,459,000	163,839,000	61,184,000
accumulated other comprehensive income	-28,000	196,000	152,000	-34,000	-82,000	241,000	152,000	-104,000	21,000	136,000	9,000	112,000	53,000	-535,000	-115,000	69,000	156,000	149,000	11,000	82,000	6,000	-35,000	-112,000	7,000	371,000	21,000		12,000	14,000					-851,000	-4,762,000	-4,810,000	402,000	1,938,000	242,000	59,000	-481,000	3,000	-43,000	-57,000	20,000	38,000
accumulated deficit	-576,149,000	-538,946,000	-521,141,000	-494,275,000	-475,791,000	-457,116,000	-437,427,000	-520,595,000	-462,869,000	-432,322,000	-430,602,000	-345,166,000	-334,594,000	-324,762,000	-318,642,000	-320,293,000	-294,440,000	-226,591,000	-207,863,000	-183,440,000	-172,324,000	-193,320,000	-222,636,000	-247,028,000	-243,251,000	-222,723,000	-199,841,000	-190,005,000	-171,551,000																																																								-1,848,000	-10,412,000	-16,288,000	-21,163,000	-25,313,000	-29,245,000	-25,295,000
total stockholders’ equity	471,155,000	497,823,000	506,848,000	523,158,000	534,243,000	541,066,000	550,330,000	459,399,000	511,362,000	535,495,000	532,787,000	612,736,000	618,562,000	620,855,000	622,927,000	616,229,000	637,021,000	696,815,000	708,856,000	723,000,000	724,423,000	689,384,000	646,267,000	606,146,000	597,791,000	608,693,000	622,138,000	622,072,000	632,908,000	627,552,000	934,479,000	755,736,000	755,719,000	730,485,000	776,515,000	775,922,000	808,030,000	796,819,000	777,196,000	740,797,000	724,365,000	708,710,000	661,461,000	659,888,000	729,815,000	721,565,000	776,553,000	774,466,000	782,415,000	773,783,000	818,583,000	796,579,000	777,377,000	754,611,000	732,777,000	699,547,000	672,921,000	638,757,000	609,831,000	577,626,000	531,130,000	500,436,000	470,281,000	452,106,000	435,675,000	414,153,000	402,129,000	389,416,000	393,870,000	390,958,000	407,875,000	400,898,000	387,039,000	371,523,000	354,434,000	333,568,000	318,101,000	294,422,000	272,828,000	262,855,000	236,004,000	226,413,000	212,931,000	195,933,000		170,309,000	159,037,000	149,062,000
total liabilities and stockholders’ equity	801,931,000	836,271,000	810,806,000	803,550,000	814,196,000	850,230,000	862,636,000	754,086,000	801,279,000	847,142,000	842,465,000	926,508,000	988,107,000	1,019,785,000	1,005,218,000	975,532,000	1,014,045,000	1,078,531,000	1,099,085,000	1,112,207,000	1,137,415,000	1,106,039,000	1,028,271,000	928,971,000	879,369,000	955,813,000	943,061,000	992,507,000	970,375,000	1,043,376,000	1,533,322,000	1,256,631,000	1,213,177,000	1,208,564,000	1,161,157,000	1,115,589,000	1,142,143,000	1,184,456,000	1,096,748,000	1,040,766,000	1,025,251,000	1,050,569,000	974,751,000	926,783,000	989,859,000	1,048,687,000	1,081,318,000	1,077,992,000	1,090,096,000	1,093,930,000	1,141,194,000	1,128,740,000	1,045,316,000	1,034,569,000	1,018,637,000	988,138,000	940,562,000	971,370,000	864,288,000	820,769,000	773,449,000	780,321,000	681,374,000	642,867,000	642,363,000	633,121,000	556,969,000	531,825,000	548,290,000	586,209,000	602,440,000	569,329,000	562,685,000	551,109,000	500,045,000	481,612,000	451,209,000	437,904,000	393,426,000	367,860,000	356,297,000	316,198,000	294,556,000	287,304,000		249,984,000	239,656,000	219,137,000
preferred stock: 0.001 par value...
common stock: 0.001 par value...		28,000				29,000				30,000								29,000				30,000				30,000				32,000				31,000				33,000				33,000				35,000				37,000				38,000				38,000				36,000				35,000				34,000				35,000				33,000			33,000
intangibles												1,071,000	1,200,000	1,329,000	1,457,000	1,586,000	1,719,000	1,856,000	1,992,000	2,184,000	2,409,000	3,899,000	5,390,000	6,915,000	8,510,000	10,104,000	11,699,000	13,297,000	15,058,000	17,146,000	22,341,000	20,024,000	22,449,000	24,988,000	27,527,000	30,215,000	33,438,000	37,899,000	36,216,000	40,459,000	44,703,000	48,947,000	53,191,000	57,434,000	61,755,000	66,230,000	70,705,000	75,180,000	79,649,000	84,118,000	88,631,000	95,149,000	26,079,000	27,621,000	27,701,000	23,088,000	19,977,000	20,956,000	22,034,000	23,196,000	4,884,000	6,241,000	7,598,000	7,672,000	8,997,000	8,298,000	9,551,000	10,804,000	12,058,000	13,311,000	12,778,000	13,953,000	15,136,000	16,319,000	17,503,000	18,686,000	900,000	975,000	1,050,000
common stock:0.001 par value...														29,000
accumulated other comprehensive loss																											-18,000			-15,000	-36,000	-107,000	-269,000
current assets of discontinued operations
non-current assets of discontinued operations
current liabilities of discontinued operations
non-current liabilities of discontinued operations
retained earnings																														-166,050,000	124,488,000	129,953,000	140,080,000	128,168,000	187,030,000	196,603,000	230,733,000	228,541,000	221,754,000	201,084,000	201,860,000	195,627,000	186,597,000	192,183,000	266,787,000	267,348,000	330,719,000	336,270,000	350,279,000	351,776,000	403,441,000	388,987,000	375,149,000	360,142,000	344,098,000	320,307,000	299,004,000	274,453,000	251,645,000	224,898,000	204,301,000	184,011,000	170,470,000	157,375,000	147,002,000	133,838,000	126,036,000	117,506,000	124,642,000	124,787,000	144,176,000	141,073,000	130,035,000	118,966,000	106,494,000	93,278,000	87,183,000	72,907,000	59,458,000	51,478,000	31,775,000	22,907,000	14,313,000	6,012,000
total netgear stockholders’ equity																															910,178,000
non-controlling interest																															24,301,000
deferred income taxes																																											29,430,000	26,476,000	28,703,000	29,039,000	27,895,000	27,019,000	28,515,000	27,239,000	25,455,000	25,228,000	24,052,000	22,691,000	22,705,000	22,482,000	22,912,000	23,088,000	21,020,000	19,940,000	19,584,000	19,332,000	18,592,000	14,248,000	13,675,000	13,347,000	11,750,000	12,074,000	13,222,000	13,129,000	14,865,000	14,784,000	13,222,000	13,091,000	12,820,000	14,792,000	13,443,000	13,415,000	13,880,000	11,599,000	11,503,000	12,113,000	12,423,000	11,475,000	11,475,000	9,056,000	9,056,000	9,056,000	9,056,000	9,772,000
cumulative other comprehensive income																																															150,000	10,000	-132,000	69,000	-151,000	48,000	139,000	4,000	-171,000	116,000	-55,000	23,000	-14,000	63,000	-53,000	281,000	201,000	246,000	32,000	24,000	-65,000	44,000	32,000	67,000	33,000	30,000	86,000	101,000					20,000						-7,000		-5,000	15,000	13,000
liabilities and stockholders' equity
deferred income tax liability																																																																						15,000	1,770,000	1,463,000	1,787,000	2,626,000	4,726,000	5,465,000			429,000
cumulative other comprehensive gain																																																																											127,000	22,000
cumulative other comprehensive loss																																																																													-9,000	-5,000		-145,000	-90,000	-95,000	-83,000	-109,000
deferred stock-based compensation																																																																																	-468,000	-645,000	-1,119,000	-1,451,000	-1,882,000	-2,621,000	-3,126,000	-3,610,000	-4,248,000	-4,852,000	-4,573,000
non-current deferred income taxes																																																																															2,235,000		328,000
commitments
payable to related parties																																																																																						5,934,000	8,492,000	6,251,000	6,412,000	4,658,000
receivable from related parties																																																																																								875,000
liabilities, redeemable convertible preferred stock and stockholders’ equity
note payable to nortel networks
redeemable convertible preferred stock: 0.001 par value...
stockholders’ equity
redeemable convertible preferred stock
current liabilities
borrowings under line of credit

Cashflow Statements:

Quarterly

Annual

Unit: USD	2026-03-29	2025-12-31	2025-09-28	2025-06-29	2025-03-30	2024-12-31	2024-09-29	2024-06-30	2024-03-31	2023-12-31	2023-10-01	2023-07-02	2023-04-02	2022-12-31	2022-10-02	2022-07-03	2022-04-03	2021-12-31	2021-10-03	2021-06-27	2021-03-28	2020-12-31	2020-09-27	2020-06-28	2020-03-29	2019-12-31	2019-09-29	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-07-01	2018-04-01	2017-12-31	2017-10-01	2017-07-02	2017-04-02	2016-12-31	2016-10-02	2016-07-03	2016-04-03	2015-12-31	2015-09-27	2015-06-28	2015-03-29	2014-12-31	2014-09-28	2014-06-29	2014-03-30	2013-12-31	2013-09-29	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-07-01	2012-04-01	2011-12-31	2011-10-02	2011-07-03	2011-04-03	2010-12-31	2010-10-03	2010-06-27	2010-03-28	2009-12-31	2009-09-27	2009-06-28	2009-03-29	2008-12-31	2008-09-28	2008-06-29	2008-03-30	2007-12-31	2007-09-30	2007-07-01	2007-04-01	2006-12-31	2006-10-01	2006-07-02	2006-04-02	2005-12-31	2005-10-02	2005-07-03	2005-04-03	2004-12-31	2004-10-03	2004-06-27	2004-03-28	2003-12-31	2003-09-28

cash flows from operating activities:
net loss	-13,040,000			-6,428,000	-6,034,000			-45,175,000	-18,650,000		-84,799,000	-8,587,000	-9,712,000
adjustments to reconcile net income to net cash from operating activities:
depreciation and amortization	3,624,000	2,887,000	1,818,000	1,607,000	1,684,000	1,753,000	1,713,000	1,560,000	1,488,000	1,670,000	1,625,000	1,855,000	2,011,000	2,225,000	2,447,000	2,591,000	2,807,000	2,984,000	3,041,000	3,220,000	4,661,000	4,688,000	4,860,000	4,753,000	4,630,000	4,829,000	4,612,000	4,937,000	5,028,000	1,263,000	5,933,000	5,768,000	5,887,000	5,875,000	5,995,000	6,358,000	7,866,000	7,392,000	7,714,000	8,379,000	8,508,000	8,514,000	8,644,000	9,477,000	9,215,000	9,192,000	8,999,000	8,656,000	8,743,000	9,109,000	9,416,000	9,387,000	4,942,000	4,650,000	4,632,000	3,884,000	3,609,000	3,667,000	3,615,000	3,746,000	3,707,000	3,613,000	3,412,000	3,231,000	3,183,000	3,052,000	3,107,000	3,038,000	3,163,000	5,280,000	2,505,000	2,722,000	2,754,000	2,634,000	2,572,000	6,181,000	1,298,000	1,306,000	4,116,000	876,000	780,000	745,000	765,000	775,000	784,000		654,000	585,000	613,000
stock-based compensation	8,205,000	8,736,000	8,808,000	6,675,000	5,496,000	6,626,000	5,620,000	5,888,000	4,544,000	4,301,000	4,285,000	4,687,000	4,665,000	4,468,000	3,440,000	5,129,000	4,697,000	5,923,000	6,210,000	6,902,000	6,960,000	7,779,000	7,218,000	9,172,000	6,336,000	8,954,000	6,986,000	6,739,000	6,458,000	-213,000	9,554,000	8,970,000	8,150,000
accretion of discounts and imputed interests	644,000
deferred income taxes	-67,000	62,000	-115,000	37,000	-136,000	747,000	-288,000	458,000	84,000	114,000	90,044,000	-3,210,000	-4,629,000	-7,947,000	-3,033,000	-3,236,000	-7,626,000	-340,000	-2,245,000	4,280,000	2,803,000	-10,960,000	-1,293,000	1,825,000	1,042,000	-1,882,000	-1,613,000	968,000	1,148,000	4,033,000	-2,707,000	1,764,000	-631,000	21,902,000	-1,854,000	1,320,000	468,000	-4,050,000	-2,530,000	3,368,000	489,000	-561,000	-2,369,000	2,606,000	-386,000	-18,128,000	-1,889,000	427,000	-671,000	-3,546,000	-2,203,000	-1,163,000	-1,015,000	-943,000	-1,426,000	301,000	-477,000	-3,105,000	-1,998,000	446,000	36,000	-2,079,000	-5,510,000	-1,360,000	514,000	-5,029,000	-234,000	599,000	-201,000	601,000	228,000	-1,888,000	-970,000	-2,372,000	1,233,000	-576,000	671,000	465,000	-3,124,000	-804,000	211,000	282,000	310,000
provision for excess and obsolete inventory	1,900,000	612,000	699,000	744,000	1,435,000	980,000	2,130,000	1,822,000	1,132,000	463,000	1,174,000	357,000	1,174,000	652,000	444,000	1,101,000	1,460,000	832,000	790,000	1,054,000	1,201,000	1,519,000	1,774,000	2,176,000	2,403,000
other	-22,000																		7,000			-204,000	189,000	311,000	-222,000	-224,000
changes in assets and liabilities:
accounts receivable	-110,000	17,835,000	-15,009,000	-2,165,000	13,504,000	21,116,000	-30,258,000	25,703,000	12,288,000	15,840,000	-21,404,000	13,044,000	84,945,000	-17,577,000	-42,035,000	2,038,000	41,247,000	5,368,000	24,071,000	22,325,000	24,130,000	2,952,000	-62,514,000	-19,909,000	19,586,000	-29,097,000	-9,435,000	23,896,000	41,136,000	-103,203,000	-14,880,000	-26,781,000	101,809,000	-117,207,000	8,996,000	-39,333,000	48,585,000	-79,937,000	-3,361,000	-12,129,000	72,221,000	-16,468,000	-27,680,000	8,251,000	20,945,000	2,879,000	4,332,000	8,438,000	-24,854,000	3,481,000	18,518,000	-50,587,000	18,118,000	-7,152,000	22,931,000	-22,561,000	12,099,000	-42,654,000	-8,693,000	-12,338,000	29,109,000	-51,132,000	-36,869,000	11,410,000	12,713,000	-39,324,000	-13,298,000	17,753,000	10,291,000	12,277,000	8,487,000	-3,196,000	1,922,000	-17,797,000	-4,172,000	-11,293,000	-3,700,000	-1,821,000	-11,787,000	59,000	-1,783,000	-14,737,000	-11,550,000	570,000	3,651,000		-6,171,000	4,779,000	2,636,000
inventories	5,251,000	-10,506,000	-9,956,000	-151,000	3,206,000	-1,542,000	24,829,000	20,512,000	36,449,000	31,605,000	42,391,000	12,346,000	-38,747,000	-2,176,000	2,262,000	25,412,000	-13,102,000	-11,370,000	-54,155,000	-37,113,000	-44,794,000	-29,329,000	4,509,000	27,841,000	52,484,000	36,217,000	732,000	-40,193,000	7,748,000	4,070,000	-38,297,000	-25,114,000	-22,819,000	3,183,000	14,695,000	4,053,000	-19,964,000	-30,241,000	-9,780,000	7,466,000	-2,189,000	-43,105,000	18,655,000	12,281,000	21,934,000	-16,390,000	-11,961,000	7,098,000	22,826,000	-13,180,000	-26,404,000	-23,443,000	16,348,000	4,013,000	-25,507,000	-18,506,000	29,410,000	-27,760,000	1,826,000	8,614,000	-12,719,000	-17,000,000	15,293,000	-15,753,000	-19,344,000	-16,732,000	1,181,000	16,984,000	20,217,000	13,553,000	-19,324,000	-8,783,000	-14,581,000	-3,717,000	6,307,000	-13,742,000	9,564,000	-159,000	-8,451,000	-24,438,000	6,989,000	-5,001,000	-2,766,000	2,844,000	6,607,000		3,650,000	-5,007,000	117,000
prepaid expenses and other assets	-2,770,000	-2,296,000	3,502,000	-1,546,000	-620,000	1,955,000	-720,000	3,499,000	367,000	-169,000	-3,982,000	2,740,000	-1,778,000	8,554,000	-7,778,000	-2,969,000	7,889,000	1,551,000	-1,311,000	-2,490,000	-1,877,000	858,000	2,944,000	-5,771,000	6,802,000	-4,614,000	7,772,000	-5,265,000	453,000	9,275,000	-529,000	-17,135,000	-3,725,000	-396,000	38,000	2,011,000	3,508,000	-3,840,000	6,706,000	-718,000	3,784,000	-6,772,000	904,000	6,308,000	120,000	1,941,000	1,126,000	-3,793,000	-7,179,000	4,180,000	3,445,000	-11,569,000	-671,000	2,545,000	3,755,000	-6,954,000	3,273,000	-2,122,000	6,766,000	-9,412,000	-3,167,000	-3,250,000	1,467,000	-2,625,000	1,188,000	-4,186,000	-766,000	3,063,000	1,992,000	-44,000	2,271,000	-2,524,000	-1,878,000	-588,000
accounts payable	-207,000	-13,943,000	-1,209,000	3,876,000	-3,603,000	6,759,000	11,347,000	1,896,000	-8,516,000	-504,000	11,304,000	-43,825,000	-5,922,000	-1,575,000	18,754,000	3,690,000	-9,012,000	-1,149,000	5,133,000	-17,280,000	-3,197,000	2,882,000	11,653,000	36,697,000	-41,488,000	-2,040,000	-25,491,000	39,348,000	-68,431,000	-9,242,000	59,145,000	10,594,000	-14,994,000	19,232,000	19,267,000	-17,177,000	-22,106,000	15,899,000	15,294,000	6,235,000	-16,101,000	-7,294,000	26,812,000	4,431,000	-38,939,000	14,203,000	-9,311,000	5,117,000	-18,245,000	-4,743,000	-10,262,000	56,156,000	-4,901,000	-3,760,000	-10,745,000	21,641,000	-37,751,000	41,615,000	3,295,000	-8,857,000	-7,922,000	49,253,000	-2,435,000	-11,024,000	-15,720,000	30,634,000	12,461,000	-8,927,000	-25,160,000	13,652,000	62,000	-5,189,000	-3,785,000	22,004,000	-846,000	674,000	-7,014,000	8,722,000	-2,167,000	1,880,000	-7,529,000	14,615,000	1,869,000	-3,012,000	-27,302,000		238,000	4,272,000	-7,690,000
accrued employee compensation	3,530,000	7,188,000	314,000	8,252,000	-4,313,000	3,326,000	-4,002,000	1,773,000	907,000	2,106,000	-3,082,000	555,000	-2,425,000	3,757,000	-1,392,000	806,000	-3,743,000	2,338,000	-10,363,000	6,080,000	-8,371,000	4,794,000	8,155,000	8,585,000	-5,816,000	1,920,000	-5,333,000	4,985,000	-13,214,000	3,728,000	-7,657,000	13,153,000	-2,079,000	7,250,000	-3,516,000	3,503,000	-12,582,000	9,070,000	-7,191,000	9,646,000	-6,297,000	6,454,000	2,825,000	-1,319,000	-1,680,000	1,016,000	888,000	1,150,000	1,983,000	-634,000	910,000	2,172,000	-4,235,000	-2,777,000	1,734,000	1,382,000	-9,121,000	3,705,000	3,514,000	4,319,000	-8,773,000	4,584,000	4,730,000	3,007,000	769,000	3,491,000	-559,000	1,861,000	-930,000	-2,825,000	-2,203,000	1,022,000	-4,902,000	2,245,000	596,000	3,938,000	-2,893,000	2,911,000	1,217,000	2,205,000	-2,273,000	71,000	1,689,000	815,000	-366,000		-1,152,000	521,000	2,097,000
other accrued liabilities	-4,940,000	11,162,000	9,709,000	-700,000	-19,102,000	-5,544,000	-1,967,000	4,964,000	-12,605,000	1,036,000	-9,729,000	-13,535,000	-23,665,000	10,172,000	7,795,000	-18,144,000	-13,155,000	-1,324,000	1,433,000	3,332,000	1,428,000	22,526,000	32,720,000	-10,307,000	-16,745,000	28,637,000	-8,079,000	-5,790,000	-31,371,000	6,745,000	12,068,000	24,210,000	-27,434,000	44,732,000	14,240,000	18,908,000	-20,230,000	31,351,000	9,647,000	-15,500,000	-18,591,000	34,392,000	16,507,000	-1,052,000	-19,860,000	11,770,000	4,571,000	-11,345,000	-2,422,000	6,349,000	3,898,000	11,692,000	-6,869,000	5,570,000	-2,554,000	4,507,000	-4,079,000	12,387,000	5,554,000	-249,000	-8,318,000	8,541,000	11,042,000	2,746,000	-535,000	14,432,000	101,000	-2,296,000	-12,509,000	-6,858,000	8,632,000	2,033,000	1,135,000	11,327,000	-2,210,000	1,577,000	1,784,000	12,560,000	7,162,000	-3,350,000	-6,875,000	13,501,000	3,154,000	-1,212,000	-130,000		4,214,000	2,668,000	7,189,000
deferred revenue	-886,000	-1,354,000	-1,315,000	-1,419,000	-164,000	295,000	851,000	503,000	1,719,000	2,198,000	2,107,000	1,055,000	1,609,000	2,157,000	1,276,000	287,000	1,705,000	917,000	202,000	365,000	1,494,000	2,810,000	3,021,000	1,829,000	452,000	798,000	-4,334,000	-1,551,000	1,733,000	-5,932,000	7,666,000	1,473,000	2,552,000	9,656,000	9,094,000	4,026,000	-2,794,000	8,786,000	-2,746,000	2,862,000	-2,726,000	-1,597,000	2,310,000	2,610,000	-5,819,000	-4,033,000	426,000	3,158,000	5,637,000	-1,615,000	-5,668,000	4,755,000	1,317,000	-560,000	2,494,000	323,000	-14,937,000	16,159,000	1,091,000	4,462,000	-9,157,000	6,581,000	3,552,000	1,488,000	-6,189,000	10,751,000	-3,912,000	-4,108,000	-2,133,000	8,162,000	9,007,000	-3,114,000	-166,000	-136,000	-985,000	2,963,000	-2,458,000	-4,317,000	5,650,000	-785,000	3,363,000	-437,000	2,068,000	-1,053,000	1,582,000		-1,686,000	1,881,000	-841,000
income taxes payable	532,000	-514,000	295,000	-10,025,000	365,000	-5,522,000	14,337,000	-3,856,000	-1,134,000	205,000	-4,118,000	-1,271,000	2,259,000	-1,170,000	25,000	-2,990,000	273,000	-2,008,000	436,000	-10,692,000	6,290,000	6,903,000	3,279,000	-20,000	-816,000	2,613,000	-4,886,000	-1,618,000	-583,000	-6,507,000	-5,432,000	-8,397,000	3,397,000	18,120,000	4,717,000	-9,868,000	5,324,000	2,788,000	2,564,000	-3,412,000	1,930,000	-3,265,000	11,605,000	-11,729,000	2,126,000	592,000	2,635,000	-1,230,000	569,000	-1,763,000	3,883,000	-4,883,000	2,737,000	-4,237,000	2,539,000	-7,528,000	1,482,000	4,179,000	-2,075,000	543,000	-2,989,000	742,000	3,580,000	-2,072,000	-1,058,000	8,352,000	869,000	1,364,000	25,000	240,000	826,000	-1,608,000	4,627,000	470,000	1,671,000	-1,822,000	462,000	3,437,000	3,169,000	-4,553,000	2,629,000	2,757,000	-620,000	-5,284,000	2,543,000		0	-1,039,000	-726,000
net cash from operating activities	1,644,000	19,508,000	-7,382,000	-1,771,000	-8,749,000	21,482,000	107,680,000	18,445,000	17,190,000	56,271,000	26,050,000	-34,590,000	9,122,000	-4,933,000	-15,245,000	5,152,000	1,294,000	3,919,000	-17,008,000	-5,227,000	13,737,000	46,088,000	42,892,000	63,165,000	29,005,000	49,569,000	-26,117,000	27,266,000	-37,193,000	-177,067,000	33,789,000	-16,929,000	56,996,000	-13,908,000	98,051,000	-5,880,000	9,261,000	-15,854,000	42,351,000	26,817,000	61,859,000	-5,262,000	77,146,000	38,872,000	-365,000	41,410,000	24,838,000	37,162,000	5,554,000	14,108,000	16,631,000	11,086,000	45,077,000	17,483,000	22,924,000	1,844,000	12,792,000	32,857,000	43,189,000	15,402,000	4,562,000	17,048,000	14,270,000	2,589,000	-7,556,000	16,012,000	10,051,000	24,845,000	-2,811,000	39,168,000	16,823,000	-6,644,000	-1,820,000	29,127,000	18,770,000	-7,716,000	13,192,000	40,128,000	-281,000	-21,155,000	4,376,000	21,152,000	3,569,000	5,544,000	-3,629,000		6,458,000	20,526,000	9,551,000
capital expenditures	-3,822,000	-5,884,000	-9,704,000	-3,531,000	-1,396,000	-2,492,000	-1,685,000	-2,307,000	-2,510,000	-2,198,000	-2,002,000	-729,000	-870,000	-1,624,000	-2,096,000	-1,080,000	-957,000	-2,946,000	-2,362,000	-2,968,000	-1,588,000	-4,184,000	-2,481,000	-2,356,000	-1,275,000	-2,433,000	-2,374,000	-3,604,000	-3,408,000	5,764,000	-6,515,000	-10,183,000	-3,185,000	-3,869,000	0	-2,728,000	-3,434,000	-3,988,000	-1,924,000	-3,004,000	-2,056,000	-2,858,000	-2,942,000	-2,567,000	-5,633,000	-5,917,000	-4,003,000	-6,333,000	-3,085,000	-6,341,000	-3,950,000	-4,998,000	-2,761,000	-3,270,000	-4,628,000	-5,402,000	-1,462,000	-2,395,000	-1,896,000	-2,014,000	-1,906,000	-2,671,000	-2,670,000	-2,223,000	-1,156,000	-1,359,000	-1,698,000	-659,000	-229,000	-1,755,000	-2,160,000	-7,263,000	-4,212,000	-3,200,000	-2,658,000	-2,373,000	-1,608,000	-487,000	-1,650,000	-2,167,000	-1,614,000	-793,000	-1,088,000	-1,217,000	-1,095,000		-689,000	-443,000	-467,000
free cash flows	-2,178,000	13,624,000	-17,086,000	-5,302,000	-10,145,000	18,990,000	105,995,000	16,138,000	14,680,000	54,073,000	24,048,000	-35,319,000	8,252,000	-6,557,000	-17,341,000	4,072,000	337,000	973,000	-19,370,000	-8,195,000	12,149,000	41,904,000	40,411,000	60,809,000	27,730,000	47,136,000	-28,491,000	23,662,000	-40,601,000	-171,303,000	27,274,000	-27,112,000	53,811,000	-17,777,000	98,051,000	-8,608,000	5,827,000	-19,842,000	40,427,000	23,813,000	59,803,000	-8,120,000	74,204,000	36,305,000	-5,998,000	35,493,000	20,835,000	30,829,000	2,469,000	7,767,000	12,681,000	6,088,000	42,316,000	14,213,000	18,296,000	-3,558,000	11,330,000	30,462,000	41,293,000	13,388,000	2,656,000	14,377,000	11,600,000	366,000	-8,712,000	14,653,000	8,353,000	24,186,000	-3,040,000	37,413,000	14,663,000	-13,907,000	-6,032,000	25,927,000	16,112,000	-10,089,000	11,584,000	39,641,000	-1,931,000	-23,322,000	2,762,000	20,359,000	2,481,000	4,327,000	-4,724,000		5,769,000	20,083,000	9,084,000
cash flows from investing activities:
purchases of short-term investments	-30,152,000	-20,189,000	-29,896,000	-29,924,000	-29,759,000	-29,774,000	-39,456,000	-29,169,000	-38,829,000	-38,629,000	-29,249,000	-29,309,000	-38,733,000	-9,644,000	-29,302,000	-64,429,000	-50,202,000					-17,000	-141,000	-21,000	-126,000	-1,335,000	-133,000	-3,000	-146,000	28,117,000	-39,914,000	-34,851,000	-35,166,000	-34,605,000	-45,075,000	-22,959,000	-33,917,000	-26,277,000	-37,740,000	-50,106,000	-30,148,000	-60,015,000	-25,196,000	-144,000	-24,961,000	-40,110,000	-20,140,000	-24,978,000	-59,958,000	-25,142,000	-29,995,000	-78,305,000	-20,022,000	-61,152,000	-154,925,000	-45,345,000	-108,517,000	-40,542,000	-52,380,000	-39,045,000	-96,904,000	-14,995,000	-80,043,000	-40,078,000	-50,012,000	-14,962,000				0	0			0	-15,526,000	-36,026,000	-24,118,000	-51,181,000	-34,372,000	-42,448,000	-45,190,000		-34,469,000	-75,962,000	22,050,000
proceeds from maturities of short-term investments	30,000,000	30,000,000	30,000,000	30,000,000	30,000,000	30,000,000	30,290,000	30,000,000	30,000,000	30,000,000	30,000,000	30,000,000	25,006,000	29,999,000	30,001,000							4,000	137,000	4,000	145,000	4,000	137,000	23,504,000	47,145,000	35,004,000	32,642,000	34,505,000	34,907,000	34,005,000	33,896,000	33,754,000	33,894,000																	60,685,000	129,850,000	61,483,000	32,400,000
purchases of property and equipment	-3,822,000	-5,884,000	-9,704,000	-3,531,000	-1,396,000	-2,492,000	-1,685,000	-2,307,000	-2,510,000	-2,198,000	-2,002,000	-729,000	-870,000	-1,624,000	-2,096,000	-1,080,000	-957,000	-2,946,000	-2,362,000	-2,968,000	-1,588,000	-4,184,000	-2,481,000	-2,356,000	-1,275,000	-2,433,000	-2,374,000	-3,465,000	-5,958,000	7,632,000	-6,515,000	-10,183,000	-3,185,000	-3,869,000
purchases of long-term investments		0	-60,000	0	-105,000	0	-135,000			-135,000	-360,000			-150,000	-120,000	-120,000	-210,000	-150,000	-195,000	0	-340,000	-225,000	-35,000	-6,015,000	-250,000	0	-284,000	0	-5,200,000
net cash from investing activities	-3,974,000	3,919,000	-9,660,000	-15,640,000	-1,260,000	-2,266,000	-10,986,000	-1,566,000	-11,339,000	-10,962,000	-1,611,000	-263,000	-14,597,000	18,581,000	-1,517,000	-45,629,000	-50,952,000	-2,552,000	-2,550,000	-3,113,000	-1,770,000	-4,422,000	-2,520,000	-8,388,000	-1,506,000	-3,764,000	-2,654,000	20,036,000	35,841,000	-1,701,000	-27,515,000	-10,529,000	-3,444,000	-5,969,000	-16,322,000	8,067,000	-5,594,000	-9,067,000	-4,525,000	-23,106,000	-12,061,000	-37,742,000	11,862,000	22,431,000	9,406,000	-20,869,000	-8,974,000	7,639,000	-8,543,000	29,557,000	-6,345,000	-144,316,000	81,371,000	-5,137,000	-51,228,000	4,136,000	-78,079,000	-948,000	-286,000	-65,968,000	20,280,000	-2,747,000	-28,983,000	-25,331,000	-38,168,000	-4,821,000	-76,563,000	9,341,000	-268,000	-26,390,000	7,440,000	-6,046,000	12,538,000	36,307,000	27,750,000			-1,748,000			-20,804,000	-621,000	-10,759,000	10,668,000	-10,079,000		5,464,000	-428,000	-413,000
cash flows from financing activities:
repurchases of common stock, including exercise tax	-20,152,000
restricted stock unit withholdings	-4,028,000	-2,003,000	-2,061,000	-4,556,000	-5,141,000	-79,000	-445,000	-2,431,000	-454,000	-51,000	-637,000	-1,985,000	-120,000	-76,000	-1,150,000	-2,319,000	-1,262,000	-204,000	-1,541,000	-3,951,000	-1,964,000	-340,000	-1,143,000	-2,260,000	-1,347,000	-463,000	-400,000	-2,314,000	-3,344,000	-483,000	-414,000	-4,897,000	-2,271,000	-398,000	-368,000	-3,713,000	-1,936,000
proceeds from exercise of stock options		0	0	676,000	4,590,000	3,711,000								0	131,000	19,000	593,000	708,000	2,049,000	2,717,000	4,146,000	5,934,000	7,230,000	3,324,000	462,000	445,000	1,633,000	923,000	2,026,000	1,657,000	2,315,000	957,000	1,912,000	3,103,000	2,433,000	1,534,000	2,438,000	6,273,000	7,221,000	10,992,000	3,661,000	34,791,000	1,666,000	1,363,000	3,108,000	3,940,000	878,000	1,098,000	4,063,000	1,857,000	2,085,000	998,000	2,547,000	1,943,000	4,426,000	1,953,000	4,378,000	2,492,000	813,000	20,016,000	5,818,000	12,048,000	1,415,000	2,342,000	3,110,000	975,000	756,000	109,000	21,000	66,000	99,000	59,000	784,000	1,873,000	3,250,000	3,859,000	3,505,000	3,787,000	578,000	2,690,000	378,000	267,000	2,176,000	4,457,000	1,203,000
proceeds from issuance of common stock under employee stock purchase plan	2,555,000	0	1,563,000	0	2,089,000	0	1,579,000	0	1,986,000	0	1,304,000	0	2,286,000	0	1,660,000	0	2,758,000	0	2,011,000	0	2,905,000	0	1,400,000	0	2,478,000	0	1,314,000	0	2,303,000	0	2,822,000	0	2,732,000	0	2,102,000	0	2,662,000	0	2,247,000	0	1,645,000	0	1,483,000	0	1,502,000	0	1,434,000	0	1,328,000	0	1,086,000	0	1,053,000	-1,000	1,043,000	0	955,000	0	1,043,000	0	709,000	0	660,000	0	542,000	0	506,000	0	623,000	0	620,000	0	733,000	0	579,000	0	627,000	0	0	582,000	518,000	-34,000	0	574,000	462,000
principal payments on deferred purchase price of intangible asset acquisition	-2,475,000
net cash from financing activities	-24,100,000	-17,003,000	-20,498,000	-11,380,000	-6,624,000	-6,539,000	-31,000	-12,431,000	-9,912,000	-51,000	667,000	-1,985,000	2,166,000	-76,000	641,000	-17,300,000	-7,288,000	-20,862,000	-26,116,000	-26,233,000	5,087,000	4,302,000	7,487,000	-6,436,000	-13,415,000	-23,599,000	-17,838,000			-13,825,000	159,969,000	-3,940,000	2,373,000	-23,826,000	-25,832,000	-47,179,000	-8,467,000	-8,331,000	9,883,000	-4,558,000	-4,885,000	22,520,000	-23,334,000	-70,949,000	-3,874,000		-21,026,000	-27,475,000	-10,364,000		3,264,000	1,066,000	3,618,000	2,085,000	5,750,000	1,917,000	5,647,000	2,711,000	1,952,000	22,453,000	6,521,000	13,324,000	2,321,000	2,699,000	4,505,000	1,364,000	1,663,000	92,000	458,000	-11,978,000	723,000	37,000	1,493,000	2,149,000	4,900,000	15,673,000	-2,126,000	6,376,000	797,000	3,917,000	1,249,000	233,000	2,176,000	5,031,000	1,665,000		1,589,000	1,704,000	6,768,000
net decrease in cash and cash equivalents and restricted cash	-26,430,000
cash and cash equivalents and restricted cash, at beginning of period	212,006,000
cash and cash equivalents and restricted cash, at end of period	185,576,000
reconciliation of cash, cash equivalents, and restricted cash to the condensed consolidated balance sheets
cash and cash equivalents at end of period	183,476,000
restricted cash included within other non-current assets at end of period	2,100,000
total cash, cash equivalents, and restricted cash at end of period shown in the condensed consolidated statements of cash flows	185,576,000
non-cash investing and financing activities:
unpaid property and equipment	687,000	-1,172,000	420,000	1,499,000	1,364,000	-71,000	-518,000			-579,000	24,000			-532,000	-1,140,000	986,000	889,000
intangible assets acquired with deferred consideration	41,446,000
net income		-684,000				-8,886,000								-6,044,000	2,801,000	-8,534,000	-57,210,000	-991,000	9,584,000	17,834,000	22,960,000	30,948,000	25,535,000	5,983,000	-4,173,000	-420,000	12,529,000	839,000	12,843,000	-27,839,000	9,150,000	-5,230,000	5,590,000	-31,934,000	20,794,000	14,582,000	15,994,000	22,109,000	21,119,000	16,034,000	16,589,000	21,807,000	15,099,000	3,667,000	8,011,000	-40,353,000	20,025,000	14,705,000	14,411,000	11,432,000	14,457,000	13,985,000	15,343,000	16,079,000	23,791,000	21,522,000	25,147,000	22,835,000	26,747,000	20,597,000	21,189,000	13,622,000	13,095,000	10,465,000	13,727,000	7,853,000	8,530,000	-7,092,000	42,000	-7,343,000	3,103,000	11,064,000	11,226,000	12,534,000	13,266,000	6,133,000	14,021,000	13,449,000	7,980,000	9,835,000	9,868,000	8,868,000	8,594,000	8,301,000	7,860,000	8,564,000	5,876,000	4,875,000	4,150,000	3,932,000	-3,950,000
intangible assets impairment
payments made in connection with business acquisitions, net of cash acquired		-8,000	0																																																			0
repurchases of common stock		-15,000,000	-20,000,000	-7,500,000	-8,162,000	-10,171,000	-1,473,000	-10,000,000	-11,444,000					0	0	-15,000,000	-9,377,000	-21,366,000	-28,635,000			-1,292,000	0	-7,500,000	-15,008,000	-23,581,000	-20,385,000	-16,980,000	-15,000,000	-15,000,000				-26,531,000	-29,999,000	-45,000,000	-11,631,000
net increase in cash and cash equivalents		6,424,000	-37,540,000			12,677,000	96,663,000									-57,777,000	-56,946,000	-19,495,000	-45,674,000	-34,573,000	17,054,000	45,968,000	47,859,000	48,341,000	14,084,000		-46,609,000	28,931,000	-15,367,000	-192,593,000	166,243,000	-31,398,000	55,925,000	-43,703,000	55,897,000	-44,992,000	-4,800,000	-33,252,000	47,709,000	-847,000	44,913,000	-20,484,000	65,674,000	-9,646,000	5,167,000		-5,162,000	17,326,000	-13,353,000	-17,475,000			130,066,000	14,431,000	-22,554,000	7,897,000	-59,640,000	34,620,000	44,855,000	-28,113,000	31,363,000					12,555,000	-64,849,000	34,278,000	-2,621,000	800,000			12,211,000	67,583,000			17,849,000	44,756,000	-8,640,000			20,764,000	-5,014,000	21,243,000	-12,043,000	-13,882,000	13,511,000	21,802,000	15,906,000	-14,458,000	54,297,000
cash and cash equivalents, at beginning of period		0	0	0	286,444,000	0	0	0	176,717,000	0	0	0	146,500,000	0	0	0	263,772,000	0	0	0	346,460,000	0	0	0	190,208,000	0	0	0	201,047,000		0	0	202,870,000		0	0	240,468,000		0	0	181,945,000		0	0	141,234,000		0	0	143,009,000	0	0	0	149,032,000	0	0	0	208,898,000	0	0	0	126,173,000	0	0	0	172,202,000	0	0	0	192,839,000	0	0	0	167,495,000	0	0	0	87,736,000	0	0	0	90,002,000		0	0	65,052,000		0	0	61,215,000
cash and cash equivalents, at end of period		6,424,000	-37,540,000	-28,791,000	269,811,000	12,677,000	96,663,000	4,448,000	172,656,000	45,258,000	25,106,000	-36,838,000	143,191,000	13,572,000	-16,121,000	-57,777,000	206,826,000	-19,495,000	-45,674,000	-34,573,000	363,514,000	45,968,000	47,859,000	48,341,000	204,292,000	22,206,000	-46,609,000	28,931,000	185,680,000		166,243,000	-31,398,000	258,795,000		55,897,000	-44,992,000	235,668,000		47,709,000	-847,000	226,858,000		65,674,000	-9,646,000	146,401,000		-5,162,000	17,326,000	129,656,000	-17,475,000	13,550,000	-132,164,000	279,098,000	14,431,000	-22,554,000	7,897,000	149,258,000	34,620,000	44,855,000	-28,113,000	157,536,000	27,625,000	-12,392,000	-20,043,000	130,983,000	12,555,000	-64,849,000	34,278,000	190,218,000	800,000	24,986,000	-12,653,000	179,706,000	67,583,000	51,420,000	-57,093,000	105,585,000	44,756,000	-8,640,000	-23,203,000	74,823,000		-5,014,000	21,243,000	53,009,000		13,511,000	21,802,000	77,121,000
supplemental cash flow information:
cash paid for income taxes
gain on investments			-146,000	-528,000	-467,000	-581,000	-986,000
adjustments to reconcile net loss to net cash from operating activities:
net decrease in cash and cash equivalents					-16,633,000				-4,061,000		25,106,000	-36,838,000	-3,309,000																																																				-41,219,000																-15,179,000
goodwill impairment														0	0
intangibles impairment										0
loss on investments									-883,000	-925,000	-837,000	-801,000	-663,000	-429,000	-251,000
change in fair value of contingent consideration																		0	0
gain/loss on investments																	622,000	1,188,000	166,000	-41,000	49,000
goodwill impairment charge																	44,442,000
proceeds from maturities/sale of short-term investments																	417,000
net loss from discontinued operations
changes in assets and liabilities, net of effect of acquisitions:
net cash from continuing operating activities																										49,569,000	-26,117,000	27,266,000	-37,193,000
net cash from discontinued operating activities
proceeds from sale of long-term investments
net cash from continuing investing activities																										-3,764,000	-2,654,000	20,036,000	35,841,000
net cash from discontinued investing activities
net cash from continuing financing activities																										-23,599,000	-17,838,000
net cash from discontinued financing activities
change in accounts payable and other accrued liabilities relating to property and equipment additions																						1,892,000				-7,534,000
fair value of contingent consideration in connection with business acquisition in other accrued liabilities
impairment of long-term investments																							842,000	0	4,530,000
changes in assets and liabilities
payments made in connection with business acquisition, net of cash acquired																																			0	0	-737,000																											-10,000,000	-2,000,000		0	0	-39,000					-23,000	-1,000
purchase premium amortization/discount accretion on investments																												-29,000	-141,000	-209,000	-225,000	-204,000	-107,000	-56,000	2,000	36,000	64,000	61,000	50,000	36,000	20,000	16,000	-15,000	-28,000	-30,000	-31,000	-27,000	-24,000	93,000
(gains)/charges related to long-term investments
additions to property and equipment included in accounts payable and other accrued liabilities																												-139,000	2,550,000	-1,868,000
net income from discontinued operations
net cash fromcontinuing financing activities																													-14,015,000
net cash from in financing activities																													-14,015,000
income tax impact associated with stock option exercises																																						827,000	859,000	792,000	-24,000	-1,184,000	-250,000	-537,000	-262,000	-87,000
gains /charges related to long-term investments
cash and cash equivalents, at beginning of year
cash and cash equivalents, at end of year
estimated fair value of contingent consideration in connection with business acquisition in other accrued liabilities																														0
impairment charges on investment																															0	0	1,400,000
proceeds from sale of investment
purchases of investments
proceeds from arlo initial public offering, net of offering costs
estimated fair value of a facility under build-to-suit lease in other accrued liabilities
non-cash stock-based compensation																																		5,735,000	5,583,000	5,701,000	5,128,000	4,649,000	4,870,000	5,019,000	4,411,000	4,308,000	4,111,000	4,058,000	4,348,000	4,788,000	5,162,000	4,934,000	5,130,000	4,970,000	4,511,000	4,391,000	3,590,000	3,566,000	4,019,000	3,395,000	3,392,000	3,428,000	3,454,000	3,508,000	3,372,000	2,990,000	2,947,000	3,123,000	3,141,000	2,731,000	2,681,000	2,696,000	2,916,000	2,653,000	2,931,000	2,941,000	2,798,000	2,322,000	2,366,000	2,344,000	1,847,000	1,418,000	1,251,000	1,011,000	825,000
purchases of cost method investments																																		-1,500,000
purchase of property and equipment																																				-2,728,000	-3,434,000	-3,988,000	-1,924,000	-3,004,000	-2,056,000	-2,858,000	-2,942,000	-2,567,000	-5,633,000	-5,917,000	-4,003,000	-6,333,000	-3,085,000	-6,341,000	-3,950,000	-4,998,000	-2,761,000	-3,270,000	-4,628,000	-5,402,000	-1,462,000	-2,395,000	-1,896,000	-2,014,000	-1,906,000	-2,671,000	-2,670,000	-2,223,000	-1,156,000	-1,359,000	-1,698,000	-659,000	-229,000	-1,755,000	-2,160,000	-7,263,000	-4,212,000	-3,200,000	-2,658,000	-2,373,000	-1,608,000	-487,000	-1,650,000	-2,167,000	-1,614,000	-793,000	-1,088,000	-1,217,000	-1,095,000	-947,000	-689,000	-443,000	-467,000	-884,000	-232,000
cost method investment																																				0	-1,400,000
excess tax benefit from stock-based compensation																																						-718,000	-864,000	-1,261,000	-165,000	-507,000	-12,000	-152,000	-88,000	-145,000	-46,000	-141,000	-153,000	-102,000	-96,000	-215,000	-354,000	-178,000	-281,000	-183,000	-910,000	-246,000	-96,000	-2,437,000	-893,000	-1,358,000	-246,000	-450,000	-1,416,000	-440,000	-401,000	-27,000	-1,000	-2,000	-4,000	-4,000	-133,000	-338,000	-1,121,000	-2,943,000	-2,651,000	-2,589,000	-219,000
goodwill impairment charges
purchase and retirement of common stock																																						-15,322,000	-449,000	-16,811,000	-10,356,000	-12,778,000	-26,495,000	-72,464,000	-8,572,000	-25,212,000							-336,000
proceeds from sales and maturities of short-term investments																																							35,139,000	30,004,000	20,143,000	25,131,000	40,000,000	25,142,000	40,000,000		15,169,000	40,000,000	54,500,000		30,000,000	80,187,000	104,154,000
intangibles impairment charges
payments for patents																																																		0	0											0
proceeds from sale of cost method investments
payments made in connection with business acquisitions																																															0				-2,400,000					-6,600,000	-500,000	0	0	-37,009,000	-500,000	0
gain on sale of cost method investment																																																						0
net cash from by financing activities
impairment charges																																																		0
proceeds from sale of cost method investment																																																			0
income tax expense associated with stock option exercises
purchase and retirement of treasury stock																																																-28,714,000	-15,908,000		-3,000				0	-219,000	-596,000		0	0	-899,000		0	-93,000	-563,000		0	-44,000	-187,000		0	-26,000	-157,000	-62,000	-50,000
income tax benefit associated with stock option exercises																																																	-314,000	-55,000	-31,000	160,000	354,000	195,000	118,000	-129,000	937,000		112,000	2,322,000	835,000									-213,000	270,000	-123,000	147,000	449,000	1,350,000	3,138,000	3,427,000	2,623,000	341,000
cost method investments
net cash (used) provided by financing activities
purchase premium amortization on investments																																																			257,000	248,000	373,000	472,000	550,000	750,000	718,000
loan issued, net of loan repaid
purchase premium amortization (discount accretion) on investments																																																												138,000	252,000			-25,000	-48,000			28,000	32,000	35,000
income tax benefit associated with stock option exercises and cancellations
proceeds from sale of short-term investments																																																										41,989,000	53,990,000	12,100,000	119,590,000	15,000,000	55,000,000	30,000,000	15,000,000	15,000,000	0			0	9,600,000	11,350,000	16,750,000	39,530,000	45,935,000	39,700,000	23,600,000		34,266,000	38,850,000	26,000,000	36,262,000	24,798,000	87,847,000	-31,034,000		6,153,000	15,000	54,000
loans issued, net of loan repaid
loan issued																																																															0
income tax benefit (detriment) associated with stock option exercises																																																															49,000	428,000	1,519,000		304,000	-91,000	-555,000
changes in assets and liabilities, net of effect of acquisition:
accretion of purchase discounts on investments																																																																								3,000	-14,000	-91,000	-226,000	-333,000	-394,000		-575,000	-504,000	-368,000
other non-current liabilities
prepaid expenses and other current assets																																																																												-3,955,000	-772,000	2,511,000	-4,844,000	-2,754,000	-1,495,000	4,000	-2,668,000	107,000	-174,000		-409,000	1,334,000	-1,036,000
amortization of investment purchase premiums
payments made in connection with business acquisition																																																																														0	-7,400,000
net cash from in investing activities
excess tax benefit from exercise of stock options																																																																																	34,000
amortization of deferred stock-based compensation																																																																																		168,000	211,000	324,000	361,000		452,000	445,000	445,000
tax benefit from exercise of stock options																																																																																		316,000	2,513,000	3,317,000	955,000
accretion of note payable to nortel networks
extinguishment of debt charge
purchase of short-term investments
borrowing under line of credit
repayments under line of credit																																																																																										0
repayment of note payable to nortel networks																																																																																										0
issuance of common stock in initial public offering
repurchase of series a preferred stock
cash and cash equivalents at beginning of year
cash and cash equivalents at end of year
cash paid for interest
supplemental schedule of noncash investing and financing:
conversion of preferred stock to common stock
cashless exercise of warrants and net common stock issued
adjustments to reconcile net income to net cash from (used in) operating activities:
sale of short-term investments
proceeds from issuance of series c preferred stock
series c preferred stock issuance costs
proceeds from employee stock purchase plan
extinguishment of debt
tax benefit from exercise of options																																																																																							3,350,000	2,971,000	2,758,000
payable to related parties																																																																																							-2,558,000	2,241,000	-161,000
borrowings under line of credit																																																																																											9,000,000
proceeds from issuance of common stock, net of issuance costs
proceeds from exercise of options																																																																																							1,208,000	1,704,000	6,768,000		59,000
repurchase of preferred stock																																																																																											0
issuance of common stock in ipo
cash and cash equivalents at beginning of period

NETGEAR, Inc(NASDAQ:NTGR)

NETGEAR, Inc
(NASDAQ:NTGR)