NRG Energy Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
NRG Energy Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2017-03-31 | 2016-06-30 | 2016-03-31 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||
net income | -104,000,000 | 750,000,000 | -1,095,000,000 | 67,000,000 | -427,000,000 | 1,618,000,000 | -173,000,000 | 249,000,000 | 313,000,000 | 121,000,000 | 372,000,000 | 202,000,000 | 482,000,000 | -9,000,000 | -136,000,000 | -80,000,000 | -67,000,000 | 259,000,000 | -206,000,000 | -55,000,000 | 223,000,000 | 210,000,000 | 58,000,000 | 277,000,000 | 433,000,000 | 198,000,000 | ||||||||||||||||||
adjustments to reconcile net income to cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
equity in and distributions from earnings of unconsolidated affiliates | 0 | -1,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||
depreciation of property, plant and equipment and amortization of customer relationships and other intangible assets | 226,000,000 | 218,000,000 | 257,000,000 | |||||||||||||||||||||||||||||||||||||||||
amortization of capitalized contract costs | 118,000,000 | 108,000,000 | 101,000,000 | |||||||||||||||||||||||||||||||||||||||||
accretion of asset retirement obligations | 5,000,000 | 26,000,000 | -1,000,000 | 4,000,000 | 13,000,000 | 9,000,000 | -1,000,000 | 6,000,000 | 35,000,000 | 4,000,000 | 9,000,000 | 7,000,000 | 9,000,000 | 7,000,000 | 11,000,000 | 3,000,000 | 28,000,000 | 7,000,000 | 11,000,000 | |||||||||||||||||||||||||
benefit from credit losses | 57,000,000 | 56,000,000 | 86,000,000 | 95,000,000 | 58,000,000 | 75,000,000 | 86,000,000 | 85,000,000 | 45,000,000 | 35,000,000 | -92,000,000 | 52,000,000 | 26,000,000 | 25,000,000 | -17,000,000 | 64,000,000 | 40,000,000 | 611,000,000 | 34,000,000 | 26,000,000 | 24,000,000 | 24,000,000 | ||||||||||||||||||||||
amortization of financing costs and debt discounts | 7,000,000 | 6,000,000 | 7,000,000 | 11,000,000 | 10,000,000 | 11,000,000 | 10,000,000 | 11,000,000 | 11,000,000 | 20,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | 6,000,000 | 9,000,000 | 10,000,000 | 9,000,000 | 11,000,000 | ||||||||||||||||||||||||||
loss on debt extinguishment | 0 | 202,000,000 | 58,000,000 | 20,000,000 | 8,000,000 | 0 | 0 | 1,000,000 | 0 | 19,000,000 | 32,000,000 | |||||||||||||||||||||||||||||||||
amortization of in-the-money contracts and emissions allowances | 7,000,000 | 44,000,000 | 22,000,000 | 10,000,000 | -5,000,000 | 78,000,000 | 26,000,000 | -1,000,000 | -7,000,000 | 119,000,000 | -6,000,000 | -19,000,000 | 147,000,000 | |||||||||||||||||||||||||||||||
amortization of unearned equity compensation | 33,000,000 | 29,000,000 | 20,000,000 | 25,000,000 | 27,000,000 | 30,000,000 | 14,000,000 | 26,000,000 | 31,000,000 | 30,000,000 | 7,000,000 | 7,000,000 | 8,000,000 | 6,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 4,000,000 | 5,000,000 | 5,000,000 | 7,000,000 | 5,000,000 | 5,000,000 | 6,000,000 | 4,000,000 | 10,000,000 | 18,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 13,000,000 | 11,000,000 | 8,000,000 | 16,000,000 | 8,000,000 | 8,000,000 | 9,000,000 | 6,000,000 | 7,000,000 | 6,000,000 | 7,000,000 | |||
net income on sale of assets and disposal of assets | 2,000,000 | 8,000,000 | ||||||||||||||||||||||||||||||||||||||||||
gain on proceeds from insurance recoveries for property, plant and equipment | 0 | -100,000,000 | ||||||||||||||||||||||||||||||||||||||||||
impairment losses | 28,000,000 | 0 | 8,000,000 | 43,000,000 | 238,000,000 | 0 | 46,000,000 | 29,000,000 | 0 | 18,000,000 | 107,000,000 | 0 | 108,000,000 | 146,000,000 | ||||||||||||||||||||||||||||||
changes in derivative instruments | 338,000,000 | -320,000,000 | -605,000,000 | 1,652,000,000 | -849,000,000 | -535,000,000 | 902,000,000 | 38,000,000 | -84,000,000 | 1,599,000,000 | 1,259,000,000 | -562,000,000 | -1,102,000,000 | -2,816,000,000 | 793,000,000 | -1,989,000,000 | -1,528,000,000 | -902,000,000 | 144,000,000 | 124,000,000 | -85,000,000 | -46,000,000 | 58,000,000 | -7,000,000 | -15,000,000 | 194,000,000 | -236,000,000 | 25,000,000 | 25,000,000 | -50,000,000 | -75,000,000 | 261,000,000 | -287,000,000 | 10,000,000 | 525,000,000 | -113,000,000 | 187,000,000 | |||||||
changes in current and deferred income taxes and liability for uncertain tax benefits | -17,000,000 | 143,000,000 | 31,000,000 | -256,000,000 | 251,000,000 | 139,000,000 | 57,000,000 | 56,000,000 | -338,000,000 | |||||||||||||||||||||||||||||||||||
changes in collateral deposits in support of risk management activities | -426,000,000 | 623,000,000 | 325,000,000 | -740,000,000 | 371,000,000 | 289,000,000 | -618,000,000 | 167,000,000 | 57,000,000 | -1,412,000,000 | ||||||||||||||||||||||||||||||||||
changes in other working capital | 170,000,000 | -699,000,000 | -310,000,000 | -43,000,000 | -668,000,000 | -480,000,000 | -188,000,000 | -317,000,000 | -379,000,000 | -161,000,000 | -171,000,000 | -308,000,000 | 178,000,000 | -843,000,000 | -38,000,000 | -100,000,000 | -99,000,000 | -214,000,000 | -118,000,000 | -270,000,000 | 26,000,000 | |||||||||||||||||||||||
cash from operating activities | 451,000,000 | 855,000,000 | -1,398,000,000 | -1,431,000,000 | 1,478,000,000 | |||||||||||||||||||||||||||||||||||||||
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||
payments for acquisitions of businesses and assets | ||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -378,000,000 | -217,000,000 | -186,000,000 | -114,000,000 | -103,000,000 | -69,000,000 | -105,000,000 | -169,000,000 | -182,000,000 | -142,000,000 | -117,000,000 | -100,000,000 | -90,000,000 | -60,000,000 | -50,000,000 | -76,000,000 | -80,000,000 | -63,000,000 | -63,000,000 | -51,000,000 | -50,000,000 | -66,000,000 | -76,000,000 | -58,000,000 | -49,000,000 | 346,000,000 | -423,000,000 | -268,000,000 | -343,000,000 | -279,000,000 | -331,000,000 | -252,000,000 | -168,000,000 | -270,000,000 | -237,000,000 | -954,000,000 | -639,000,000 | -516,000,000 | -160,000,000 | -145,000,000 | -185,000,000 | -186,000,000 | -141,000,000 | -233,000,000 |
free cash flows | 73,000,000 | 638,000,000 | -1,515,000,000 | -1,531,000,000 | 1,402,000,000 | |||||||||||||||||||||||||||||||||||||||
net purchases of emissions allowances | -4,000,000 | -3,000,000 | -2,000,000 | -5,000,000 | -4,000,000 | -7,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||
proceeds from sales of assets | 0 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from insurance recoveries for property, plant and equipment | 0 | 100,000,000 | 0 | 0 | 0 | 3,000,000 | 67,000,000 | 52,000,000 | 50,000,000 | 71,000,000 | ||||||||||||||||||||||||||||||||||
cash used by investing activities | -948,000,000 | -134,000,000 | -109,000,000 | -92,000,000 | 1,721,000,000 | -129,000,000 | -152,000,000 | -2,350,000,000 | -127,000,000 | -86,000,000 | -39,000,000 | -80,000,000 | -93,000,000 | -128,000,000 | -3,364,000,000 | |||||||||||||||||||||||||||||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||
payments of dividends to preferred and common stockholders | -86,000,000 | -121,000,000 | -83,000,000 | -118,000,000 | -86,000,000 | -118,000,000 | -86,000,000 | |||||||||||||||||||||||||||||||||||||
equivalent shares purchased in lieu of tax withholdings | -37,000,000 | -40,000,000 | -5,000,000 | -10,000,000 | -12,000,000 | -23,000,000 | ||||||||||||||||||||||||||||||||||||||
payments for share repurchase activity | -289,000,000 | -314,000,000 | -226,000,000 | -1,103,000,000 | -53,000,000 | -8,000,000 | -8,000,000 | -122,000,000 | -118,000,000 | -178,000,000 | -188,000,000 | -39,000,000 | 0 | 0 | -9,000,000 | 0 | 0 | -50,000,000 | -179,000,000 | |||||||||||||||||||||||||
net receipts/(payments) from settlement of acquired derivatives that include financing elements | 542,000,000 | 205,000,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 2,325,000,000 | 0 | 0 | 0 | 0 | 731,000,000 | 0 | 3,175,000,000 | 0 | 0 | 59,000,000 | -610,000,000 | 1,413,000,000 | 192,000,000 | 3,162,000,000 | 61,000,000 | 381,000,000 | 248,000,000 | 570,000,000 | 2,322,000,000 | 1,564,000,000 | 512,000,000 | 415,000,000 | 1,912,000,000 | 1,111,000,000 | 131,000,000 | 10,000,000 | 23,000,000 | ||||||||||||||||
payments of deferred financing costs | -28,000,000 | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt and finance leases | -5,000,000 | -5,000,000 | -4,000,000 | -859,000,000 | -97,000,000 | -5,000,000 | -6,000,000 | -4,000,000 | -2,000,000 | -1,000,000 | -1,000,000 | -1,356,000,000 | -3,000,000 | -1,000,000 | ||||||||||||||||||||||||||||||
payments for debt extinguishment costs | -4,000,000 | -1,000,000 | -199,000,000 | -58,000,000 | -17,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||
proceeds from credit facilities | 0 | 425,000,000 | 100,000,000 | 525,000,000 | ||||||||||||||||||||||||||||||||||||||||
repayments to credit facilities | 0 | -425,000,000 | -100,000,000 | -525,000,000 | ||||||||||||||||||||||||||||||||||||||||
cash used by financing activities | -297,000,000 | -458,000,000 | ||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | -1,000,000 | 2,000,000 | -4,000,000 | -2,000,000 | 0 | 3,000,000 | 2,000,000 | 3,000,000 | 0 | -3,000,000 | 0 | 1,000,000 | 0 | -1,000,000 | -7,000,000 | 3,000,000 | -6,000,000 | -15,000,000 | 18,000,000 | 26,000,000 | -26,000,000 | 2,000,000 | -2,000,000 | 1,000,000 | -4,000,000 | 6,000,000 | -6,000,000 | -3,000,000 | 2,000,000 | 3,000,000 | -2,000,000 | |||||||||||||
net (decrease)/increase in cash and cash equivalents, funds deposited by counterparties and restricted cash | -26,000,000 | -138,000,000 | 44,000,000 | -1,409,000,000 | -911,000,000 | 1,112,000,000 | 335,000,000 | -3,356,000,000 | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents, funds deposited by counterparties and restricted cash at beginning of period | 0 | 1,173,000,000 | 0 | 0 | 0 | 649,000,000 | 0 | 0 | 0 | 2,178,000,000 | 0 | 0 | 0 | 1,110,000,000 | 0 | 0 | 0 | 3,930,000,000 | 0 | 0 | 0 | 385,000,000 | 0 | 0 | 613,000,000 | -453,000,000 | ||||||||||||||||||
cash and cash equivalents, funds deposited by counterparties and restricted cash at end of period | -795,000,000 | 1,438,000,000 | 47,000,000 | 46,000,000 | 546,000,000 | 534,000,000 | -26,000,000 | -138,000,000 | 44,000,000 | 769,000,000 | -1,335,000,000 | -1,081,000,000 | 1,598,000,000 | 2,996,000,000 | -911,000,000 | 1,112,000,000 | 335,000,000 | 574,000,000 | 3,212,000,000 | 256,000,000 | -356,000,000 | 818,000,000 | -59,000,000 | -549,000,000 | 885,000,000 | 80,000,000 | ||||||||||||||||||
net (gain) on/accretion of asset retirement obligations | -10,000,000 | |||||||||||||||||||||||||||||||||||||||||||
payments for acquisitions of assets | -20,000,000 | |||||||||||||||||||||||||||||||||||||||||||
net receipts from settlement of acquired derivatives that include financing elements | 25,000,000 | 8,000,000 | 10,000,000 | 14,000,000 | -18,000,000 | 336,000,000 | 646,000,000 | 389,000,000 | 561,000,000 | 1,000,000 | 64,000,000 | 39,000,000 | ||||||||||||||||||||||||||||||||
net increase/(decrease) in cash and cash equivalents, funds deposited by counterparties and restricted cash | 265,000,000 | 46,000,000 | -1,335,000,000 | -1,081,000,000 | 1,598,000,000 | 1,886,000,000 | 3,212,000,000 | 256,000,000 | 272,000,000 | |||||||||||||||||||||||||||||||||||
net income/ | 643,000,000 | -767,000,000 | 738,000,000 | 511,000,000 | 1,736,000,000 | -48,000,000 | 47,000,000 | |||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated affiliates, net of distributions | ||||||||||||||||||||||||||||||||||||||||||||
amortization of nuclear fuel | 5,000,000 | 16,000,000 | 13,000,000 | 13,000,000 | 12,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 12,000,000 | 14,000,000 | 12,000,000 | 13,000,000 | 14,000,000 | 15,000,000 | 12,000,000 | 13,000,000 | 13,000,000 | 14,000,000 | 13,000,000 | 14,000,000 | 12,000,000 | 12,000,000 | 13,000,000 | 13,000,000 | 10,000,000 | 13,000,000 | 13,000,000 | 9,000,000 | 11,000,000 | 10,000,000 | 6,000,000 | 11,000,000 | 11,000,000 | 9,000,000 | 10,000,000 | 9,000,000 | 9,000,000 | 10,000,000 | ||||||
loss/(gain) on debt extinguishment | ||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of assets and disposal of assets | 5,000,000 | -1,372,000,000 | 0 | 0 | -187,000,000 | |||||||||||||||||||||||||||||||||||||||
changes in nuclear decommissioning trust liability | -6,000,000 | 18,000,000 | -16,000,000 | 7,000,000 | 7,000,000 | 2,000,000 | -7,000,000 | 2,000,000 | 8,000,000 | 15,000,000 | 15,000,000 | 12,000,000 | 3,000,000 | 28,000,000 | 8,000,000 | 10,000,000 | 8,000,000 | 9,000,000 | 9,000,000 | 5,000,000 | 36,000,000 | 4,000,000 | 9,000,000 | -1,000,000 | -3,000,000 | 6,000,000 | 1,000,000 | 5,000,000 | 9,000,000 | 8,000,000 | 7,000,000 | 17,000,000 | -2,000,000 | 11,000,000 | 4,000,000 | 9,000,000 | 6,000,000 | |||||||
uplift securitization proceeds received from ercot | 0 | |||||||||||||||||||||||||||||||||||||||||||
cash (used)/provided by changes in other working capital: | ||||||||||||||||||||||||||||||||||||||||||||
accounts receivable - trade | ||||||||||||||||||||||||||||||||||||||||||||
inventory | ||||||||||||||||||||||||||||||||||||||||||||
prepayments and other current assets | ||||||||||||||||||||||||||||||||||||||||||||
accounts payable | ||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other current liabilities | ||||||||||||||||||||||||||||||||||||||||||||
other assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||
cash provided/(used) by operating activities | 952,000,000 | 31,000,000 | 1,056,000,000 | 267,000,000 | 1,676,000,000 | |||||||||||||||||||||||||||||||||||||||
payments for acquisitions of businesses and assets, net of cash acquired | -5,000,000 | -1,000,000 | -10,000,000 | -22,000,000 | -21,000,000 | -4,000,000 | -6,000,000 | -2,492,000,000 | -7,000,000 | -27,000,000 | -26,000,000 | |||||||||||||||||||||||||||||||||
proceeds from sale of assets, net of cash disposed | 14,000,000 | 0 | 1,000,000 | 197,000,000 | ||||||||||||||||||||||||||||||||||||||||
investments in nuclear decommissioning trust fund securities | -74,000,000 | -108,000,000 | -98,000,000 | -87,000,000 | -93,000,000 | -90,000,000 | -120,000,000 | -151,000,000 | -291,000,000 | -207,000,000 | -124,000,000 | -129,000,000 | -132,000,000 | -103,000,000 | -136,000,000 | -121,000,000 | -86,000,000 | -87,000,000 | -122,000,000 | -103,000,000 | -193,000,000 | -153,000,000 | -80,000,000 | -200,000,000 | -161,000,000 | -193,000,000 | -135,000,000 | -152,000,000 | -188,000,000 | -110,000,000 | -126,000,000 | -149,000,000 | -169,000,000 | 2,000,000 | -78,000,000 | -65,000,000 | -89,000,000 | -83,000,000 | ||||||
proceeds from sales of nuclear decommissioning trust fund securities | 129,000,000 | 151,000,000 | 183,000,000 | 101,000,000 | 119,000,000 | 142,000,000 | 152,000,000 | 0 | 67,000,000 | 61,000,000 | 79,000,000 | 78,000,000 | ||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock, net of fees | 0 | 0 | -1,000,000 | 636,000,000 | ||||||||||||||||||||||||||||||||||||||||
payments for share repurchase activity and excise tax | ||||||||||||||||||||||||||||||||||||||||||||
payments for current and long-term debt | ||||||||||||||||||||||||||||||||||||||||||||
payments of debt issuance costs | -32,000,000 | -1,000,000 | -3,000,000 | -7,000,000 | -4,000,000 | -18,000,000 | -8,000,000 | 0 | -16,000,000 | 0 | -2,000,000 | -51,000,000 | ||||||||||||||||||||||||||||||||
net (payments)/receipts from settlement of acquired derivatives that include financing elements | -1,000,000 | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||||
cash (used)/provided by financing activities | -714,000,000 | -350,000,000 | -403,000,000 | -288,000,000 | ||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income/(loss) to cash provided/(used) by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of nuclear decommissioning trust fund securities | 100,000,000 | 81,000,000 | 99,000,000 | 85,000,000 | 117,000,000 | 161,000,000 | 198,000,000 | 108,000,000 | 118,000,000 | 98,000,000 | 108,000,000 | 112,000,000 | 80,000,000 | 78,000,000 | 113,000,000 | 95,000,000 | 186,000,000 | 117,000,000 | 76,000,000 | 191,000,000 | 162,000,000 | 196,000,000 | ||||||||||||||||||||||
proceeds from sales of assets, net of cash disposed | 484,000,000 | 8,000,000 | 3,000,000 | 0 | 10,000,000 | 219,000,000 | 11,000,000 | |||||||||||||||||||||||||||||||||||||
cash provided/(used) by investing activities | ||||||||||||||||||||||||||||||||||||||||||||
net proceeds of revolving credit facility and receivable securitization facilities | ||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 285,000,000 | 268,000,000 | 314,000,000 | 308,000,000 | 315,000,000 | 190,000,000 | 149,000,000 | 145,000,000 | 157,000,000 | 183,000,000 | 216,000,000 | 199,000,000 | 53,000,000 | 317,000,000 | 117,000,000 | 99,000,000 | 110,000,000 | 109,000,000 | 300,000,000 | 309,000,000 | 313,000,000 | 396,000,000 | 395,000,000 | 375,000,000 | 386,000,000 | 335,000,000 | 234,000,000 | 230,000,000 | 238,000,000 | 210,000,000 | 208,000,000 | 202,000,000 | 212,000,000 | 213,000,000 | 169,000,000 | |||||||||
net income/(gain) on sale of assets and disposal of assets | -1,000,000 | 9,000,000 | ||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents, funds deposited by counterparties and restricted cash | -115,000,000 | |||||||||||||||||||||||||||||||||||||||||||
net (loss)/income | 482,000,000 | 343,000,000 | 308,000,000 | -1,335,000,000 | -82,000,000 | -203,000,000 | ||||||||||||||||||||||||||||||||||||||
equity in and distributions from (earnings)/losses of unconsolidated affiliates | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||||
(gain)/loss on debt extinguishment | ||||||||||||||||||||||||||||||||||||||||||||
changes in deferred income taxes and liability for uncertain tax benefits | -306,000,000 | 16,000,000 | 145,000,000 | 527,000,000 | -178,000,000 | 525,000,000 | 328,000,000 | -71,000,000 | 26,000,000 | 86,000,000 | 97,000,000 | 19,000,000 | 2,000,000 | -3,000,000 | -2,000,000 | -10,000,000 | 3,000,000 | 1,000,000 | 26,000,000 | -25,000,000 | -15,000,000 | -83,000,000 | 439,000,000 | -403,000,000 | -111,000,000 | -16,000,000 | -129,000,000 | -81,000,000 | ||||||||||||||||
uplift securitization proceeds received/(receivable) from ercot | ||||||||||||||||||||||||||||||||||||||||||||
cash (used)/provided by changes in other working capital, net of acquisition and disposition effects: | ||||||||||||||||||||||||||||||||||||||||||||
cash (used)/provided by operating activities | 241,000,000 | 566,000,000 | 570,000,000 | -1,598,000,000 | -917,000,000 | |||||||||||||||||||||||||||||||||||||||
payments for short and long-term debt | -2,000,000 | -122,000,000 | -671,000,000 | -177,000,000 | -3,191,000,000 | -316,000,000 | -568,000,000 | -94,000,000 | -339,000,000 | -2,096,000,000 | -873,000,000 | -87,000,000 | -34,000,000 | -1,617,000,000 | -70,000,000 | -30,000,000 | -429,000,000 | -15,000,000 | -24,000,000 | -209,000,000 | ||||||||||||||||||||||||
proceeds from issuance of common stock | 0 | 0 | 0 | 1,000,000 | 0 | 0 | 1,000,000 | 0 | 2,000,000 | 0 | 1,000,000 | 7,000,000 | 5,000,000 | 3,000,000 | 1,000,000 | 0 | 0 | 2,000,000 | ||||||||||||||||||||||||||
adjustments to reconcile net (loss)/income to cash (used)/provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
net proceeds of revolving credit facility | -400,000,000 | |||||||||||||||||||||||||||||||||||||||||||
cash from financing activities | -572,000,000 | -374,000,000 | 2,536,000,000 | 127,000,000 | 287,000,000 | 924,000,000 | ||||||||||||||||||||||||||||||||||||||
distributions from and equity in (earnings)/losses of unconsolidated affiliates | -4,000,000 | -5,000,000 | ||||||||||||||||||||||||||||||||||||||||||
net purchases of emission allowances | -7,000,000 | -18,000,000 | -18,000,000 | -5,000,000 | 4,000,000 | -8,000,000 | ||||||||||||||||||||||||||||||||||||||
payments of dividends to common stockholders | -87,000,000 | -87,000,000 | -80,000,000 | -84,000,000 | -83,000,000 | -85,000,000 | -80,000,000 | -80,000,000 | -79,000,000 | -80,000,000 | -74,000,000 | -73,000,000 | -74,000,000 | -74,000,000 | -8,000,000 | -8,000,000 | -8,000,000 | |||||||||||||||||||||||||||
net proceeds of revolving credit facility and receivables securitization facilities | 950,000,000 | 825,000,000 | ||||||||||||||||||||||||||||||||||||||||||
distributions from and equity in earnings of unconsolidated affiliates | 0 | 12,000,000 | -6,000,000 | |||||||||||||||||||||||||||||||||||||||||
amortization of in-the-money contracts and emission allowances | ||||||||||||||||||||||||||||||||||||||||||||
oil lower of cost or market adjustment | ||||||||||||||||||||||||||||||||||||||||||||
payments for acquisitions of assets, businesses and leases | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets, net of cash disposed and fees | ||||||||||||||||||||||||||||||||||||||||||||
changes in investments in unconsolidated affiliates | 0 | 4,000,000 | -60,000,000 | |||||||||||||||||||||||||||||||||||||||||
repayments of revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||
purchase of and distributions to noncontrolling interests from subsidiaries | 0 | 0 | 0 | -2,000,000 | ||||||||||||||||||||||||||||||||||||||||
cash provided/(used) by financing activities | 188,000,000 | |||||||||||||||||||||||||||||||||||||||||||
net gain on sale and disposal of assets | -36,000,000 | -40,000,000 | -6,000,000 | -4,000,000 | ||||||||||||||||||||||||||||||||||||||||
changes in collateral deposits in support of energy risk management activities | -800,000,000 | 1,114,000,000 | 2,007,000,000 | 1,274,000,000 | 695,000,000 | 1,000,000 | 38,000,000 | 49,000,000 | 9,000,000 | 4,000,000 | 248,000,000 | -123,000,000 | -12,000,000 | |||||||||||||||||||||||||||||||
net (purchases)/sales of emission allowances | 15,000,000 | |||||||||||||||||||||||||||||||||||||||||||
distributions from and equity in (losses)/earnings of unconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income/(loss) to cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
distributions from and equity in losses of unconsolidated affiliates | 18,000,000 | 17,000,000 | 16,000,000 | |||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax | -295,000,000 | |||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | -173,000,000 | 249,000,000 | 313,000,000 | 121,000,000 | 374,000,000 | |||||||||||||||||||||||||||||||||||||||
uplift securitization proceeds receivable from ercot | ||||||||||||||||||||||||||||||||||||||||||||
cash from continuing operations | 451,000,000 | 694,000,000 | 472,000,000 | 234,000,000 | ||||||||||||||||||||||||||||||||||||||||
cash from discontinued operations | 0 | 0 | 8,000,000 | |||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 451,000,000 | 694,000,000 | 472,000,000 | 558,000,000 | 319,000,000 | 554,000,000 | 198,000,000 | 260,000,000 | 359,000,000 | 536,000,000 | 491,000,000 | 114,000,000 | 558,000,000 | 583,000,000 | 139,000,000 | |||||||||||||||||||||||||||||
net (purchases)/sales of emissions allowances | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets, net of cash disposed and sale of discontinued operations, net of fees | 66,000,000 | 0 | 0 | 15,000,000 | 4,000,000 | -24,000,000 | 1,313,000,000 | |||||||||||||||||||||||||||||||||||||
net contributions to discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||
other | -1,000,000 | -1,000,000 | 18,000,000 | 28,000,000 | 4,000,000 | 50,000,000 | -41,000,000 | -67,000,000 | -6,000,000 | 3,000,000 | -51,000,000 | 7,000,000 | 3,000,000 | -6,000,000 | -2,000,000 | -5,000,000 | ||||||||||||||||||||||||||||
cash (used)/provided by continuing operations | -10,000,000 | -339,000,000 | -77,000,000 | -68,000,000 | -1,628,000,000 | -135,000,000 | ||||||||||||||||||||||||||||||||||||||
cash used by discontinued operations | 0 | 0 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||
net cash (used)/provided by investing activities | -10,000,000 | -339,000,000 | -77,000,000 | -68,000,000 | -270,000,000 | |||||||||||||||||||||||||||||||||||||||
net (repayments)/proceeds of revolving credit facility | 0 | |||||||||||||||||||||||||||||||||||||||||||
net cash (used)/provided by financing activities | -266,000,000 | -264,000,000 | ||||||||||||||||||||||||||||||||||||||||||
change in cash from discontinued operations | 0 | 0 | 49,000,000 | |||||||||||||||||||||||||||||||||||||||||
amortization of in-the-money contracts, emissions allowances and retirements of recs | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||
payments for acquisitions of businesses, net of cash acquired | -13,000,000 | -39,000,000 | -3,482,000,000 | |||||||||||||||||||||||||||||||||||||||||
net sales/(purchases) of emission allowances | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||||
net repayments of revolving credit facility and receivables securitization facilities | ||||||||||||||||||||||||||||||||||||||||||||
net proceeds/(repayments) of revolving credit facility and receivables securitization facilities | ||||||||||||||||||||||||||||||||||||||||||||
amortization of emissions allowances and energy credits | 7,000,000 | 27,000,000 | 26,000,000 | 7,000,000 | ||||||||||||||||||||||||||||||||||||||||
gain on sale and disposal of assets | -18,000,000 | |||||||||||||||||||||||||||||||||||||||||||
net payments from settlement of acquired derivatives that include financing elements | 190,000,000 | |||||||||||||||||||||||||||||||||||||||||||
income/(loss) from discontinued operations, net of income tax | 388,000,000 | |||||||||||||||||||||||||||||||||||||||||||
accretion expense related to asset retirement obligations | ||||||||||||||||||||||||||||||||||||||||||||
amortization of emission allowances, out-of-market contracts and rec retirements | ||||||||||||||||||||||||||||||||||||||||||||
genon settlement, net of insurance proceeds | ||||||||||||||||||||||||||||||||||||||||||||
net income on deconsolidation of agua caliente and ivanpah projects | ||||||||||||||||||||||||||||||||||||||||||||
cash provided/(used) by changes in other working capital, net of acquisition and disposition effects: | ||||||||||||||||||||||||||||||||||||||||||||
deconsolidations of agua caliente and ivanpah projects | ||||||||||||||||||||||||||||||||||||||||||||
receivable from affiliate | ||||||||||||||||||||||||||||||||||||||||||||
cash provided/(used) by continuing operations | 208,000,000 | -93,000,000 | 1,198,000,000 | |||||||||||||||||||||||||||||||||||||||||
net cash provided/(used) by financing activities | 293,000,000 | 488,000,000 | 527,000,000 | |||||||||||||||||||||||||||||||||||||||||
distributions from and equity in losses/(earnings) of unconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||||
amortization of financing costs and debt discount/premiums | 11,000,000 | 6,000,000 | 6,000,000 | 7,000,000 | 6,000,000 | 7,000,000 | -6,000,000 | 26,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | -3,000,000 | -4,000,000 | 0 | -4,000,000 | -5,000,000 | 9,000,000 | 8,000,000 | 9,000,000 | 8,000,000 | 7,000,000 | 8,000,000 | 14,000,000 | 12,000,000 | 9,000,000 | |||||||||||||||||||
payments for acquisitions of assets and businesses | ||||||||||||||||||||||||||||||||||||||||||||
net proceeds from notes receivable | ||||||||||||||||||||||||||||||||||||||||||||
contributions to discontinued operations | 0 | 0 | -44,000,000 | |||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt | -1,000,000 | -1,000,000 | -60,000,000 | |||||||||||||||||||||||||||||||||||||||||
cash used by continuing operations | -98,000,000 | -791,000,000 | 77,000,000 | |||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | -98,000,000 | -748,000,000 | -153,000,000 | -408,000,000 | -184,000,000 | |||||||||||||||||||||||||||||||||||||||
(gain)/loss on sale of assets and disposal of assets | -1,000,000 | -14,000,000 | ||||||||||||||||||||||||||||||||||||||||||
payments for acquisitions of businesses | -327,000,000 | -5,000,000 | -16,000,000 | |||||||||||||||||||||||||||||||||||||||||
net distributions from investments in unconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | -1,000,000 | 18,000,000 | -22,000,000 | -15,000,000 | -14,000,000 | -20,000,000 | -23,000,000 | -97,000,000 | ||||||||||||||||||||||||||||||||||||
net repayment of revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||
net cash provided/(used) by operating activities | 208,000,000 | -21,000,000 | 391,000,000 | |||||||||||||||||||||||||||||||||||||||||
net proceeds from revolving credit facility | 552,000,000 | |||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents, funds deposited by counterparties and restricted cash | 433,000,000 | |||||||||||||||||||||||||||||||||||||||||||
distributions and equity earnings of unconsolidated affiliates | -27,000,000 | |||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and accretion | 105,000,000 | 92,000,000 | 92,000,000 | -82,000,000 | ||||||||||||||||||||||||||||||||||||||||
benefit from bad debts | 35,000,000 | 26,000,000 | 26,000,000 | 26,000,000 | 22,000,000 | 9,000,000 | 10,000,000 | 10,000,000 | 14,000,000 | 15,000,000 | 19,000,000 | 9,000,000 | 21,000,000 | 10,000,000 | 7,000,000 | 21,000,000 | 24,000,000 | 13,000,000 | 9,000,000 | 28,000,000 | ||||||||||||||||||||||||
amortization of emissions allowances and out-of-market contracts | ||||||||||||||||||||||||||||||||||||||||||||
genon settlement | ||||||||||||||||||||||||||||||||||||||||||||
loss on deconsolidation of agua caliente and ivanpah projects | ||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of emission allowances | 15,000,000 | |||||||||||||||||||||||||||||||||||||||||||
deconsolidation of agua caliente and ivanpah projects | ||||||||||||||||||||||||||||||||||||||||||||
net contributions to investments in unconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||||
net cash provided/(used) by investing activities | -489,000,000 | -93,000,000 | 1,196,000,000 | 124,000,000 | ||||||||||||||||||||||||||||||||||||||||
payments for treasury stock | -247,000,000 | -292,000,000 | -747,000,000 | |||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests from subsidiaries | 0 | 0 | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of short and long-term debt | 215,000,000 | |||||||||||||||||||||||||||||||||||||||||||
amortization of intangibles and out-of-market contracts | 8,000,000 | 6,000,000 | -27,000,000 | 38,000,000 | 10,000,000 | 15,000,000 | 26,000,000 | 13,000,000 | 19,000,000 | 30,000,000 | 9,000,000 | 13,000,000 | -18,000,000 | 64,000,000 | 49,000,000 | -34,000,000 | ||||||||||||||||||||||||||||
loss/(gain) on sale and disposal of assets | -2,000,000 | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||
loss on deconsolidation of ivanpah project | ||||||||||||||||||||||||||||||||||||||||||||
deconsolidation of ivanpah project | ||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | 94,000,000 | |||||||||||||||||||||||||||||||||||||||||||
equity in losses/(earnings) of unconsolidated affiliates | 21,000,000 | |||||||||||||||||||||||||||||||||||||||||||
adjustment for debt extinguishment | 19,000,000 | -11,000,000 | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||
net cash (used)/provided by operating activities | -127,000,000 | -68,000,000 | -76,000,000 | |||||||||||||||||||||||||||||||||||||||||
payments for long-term debt | -37,000,000 | |||||||||||||||||||||||||||||||||||||||||||
distributions and equity in earnings of unconsolidated affiliates | -17,000,000 | 19,000,000 | 8,000,000 | 15,000,000 | 17,000,000 | 8,000,000 | 32,000,000 | -7,000,000 | 41,000,000 | -2,000,000 | -10,000,000 | -4,000,000 | -5,000,000 | |||||||||||||||||||||||||||||||
gain on sale of emission allowances | -9,000,000 | 1,000,000 | -2,000,000 | -7,000,000 | ||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | -14,000,000 | -14,000,000 | -2,000,000 | -7,000,000 | 0 | -19,000,000 | 10,000,000 | -21,000,000 | -1,000,000 | |||||||||||||||||||||||||||||||||||
genon settlement in july 2018 | ||||||||||||||||||||||||||||||||||||||||||||
loss on deconsolidation of business | -9,000,000 | |||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses, net of cash acquired | 75,000,000 | -281,000,000 | -3,000,000 | -11,000,000 | -6,000,000 | -29,000,000 | -1,000,000 | -1,015,000,000 | -1,599,000,000 | -218,000,000 | -284,000,000 | |||||||||||||||||||||||||||||||||
purchases of emission allowances | -8,000,000 | -13,000,000 | -9,000,000 | -15,000,000 | -12,000,000 | -10,000,000 | -11,000,000 | -11,000,000 | -34,000,000 | -16,000,000 | -17,000,000 | -35,000,000 | ||||||||||||||||||||||||||||||||
proceeds from sale of emission allowances | 20,000,000 | 0 | 47,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 9,000,000 | 5,000,000 | 7,000,000 | 8,000,000 | ||||||||||||||||||||||||||||||||||
deconsolidation of business | -108,000,000 | |||||||||||||||||||||||||||||||||||||||||||
net cash (used) by investing activities | ||||||||||||||||||||||||||||||||||||||||||||
payment of dividends to common stockholders | ||||||||||||||||||||||||||||||||||||||||||||
payment for treasury stock | -500,000,000 | -107,000,000 | -79,000,000 | -248,000,000 | -130,000,000 | |||||||||||||||||||||||||||||||||||||||
net distributions to noncontrolling interests from subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||
income/(loss) from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided/(used) by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
decrease in notes receivable | 0 | 4,000,000 | 1,000,000 | 2,000,000 | 5,000,000 | 7,000,000 | 7,000,000 | 3,000,000 | ||||||||||||||||||||||||||||||||||||
proceeds from renewable energy grants and state rebates | 2,000,000 | 8,000,000 | 59,000,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets, net of cash disposed of | 4,000,000 | 14,000,000 | 25,000,000 | 120,000,000 | 76,000,000 | 0 | 77,000,000 | |||||||||||||||||||||||||||||||||||||
net cash used by investing activities | -914,000,000 | -232,000,000 | -326,000,000 | -143,000,000 | -1,205,000,000 | -1,012,000,000 | -543,000,000 | -1,102,000,000 | -185,000,000 | -191,000,000 | -194,000,000 | -227,000,000 | -241,000,000 | -259,000,000 | ||||||||||||||||||||||||||||||
payment of dividends to common and preferred stockholders | -10,000,000 | -9,000,000 | -9,000,000 | -48,000,000 | -51,000,000 | -51,000,000 | -49,000,000 | -50,000,000 | -41,000,000 | |||||||||||||||||||||||||||||||||||
increase in notes receivable from affiliate | ||||||||||||||||||||||||||||||||||||||||||||
net contributions from noncontrolling interests in subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||
other - contingent consideration | -10,000,000 | 0 | -10,000,000 | |||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 389,000,000 | 40,000,000 | 907,000,000 | 218,000,000 | 416,000,000 | |||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net (loss)/income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
changes in collateral posted in support of risk management activities | -74,000,000 | |||||||||||||||||||||||||||||||||||||||||||
cash used by changes in other working capital | -199,000,000 | -234,000,000 | -121,000,000 | -255,000,000 | -33,000,000 | -297,000,000 | -129,000,000 | 65,000,000 | -225,000,000 | -42,000,000 | 80,000,000 | -182,000,000 | -233,000,000 | |||||||||||||||||||||||||||||||
decrease/(increase)in restricted cash | 13,000,000 | |||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash to support equity requirements for u.s. doe funded projects | 36,000,000 | 39,000,000 | 2,000,000 | 25,000,000 | 56,000,000 | 95,000,000 | ||||||||||||||||||||||||||||||||||||||
investments in unconsolidated affiliates | -12,000,000 | -4,000,000 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||
payment for credit support in long-term deposits | -130,000,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from draw on revolving credit facility for long-term deposits | 125,000,000 | |||||||||||||||||||||||||||||||||||||||||||
increase in long-term deposits | -125,000,000 | |||||||||||||||||||||||||||||||||||||||||||
contributions to, net of distributions from, noncontrolling interest in subsidiaries | -5,000,000 | -25,000,000 | ||||||||||||||||||||||||||||||||||||||||||
net (decrease)/ increase in cash and cash equivalents | -460,000,000 | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 1,973,000,000 | 0 | 1,518,000,000 | 0 | 2,116,000,000 | 0 | 0 | 2,254,000,000 | 0 | 1,105,000,000 | 0 | 0 | 0 | 2,304,000,000 | 0 | 0 | 1,494,000,000 | |||||||||||||||||||||||||||
cash and cash equivalents at end of period | 1,513,000,000 | -270,000,000 | 1,659,000,000 | -18,000,000 | 2,164,000,000 | 472,000,000 | -1,706,000,000 | 3,187,000,000 | 135,000,000 | 1,014,000,000 | -812,000,000 | 1,279,000,000 | 355,000,000 | 1,813,000,000 | -32,000,000 | 1,094,000,000 | 1,188,000,000 | |||||||||||||||||||||||||||
adjustment to loss on debt extinguishment | ||||||||||||||||||||||||||||||||||||||||||||
changes in collateral deposits supporting energy risk management activities | 194,000,000 | 156,000,000 | 101,000,000 | -213,000,000 | 197,000,000 | 110,000,000 | -407,000,000 | 427,000,000 | -187,000,000 | -62,000,000 | -86,000,000 | 142,000,000 | -172,000,000 | -232,000,000 | -67,000,000 | 312,000,000 | ||||||||||||||||||||||||||||
loss/(gain) on sale of assets and postretirement benefits curtailment | ||||||||||||||||||||||||||||||||||||||||||||
decrease/(increase) in restricted cash | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||
(increase)/decrease in restricted cash to support equity requirements for u.s. doe funded projects | ||||||||||||||||||||||||||||||||||||||||||||
(increase)/decrease in notes receivable | -14,000,000 | -7,000,000 | -7,000,000 | |||||||||||||||||||||||||||||||||||||||||
payment for preferred shares | ||||||||||||||||||||||||||||||||||||||||||||
distributions from, net of contributions to, noncontrolling interest in subsidiaries | -31,000,000 | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||||
net (decrease)/increase in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income/(loss) to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets and postretirement benefits curtailment | -32,000,000 | |||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | -12,000,000 | -46,000,000 | -38,000,000 | -20,000,000 | -50,000,000 | -6,000,000 | -6,000,000 | -5,000,000 | -7,000,000 | -2,000,000 | -1,000,000 | |||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 141,000,000 | 48,000,000 | -32,000,000 | |||||||||||||||||||||||||||||||||||||||||
loss on sale of emission allowances | ||||||||||||||||||||||||||||||||||||||||||||
gain on postretirement benefits curtailment and sale of assets | 0 | -14,000,000 | ||||||||||||||||||||||||||||||||||||||||||
cash proceeds to fund cash grant bridge loan payment | 0 | 0 | 57,000,000 | |||||||||||||||||||||||||||||||||||||||||
net receipts from/(payments for) settlement of acquired derivatives that include financing elements | 51,000,000 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||
net increase/ (decrease) in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||
(increase)/decrease in restricted cash | -11,000,000 | |||||||||||||||||||||||||||||||||||||||||||
loss/(gain) on sale of emission allowances | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||
decrease/(increase) in restricted cash to support equity requirements for u.s. doe funded projects | 0 | |||||||||||||||||||||||||||||||||||||||||||
decrease/(increase) in notes receivable | 19,000,000 | 1,000,000 | 1,000,000 | 13,000,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from renewable energy grants | 2,000,000 | 42,000,000 | 387,000,000 | 7,000,000 | 28,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||
net (payments for)/receipts from settlement of acquired derivatives that include financing elements | 103,000,000 | 56,000,000 | -223,000,000 | -15,000,000 | ||||||||||||||||||||||||||||||||||||||||
contributions and sale proceeds from noncontrolling interest in subsidiaries | 629,000,000 | 1,000,000 | 9,000,000 | |||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -91,000,000 | -491,000,000 | -306,000,000 | |||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash and cash equivalents | 933,000,000 | |||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net (loss)/income to net cash used by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
increase in notes receivable | ||||||||||||||||||||||||||||||||||||||||||||
amortization of intangibles and out-of-market commodity contracts | 39,000,000 | 42,000,000 | ||||||||||||||||||||||||||||||||||||||||||
impairment charge on investment | 0 | |||||||||||||||||||||||||||||||||||||||||||
payment of dividends to preferred stockholders | -3,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -3,000,000 | -2,000,000 | -6,000,000 | -7,000,000 | -14,000,000 | |||||||||||||||||||||||||||||||||||
net payments for settlement of acquired derivatives that include financing elements | -24,000,000 | -20,000,000 | ||||||||||||||||||||||||||||||||||||||||||
sale proceeds and other contributions from noncontrolling interests in subsidiaries | 92,000,000 | 178,000,000 | ||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance and hedging costs | -2,000,000 | -10,000,000 | ||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash (used)/provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
impairment charge on emission allowances | ||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash to support equity requirements for u.s. doe funded projects | -246,000,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets | 1,000,000 | 0 | 0 | 30,000,000 | 0 | 2,000,000 | 4,000,000 | |||||||||||||||||||||||||||||||||||||
installment proceeds from sale of noncontrolling interest in subsidiary | 0 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of term loan for funded letter of credit facility | 0 | |||||||||||||||||||||||||||||||||||||||||||
decrease/(increase) in restricted cash supporting funded letter of credit | ||||||||||||||||||||||||||||||||||||||||||||
payment for settlement of funded letter of credit facility | ||||||||||||||||||||||||||||||||||||||||||||
changes in derivatives | 7,000,000 | -79,000,000 | 24,000,000 | 134,000,000 | -64,000,000 | -304,000,000 | ||||||||||||||||||||||||||||||||||||||
increase in restricted cash supporting funded letter of credit | ||||||||||||||||||||||||||||||||||||||||||||
(gain)/loss on sale and disposal of assets | ||||||||||||||||||||||||||||||||||||||||||||
gain on sale of equity method investment | 0 | |||||||||||||||||||||||||||||||||||||||||||
gain recognized on settlement of pre-existing relationship | 0 | |||||||||||||||||||||||||||||||||||||||||||
changes in option premiums collected, net of acquisition | 26,000,000 | |||||||||||||||||||||||||||||||||||||||||||
cash used by changes in other working capital, net of acquisition | 17,000,000 | |||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equity method investment | 0 | |||||||||||||||||||||||||||||||||||||||||||
net receipt from/(payments for) acquired derivatives that include financing elements | 31,000,000 | |||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash supporting funded letter of credit facility | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||
payment of deferred debt issuance costs | -17,000,000 | -51,000,000 | -2,000,000 | 0 | -28,000,000 | -1,000,000 | ||||||||||||||||||||||||||||||||||||||
changes in deferred income taxes and liability for unrecognized tax benefits | 105,000,000 | 74,000,000 | 116,000,000 | 146,000,000 | 299,000,000 | |||||||||||||||||||||||||||||||||||||||
changes in option premiums collected | 92,000,000 | -270,000,000 | ||||||||||||||||||||||||||||||||||||||||||
net receipts from acquired derivatives that include financing elements | 13,000,000 | |||||||||||||||||||||||||||||||||||||||||||
loss on sale of assets | ||||||||||||||||||||||||||||||||||||||||||||
gain on sale of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||
acquisition of reliant energy, net of cash acquired | -11,000,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of discontinued operations, net of cash divested | ||||||||||||||||||||||||||||||||||||||||||||
equity investment in unconsolidated affiliate | ||||||||||||||||||||||||||||||||||||||||||||
other investments | ||||||||||||||||||||||||||||||||||||||||||||
net payments to settle acquired derivatives that include financing elements | ||||||||||||||||||||||||||||||||||||||||||||
payment to settle csf i cagr | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used by) financing activities | -365,000,000 | |||||||||||||||||||||||||||||||||||||||||||
distributions and equity in (earnings)/losses of unconsolidated affiliates | -5,000,000 | -22,000,000 | ||||||||||||||||||||||||||||||||||||||||||
(gain)/loss on sale of assets | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of discontinued operations and assets, net of cash divested | ||||||||||||||||||||||||||||||||||||||||||||
other investment | ||||||||||||||||||||||||||||||||||||||||||||
equity investment in unconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||||
payment of financing element of acquired derivatives | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of noncontrolling interest in subsidiary | ||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||
receipt from/(payment of) financing element of acquired derivatives | 40,000,000 |
We provide you with 20 years of cash flow statements for NRG Energy stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of NRG Energy stock. Explore the full financial landscape of NRG Energy stock with our expertly curated income statements.
The information provided in this report about NRG Energy stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.