7Baggers

Nomad Foods Limited
(NYSE:NOMD) 

NOMD stock logo

Nomad Foods Limited produces, markets, and distributes frozen foods in the United Kingdom, Italy, Germany, Sweden, France, Norway, Austria, Spain, and rest of Europe. The company offers fish products, including fish fingers, coated fish, and natural fish; vegetables, such as peas and spinach; and po...

Founded: 2015
Full Time Employees: 4,775
Sector: Consumer Defensive
Industry: Packaged Foods

Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-05-25 2017-03-30 2016-12-31 2016-11-29 2016-08-25 2016-05-26 2015-12-31 
                                             
      revenue
    752.4 746.9 760.1 793.4 769.6 753.1 783,700,000 760.8 763.5 745.1 775,100,000 2,939,697,810.5 759.6 697 732,900,000 704 599.4 595.8 707,400,000 2,515,898,141.8 576.3 599 682,900,000 628,400,000 540,300,000 537,800,000 617,800,000 614,800,000 530,600,000 488,200,000 539,200,000 508,200,000 459,000,000 458,100,000 531,300,000 485,200,000 -1,442,498,072.3 439,500,000 455,900,000 547,100,000  
      yoy
    -2.23% -0.82% -100.00% 4.28% 0.80% 1.07% 1.11% -100.00% 0.51% 6.90% 5.76% 417570611.72% 26.73% 16.99% 3.60% -100.00% 4.01% -0.53% 3.59% 300.37% -100.00% -100.00% 10.54% 2.21% 1.83% 10.16% 14.58% 20.98% 15.60% 6.57% 1.49% 4.74% -131.82% 4.23% 16.54% -11.31%      
      qoq
    0.74% -1.74% -4.20% 3.09% 2.19% -100.00% 103009889.48% -0.35% 2.47% -100.00% -73.63% 387005930.87% 8.98% -100.00% 104105013.64% 17.45% 0.60% -100.00% -71.88% 436560396.58% -3.79% -100.00% 8.67% 16.31% 0.46% -12.95% 0.49% 15.87% 8.68% -9.46% 6.10% 10.72% 0.20% -13.78% 9.50% -133.64% -428.21% -3.60% -16.67%   
      cost of sales
    -545 -540.6 -548.5 -567.5 -521.4 -520.3 -572,800,000 -553.1 -546.8 -535 -550,900,000 -2,124,398,433.1 -538.5 -500.2 -528,200,000 -523.7 -431.8 -412.2 -494,600,000 -1,753,398,697.2 -401.1 -417.7 -484,000,000 -440,700,000 -381,100,000 -377,500,000 -427,100,000 -431,100,000 -383,600,000 -336,700,000 -367,900,000 -348,200,000 -320,000,000 -313,800,000 -375,200,000 -349,300,000 1,007,398,643.3 -311,500,000 -316,300,000 -379,600,000  
      gross profit
    207.4 206.3 211.6 225.9 248.2 232.8 210,900,000 207.7 216.7 210.1 224,200,000 815,299,377.4 221.1 196.8 204,700,000 180.3 167.6 183.6 212,800,000 762,499,444.6 175.2 181.3 198,900,000 187,700,000 159,200,000 160,300,000 190,700,000 183,700,000 147,000,000 151,500,000 171,300,000 160,000,000 139,000,000 144,300,000 156,100,000 135,900,000 -435,099,429 128,000,000 139,600,000 167,500,000  
      yoy
    -16.44% -11.38% -100.00% 8.76% 14.54% 10.80% -5.93% -100.00% -1.99% 6.76% 9.53% 452190347.81% 31.92% 7.19% -3.81% -100.00% -4.34% 1.27% 6.99% 306.23% -100.00% -100.00% 4.30% 2.18% 8.30% 5.81% 11.33% 14.81% 5.76% 4.99% 9.74% 17.73% -131.95% 12.73% 11.82% -18.87%      
      qoq
    0.53% -2.50% -6.33% -8.98% 6.62% -100.00% 101540583.68% -4.15% 3.14% -100.00% -72.50% 368746791.63% 12.35% -100.00% 113532900.55% 7.58% -8.71% -100.00% -72.09% 435216477.97% -3.36% -100.00% 5.97% 17.90% -0.69% -15.94% 3.81% 24.97% -2.97% -11.56% 7.06% 15.11% -3.67% -7.56% 14.86% -131.23% -439.92% -8.31% -16.66%   
      gross margin %
    27.57% 27.62% 27.84% 28.47% 32.25% 30.91% 26.91% 27.30% 28.38% 28.20% 28.93% 27.73% 29.11% 28.24% 27.93% 25.61% 27.96% 30.82% 30.08% 30.31% 30.40% 30.27% 29.13% 29.87% 29.47% 29.81% 30.87% 29.88% 27.70% 31.03% 31.77% 31.48% 30.28% 31.50% 29.38% 28.01% 30.16% 29.12% 30.62% 30.62%  
      other operating expenses
    -96.9 -103.9 -120.7 -115.1 -111.5 -119.3 -115,400,000 -122.6 -104.8 -103.9 -114,500,000 -391,199,712.4 -93.4 -96.1 -98,100,000 -98.7 -80.5 -79.1 -98,000,000 -382,699,731.2 -85.7 -81.6 -101,500,000 -96,500,000 -89,400,000 -84,600,000 -89,400,000 -99,600,000 -84,500,000 -85,800,000 -82,800,000 -91,700,000 -71,400,000 -75,300,000 -80,900,000 -87,500,000 210,899,701.6 -56,100,000 -74,800,000 -80,000,000  
      exceptional items
    -16.9 -14.9 -17.1 -19.3 -14.3 -12.4 -23,500,000 -18.4 -13.5 -10.5 -30,100,000 -48,699,974.8 -18.9 12.7 -19,000,000 -23.7 -6.5 -4.3 -10,800,000 -20,599,972.7 -2.5 -4.2 -20,600,000 -4,600,000 -1,700,000 -1,600,000 -46,600,000 -6,000,000 -4,100,000 -6,100,000 -1,500,000 -20,400,000 -5,400,000 -11,500,000 100,000 -22,200,000 112,299,865.5 -34,100,000 -55,100,000 -23,100,000  
      operating profit
    93.6 87.5 73.8 91.5 122.4 101.1 72,000,000 66.7 98.4 95.7 79,600,000 375,399,690.2 108.8 113.4 87,600,000 57.9 80.6 100.2 104,000,000 359,199,740.7 87 95.5 76,800,000 49,225,000 68,100,000 74,100,000 54,700,000 51,250,000 58,400,000 59,600,000 87,000,000 48,750,000 62,200,000 57,500,000 75,300,000 26,200,000  37,800,000  64,400,000  
      yoy
    -23.53% -13.45% -100.00% 37.18% 24.39% 5.64% -9.55% -100.00% -9.56% -15.61% -9.13% 648358605.01% 34.99% 13.17% -15.77% -100.00% -7.36% 4.92% 35.42% 629.71% -100.00% -100.00% 40.40% -3.95% 16.61% 24.33% -37.13% 5.13% -6.11% 3.65% 15.54% 86.07%  52.12%  -59.32%      
      qoq
    6.97% 18.56% -19.34% -25.25% 21.07% -100.00% 107945926.99% -32.22% 2.82% -100.00% -78.80% 345036379.96% -4.06% -100.00% 151295236.79% -28.16% -19.56% -100.00% -71.05% 412873165.17% -8.90% -100.00% 56.02% -27.72% -8.10% 35.47% 6.73% -12.24% -2.01% -31.49% 78.46% -21.62% 8.17% -23.64% 187.40%       
      operating margin %
    12.44% 11.72% 9.71% 11.53% 15.90% 13.42% 9.19% 8.77% 12.89% 12.84% 10.27% 12.77% 14.32% 16.27% 11.95% 8.22% 13.45% 16.82% 14.70% 14.28% 15.10% 15.94% 11.25% 7.83% 12.60% 13.78% 8.85% 8.34% 11.01% 12.21% 16.14% 9.59% 13.55% 12.55% 14.17% 5.40% 0% 8.60% 0% 11.77%  
      finance income
    6.6 13.6 1.5 6.425 1.8 18 5,900,000 5.375 24.4 1.9 1,100,000 3.125 12.1 2.7 900,000  10.4   1.575 1.1 0.2 5,700,000 875,000 800,000 1,100,000 1,600,000 675,000 1,100,000  6,200,000 2,300,000 3,900,000 5,000,000 1,600,000 -600,000 -24,799,975.8 5,600,000 3,600,000 15,600,000  
      finance costs
    -29.8 -30.5 -35.6 -26.15 -37.2 -31.4 -36,000,000 -21.95 -26.4 -37.2 -30,100,000 -11.9 -16.5 -18.8 -15,500,000 -22.6 -25.4 -35.1 -40,300,000 -12.625 -16.8 -16.7 -17,700,000 -12,875,000 -18,700,000 -16,400,000 -16,400,000 -9,700,000 -13,200,000 -17,900,000 -12,300,000 -16,550,000 -12,500,000 -37,300,000 -17,700,000 -21,600,000 64,699,913.7 -21,900,000 -21,500,000 -21,300,000  
      net financing costs
    -23.2 -16.9 -34.1 -19.725 -35.4 -13.4 -30,100,000 -16.575 -2 -35.3 -29,000,000 -8.775 -4.4 -16.1 -14,600,000 -22.6 -15 -35.1 -40,300,000 -11.05 -15.7 -16.5 -12,000,000 -12,000,000 -17,900,000 -15,300,000 -14,800,000 -9,025,000 -12,100,000 -17,900,000 -6,100,000 -14,250,000 -8,600,000 -32,300,000 -16,100,000 -22,200,000 -9,975,000 -16,300,000 -17,900,000 -5,700,000  
      profit before tax
    70.4 70.6 39.7 61.3 87 87.7 41,900,000 46.2 96.4 60.4 50,600,000 320,999,725.3 104.4 97.3 73,000,000 42.3 65.6 65.1 63,700,000 295,499,784.9 71.3 79 64,800,000 37,225,000 50,200,000 58,800,000 39,900,000 42,225,000 46,300,000 41,700,000 80,900,000 34,500,000 53,600,000  59,200,000 4,000,000  21,500,000  58,700,000  
      taxation
    -12.8 -13.5 -7 -9.9 -16.7 -16.8 -7,400,000 -21.5 -18.8 -11.2 -9,400,000 -71,199,938 -22.3 -22.7 -17,000,000 -13.5 -13.9 -13.9 -14,400,000 -70,399,951.3 -14.9 -16.4 -17,400,000 -15,500,000 -11,000,000 -12,600,000 -17,600,000 -17,400,000 -10,000,000 -10,700,000 -18,500,000 -3,200,000 -11,700,000 -5,900,000 -11,200,000 -6,100,000 33,499,960.4 -17,900,000 900,000 -16,500,000  
      profit for the period
    57.6 57.1 32.7 51.4 70.3 70.9 34,500,000 24.7 77.6 49.2 41,200,000 249,799,787.3 82.1 74.6 56,000,000 28.8 51.7 51.2 49,300,000 225,099,833.6 56.4 62.6 47,400,000 26,925,000 39,200,000 46,200,000 22,300,000 32,425,000 36,300,000 31,000,000 62,400,000 27,300,000 41,900,000  48,000,000       
      basic and diluted earnings per share in €
    0.39 0.37 0.21 0.27 0.44 0.43  0.243 0.97 0.52  0.305 1.22 0.75  0.213 0.85 0.56  0.21 0.84 0.55                    
      weighted-average shares outstanding in millions - basic
          163,200,000    174,500,000    174,400,000    177,800,000    203,000,000                   
      basic earnings per share
          0.21    0.24    0.32    0.28    0.23                   
      weighted-average shares outstanding in millions - diluted
          163.3    174.5    174.4    177.8    203                   
      diluted earnings per share
          0.21    0.24    0.32    0.28    0.23                   
      basic & diluted earnings per share in €
            0.46 0.28   0.47 0.43   0.29 0.29   0.29 0.32                    
      attributable to:
                                             
      equity owners of the parent
                   38.05 152.2 100.5  41.625 56.4 62.6 47,500,000 27,000,000 39,200,000 46,400,000 22,400,000 32,525,000 36,700,000             
      non-controlling interests
                       -0.025   -100,000 -75,000  -200,000 -100,000 -100,000 -400,000             
      profit attributable to:
                                             
      profit for the period attributable to equity owners of the parent
                           27 39.2 46.4 22.4               
      weighted-average shares outstanding in millions
                            196.4 196.4 178.4  175.6 175.6 175.5  172.4 181.7 183.6       
      basic earnings per share in €
                           0.143 0.2 0.24 0.13 0.185 0.21 0.18 0.36 0.153 0.24  0.26   0.02  0.23  
      profit for the period in attributable to equity owners of the parent
                           27 39.2 46.4 22.4               
      diluted earnings per share in €
                           0.143 0.2 0.24 0.13 0.185 0.21 0.18 0.36 0.153 0.24  0.26   0.02    
      profit for the period in € millions
                               32.425 36.3 31 62.4 27.3 41.9  48 -2.1  3.6  42.2  
      profit/(loss) before tax
                                     25,200,000   -71,999,924     
      profit/(loss) for the period
                                     19,300,000        
      profit/(loss) for the period in € millions
                                     19.3   9.625     
      basic earnings/(loss) per share in €
                                     0.11   0.053     
      diluted earnings/(loss) per share in €
                                     0.11   0.053     
      (loss)/profit for the period attributable to parent company
                                       -2,100,000      
      basic (loss)/earnings per share
                                             
      (loss)/profit for the period in € millions
                                       -2.1      
      weighted-average shares outstanding
                                       183,640,353  183,584,907 183,570,821 183,122,903  
      basic (loss)/earnings per share in €
                                       -0.01      
      diluted (loss)/earnings per share
                                             
      diluted (loss)/earnings per share in €
                                       -0.01      
      profit for the period attributable to parent company
                                         3,600,000  42,200,000  
      charge related to founder preferred shares annual dividend amount & warrant redemption amount
                                             
      operating profit/
                                        -111,899,861.9  9,700,000   
      income before tax
                                          -8,200,000   
      loss for the period attributable to parent company
                                          -7,300,000   
      basic and diluted loss per share
                                             
      loss for the period in € millions
                                          -7.3   
      basic and diluted loss per share in €
                                          -0.04   
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-05-25 2017-03-31 2017-03-30 2016-12-31 2016-11-29 2016-09-30 2016-08-25 2016-06-30 2016-05-26 2016-03-31 2015-12-31 
                                                   
        non-current assets
                                                   
        goodwill
      2,104.5 2,105.1 2,104.8 2,106.1 2,105.6 2,104.2 2,103.2 2,105 2,103.3 2,103 2,101.2 2,101.6 2,103.1 2,101.5 2,099.4 2,099.4 2,256 1,903.4 1,903.4 1,938 1,861.8 1,861.9 1,862.4 1,862.9 1,862.9 1,862.9 1,861 1,861 1,860,000,000 1,828,800,000 1,745,600,000 1,745.6 1,745,600,000 1,745,600,000 1,745,600,000 1,745,600,000 1,745,600,000 1,745.6 1,745,600,000 1,745,600,000 1,688,700,000 1,688,700,000 1,688,300,000  1,676.8 
        intangible assets
      2,474.3 2,474.4 2,472.3 2,472.9                                        3,406,400,000  
        property, plant and equipment
      582.5 585.6 584.5 591.1 569.5 562.5 563.4 563.7 552.2 553.2 553.3 542.9 536.7 541.5 543 549.4 506.3 424.7 422.5 422.2 415.3 415 414.3 422.4 416.6 419.3 427.6 348.8 342,600,000 321,000,000 287,400,000 295.4 293,600,000 291,800,000 294,500,000 294,500,000 298,200,000 298.2 292,900,000 292,900,000 300,100,000 300,100,000 308,700,000 318,200,000 318.2 
        other non-current assets
      7.3 7.3 7.9 8.6 7.6 7.3 7.3 7.1 8.1 8.1 8.4 8.4 7.8 8.9 7.5 0.7 0.9 1.1 1.2 1.4 1.5 1.9                      
        derivative financial instruments
      1.9 0.4 4.3 0.2 1.7 1.4 0.7 3.6 3.2 0.4 0.2 154.1 76.7 7.1    3.5 17.2 21.5 32.6 35.6 17.5 35.5 26.4 24.2 35.7 27,000,000 24,500,000 17,600,000 18.6 18,700,000 16,100,000 6,400,000 6,400,000 13,100,000 13.1 5,600,000 5,600,000 5,500,000 5,500,000 3,300,000 4,700,000 4.7 
        deferred tax assets
      2.8 11.7 11.3 14.7 102.1 111.6 106.1 106.9 103.7 109.1 104.2 100.4 99.6 118.5 119.2 128.3 126.2 125.6 106.5 113.5 109.2 103.2 88.5 96.4 86.2 77.2 73 68.7 63,500,000 61,500,000 70,900,000 64.3 68,000,000 63,800,000 65,000,000 65,000,000 64,900,000 64.9 60,200,000 60,200,000 58,600,000 58,600,000 59,500,000 60,600,000 60.6 
        total non-current assets
      5,173.4 5,186 5,181.2 5,197.7 5,256 5,256.9 5,248.4 5,251.6 5,232.5 5,235.7 5,224.2 5,210.8 5,365.9 5,306.6 5,233.5 5,241.7 5,170.2 4,605.2 4,586.9 4,606.1 4,494.4 4,500.2 4,489.7 4,484.2 4,485.9 4,472.1 4,474.1 4,404 4,381,600,000 4,119,800,000 3,848,900,000 3,852.6 3,850,600,000 3,843,900,000 3,830,800,000 3,830,800,000 3,835,700,000 3,835.7 3,824,400,000 3,824,400,000 3,774,600,000 3,774,600,000 3,785,100,000 3,785,200,000 3,785.2 
        current assets
                                                   
        cash and cash equivalents
      193.6 266.6 329.8 403.3 334.4 327.7 390.7 412.9 305.9 354.7 370.9 369.7 194.3 221 255.8 254.2 211.6 772.1 453.6 393.2 552.3 935.3 802.6 826.1 721.5 719.8 753.2 327.6 156,900,000 403,700,000 393,800,000 219.2 178,100,000 300,500,000 371,600,000 371,600,000 329,500,000 329.5 271,000,000 271,000,000 505,600,000 505,600,000 667,900,000 618,700,000 618.7 
        inventories
      485.3 461.1 462.5 441.5 491.4 433.7 432.6 446.4 480 485.5 493.2 457.1 504.5 472.2 428.1 410.6 427.5 334.1 310.5 343.2 358.4 295 263.1 323.2 392.3 344.7 339.5 342.5 377,600,000 333,500,000 286,900,000 306.9 330,600,000 309,200,000 298,800,000 298,800,000 325,000,000 325 329,400,000 329,400,000 285,600,000 285,600,000 284,600,000 319,600,000 319.6 
        trade and other receivables
      419 423.3 387.6 334.1 347.5 345.1 343.8 263.4 301.7 307.2 319 266.8 342.4 348.3 288.3 234.6 242.2 166 196.4 185 203.1 199.7 277.8 206.7 154 190.3 190.6 173.9 205,500,000 165,100,000 172,900,000 147.1 142,300,000 127,500,000 144,800,000 144,800,000 135,700,000 135.7 120,400,000 120,400,000 113,700,000 113,700,000 136,500,000 118,700,000 118.7 
        current tax receivable
      36.4 35.1 36 37.6 48.8 42.7 39.7 40.7                                      
        total current assets
      1,139.7 1,190.1 1,219.5 1,233.9 1,224 1,162.1 1,213.3 1,165.1 1,100.7 1,159.8 1,197.6 1,115.3 1,102.1 1,081.5 998.1 929.1 904.4 1,292.4 980.1 967.3 1,142.2 1,486.1 1,405.4 1,420.3 1,342.3 1,298.1 1,329.6 936.8 831,500,000 996,300,000 932,000,000 749.1 730,800,000 814,500,000 902,500,000 902,500,000 873,800,000 873.8 816,600,000 816,600,000 976,700,000 976,700,000 1,163,500,000 1,144,500,000 1,144.5 
        total assets
      6,313.1 6,376.1 6,400.7 6,431.6 6,480 6,419 6,461.7 6,416.7 6,333.2 6,395.5 6,421.8 6,326.1 6,468 6,388.1 6,231.6 6,170.8 6,074.6 5,897.6 5,567 5,573.4 5,636.6 5,986.3 5,895.1 5,904.5 5,828.2 5,770.2 5,803.7 5,340.8 5,213,100,000 5,116,100,000 4,780,900,000 4,601.7 4,581,400,000 4,658,400,000 4,733,300,000 4,733,300,000 4,709,500,000 4,709.5 4,641,000,000 4,641,000,000 4,751,300,000 4,751,300,000 4,948,600,000 4,929,700,000 4,929.7 
        current liabilities
                                                   
        trade and other payables
      844.7 870.5 856.6 829.1 742.8 729.9 810.3 769.8 696 712.6 726 695.4 667.5 731.1 718.9 692 608.4 546.5 628.6 646.4 564.8 569.5 543.7 525.2 502 519 574.7 571.6 492,700,000 482,100,000 474,900,000 477.5 459,200,000 476,700,000 460,500,000 460,500,000 472,700,000 472.7 410,000,000 410,000,000 404,300,000 404,300,000 400,900,000 422,300,000 422.3 
        current tax payable
      197.7 213.3 221.4 226.7 203.2 202.2 189.3 189.5 173.4 170.1 182.5 183 216.2 214.6 207.1 198.5 229.5 236.8 157.9 166.2 246.2 244.2 233.9 217.2 215.5 206.9 206.6 201.2 194,400,000 177,500,000 167,800,000 145.3 158,300,000 165,600,000 170,200,000 170,200,000 162,300,000 162.3 128,000,000 128,000,000 114,700,000 114,700,000 120,100,000 97,700,000 97.7 
        provisions
      25.8 27.3 28.4 27.1 25 26.1 31.5 35.1 37.7 42.7 52.9 36.1 41.1 37.5 38.6 39.3 37.4 35.7 36.4 45.7 45.6 44 36.5 40.9 42.2 39.1 37.8 44.3 58,600,000 65,900,000 61,400,000 68 78,800,000 90,000,000 103,300,000 103,300,000 116,700,000 116.7 120,400,000 120,400,000 108,800,000 108,800,000 83,800,000 86,700,000 86.7 
        loans and borrowings
      28.5 29.9 27.5 26 26.8 24.7 26.2 21.4 20.7 29.2 24.3 22.6 30 30.2 29.4 29.1 27.4 21.9 21.7 22.5 23.8 23.5 23.6 27.7 26.6 26.2 40.8 21.4 6,600,000 6,200,000 3,600,000 3.3 1,403,800,000 1,422,600,000 1,451,200,000 1,451,200,000 1,451,800,000 1,451.8 1,447,600,000 1,447,600,000 1,457,800,000 1,457,800,000 1,469,100,000 1,491,100,000 1,491.1 
        total current liabilities
      1,115.3 1,162.7 1,148.2 1,123.3 1,019.2 994.4 1,066.2 1,028 932.2 961 990.4 940.8 955.4 1,014.7 1,000.2 966.2 909.2 923 868.1 916.3 896.7 885.1 839.2 823.1 787.8 792 863.9 840 753,900,000 733,400,000 716,800,000 701.9 712,100,000 744,300,000 734,700,000 734,700,000 753,100,000 753.1 662,200,000 662,200,000 863,400,000 863,400,000 1,043,000,000 1,040,700,000 1,040.7 
        non-current liabilities
                                                   
        employee benefits
      147 149.2 146.5 152.1 154.6 145.2 152.1 158.3 118.2 134.6 135.3 132.1 138.3 159.3 216.4 244.2 249.2 249.1 252 276.2 261.2 247.1 209.4 237.5 259.5 231.1 213.9 200.6 193,900,000 194,900,000 194,000,000 188.4 187,800,000 186,500,000 192,400,000 192,400,000 190,900,000 190.9 212,700,000 212,700,000 213,700,000 213,700,000 191,300,000 168,900,000 168.9 
        other non-current liabilities
      0.4 0.3 0.5 0.5 0.5 0.5 0.5 0.5 0.7 0.8 1.1 1.3 1.5 1.6 1.8 1.9 2.1 2.1 2.2 2.1 2.2 2.4 2.7                      
        deferred tax liabilities
      285.7 283.3 288.8 292.7 422.2 430.3 425.6 425.1 444.7 444.4 441.5 445.7 457.2 464.2 442 437.6 374.4 375.9 427.3 420.7 396.1 399.5 399.9 398.2 389.3 394.6 391.3 392.1 388,100,000 350,800,000 326,600,000 327.7 327,500,000 326,300,000 333,900,000 333,900,000 333,200,000 333.2 344,800,000 344,800,000 326,300,000 326,300,000 333,300,000 339,300,000 339.3 
        total non-current liabilities
      2,643.5 2,649.7 2,638.2 2,645.8 2,782.6 2,759.3 2,776.3 2,796.8 2,743 2,789.7 2,787.8 2,779.1 2,909.5 2,883 2,875.5 2,905.6 2,852.6 2,730 2,515.5 2,531 2,526.1 2,528.1 2,501.1 2,524.7 2,545.9 2,510.6 2,494.1 2,441.7 2,455,800,000 2,417,300,000 2,147,600,000 2,047.2 2,050,500,000 2,045,700,000 2,053,600,000 2,053,600,000 2,053,900,000 2,053.9 2,084,400,000 2,084,400,000 1,999,200,000 1,999,200,000 1,995,300,000 2,000,900,000 2,000.9 
        total liabilities
      3,758.8 3,812.4 3,786.4 3,769.1 3,801.8 3,753.7 3,842.5 3,824.8 3,675.2 3,750.7 3,778.2 3,719.9 3,864.9 3,897.7 3,875.7 3,871.8 3,761.8 3,653 3,383.6 3,447.3 3,422.8 3,413.2 3,340.3 3,347.8 3,333.7 3,302.6 3,358 3,281.7 3,209,700,000 3,150,700,000 2,864,400,000 2,749.1 2,762,600,000 2,790,000,000 2,788,300,000 2,788,300,000 2,807,000,000 2,807 2,746,600,000 2,746,600,000 2,862,600,000 2,862,600,000 3,038,300,000 3,041,600,000 3,041.6 
        net assets
      2,554.3 2,563.7 2,614.3 2,662.5 2,678.2 2,665.3 2,619.2 2,591.9 2,658 2,644.8 2,643.6 2,606.2 2,603.1 2,490.4 2,355.9 2,299 2,312.8 2,244.6 2,183.4 2,126.1 2,213.8 2,573.1 2,554.8 2,556.7 2,494.5 2,467.6 2,445.7 2,059.1 2,003,400,000 1,965,400,000 1,916,500,000 1,852.6 1,818,800,000 1,868,400,000 1,945,000,000 1,945,000,000 1,902,500,000 1,902.5 1,894,400,000 1,894,400,000 1,888,700,000 1,888,700,000 1,910,300,000 1,888,100,000  
        equity attributable to equity holders
                                                   
        share capital and capital reserve
      1,178.5 1,227.7 1,268.5 1,316.4 1,392.2 1,415.1 1,419 1,426.1 1,453.3 1,539.6 1,596.7 1,596.7 1,596.7 1,598.1 1,596.3 1,623.1 1,690.2 1,689.6 1,689.6 1,620.5 1,749.1 2,145.5 2,156.5 2,095.4                      
        share-based compensation reserve
      15.3 13.2 25.6 26.2 26.2 23.1 34.5 31.4 28 24.3 22.1 13.8 11.4 10.4 7.1 6.9 3.8 3.3  5.1 4.6 5.5     9.4    2.9              
        translation reserve
      102 111.5 133.3 135.3 121.8 113.6 104.6 101 99.3 102.6 89.3 89.3 95.3 100.4 102.8 105.1 92.1 92.6 92.8 84.7 85.5 85.9 89.7 94.8 87.1 86.5 89.5 88.8 88,300,000 89,600,000 87,800,000 83.2 80,100,000 81,500,000 81,300,000 81,300,000 84,000,000 84 80,700,000 80,700,000 80,700,000 80,700,000 81,300,000 84,500,000 84.5 
        other reserves
      -24.5 -32.6 -26.1 -14.9 -28.9 -12.1 -11.8 -24.6 12.8 5.3 10.8 19.8 55.2 38.5 21.3 10.5 5.9 -7.8 -16.9                           
        retained earnings
      1,283 1,243.9 1,213 1,199.5 1,166.9 1,125.6 1,072.9 1,058 1,064.6 973 924.7 886.6 678.5 577 462.4 387.4 354.8 300.2 248.6                           
        total equity
      2,554.3 2,563.7 2,614.3 2,662.5 2,678.2 2,665.3 2,619.2 2,591.9 2,658 2,644.8 2,643.6 2,606.2 2,603.1 2,490.4 2,355.9 2,299 2,312.8 2,244.6 2,183.4 2,126.1 2,213.8 2,573.1 2,554.8 2,556.7 2,494.5 2,467.6 2,445.7 2,059.1 2,003,400,000 1,965,400,000 1,916,500,000 1,852.6 1,818,800,000 1,868,400,000 1,945,000,000 1,945,000,000 1,902,500,000 1,902.5 1,894,400,000 1,894,400,000 1,888,700,000 1,888,700,000 1,910,300,000 1,888,100,000  
        notes
                                                   
        indemnification assets
         0.5 0.5 0.5 0.5 0.5 0.5 1.8 1.8 1.8 1.8 1.8 2.6 9.5 9.9 9.9 10.4 15.4 17.6 17.6 17.6 35.4 35.4 35.4 35.4 79.4 79,700,000 79,700,000 73,800,000 73.8 73,800,000 73,800,000 75,900,000 75,900,000 65,500,000 65.5 85,200,000 85,200,000 61,300,000 61,300,000 66,300,000 77,800,000 77.8 
        equity
                                                   
        intangibles
          2,471 2,469.6 2,467 2,468.2 2,461.7 2,459.1 2,457.1 2,457.6 2,464 2,460 2,457 2,455.7 2,274.2 2,150.8 2,150.1 2,114.1 2,085.4 2,086.1 2,087.4 2,083.1 2,082.6 2,084 2,085.8 2,087.2 2,085,600,000 1,880,800,000 1,723,900,000 1,724.4 1,723,400,000 1,725,300,000 1,725,300,000 1,725,300,000 1,726,600,000 1,726.6 1,725,400,000 1,725,400,000 1,726,900,000 1,726,900,000 1,728,600,000  1,729.6 
        short-term investments
           5.7             4.8 25  25.1 25 25 25                     
        note
                                                   
        founder preferred shares dividend reserve
                     166            372.6    493.4      493.4       531.5 
        founder preferred share dividend reserve
                  166 166 166  166 166 166 245.5 245.5 245.5 245.5 370.1 370.1 370.1 370.1  372,600,000 372,600,000 372,600,000  493,400,000 493,400,000 493,400,000 493,400,000 493,400,000  493,400,000 493,400,000 493,400,000 493,400,000 493,400,000 531,500,000  
        share based compensation reserve
                         8.3    22.6 18.8 15 11.5  9,600,000 8,500,000 5,100,000  2,700,000 2,400,000 2,300,000 2,300,000 1,000,000 600,000 600,000 700,000 700,000 300,000 100,000 0.1 
        cash flow hedging reserve
                         -24.5 -8.8 1.4 5.5 -13.2 -2.3 -6.3 4.9 8.5 10,000,000 9,800,000 -3,500,000 -3 -7,900,000 -1,100,000 4,300,000 4,300,000 8,400,000 8.4 3,200,000 3,200,000 2,200,000 2,200,000 -800,000 1,100,000 1.1 
        retained earnings/
                         191.6 137.4 90.2 52.1                       
        equity attributable to owners of the parent
                         2,126.1 2,213.8 2,573.1 2,554.8 2,557.9 2,495.6 2,468.7 2,446.6 2,059.9 2,003,900,000                 
        non-controlling interests
                             -1.2 -1.1 -1.1 -0.9 -0.8 -500,000                 
        accumulated deficit reserve
                             -11.8 -73.1 -91.5 -123.5 -167.9    -347.6      -485       -491.5 
        other receivables
                              2.1 2.3 2.5 2.6 2,900,000 3,200,000 3,500,000 4.3 1,300,000 1,300,000 400,000 400,000 400,000 0.4 300,000 300,000 300,000 300,000    
        share capital
                                                   
        capital reserve
                              2,095 2,094.9 2,094.1 1,748.5 1,745,200,000 1,745,200,000 1,744,500,000 1,623.7 1,623,700,000 1,707,400,000 1,800,700,000 1,800,700,000 1,800,700,000 1,800.7 1,800,700,000 1,800,700,000 1,800,500,000 1,800,500,000 1,800,500,000 1,762,400,000 1,762.4 
        accumulated deficit
                                  -221,800,000 -260,300,000 -290,000,000  -373,200,000 -415,200,000 -437,000,000 -437,000,000 -485,000,000  -484,200,000 -484,200,000 -488,800,000 -488,800,000 -464,400,000 -491,500,000  
        capitalized borrowing costs
                                       1,400,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 4,900,000 5,000,000 
        current portion of loans and borrowings
                                      4,100,000 4,400,000            
        bank overdrafts
                                            2,200,000 2,200,000 232,000,000 232,000,000 433,000,000 432,600,000 432.6 
        short-term securities
                                                   
        founder preferred shares annual dividend amount
                                                   
        warranty redemption liability
                                                   
        net assets/
                                                  1,888.1 
        equity/(deficit) attributable to equity holders
                                                   
        total equity/
                                                  1,888.1 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-05-25 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-05-26 
                                                
          cash flows from operating activities
                                                
          profit for the period
        57.6 57.1 32.7  70.3 70.9 34.5  77.6 49.2 41.2  82.1 74.6 56  51.7 51.2 49.3 58.7 56.4 62.6 47.4 45.9 39.2 46.2 22.3  36,300,000 31,000,000 62,400,000  41,900,000 19,300,000 48,000,000 48,000,000    42,200,000 
          adjustments for:
                                                
          exceptional items
        16.9 14.9 17.1  14.3 12.4 23.5  13.5 10.5 30.1  18.9 -12.7 19  6.5 4.3 10.8 -6.7 2.5 4.2 20.6 4.6 1.7 1.6 46.6  4,100,000 6,100,000 1,500,000  5,400,000 11,500,000 -100,000 -100,000  34,100,000 55,100,000 23,100,000 
          share based payment expense
        2.6 0.5 3.6  3.5 1.9 3.1  4.3 3.2 12.3  2.7 1.2  0.6 0.7 0.5 3.7 0.9 1.4 3.8 3.8 3.9 3.4  3,100,000 4,200,000 2,200,000  300,000 800,000 1,300,000 1,300,000  200,000 400,000 200,000 
          depreciation and amortization
        29.6 26.3 24  25.1 23.2 23.1  23.2 23.3 22.3  22.6 22 21.2  17.1 16.8 16.8 16 16.9 16.9 17.8 18.3 16.7 16.7 16.6  12,400,000 11,200,000 10,000,000  10,600,000 9,500,000 12,300,000 12,300,000  13,000,000 12,700,000 12,100,000 
          loss on disposal and impairment of property, plant and equipment
                                    -100,000            
          net finance costs
        23.2 16.9 34.1  35.4 13.4 30.1  35.3 29  4.4 16.1 14.6  15 35.1 40.3 19.5 15.7 16.5 12                  
          other operating cash flow adjustments
          0.5                                      
          taxation
        12.8 13.5  16.7 16.8 7.4  18.8 11.2 9.4  22.3 22.7 17  13.9 13.9 14.4 21.7 14.9 16.4 17.4 15.5 11 12.6 17.6  10,000,000 10,700,000 18,500,000  11,700,000 5,900,000 11,200,000 11,200,000  17,900,000 -900,000 16,500,000 
          operating cash flow before changes in working capital, provisions and exceptional items
        143.1 128.8 119.3  165.6 138.6 122.1  140.4 132.8 144.8  152.4 125.5 129.1  104.4 122.1 134.5 113.7 107.4 118 118.2 113.7 90.5 96.3 121.3  81,500,000 83,300,000 100,800,000  78,500,000 79,300,000 89,000,000 89,000,000  85,300,000 78,100,000 99,800,000 
          increase in inventories
                6.9 8.8 -34.3              -47.7 -8.7 6.6    19,600,000          
          increase in trade and other receivables
        -39.1 -51.9  -3.2 0.2 -81.3  11.4 10.3 -53.7    -54.2    -9.3    -64.3   2.7 -24.2    -25,100,000    -9,000,000 -9,000,000    -20,400,000 
          increase in trade and other payables
        -22.9 24.1 32.3   -99.5 77.1   -18.7 20.6   -5.6 44.1  11.8 -74.2 -20 54.7   12.4    4.9      -19,400,000     14,900,000   
          decrease in employee benefits and other provisions
        -1.2    -1.3                             -600,000 -300,000 -300,000    -1,300,000 
          cash generated from operations before tax and exceptional items
        92.7 107.7 76.9 258.5 122.6 39.2 131.9 243.4 138.5 130 79.3 237.9 58.1 28.9 99.9 202.6 46.4 53.2 148.1 185.6 34.2 213 119.2 164.9 62.9 39.3 109.8 -149,499,602.4 14,100,000 45,300,000 90,100,000 -223,999,641.5 24,800,000 107,900,000 91,300,000 91,300,000 -232,399,643.8 43,300,000 97,600,000 91,500,000 
          payments relating to exceptional items
        -17.6 -16.4 -14.4                                      
          tax paid
        -21.1 -21.7 -11.9 -19.9 -10.2 -10.1 -8.9 -39.9 -22.6 -20.3 -10 -36.4 -19 -15.7 -9.1 -32.3 -32.2 -10.2 -20.5 -41.1 -12.9 -10.1 -18.8 -16.7 -12.2 -13.1 -3.6 10,599,967.1 -1,300,000   32,199,934.8 -17,700,000    7,699,975.1 -2,300,000 -4,300,000 -1,100,000 
          net cash generated from operating activities
        54 69.6 50.6  97.6 12.3 99  100.1 93.5 55.3  21.6 -2.9 78.2  7.7 36 117.9 135.7 20.3 205.3 95.7 139.9 49.6 25.1 100.8  1,800,000 27,400,000 81,500,000  -17,800,000 69,600,000 68,700,000 68,700,000     
          cash flows from investing activities
                                                
          purchase of property, plant and equipment and intangibles
        -22.5 -18.4 -18.7  -16 -21.1 -18.8 -23.3 -19.1 -19.4 -20.6 -23.7 -21.5 -13.5 -20.4 -28.5 -16.5 -14.7 -19.5 -21.4 -13.7 -14 -9.6                  
          interest received
        2.1 1.2 1.2 4.5 1.7 1.2 1.4 1.6 1.1 0.4        0.1 0.3 0.1 0.2 0.5 0.1 0.8 -199,999.8    -299,999.7 100,000 200,000 200,000 -8,399,992.1 3,800,000 2,200,000 2,400,000 
          redemption of investments
                    2.8 4.9 7.8                      
          net cash from investing activities
        -20.4 -17.2 -17.5 -19.9                                 26,199,949.6 -5,900,000 -14,500,000 -5,800,000 
          cash flows from financing activities
                                                
          repurchase of ordinary shares
        -50.9 -51.6 -48.9 -75.8 -23.7 -12.1 -7.1 -52.5 -65.8   -26.8 -67.1 -10.5 -128.8 -396.4 -12.3 -71.1         177,599,822.4 -83,700,000        
          payments related to shares withheld for taxes
        -0.1    -0.6    -0.4    -2.1    -0.8 -5.3 -16.4                     
          payment of lease liabilities
        -8.7 -8.8 -8.2 -8.6 -8.1 -7.4 -7.2 -8.2 -7.9 -7 -7 -6.9 -7.2 -6.9 -5.5 -5.4 -4.6 -4.5 -4.9 -4.3 -4.8 -5 -6.2 -5.8 -4.2 -6.7 -5.1              
          dividends paid
        -21.3 -23.1 -25.3 -21.8 -22.3 -22.8 -22.3                                  
          payment of financing fees
          0.1 -1.1 -1.2 -0.5 -1.6 -1.1 -0.1 -0.5     -1.1 -4.1           2,499,997.4 700,000   13,599,983.3        
          interest paid
        -26.3 -23.5 -28.1 -22.8 -28.6 -10.4 -50.4 0.8 -43.3 -32.1 -19.3 -4.8 -23.5 -3.2 -22.7 -5.4 -4.5 -17.9 -8.9 -15.8 -9.3 -15.6 -9.5 -15.3 -8.7 -15.8 -8.6 30,599,954.7 -6,600,000 -16,900,000 -7,100,000 32,899,951.2 -7,700,000 -10,000,000 -15,200,000 -15,200,000 53,199,929.1 -17,700,000 -16,500,000 -19,000,000 
          net cash from financing activities
        -107.3 -113.8 -110.5 -136 -84.4 -58.5 -87.5 -68.9 -133.7 -92.1 -26.8 -1.3 -33.1 -20.4 -53.3 -78.7 35.2 298.1 -40.2 -151.1   -95.3 -22.7 -12.7 -43.9 330.7    97,000,000    -16,100,000 -16,100,000    -16,600,000 
          net decrease in cash and cash equivalents
        -73.7 -61.4 -77.4  4.9    -51.3                                
          cash and cash equivalents at beginning of period
        403.3 399.7 366.8 254.2 382.5 824.8 327.6 -219,199,780.8 219,200,000 -329,499,670.5 329,500,000 329,500,000 -186,099,813.9 186,100,000 
          effect of exchange rate fluctuations
        0.7 -1.8 3.9 -1.7 1.8 2.6 -3.7 2.9 2.5 -0.1 -4.9 -8.8 5.9 1.4 -2.9 4.1 6.8 -4.4 4.5 3.9 -3.2 -1.8 -12 1.7 -3.3 1.8 2,099,997.6 -1,300,000 -1,700,000 900,000 16,599,980.3 -1,500,000 -12,600,000 -2,500,000 -2,500,000 26,299,979.4 -13,700,000 -9,900,000 -2,700,000 
          cash and cash equivalents at end of period
        -73 -63.2 329.8 68.9 6.7 -63 390.7 93.8 -48.8 -16.2 370.9 173.1 -27.3 -34.8 255.8 42.6 -560.5    -383 132.7 802.6  1.7 -33.4 753.2 -156,899,672.4 -246,800,000 9,900,000 393,800,000 -178,099,780.8 -122,400,000 -71,100,000 371,600,000 371,600,000 -268,799,670.5 -4,800,000 38,700,000 234,900,000 
          loss on disposal of property, plant and equipment
         0.1 0.3  -0.2 0.4  0.1 0.5  0.1 0.1 0.1  -0.4 0.1 0.1            100,000  200,000 200,000  200,000   
          decrease in inventories
         -4.5 -23.4   0.3 14.2       -56.2 -19.6   -23.3 42.1    51.8           -13,100,000 26,300,000 26,300,000    31,500,000 
          increase in employee benefits and other provisions
          0.6    -0.2  -0.5 -3.2 1.9  2.5 -0.4 0.5  0.1 -0.2 0.8 0.1 0.9 -0.1 1.1 2.3 2.9 0.2 1.2    100,000          
          note
                                                
          receipts relating to exceptional items
                                                
          net cash flows from operating activities
                                                
          business combinations, net of cash acquired
                   -0.2                            
          purchase of property, plant and equipment and intangible assets
                                                
          payments related to shares withheld for tax
                           -0.7 -0.3                    
          proceeds from new loans and notes
                                                
          repayment of loan principal
               -6.6    -907.5     -8.7 -3 -0.2 -0.1 -20.7 -1.2 5,899,994.1   1,469,498,530.5        
          payment of interest on tax relating to legacy tax audits
                                               
          (payment)/proceeds on settlement of derivatives
                                                
          other financing cash flows
                   -0.5 -0.9 1.7 0.3 -0.8 -2 0.5 -1.6 -1.1 2.3 -5.7                  
          net increase in cash and cash equivalents
              -5.3      -36.2 4.5   323.5 66 -173.7 -379.8 134.5 -10.2 99.3 -30.1 423.8   11,600,000 173,700,000 134,799,909.4 -120,900,000 -58,500,000 44,600,000 44,600,000 -108,999,836   51,500,000 
          decrease in trade and other payables
                                -20.5      -5,300,000    -14,700,000 -14,700,000    -18,100,000 
          cash flows relating to exceptional items
            -14.8 -16.8 -24  -15.8 -16.2 -14  -17.5 -16.1 -12.6 -25.6 -6.5 -7 -9.7 -8.8 -1 2.4 -4.7 -8.3 -1.1 -1.1 -5.4 28,199,956.6 -11,000,000 -11,200,000 -6,000,000 71,299,900.5 -24,900,000 -23,000,000 -23,400,000 -23,400,000 40,699,950.8 -8,700,000 -15,500,000 -16,500,000 
          issuance of new loan principal
                       50        0.5    254,400,000 100,400,000         
          cash from investing activities
             -19.4 -16.8  -17.7 -17.5 -19.5  -21.7 -12.9 -20.4  -610.2 -10.6 -11.7 -158.3 11.5 -14 -10.6 -17.9 -36.9 -11.3 -7.7  -238,900,000 -242,300,000 -4,800,000  -9,200,000 -11,300,000 -8,000,000 -8,000,000     
          purchase of subsidiaries, net of cash acquired
                        -596.5    -1     465,099,534.9 -228,100,000            
          purchase of investments
                                               
          proceeds from issuance of ordinary shares
                             0.4 0.1 353.6              
          proceeds from settlement of derivatives
                                                
          non-cash fair value purchase price adjustment of inventory
                        2.3          3,600,000            
          decrease in trade and other receivables
                    -1.4    -11.6                        
          share issuance costs
                               0.1 -11.2              
          cash and cash equivalents at end of period*
                          453                      
          redemption/(purchase) of investments
                                                
          decrease/(increase) in inventories
                                                
          decrease/(increase) in trade and other receivables
                                                
          increase/(decrease) in trade and other payables
                                                
          net cash (used in)/provided by financing activities
                                                
          finance costs
                                18.7 16.4 16.4  11,700,000 14,800,000 12,300,000  12,200,000 36,300,000 17,700,000 17,700,000  21,900,000 21,500,000 21,300,000 
          finance income
                                -0.8 -1.1 -1.6  400,000 3,100,000 -6,200,000  -3,600,000 -4,000,000 -1,600,000 -1,600,000  -5,600,000 -3,600,000 -15,600,000 
          contingent consideration for purchase of lutosa brand
                                -1.5              
          purchase of property, plant and equipment
                                -11.1 -9.5 -5.8 17,799,965 -9,100,000 -5,000,000 -3,700,000 25,999,962 -9,200,000 -10,000,000 -6,800,000 -6,800,000 17,699,962 -5,500,000 -6,500,000 -5,700,000 
          purchase of intangibles
                                -0.8 -1.8 -0.4 3,099,993.4 -1,700,000 -300,000 -1,100,000 2,499,995.4 -1,300,000 -1,200,000 -1,200,000 499,995.6 -400,000 -100,000 
          cash paid related to factored receivables
                                0.8 -0.5 -2.6              
          proceeds on settlement of derivatives
                                -1.2 -1.6   -2,000,000 3,700,000          
          settlement of contingent consideration
                                                
          cash received from factored receivables
                                                
          payment of finance leases
                                       1,599,998.4 -1,600,000 -1,600,000     
          (loss)/proceeds on settlement of derivatives
                                                
          issuance of new share capital
                                               
          loss on settlement of derivatives
                                                
          net cash generated from financing activities
                                    -8,400,000            
          tax (paid)/refunded
                                      -2,600,000          
          purchase of iglo, net of cash acquired
                                                
          purchase of findus, net of cash acquired
                                                
          contingent consideration for purchase of frudesa brand
                                            7,999,992   
          purchase of portfolio investments
                                                
          redemption of portfolio investments
                                                
          proceeds from issuance of founder preferred shares
                                                
          costs of admission
                                                
          loans from founder entities for incorporation
                                                
          repayment of loans to founder entities
                                                
          proceeds/(loss) on settlement of derivatives
                                                
          net cash (used in)/from financing activities
                                                
          reconciliation of profit to net cash from operating activities:
                                                
          gain on settlement of derivatives
                                         -400,000 500,000 500,000     
          net cash from from financing activities
                                                
          tax refunded /
                                          800,000 800,000     
          cash flows used in investing activities
                                                
          cash flows used in financing activities
                                                
          non-cash charge related to founder preferred shares annual dividend amount and warranty redemption amount
                                                
          non-cash cash flow hedge reserve acquisition accounting adjustment
                                                
          net payment of finance leases
                                            599,999.3 -200,000   
          net cash (used in)/generated from financing activities
                                             -17,500,000   
          payment for interest rate cap premiums
                                                
          profit/(loss) for the period
                                                
          reconciliation of profit/(loss) to net cash from operating activities:
                                                
          (increase)/decrease in trade and other receivables
                                                
          net cash generated from/(used in) operating activities
                                                
          net increase/(decrease) in cash and cash equivalents
                                                
          (decrease)/increase in trade and other payables
                                                
          (decrease)/increase in employee benefits and other provisions
                                                
          non-cash charge related to founder preferred shares annual dividend amount
                                                
          net cash from operating activities
                                               73,900,000 
          capital expenditures
                                               -5,700,000 
          free cash flows
                                               68,200,000 
          loss for the period
                                                
          reconciliation of net loss to net cash from operating activities:
                                                
          non-cash charge related to warrant redemption liability
                                                
          non-cash chairman and independent non-executive director fees
                                                
          unrealised gain on portfolio investments
                                                
          decrease in employee benefits & other provisions
                                                
          cash generated from operations
                                                
          income tax paid
                                                
          purchase of intangible assets
                                                
          repayment of senior debt
                                                
          bond proceeds
                                                
          proceeds from loans from related parties
                                                
          repayment of loan from related parties
                                                
          other group transactions
                                                
          net cash (used in) / from financing activities
                                                
          exchange rate losses on cash and cash equivalents
                                                
          net (decrease) / increase in cash and cash equivalents