7Baggers

Sunnova Energy International Inc
(NYSE:NOVA) 

NOVA stock logo

Sunnova Energy International Inc., together with its subsidiaries, provides residential solar and energy storage services in the United States. The company offers operations and maintenance, monitoring, repairs and replacements, equipment upgrades, on-site power optimization, and diagnostics service...

Founded: 2012
IPO Price: $12 (Jul 25, 2019)
Full Time Employees: 324
CEO: William Jackson Berger  
Sector: Technology
Industry: Solar
Solar
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2015-09-30 2015-06-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 
                             
      revenues
    		                         
      expenses
    		                         
      general and administrative
    		11,300 2,900 2,900 5,500 11,200 2,800 2,800 5,600 11,200 2,935 2,800 5,600 11,400 3,085 2,900 3,100 3,100 4,077 6,810 21,581 6,111 6,221 8,950 21,955 5,828 
      total expenses
    		11,300 2,900 2,900 5,500 11,200 2,800 2,800 5,600 11,200 2,935 2,800 5,600 11,400 3,085 2,900 3,100 3,100 4,077 6,810 21,581 6,111 6,221 8,950 21,955 5,828 
      net income before other incomes
    		-725 -2,900 -2,900 -5,500 -11,200 -2,800 -2,800 -5,600 -11,200 -2,935 -2,800 -5,600       -6,810       
      other income
    		                         
      interest expense – related party
    		-7,330 -2,457 -2,457 -2,416 -6,728 -2,267 -2,250 -2,183 -6,016 -2,006 -1,989 -1,989 -5,481 -1,827 -1,827 -1,615  -1,228 -1,228       
      interest expense
    		-5,222 -1,783 -1,735 -1,704 -5,112 -1,704 -1,704 -1,704 -4,986 -1,704 -1,658 -1,624 -4,608 -1,600 -1,534 -1,450 -1,383 -1,280 -1,172 -2,405 -1,981 -1,841 -1,788 -3,968 -1,325 
      total other income
    		-12,552 -4,240 -4,192 -4,120 -11,840 -3,971 -3,954 -3,887 -11,002 -3,710 -3,647 -3,613 -10,089 -3,427 -3,361 -3,065 -2,998 -2,508 -2,400 -5,620 -1,981 -1,841 -1,788 -3,968 -1,325 
      income from operations before income taxes
    		-1,785 -7,140 -7,092 -9,620 -23,040 -6,771 -6,754 -9,487 -22,202 -6,645 -6,447 -9,213 -21,489 -6,512 -6,261 -6,165 -6,098 -6,585 -9,210 -27,201 -8,092 -8,062 -10,738 -25,923 -7,153 
      income taxes
    		                         
      net income
    		-23,852 -7,140 -7,092 -9,620 -23,040 -6,771 -6,754 -9,487 -22,202 -6,645 -6,447 -9,213 -21,489 -6,512 -6,261 -6,165 -6,098 -6,586 -9,210 -27,201 -8,092 -8,062 -10,738 -25,923 -7,153 
      yoy
    		3.52% 5.45% 5.00% 1.40% 3.77% 1.90% 4.76% 2.97% 3.32% 2.04% 2.97% 49.44% 252.39% -1.12% -32.02% -77.34% -24.64% -18.31% -14.23% 4.93% 13.13%     
      qoq
    		234.06% 0.68% -26.28% -58.25% 240.27% 0.25% -28.81% -57.27% 234.12% 3.07% -30.02% -57.13% 229.99% 4.01% 1.56% 1.10% -7.41% -28.49% -66.14% 236.15% 0.37% -24.92% -58.58% 262.41%  
      basic and diluted net income per share
    		                         
      weighted-average shares outstanding
    		18,000,000 18,000,000 18,000,000 18,000,000 18,000,000 18,000,000 18,000,000 18,000,000 18,000,000 18,000,000 18,000,000 18,000,000 18,000,000 18,000,000 18,000,000 18,000,000 18,000,000 18,000,000 18,000,000 18,000,000 18,000,000 18,000,000 18,000,000 18,000,000 18,000,000 
      net operating income before other income
    		            -771.25 -3,085 -2,900 -3,100 -3,100 -4,077  -1,527.75 -6,111 -6,221 -8,950 -1,457 -5,828 
      other income, non-operating
    		                         
      interest expense - related party
    		                -1,615         
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-09-30 2018-06-30 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2013-09-30 2013-06-30 2013-03-31 2012-09-30 
                      
        assets
      		                
        current assets
      		                
        cash
      		315 315 315 315 15 15 1,215 550 1,350 1,350 2,650 435 5,022 244 254 1,154 
        total current assets
      		315 315 315 315 15 15 1,215 550 1,350 1,350 2,650 435 5,022 244 254 1,154 
        total assets
      		315 315 315 315 15 15 1,215 550 1,350 1,350 2,650 435 5,022 244 254 1,154 
        liabilities and stockholders' deficit
      		                
        current liabilities
      		                
        accounts payable – related party
      		6,000 11,100 9,600 8,100 11,700 10,200 12,000 10,500 9,000 6,900 13,400 11,800 35,250 30,500 25,650 36,750 
        accounts payable and accrued liabilities
      		4,200                
        notes payable – related party
      		129,450 122,850 122,850 122,850 113,350 113,350 100,750 99,450 99,450 99,450 91,350 91,350     
        notes payable
      		89,176 89,176 89,176 85,176 85,176 85,176 85,176 85,176 81,176 81,176 81,176 76,676     
        accrued interest – related party
      		51,107 48,650 46,193 43,736 39,025 36,758 30,287 28,281 26,292 24,303 22,476 20,649     
        accrued interest
      		48,919 47,136 45,353 43,618 40,210 38,506 33,394 31,690 30,032 28,408 26,784 25,184 15,243 13,262 11,421 8,308 
        total current liabilities
      		328,852 321,712 314,572 307,480 290,761 283,990 262,407 255,097 249,450 240,237 235,186 226,459 150,043 137,173 129,121 111,308 
        total liabilities
      		328,852 321,712 314,572 307,480 290,761 283,990 262,407 255,097 249,450 240,237 235,186 226,459 150,043 137,173 129,121 111,308 
        stockholders' deficit
      		                
        common stock, .001 par value...
      		18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 
        additional paid-in capital
      		9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 
        accumulated deficit
      		-355,537 -348,397 -341,257 -334,165 -317,746 -310,975 -288,192 -281,547 -275,100 -265,887 -259,536 -253,024     
        total stockholders' deficit
      		-328,537 -321,397 -314,257  -290,746 -283,975 -261,192 -254,547  -238,887 -232,536 -226,024     
        total liabilities and stockholders' deficit
      		315 315 315  15 15 1,215 550  1,350 2,650 435     
        14
      		                
        table of contents
      		                
        accounts payable
      		 2,800 1,400 4,000 1,300  800  3,500     1,361   
        4
      		                
        liabilities and stockholders’ deficit
      		                
        stockholders’ deficit
      		                
        total stockholders’ deficit
      		   -307,165     -248,100        
        total liabilities and stockholders’ deficit
      		   315     1,350        
        15
      		                
        accounts payable – vendors
      		           800     
        liabilities and stockholders' equity
      		                
        loans
      		            99,550 92,050 92,050 66,250 
        stockholders' equity
      		                
        deficit accumulated during the development stage
      		            -172,021 -163,929 -155,867 -137,154 
        total stockholders' equity
      		            -145,021 -136,929 -128,867 -110,154 
        total liabilities and stockholders' equity
      		            5,022 244 254 1,154 
                      
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2019-12-31 2019-09-30 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2015-12-31 2015-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2008-04-25 
                            
          cash flows from operating activities
        		                    
          net income
        		-7,140 -7,140 -6,799 -6,771 -6,754 -9,487 -6,542 -6,645 -6,447 -9,213 -6,780 -6,165 -6,585 -9,210 -8,400 -8,092 -8,063 -10,738 -7,974 -1,099 
          adjustments to reconcile net income to cash provided (used) by operating activities:
        		                    
          expenses paid by related party
        		1,500 1,500 1,500 1,500 1,500 2,100 1,500 1,500 1,500 2,100 1,700 1,800 2,700 2,900       
          changes in operating assets and liabilities:
        		                    
          accounts payable and accrued liabilities
        		                    
          increase in accrued interest – related party
        		2,457 2,457 2,295 2,267 2,250 2,183 2,038 2,006 1,989 1,989 1,615  1,228 1,228       
          increase in accrued interest
        		1,783 1,783 1,704 1,704 1,704 1,704 1,704 1,704 1,658 1,624 1,450 1,450 1,280 1,172 1,991 1,981 1,841 1,788 1,325  
          net cash provided (used) by operating activities
        		0 0 -1,300 0   -2,100 -635   -2,815 -500   -1,759 -2,722 -10 -5,280 -1,120 -399 
          cash flows from investing activities
        		                    
          net cash provided (used) by investing activities
        		                    
          cash flows from financing activities
        		                    
          proceeds from notes payable – related party
        		0 0 1,400 0   1,500              
          proceeds from notes payable
        		0 0     0 0             
          net cash from financing activities
        		      1,500 1,300   0 0 0 5,300 0 7,500 0 5,500 0  
          increase in cash
        		0 0 100 0   -600 665   -2,815 -500 -5,287 5,300 -1,759 4,778 -10 220 -1,120 -399 
          cash and cash equivalents at beginning of year
        		                    
          cash and cash equivalents at end of year
        		                    
          supplemental cash flow information:
        		                    
          cash paid for interest
        		                    
          cash paid for income taxes
        		                    
          non-cash investing and financing activities:
        		                    
          converted related party accounts payable and advances into notes payable – related party
        		                    
          accounts payable
        		 1,400 0                  
          net cash provided (used) by financing activities
        		 0  0                 
          cash and cash equivalents at beginning of period
        		 0  0 0 615  0 0 1,350 0 0 0 3,263 0 0 0 34 0 2,803 
          cash and cash equivalents at end of period
        		 0  0 -600 615  665 -800 1,350 -2,815 -500 -5,287 8,563 -1,759 4,778 -10 254 -1,120 2,404 
          increase in accounts payable
        		     3,500               
          increase in accounts payable – vendor
        		         3,500           
          converted related party accounts payable and advances into loans
        		                    
          cash advances received
        		          0 0 0 5,300       
          non-cash investing and financing activities
        		                    
          increase in accrued interest - related party
        		                    
          shares issued for services
        		                    
          depreciation and amortization
        		                    
          decrease in accounts payable and accrued expenses
        		             3,910       
          cash advances – related party
        		                    
          stock issued for marketing rights
        		                    
          changes in assets and liabilities:
        		                    
          increase in accounts payable and accrued expenses
        		               3,389 6,212 3,670  700 
          proceeds from cash advances and notes payable
        		               7,500 0 5,500   
          converted accounts payable and advances into loans
        		                    
          adjustments to reconcile net (loss) to cash provided
        		                    
          (used) by operating activities:
        		                    
          depreciation & amortization
        		                    
          changes in assets & liabilities:
        		                    
          cash paid for:
        		                    
          interest
        		                    
          income taxes