Annaly Capital Management, Inc(NYSE:NLY)
Annaly Capital Management, Inc., a diversified capital manager, invests in and finances residential and commercial assets. The company invests in various types of agency mortgage-backed securities, non-agency residential mortgage assets, and residential mortgage loans; and originates and invests in ...
Website: http://www.annaly.com
Founded: 1997
Full Time Employees: 10
Sector: Real Estate
Industry: REIT-Mortgage
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-07-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net interest income | 452,691,000 | 366,579,000 | 275,750,000 | 273,200,000 | 219,971,000 | 187,288,000 | 13,401,000 | 53,558,000 | -6,451,000 | -53,550,000 | -45,334,000 | -31,963,000 | 19,463,000 | 135,087,000 | 277,997,000 | 475,140,000 | 580,928,000 | 360,995,000 | 362,534,000 | 322,859,000 | 687,405,000 | 432,863,000 | 447,317,000 | 398,780,000 | 51,553,000 | 454,156,000 | 152,394,000 | 177,381,000 | 218,491,000 | 272,900,000 | 315,623,000 | 334,114,000 | 512,066,000 | 426,712,000 | 353,613,000 | 315,145,000 | 389,302,000 | 623,626,000 | 384,514,000 | 304,363,000 | 240,696,000 | 457,580,000 | 340,495,000 | 511,274,000 | 389,752,000 | 513,632,000 | 517,571,000 | 557,855,000 | 530,930,000 | 633,856,000 | 551,684,000 | 548,681,000 | 559,627,000 | -2,018,211,027 | 579,372,000 | 719,881 | 721,550 | -2,378,625,708 | 809,385,000 | 843,748,000 | 522,444,000 | 400,408,000 | 363,440,000 | 377,880,000 | 436,746,000 | 387,805,000 | |||
interest income | 1,724,930,000 | 1,690,707,000 | 1,532,497,000 | 1,418,893,000 | 1,317,108,000 | 1,338,880,000 | 1,229,341,000 | 1,177,325,000 | 1,094,488,000 | 990,352,000 | 1,001,485,000 | 921,494,000 | 818,250,000 | 798,934,000 | 678,488,000 | 645,615,000 | 655,850,000 | 422,780,000 | 412,972,000 | 383,906,000 | 763,378,000 | 527,344,000 | 562,443,000 | 584,812,000 | 555,026,000 | 1,074,214,000 | 919,299,000 | 927,598,000 | 866,186,000 | 859,674,000 | 816,596,000 | 776,806,000 | 879,487,000 | 745,423,000 | 622,550,000 | 537,426,000 | 587,727,000 | 807,022,000 | 558,668,000 | 457,118,000 | 388,143,000 | 576,387,000 | 450,792,000 | 624,346,000 | 519,172,000 | 648,144,000 | 644,640,000 | 683,962,000 | 655,901,000 | 744,523,000 | 710,401,000 | ||||||||||||||||||
interest expense | 1,272,239,000 | 1,324,128,000 | 1,256,747,000 | 1,145,693,000 | 1,097,137,000 | 1,151,592,000 | 1,215,940,000 | 1,123,767,000 | 1,100,939,000 | 1,043,902,000 | 1,046,819,000 | 953,457,000 | 798,787,000 | 663,847,000 | 400,491,000 | 170,475,000 | 74,922,000 | 61,785,000 | 50,438,000 | 61,047,000 | 75,973,000 | 94,481,000 | 115,126,000 | 186,032,000 | 503,473,000 | 620,058,000 | 766,905,000 | 750,217,000 | 647,695,000 | 586,774,000 | 500,973,000 | 442,692,000 | 367,421,000 | 318,711,000 | 268,937,000 | 222,281,000 | 198,425,000 | 183,396,000 | 174,154,000 | 152,755,000 | 147,447,000 | 118,807,000 | 110,297,000 | 113,072,000 | 129,420,000 | 134,512,000 | 127,069,000 | 126,107,000 | 124,971,000 | 307,777,000 | 322,596,000 | ||||||||||||||||||
net servicing income | 142,553,000 | 139,646,000 | 126,252,000 | 127,099,000 | 126,322,000 | 115,576,000 | 109,595,000 | 107,898,000 | 102,868,000 | 87,255,000 | 87,997,000 | 74,860,000 | 76,393,000 | 74,381,000 | 66,706,000 | 49,736,000 | 30,958,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
servicing and related income | 159,133,000 | 156,131,000 | 141,356,000 | 141,670,000 | 140,435,000 | 127,224,000 | 122,583,000 | 120,515,000 | 115,084,000 | 98,474,000 | 97,620,000 | 83,790,000 | 84,273,000 | 82,040,000 | 74,486,000 | 55,685,000 | 34,715,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
servicing and related expense | 16,580,000 | 16,485,000 | 15,104,000 | 14,571,000 | 14,113,000 | 11,648,000 | 12,988,000 | 12,617,000 | 12,216,000 | 11,219,000 | 9,623,000 | 8,930,000 | 7,880,000 | 7,659,000 | 7,780,000 | 5,949,000 | 3,757,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | 26,617,000 | 16,221,000 | 1,675,000 | 15,258,000 | 15,205,000 | 7,959,000 | 15,224,000 | 14,926,000 | 42,656,000 | 35,074,000 | 28,181,000 | 30,502,000 | 52,377,000 | -10,643,000 | 34,170,000 | 34,023,000 | 25,064,000 | 28,282,000 | 30,865,000 | 31,646,000 | 30,918,000 | 29,271,000 | -9,930,000 | -6,115,000 | 23,230,000 | -13,521,000 | -22,344,000 | -1,082,000 | -2,731,502,000 | -22,249,000 | 4,687,000 | 1,460,000 | 1,664,608,000 | 4,212,000 | 7,192,000 | ||||||||||||||||||||||||||||||||||
net gains on investments and other | -672,119,000 | 289,428,000 | 561,927,000 | 83,503,000 | 810,812,000 | -2,010,426,000 | 1,723,713,000 | -568,745,000 | -994,127,000 | 1,894,744,000 | -2,713,126,000 | -1,308,948,000 | 1,712,000 | -1,124,924,000 | -2,702,512,000 | -615,216,000 | -159,804,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on derivatives | 409,112,000 | 251,799,000 | -92,308,000 | -388,785,000 | -977,867,000 | 2,215,680,000 | -1,754,010,000 | 430,487,000 | 1,377,144,000 | -2,301,911,000 | 2,127,430,000 | 1,475,325,000 | -900,752,000 | 84,263,000 | 2,117,240,000 | 1,015,643,000 | 1,642,028,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 9,323,000 | 13,952,000 | 13,959,000 | 15,812,000 | 7,398,000 | 19,339,000 | 27,438,000 | 24,791,000 | 23,367,000 | 22,863,000 | 26,250,000 | 9,105,000 | 15,498,000 | 7,569,000 | 1,526,000 | -5,486,000 | 3,058,000 | 89,250 | 70,000 | 134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total other income | -253,684,000 | 555,179,000 | 483,578,000 | -289,470,000 | -159,657,000 | 224,593,000 | -2,859,000 | -113,467,000 | 406,384,000 | -384,304,000 | -559,446,000 | 175,482,000 | -883,323,000 | -1,053,363,000 | -585,069,000 | 397,899,000 | 1,484,320,000 | 34,170,000 | 34,023,000 | 25,064,000 | 28,282,000 | 30,865,000 | 31,646,000 | 30,918,000 | 29,271,000 | -9,930,000 | -6,115,000 | -865,750 | -9,741,000 | -7,422,000 | -815,299,000 | -408,486,250 | -109,013,000 | -842,030,000 | -682,902,000 | 305,800,000 | -299,925,000 | 1,154,755,000 | 368,370,000 | 747,299,398 | -277,689,000 | -734,836 | 264,625 | 2,265,502,424 | -1,650,587,000 | -652,940,000 | 241,713,000 | -360,830,000 | -532,227,000 | -49,260,000 | 247,528,000 | ||||||||||||||||||
general and administrative expenses | 43,562,500 | 65,194,000 | 57,229,000 | 51,827,000 | 43,430,000 | 41,540,000 | 40,021,000 | 33,344,000 | 30,046,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation expense | 41,384,000 | 39,279,000 | 38,393,000 | 36,583,000 | 37,297,000 | 33,955,000 | 34,453,000 | 33,274,000 | 28,721,000 | 29,502,000 | 30,064,000 | 30,635,000 | 29,391,000 | 20,747,250 | 27,744,000 | 22,243,000 | 38,443,000 | -164,669,298 | 52,310,000 | 53,536 | 59,014 | ||||||||||||||||||||||||||||||||||||||||||||||||
other general and administrative expenses | 11,180,000 | 11,928,000 | 11,947,000 | 13,435,000 | 10,767,000 | 10,019,000 | 9,468,000 | 11,617,000 | 9,849,000 | 9,399,000 | 9,845,000 | 12,280,000 | 11,437,000 | 13,291,000 | 10,178,000 | 13,795,000 | 12,762,000 | 13,640,000 | 16,023,000 | 21,513,000 | 18,177,000 | 20,443,000 | 19,636,000 | 30,630,000 | 36,804,000 | 32,948,000 | 24,977,000 | 34,177,000 | 38,904,000 | 33,323,000 | 80,526,000 | 18,202,000 | 17,981,000 | 15,128,000 | 15,023,000 | 15,085,000 | 14,566,000 | 15,608,000 | 59,028,000 | 13,173,000 | 10,948,000 | 9,827,750 | 12,007,000 | 14,995,000 | 12,309,000 | 8,514,500 | 12,289,000 | 12,912,000 | 8,857,000 | 12,951,500 | 16,970,000 | 21,367,000 | 13,469,000 | -30,570,143 | 10,694,000 | 11,012 | 8,893 | ||||||||||||
total general and administrative expenses | 52,564,000 | 51,207,000 | 50,340,000 | 50,018,000 | 48,064,000 | 43,974,000 | 43,921,000 | 44,891,000 | 38,570,000 | 38,901,000 | 39,909,000 | 42,915,000 | 40,828,000 | 43,005,000 | 37,922,000 | 36,038,000 | 45,764,000 | 40,701,000 | 43,882,000 | 53,526,000 | 49,695,000 | 45,071,000 | 48,832,000 | 67,666,000 | 77,629,000 | 73,351,000 | 66,138,000 | 78,408,000 | 83,737,000 | 77,073,000 | 126,509,000 | 63,781,000 | 62,510,000 | 59,257,000 | 57,016,000 | 54,023,000 | 53,828,000 | 55,453,000 | 97,737,000 | 49,221,000 | 47,945,000 | 38,101,000 | 49,457,000 | 52,009,000 | 50,938,000 | 37,721,000 | 51,317,000 | 52,189,000 | 47,378,000 | 43,946,750 | 58,744,000 | 65,131,000 | |||||||||||||||||
income before income taxes | 288,996,000 | 1,010,197,000 | 835,240,000 | 60,811,000 | 138,572,000 | 483,483,000 | 76,216,000 | 3,098,000 | 464,231,000 | -389,500,000 | -556,692,000 | 175,464,000 | -828,295,000 | -886,900,000 | -278,288,000 | 886,737,000 | 2,050,442,000 | 425,089,000 | 514,767,000 | -289,714,000 | 1,750,813,000 | 865,140,000 | 1,025,267,000 | 858,289,000 | -3,666,891,000 | 1,209,148,000 | -754,076,000 | -1,782,328,000 | -846,670,000 | -2,253,831,000 | 378,187,000 | 599,149,000 | 1,328,268,000 | 751,734,000 | 368,686,000 | 14,193,000 | -104,634,000 | 728,954,000 | -278,573,000 | -868,917,000 | -52,989,500 | -627,861,000 | 892,388,000 | -476,485,000 | -44,618,250 | 357,241,000 | -336,364,000 | -199,350,000 | 676,851,250 | 193,015,000 | 1,638,305,000 | 876,085,000 | |||||||||||||||||
income taxes | -1,519,000 | -7,754,000 | -7,823,000 | 440,000 | 8,267,000 | 10,407,000 | -6,135,000 | 11,931,000 | -943,000 | 1,732,000 | 12,392,000 | 14,277,000 | 11,033,000 | -86,000 | -4,311,000 | 23,420,000 | 26,548,000 | 6,629,000 | -6,767,000 | 5,134,000 | -321,000 | -13,495,000 | 9,719,000 | 2,055,000 | -26,702,000 | -594,000 | -6,907,000 | -5,915,000 | 2,581,000 | 1,041,000 | -7,242,000 | 3,262,000 | 564,000 | 4,963,000 | 1,371,000 | -329,000 | 977,000 | 1,244,000 | -1,926,000 | -76,000 | -837,000 | 6,085,000 | -370,000 | -7,683,000 | 14,000 | -209,000 | 2,385,000 | -852,000 | 4,001,000 | 1,757,000 | 557,000 | 92,000 | -5,807,000 | 42,003,088 | -13,921,000 | -11,656 | -16,462 | 41,694,949 | -15,417,000 | -12,762,000 | -13,575,000 | -11,076,000 | 8,837,000 | 7,314,000 | 9,657,000 | 7,801,000 | |||
net income | 290,515,000 | 1,017,951,000 | 843,063,000 | 60,371,000 | 130,305,000 | 473,076,000 | 82,351,000 | -8,833,000 | 465,174,000 | -391,232,000 | -569,084,000 | 161,187,000 | -839,328,000 | -886,814,000 | -273,977,000 | 863,317,000 | 2,023,894,000 | 418,460,000 | 521,534,000 | -294,848,000 | 1,751,134,000 | 878,635,000 | 1,015,548,000 | 856,234,000 | -3,640,189,000 | 1,209,742,000 | -747,169,000 | -1,776,413,000 | -849,251,000 | -2,254,872,000 | 385,429,000 | 595,887,000 | 1,327,704,000 | 746,771,000 | 367,315,000 | 14,522,000 | 440,408,000 | 1,848,483,000 | 730,880,000 | -278,497,000 | -868,080,000 | 669,666,000 | -627,491,000 | 900,071,000 | -476,499,000 | -658,272,000 | 354,856,000 | -335,512,000 | -203,351,000 | 1,028,749,000 | 192,458,000 | 1,638,213,000 | 870,278,000 | -1,033,669,100 | 224,758,000 | -91,159 | 901,806 | 101,445,461 | -921,813,000 | 120,817,000 | 699,895,000 | -14,060,000 | -218,229,000 | 281,065,000 | 285,189,000 | 597,054,000 | |||
yoy | 122.95% | 115.18% | 923.74% | -783.47% | -71.99% | -220.92% | -114.47% | -105.48% | -155.42% | -55.88% | 107.71% | -81.33% | -141.47% | -311.92% | -152.53% | -392.80% | 15.58% | -52.37% | -48.65% | -134.44% | -148.11% | -27.37% | -235.92% | -148.20% | 328.64% | -153.65% | -293.85% | -398.11% | -163.96% | -401.95% | 4.93% | 4003.34% | 201.47% | -59.60% | -49.74% | -105.21% | -150.73% | 176.03% | -216.48% | -130.94% | 82.18% | -201.73% | -276.83% | 42.02% | 223.71% | -65.51% | -120.48% | -123.37% | -199.52% | -14.37% | -1797194.09% | 96403.90% | -1118.94% | -124.38% | -100.08% | -99.87% | 6456.28% | -155.36% | 149.02% | -104.93% | -136.55% | ||||||||
qoq | -71.46% | 20.74% | 1296.47% | -53.67% | -72.46% | 474.46% | -1032.31% | -101.90% | -218.90% | -31.25% | -453.06% | -119.20% | -5.35% | 223.68% | -131.74% | -57.34% | 383.65% | -19.76% | -276.88% | -116.84% | 99.30% | -13.48% | 18.61% | -123.52% | -400.91% | -261.91% | -57.94% | 109.17% | -62.34% | -685.03% | -35.32% | -55.12% | 77.79% | 103.31% | 2429.37% | -96.70% | -76.17% | 152.91% | -362.44% | -67.92% | -229.63% | -206.72% | -169.72% | -288.89% | -27.61% | -285.50% | 64.99% | -119.77% | 434.53% | -88.25% | 88.24% | -184.19% | -559.90% | -246656.02% | -110.11% | -99.11% | -111.00% | -862.98% | -82.74% | -93.56% | -177.64% | -52.23% | |||||||
net income attributable to noncontrolling interests | 7,863,000 | 4,457,000 | 10,618,000 | 3,272,000 | 6,081,000 | -8,976,000 | 15,906,000 | 650,000 | 2,282,000 | 12,511,000 | -6,879,000 | -5,846,000 | 4,928,000 | 1,548,000 | 1,287,000 | -3,379,000 | 1,639,000 | 2,979,000 | 2,290,000 | 794,000 | 321,000 | 1,419,000 | -126,000 | 32,000 | 66,000 | 68,000 | -110,000 | -83,000 | -101,000 | 17,000 | -149,000 | ||||||||||||||||||||||||||||||||||||||
net income attributable to annaly | 282,652,000 | 1,013,494,000 | 832,445,000 | 57,099,000 | 124,224,000 | 482,052,000 | 66,445,000 | -9,483,000 | 462,892,000 | -403,743,000 | -562,205,000 | 167,033,000 | -844,256,000 | -888,362,000 | -275,264,000 | 866,696,000 | 2,022,255,000 | 415,481,000 | 519,244,000 | -295,642,000 | 1,750,813,000 | 877,216,000 | 1,015,674,000 | 856,202,000 | -3,640,255,000 | 1,209,674,000 | -747,059,000 | -1,776,330,000 | -849,150,000 | -2,254,889,000 | 385,578,000 | 595,919,000 | 1,327,800,000 | 746,922,000 | 367,547,000 | 14,624,000 | 440,511,000 | 1,848,570,000 | 731,216,000 | -278,112,000 | -867,918,000 | 670,039,000 | -627,294,000 | 900,220,000 | -476,409,000 | ||||||||||||||||||||||||
dividends on preferred stock | 40,652,000 | 42,387,000 | 41,127,000 | 37,260,000 | 37,157,000 | 38,704,000 | 41,628,000 | 37,158,000 | 37,061,000 | 37,181,000 | 36,854,000 | 35,766,000 | 31,875,000 | 29,974,000 | 26,883,000 | 26,883,000 | 26,883,000 | 26,883,000 | 26,883,000 | 26,883,000 | 26,883,000 | 35,509,000 | 35,509,000 | 35,509,000 | 35,509,000 | 35,509,000 | 36,151,000 | 32,422,000 | 32,494,000 | 32,494,000 | 31,675,000 | 31,377,000 | 33,766,000 | 32,334,000 | 30,355,000 | 23,473,000 | 23,473,000 | 23,473,000 | 22,803,000 | 17,992,000 | 17,992,000 | 17,992,000 | 17,992,000 | 17,992,000 | 17,992,000 | 17,992,000 | 17,992,000 | 17,992,000 | 17,992,000 | 17,992,000 | 17,992,000 | 17,992,000 | 17,992,000 | -19,773,470 | 9,367,000 | 6,508 | 3,938 | -12,689,146 | 4,172,000 | 4,267,000 | 4,267,000 | 4,515,000 | 4,625,000 | 4,625,000 | 4,625,000 | 4,625,000 | |||
net income available (related) to common stockholders | 242,000,000 | 971,107,000 | 791,318,000 | 19,839,000 | 87,067,000 | 443,348,000 | 24,817,000 | -46,641,000 | 425,831,000 | -440,924,000 | -599,059,000 | 131,267,000 | -876,131,000 | -918,336,000 | -302,147,000 | 839,813,000 | 1,995,372,000 | 388,598,000 | 492,361,000 | -322,525,000 | 1,723,930,000 | 841,707,000 | 980,165,000 | 820,693,000 | -3,675,764,000 | 1,174,165,000 | -783,210,000 | -1,808,752,000 | -881,644,000 | -2,287,383,000 | 353,903,000 | 564,542,000 | 1,294,034,000 | 714,588,000 | 337,192,000 | -8,849,000 | 417,038,000 | 1,825,097,000 | 708,413,000 | -296,104,000 | -885,910,000 | 652,047,000 | -645,286,000 | 882,228,000 | -494,401,000 | -676,068,000 | 336,864,000 | -353,504,000 | -221,343,000 | ||||||||||||||||||||
net income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.33 | 1.47 | 1.21 | 0.03 | 0.15 | 0.82 | 0.05 | -0.09 | 0.85 | -0.88 | -1.21 | 0.27 | -1.79 | -2.53 | -0.7 | 0.55 | 1.37 | 0.26 | 0.34 | -0.23 | 1.23 | 0.59 | 0.7 | 0.58 | -2.57 | 0.82 | -0.54 | -1.24 | -0.63 | -1.94 | 0.29 | 0.49 | 1.12 | 0.65 | 0.31 | -0.01 | 0.41 | 1.89 | 0.7 | -0.32 | -0.96 | 0.69 | -0.68 | 0.93 | -0.52 | -0.71 | 0.36 | -0.37 | -0.23 | 1.07 | 0.18 | 1.71 | 0.9 | ||||||||||||||||
diluted | 0.33 | 1.48 | 1.2 | 0.03 | 0.15 | 0.82 | 0.05 | -0.09 | 0.85 | -0.88 | -1.21 | 0.27 | -1.79 | -2.53 | -0.7 | 0.55 | 1.36 | 0.27 | 0.34 | -0.23 | 1.23 | 0.59 | 0.7 | 0.58 | -2.57 | 0.82 | -0.54 | -1.24 | -0.63 | -1.94 | 0.29 | 0.49 | 1.12 | 0.65 | 0.31 | -0.01 | 0.41 | 1.89 | 0.7 | -0.32 | -0.96 | 0.69 | -0.68 | 0.93 | -0.52 | -0.71 | 0.35 | -0.37 | -0.23 | 1.05 | 0.18 | 1.64 | 0.87 | ||||||||||||||||
weighted-average number of common shares outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 722,707,153 | 639,513,399 | 656,335,974 | 620,208,712 | 587,149,704 | 521,737,554 | 515,729,658 | 500,950,563 | 500,612,840 | 494,541,323 | 494,330,361 | 494,165,256 | 489,688,364 | 411,348,484 | 429,858,876 | 1,522,436,766 | 1,461,363,637 | 1,427,426,079 | 1,445,315,914 | 1,410,239,138 | 1,399,210,925 | 1,414,659,439 | 1,404,202,695 | 1,423,909,112 | 1,430,994,319 | 1,434,912,682 | 1,453,359,211 | 1,456,038,736 | 1,398,614,205 | 1,209,601,809 | 1,202,353,851 | 1,160,436,777 | 1,159,617,848 | 1,065,923,652 | 1,072,566,395 | 1,019,000,817 | 1,018,942,746 | 969,787,583 | 1,007,607,893 | 924,887,316 | 926,813,588 | 947,062,099 | 947,795,500 | 947,731,493 | 947,669,831 | 947,539,294 | 947,565,432 | 947,515,127 | 947,458,813 | 947,337,915 | 947,303,205 | 947,411,380 | 947,249,901 | 974,729,078 | 974,555,392 | 971,727,701 | 948,545,975 | 822,623,370 | 752,413,605 | 611,904,518 | 559,700,836 | 554,995,092 | |||||||
diluted | 724,364,897 | 641,042,741 | 657,856,427 | 621,103,218 | 588,420,998 | 522,747,610 | 516,832,152 | 500,950,563 | 501,182,043 | 494,541,323 | 494,330,361 | 494,358,982 | 489,688,364 | 411,621,758 | 429,858,876 | 1,523,595,000 | 1,462,451,965 | 1,428,569,003 | 1,446,357,867 | 1,410,239,138 | 1,400,000,727 | 1,414,659,439 | 1,404,368,300 | 1,423,909,112 | 1,430,994,319 | 1,434,912,682 | 1,453,359,211 | 1,456,038,736 | 1,398,614,205 | 1,209,601,809 | 1,202,353,851 | 1,160,979,451 | 1,160,103,185 | 1,066,351,616 | 1,073,040,637 | 1,019,000,817 | 1,019,307,379 | 970,102,353 | 1,007,963,406 | 924,887,316 | 926,813,588 | 947,276,742 | 947,795,500 | 947,929,762 | 947,669,831 | 947,539,294 | 987,315,527 | 947,515,127 | 947,458,813 | 995,557,026 | 955,690,471 | 995,229,637 | 994,815,169 | 997,007,829 | 974,555,392 | 1,010,588,609 | 948,545,975 | 827,754,731 | 790,993,841 | 611,904,518 | 559,700,836 | 575,859,564 | |||||||
other comprehensive income | -45,048 | 135,821 | 115,659 | 47,356 | 230,280 | -305,479 | 444,724 | 124,991 | 53,482 | 1,359,376 | -312,245 | 168,083 | 1,158,282 | 1,722,540 | -1,120,510 | -1,845,444 | -3,423,892 | -680,228 | -141,637 | -221,956 | -1,372,104 | -214,721 | -253,018 | 720,703 | 983,180 | -175,624 | 948,812 | 1,684,379 | 1,660,489 | 1,843,091 | -388,509 | -434,367 | -1,874,060 | -485,871 | 210,618 | 275,324 | -40,198 | -2,205,570 | 2,631 | 476,680 | 1,017,962 | 14,493 | 617,820 | -1,128,964 | 569,116 | 445,278.25 | -395,564 | 1,516,223 | 660,454 | -3,292,494 | -1,049,994 | 646,890 | -242,558 | 477,211.5 | 1,023,657 | 1,040,303 | -662,664 | 652,349 | -3,465 | 597,860 | 240,583 | ||||||||
unrealized gains on available-for-sale securities | -45,048 | 74,992 | 113,281 | 33,559 | 164,877 | -337,121 | 428,955 | -54,243 | -281,869 | 1,024,637 | -825,286 | -294,045 | 675,374 | 445,896 | -2,578,509 | -2,503,250 | -3,568,679 | -685,699 | -113,451 | -191,541 | -1,428,927 | -207,393 | -140,671 | 986,146 | 1,374,796 | -153,192 | 1,034,873 | 1,654,783 | 1,599,398 | 1,100,052 | -719,609 | -505,130 | -1,879,479 | -487,597 | 195,251 | 261,964 | -59,615 | -2,206,288 | 18,237 | 483,930 | 1,017,707 | 29,038.5 | 609,725 | -1,125,043 | 631,472 | 468,106.75 | -390,871 | 1,522,126 | 741,172 | -3,144,496 | -867,151 | 741,727 | -162,259 | 505,184.25 | 1,115,325 | 1,047,639 | -142,227 | ||||||||||||
reclassification adjustment for net losses included in net income | 60,829 | 2,378 | 13,797 | 65,403 | 31,642 | 15,769 | 179,234 | 335,351 | 334,739 | 513,041 | 462,128 | 482,908 | 1,276,644 | 1,457,999 | 657,806 | 5,471 | -28,186 | -30,415 | 56,823 | -7,328 | -112,347 | -265,443 | -391,616 | -22,432 | -86,061 | 29,596 | 61,091 | 743,039 | 331,100 | 70,763 | 5,419 | 1,726 | 15,367 | 19,417 | 718 | -15,606 | -7,250 | 255 | -14,545.5 | 8,095 | -3,921 | -62,356 | -22,828.5 | -4,693 | -5,903 | -80,718 | -182,843 | -80,299 | -31,547.25 | -91,668 | -7,336 | ||||||||||||||||||
comprehensive income | 245,467 | 1,153,772 | 958,722 | 107,727 | 360,585 | 167,597 | 527,075 | 116,158 | 518,656 | 968,144 | -881,329 | 329,270 | 318,954 | 835,726 | -1,394,487 | -982,127 | -1,399,998 | -261,768 | 379,897 | -516,804 | 379,030 | 663,914 | 762,530 | 1,576,937 | -2,657,009 | 1,034,118 | 201,643 | -92,034 | 811,238 | -411,781 | -3,080 | 161,520 | -546,356 | 260,900 | 577,933 | 289,846 | 400,210 | -357,087 | 733,511 | 198,183 | 149,882 | -36,486.75 | -9,671 | -228,893 | 92,617 | 399,276.5 | -40,708 | 1,180,711 | 457,103 | -1,654,281 | -179,716 | 555,731 | 659,248 | 451,936.25 | 101,844 | 1,161,120 | 544,781 | -676,724 | 434,120 | 277,600 | |||||||||
comprehensive income attributable to noncontrolling interests | 7,863 | 4,457 | 10,618 | 3,272 | 6,081 | -8,976 | 15,906 | 650 | 2,282 | 12,511 | -6,879 | -5,846 | 4,928 | 1,548 | 1,287 | -3,379 | 1,639 | 2,979 | 2,290 | 794 | 321 | 1,419 | -126 | 32 | 66 | 68 | -110 | -83 | -101 | 17 | -149 | ||||||||||||||||||||||||||||||||||||||
comprehensive income attributable to annaly | 237,604 | 1,149,315 | 948,104 | 104,455 | 354,504 | 176,573 | 511,169 | 115,508 | 516,374 | 955,633 | -874,450 | 335,116 | 314,026 | 834,178 | -1,395,774 | -978,748 | -1,401,637 | -264,747 | 377,607 | -517,598 | 378,709 | 662,495 | 762,656 | 1,576,905 | -2,657,075 | 1,034,050 | 201,753 | -91,951 | 811,339 | -411,798 | -2,931 | 161,552 | -546,260 | 261,051 | 578,165 | 289,948 | 400,313 | -357,000 | 733,847 | 198,568 | 150,044 | -36,377.75 | -9,474 | -228,744 | 92,707 | ||||||||||||||||||||||||
comprehensive income attributable to common stockholders | 196,952 | 1,106,928 | 906,977 | 67,195 | 317,347 | 137,869 | 469,541 | 78,350 | 479,313 | 918,452 | -911,304 | 299,350 | 282,151 | 804,204 | -1,422,657 | -1,005,631 | -1,428,520 | -291,630 | 350,724 | -544,481 | 351,826 | 626,986 | 727,147 | 1,541,396 | -2,692,584 | 998,541 | 165,602 | -124,373 | 778,845 | -444,292 | -34,606 | 130,175 | -580,026 | 228,717 | 547,810 | 266,475 | |||||||||||||||||||||||||||||||||
see notes to consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the three and nine months ended september 30, 2025 include cumulative and undeclared dividends of 3.7 million on the company's 8.875% series j fixed-rate cumulative redeemable preferred stock (the “series j preferred stock”) as of september 30, 2025. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan loss (provision) reversal | 219,000 | -7,258,000 | 1,613,000 | 26,913,000 | -608,000 | -194,000 | 6,134,000 | -494,000 | 139,620,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business divestiture-related gains | -13,013,000 | -2,936,000 | -23,955,000 | -354,000 | -16,514,000 | -14,009,000 | 1,527,000 | -249,563,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation and management fee | 33,002,000 | 27,061,000 | 27,859,000 | 32,013,000 | 31,518,000 | 24,628,000 | 29,196,000 | 37,036,000 | 40,825,000 | 40,403,000 | 41,161,000 | 44,231,000 | 44,833,000 | 43,750,000 | 45,983,000 | 45,579,000 | 44,529,000 | 44,129,000 | 41,993,000 | 38,938,000 | 39,262,000 | 39,845,000 | 38,709,000 | 36,048,000 | 36,997,000 | 28,273,250 | 37,450,000 | 37,014,000 | 38,629,000 | 29,206,500 | 39,028,000 | 39,277,000 | 38,521,000 | 30,995,250 | 41,774,000 | 43,764,000 | |||||||||||||||||||||||||||||||||
reclassification adjustment for net (gains) losses included in net income | 144,787 | 13,360 | -147,998 | -94,837 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized and unrealized gains | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest component of interest rate swaps | -58,897,000 | -54,411,000 | -83,087,000 | -79,747,000 | -66,807,000 | -62,529,000 | -64,561,000 | -13,980,000 | 45,221,000 | 88,466,000 | 83,653,000 | 134,035,000 | 65,889,000 | 51,349,000 | 31,475,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gains on termination or maturity of interest rate swaps | -39,932,000 | -1,196,417,000 | 2,092,000 | -427,000 | -1,521,732,000 | -397,561,000 | -4,615,000 | -682,602,000 | -167,491,000 | -588,256,000 | 575,000 | 834,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on interest rate swaps | 186,345,000 | 1,380,946,000 | -141,067,000 | 772,262,000 | 258,236,000 | 170,327,000 | 1,494,628,000 | -2,827,723,000 | 782,608,000 | -326,309,000 | -1,276,019,000 | -390,556,000 | -1,313,882,000 | 417,203,000 | 343,475,000 | 977,285,000 | 484,447,000 | 56,854,000 | -177,567,000 | 149,184,000 | 1,430,668,000 | 256,462,000 | -373,220,000 | -1,031,720,000 | -146,998,750 | -822,585,000 | 700,792,000 | -466,202,000 | -18,821,750 | 98,593,000 | 175,062,000 | -348,942,000 | 360,274,750 | 6,343,000 | 1,109,022,000 | 325,734,000 | 373,740,781 | -104,197,000 | -611,215 | 341,639 | 1,801,152,893 | -1,505,333,000 | -466,943,000 | 169,308,000 | |||||||||||||||||||||||||
subtotal | 87,516,000 | 130,118,000 | -224,154,000 | 692,515,000 | 193,521,000 | 107,371,000 | -91,665,000 | -3,239,264,000 | 823,214,000 | -920,445,000 | -1,359,857,000 | -844,777,000 | -1,247,993,000 | 469,127,000 | 374,950,000 | 929,959,000 | 242,101,000 | -31,357,000 | -274,095,000 | 45,028,000 | 1,271,582,000 | 133,227,000 | -564,046,000 | -1,179,195,000 | -319,866,250 | -984,889,000 | 556,327,000 | -850,903,000 | -376,268,000 | -70,490,000 | -818,363,000 | -616,219,000 | 134,224,500 | -41,701,000 | 294,109,000 | 284,490,000 | -293,544,229 | 50,780,000 | 98,381 | 144,711 | -189,525,074 | 86,595,000 | 30,763,000 | ||||||||||||||||||||||||||
net gains on disposal of investments and other | -25,144,000 | 12,002,000 | 16,223,000 | -65,786,000 | 163,037,500 | 198,888,000 | 246,679,000 | 206,583,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on other derivatives and financial instruments | 47,843,000 | -45,168,000 | -357,808,000 | 476,868,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gains on instruments measured at fair value through earnings | -15,329,000 | 90,817,000 | 3,984,000 | 104,191,000 | 51,109,000 | 121,255,000 | 254,772,000 | -730,160,000 | -5,636,000 | -1,091,000 | -4,881,000 | 47,629,000 | -18,169,000 | -39,944,000 | -48,376,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total realized and unrealized gains | 78,178,000 | 179,894,000 | -560,722,000 | 1,097,845,000 | 462,143,000 | 618,823,000 | 511,951,000 | -3,655,741,000 | 785,687,000 | -875,406,000 | -1,909,482,000 | -1,011,926,000 | -2,502,035,000 | 199,716,000 | 294,646,000 | 844,689,000 | 359,215,000 | 43,807,000 | -277,794,000 | 74,265,000 | 1,250,636,000 | 412,906,000 | -523,785,000 | -1,055,553,000 | -324,403,000 | -909,158,000 | 440,545,000 | ||||||||||||||||||||||||||||||||||||||||||
net gains on other derivatives | 209,647,000 | 169,316,000 | 170,916,000 | 206,426,000 | -42,312,000 | -16,888,000 | -506,411,000 | -115,159,000 | -484,872,000 | 94,827,000 | 34,189,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan loss provision | -1,497,000 | 21,993,000 | -68,751,000 | -99,326,000 | -7,362,000 | -3,504,000 | -5,703,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the three months ended september 30, 2019 exclude cumulative and undeclared dividends of 0.3 million on the company's series i preferred stock as of june 30, 2019. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on disposal of investments | 17,783,000 | 66,522,000 | -38,333,000 | -93,916,000 | -747,505,000 | -324,294,000 | -66,117,000 | 13,468,000 | 7,895,000 | -11,552,000 | -5,516,000 | 5,235,000 | 7,782,000 | 14,447,000 | 12,535,000 | -1,675,000 | 14,561,500 | -7,943,000 | 3,833,000 | 62,356,000 | 22,574,000 | 4,693,000 | 5,893,000 | 79,710,000 | 93,610,750 | 43,602,000 | 147,998,000 | 182,843,000 | |||||||||||||||||||||||||||||||||||||||||
net interest income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized and unrealized gains: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 722,707,153 | 639,513,399 | 656,335,974 | 620,208,712 | 587,149,704 | 521,737,554 | 515,729,658 | 500,950,563 | 500,612,840 | 494,541,323 | 494,330,361 | 494,165,256 | 489,688,364 | 411,348,484 | 429,858,876 | 1,522,436,766 | 1,461,363,637 | 1,427,426,079 | 1,445,315,914 | 1,410,239,138 | 1,399,210,925 | 1,414,659,439 | 1,404,202,695 | 1,423,909,112 | 1,430,994,319 | 1,434,912,682 | 1,453,359,211 | 1,456,038,736 | 1,398,614,205 | 1,209,601,809 | 1,202,353,851 | 1,160,436,777 | 1,159,617,848 | 1,065,923,652 | 1,072,566,395 | 1,019,000,817 | 1,018,942,746 | 969,787,583 | 1,007,607,893 | 924,887,316 | 926,813,588 | 947,062,099 | 947,795,500 | 947,731,493 | 947,669,831 | 947,539,294 | 947,565,432 | 947,515,127 | 947,458,813 | 947,337,915 | 947,303,205 | 947,411,380 | 947,249,901 | 974,729,078 | 974,555,392 | 971,727,701 | 948,545,975 | 822,623,370 | 752,413,605 | 611,904,518 | 559,700,836 | 554,995,092 | |||||||
diluted | 724,364,897 | 641,042,741 | 657,856,427 | 621,103,218 | 588,420,998 | 522,747,610 | 516,832,152 | 500,950,563 | 501,182,043 | 494,541,323 | 494,330,361 | 494,358,982 | 489,688,364 | 411,621,758 | 429,858,876 | 1,523,595,000 | 1,462,451,965 | 1,428,569,003 | 1,446,357,867 | 1,410,239,138 | 1,400,000,727 | 1,414,659,439 | 1,404,368,300 | 1,423,909,112 | 1,430,994,319 | 1,434,912,682 | 1,453,359,211 | 1,456,038,736 | 1,398,614,205 | 1,209,601,809 | 1,202,353,851 | 1,160,979,451 | 1,160,103,185 | 1,066,351,616 | 1,073,040,637 | 1,019,000,817 | 1,019,307,379 | 970,102,353 | 1,007,963,406 | 924,887,316 | 926,813,588 | 947,276,742 | 947,795,500 | 947,929,762 | 947,669,831 | 947,539,294 | 987,315,527 | 947,515,127 | 947,458,813 | 995,557,026 | 955,690,471 | 995,229,637 | 994,815,169 | 997,007,829 | 974,555,392 | 1,010,588,609 | 948,545,975 | 827,754,731 | 790,993,841 | 611,904,518 | 559,700,836 | 575,859,564 | |||||||
dividends declared per share of common stock | 0.225 | 0.3 | 0.3 | 0.3 | 0.225 | 0.3 | 0.3 | 0.3 | 0.225 | 0.3 | 0.3 | 0.3 | 0.225 | 0.3 | 0.3 | 0.3 | 0.225 | 0.3 | 0.3 | 0.3 | 0.3 | 0.35 | 0.4 | 0.45 | 0.55 | ||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest | -32,000 | -96,000 | -151,000 | -232,000 | -102,000 | -103,000 | -87,000 | -336,000 | -385,000 | -162,000 | -373,000 | -197,000 | -149,000 | -90,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income attributable to noncontrolling interest | -32 | -96 | -151 | -232 | -102 | -103 | -87 | -336 | -385 | -162 | -109 | -197 | -149 | -90 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gains on interest rate swaps | -48,160,000 | -82,271,000 | -88,211,000 | -96,470,000 | -104,156,000 | -103,872,000 | -124,572,000 | -130,762,000 | -147,475,000 | -116,252,000 | -162,304,000 | -144,465,000 | -158,239,000 | -162,613,000 | -169,083,000 | -220,934,000 | -260,435,000 | -166,528,000 | -227,909,000 | -212,727,000 | -225,476,000 | 664,720,231 | -224,272,000 | -222,002 | -219,340 | 653,874,605 | -231,849,000 | -216,760,000 | |||||||||||||||||||||||||||||||||||||||||
net gains on trading assets | -47,145,000 | 121,334,000 | 154,208,000 | -14,423,000 | 319,000 | -139,470,000 | 162,981,000 | 81,880,000 | 125,189,000 | -3,240,250 | 108,175,000 | -114,230,000 | -6,906,000 | -47,010,250 | 4,676,000 | -46,489,000 | -146,228,000 | -10,106,750 | -96,022,000 | 54,046,000 | 1,549,000 | -7,706,090 | 1,368,000 | 1,105 | 5,256 | 3,760,500 | 1,942,000 | -5,712,000 | |||||||||||||||||||||||||||||||||||||||||
net unrealized gains on investments measured at fair value through earnings | -51,593,000 | -12,115,000 | -67,492,000 | 16,240,000 | 110,742,000 | 29,675,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gains on termination of interest rate swaps | -160,075,000 | -58,000 | -55,214,000 | 1,337,000 | -60,064,000 | -56,615,500 | -226,462,000 | -194,833,250 | -772,491,000 | -6,842,000 | -22,171,250 | -36,658,000 | -35,649,000 | -16,378,000 | 2,382,615 | -2,385 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
bargain purchase gain | 72,576,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gains on financial instruments measured at fair value through earnings | 23,683,000 | -54,154,000 | 128,000 | -10,116,500 | -24,501,000 | 17,581,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes and noncontrolling interest | 441,385,000 | 294,846,000 | 604,855,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income attibutable to common stockholders | 376,840 | -380,473 | 711,044 | 180,576 | 132,052 | -49,871.75 | -27,466 | -246,736 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | -5,741,500 | -22,966,000 | -5,996,750 | -23,987,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment advisory income | 6,212,000 | 3,780,000 | 10,604,000 | 10,464,000 | 5,121,250 | 8,253,000 | 6,109,000 | 6,123,000 | 8,788,250 | 9,558,000 | 12,187,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend income from affiliate | 2,159,000 | 4,318,000 | 4,318,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gains on interest-only agency mortgage-backed securities | -33,546,000 | -14,163,000 | -37,944,000 | 2,085,000 | -20,793,000 | 46,137,250 | -7,099,000 | 111,521,000 | 80,127,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend income from affiliates | 5,285,250 | 4,048,000 | 4,048,000 | 13,045,000 | 3,631,750 | 4,048,000 | 4,048,000 | 6,431,000 | -21,210,664 | 7,097,000 | 6,621 | 7,521 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on previously held equity interest in crexus | -4,724,000 | -18,896,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
average basic common share, compared to net income of 2.7 billion, or 2.79 per average basic common share, for the same period in 2013. we attribute the majority of the change in net income for the nine months ended september 30, 2014 from the same period in 2013 to the change in unrealized gains on swaps, which resulted in a net income of 75.3 million for the nine months ended september 30, 2014 compared to a net gain of 1.4 billion for the same period in 2013 and an increase in realized losses resulting from the termination of interest rate swaps, predominantly in the second quarter of 2014, of 690.6 million over the same comparative period. the change in unrealized gains was partially offset by the reversal of unrealized losses in connection with interest rate swap positions that were terminated. the change in the fair value of interest rate swaps was primarily attributable to the downward trend in forward interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
average total assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
average equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return on average total assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return on average equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
we use daily balances to calculate average interest earning assets and interest bearing liabilities. for the purpose of computing economic net interest income and certain ratios relating to cost of funds measures throughout this report, economic interest expense includes interest expense on interest rate swaps, which is recorded in the consolidated statements of comprehensive income as realized gains on interest rate swaps. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
on disposals of investments and termination of interest rate swaps, unrealized gains or losses on interest rate swaps and agency interest-only mortgage-backed securities, net gains and losses on trading assets, impairment losses, and certain other non-recurring gains or losses. we believe that core earnings, core earnings per average basic common share, economic interest expense and economic net interest income provide meaningful information to consider, in addition to the respective amounts prepared in accordance with gaap. the non-gaap measures help us to evaluate our financial position and performance without the effects of certain transactions and gaap adjustments that are not necessarily indicative of our current investment portfolio and operations. our presentation of non-gaap financial measures has important limitations. other market participants may calculate core earnings, core earnings per average basic common share, economic interest expense and economic net interest income differently than we calculate them, making comparative analysis difficult. although we believe that the calculation of non-gaap financial measures described above helps evaluate and measure our financial position and performance without the effects of certain transactions, it is of limited usefulness as an analytical tool. therefore, the non-gaap financial measures should not be viewed in isolation and are not a substitute for net income, net income per basic share available (related) to | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gaap net income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized (gains) losses on termination of interest rate swaps | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gains) losses on interest rate swaps | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on disposal of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on trading assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized (gains) losses on interest-only agency mortgage-backed securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-recurring expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
core earnings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gaap net income per average basic common share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
core earnings per average basic common share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
represents a one-time payment made by fidac to chimera investment corp. (chimera) to resolve issues raised in derivative demand letters sent to chimera’s board of directors. this amount is a component of other income in the company’s consolidated statements of comprehensive income. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
economic interest expense and economic net interest income we believe the economic value of our investment strategy is depicted by the economic net interest income we earn. we calculate economic net interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income by determining our gaap net interest income and reducing it by realized losses on interest rate swaps, which represents interest expense on interest rate swaps. our economic interest expense, which is composed of interest expense on our interest bearing liabilities plus interest expense on interest rate swaps, reflects total contractual interest payments. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
quarter ended: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
september 30, 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
september 30, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nine months ended: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
economic interest expense includes interest expense on interest rate swaps. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income and average yield on interest earning assets prepayment speeds, as reflected by the constant prepayment rate, or cpr, and interest rates vary according to the type of investment, conditions in financial markets, competition and other factors, none of which can be predicted with any certainty. in general, as prepayment speeds on our agency mortgage-backed securities portfolio increase, related purchase premium amortization increases, thereby reducing the yield on such assets. the following table presents the weighted-average experienced cpr on our agency mortgage-backed securities portfolio for the periods presented. quarter ended cpr september 30, 2014 9% june 30, 2014 7% march 31, 2014 6% september 30, 2013 13% june 30, 2013 17% march 31, 2013 19% our interest income for the quarters ended september 30, 2014 and 2013 was 644.6 million and 697.2 million, respectively. we had average interest earning assets of 86.3 billion and 96.7 billion, and the average yield on interest earning assets was 2.99% and 2.88% for the quarters ended september 30, 2014 and 2013, respectively. the decline in interest income of 52.5 million for the quarter ended september 30, 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
million, which included 227.9 million in interest expense on interest rate swaps, for the quarters ended september 30, 2014 and 2013, respectively. our average cost of interest bearing liabilities was 1.64% and 1.81%, including interest expense on interest rate swaps, for the quarters ended september 30, 2014 and 2013, respectively. economic interest expense, including interest expense on interest rate swaps, for the quarter ended september 30, 2014 decreased by 77.2 million when compared to the same period in 2013, primarily due to lower swap interest expense on lower average notional balances. in addition, average interest bearing liabilities and the average cost of interest bearing liabilities declined by 9.9 billion and 17 basis points, respectively, for the quarter ended september 30, 2014 compared to the same period in 2013. we had average interest bearing liabilities of 70.2 billion and 97.1 billion for the nine months ended september 30, 2014 and 2013, respectively. our total economic interest expense was 1.0 billion, which included 650.5 million in interest expense on interest rate swaps, and 1.2 billion, which included 666.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
we do not manage our portfolio to have a pre-designated amount of borrowings at quarter or year end. our borrowings at period end are a snapshot of our borrowings as of a date, and this number should be expected to differ from average borrowings over the period for a number of reasons. the mortgage-backed securities we own pay principal and interest towards the end of each month and the mortgage-backed securities we purchase are typically settled during the beginning of the month. as a result, depending on the amount of mortgage-backed securities we have committed to purchase, we may retain the principal and interest we receive in the prior month, or we may use it to pay down our borrowings. moreover, we use interest rate swaps, swaptions and other derivative instruments to hedge our portfolio and as we pledge or receive collateral under these agreements, our borrowings on any given day may be increased or decreased. our average borrowings during a quarter will differ from period end borrowings as we implement our portfolio management strategies and risk management strategies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase the liquidity and strength of our balance sheet. as of september 30, 2014, the term to maturity of our repurchase agreements ranged from one day to five years. additionally, we have entered into borrowings giving the counterparty the right to call the balance prior to maturity. at september 30, 2014 and december 31, 2013, the weighted-average rate for our borrowings was 1.64% and 2.37%, respectively, including the effect of the interest rate swaps, 4% convertible senior notes due 2015, 5% convertible senior notes due 2015 (collectively, the convertible senior notes) and securitized debt of consolidated vie, and the weighted-average days to maturity was 161 days and 208 days, respectively. economic net interest income our economic net interest income, including interest paid on interest rate swaps, increased to 348.5 million for the quarter ended september 30, 2014 compared to | 323.8 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
does not reflect unrealized gains/(losses) or premium/(discount). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
economic net interest income includes interest expense on interest rate swaps. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income other income is largely comprised of net gains or losses on interest rate swaps, net gains or losses from trading assets, net gains or losses on sales of agency mortgage-backed securities and other investments, net unrealized gains on interest-only agency mortgage-backed securities, dividend income from available-for-sale equity securities, investment advisory fees and other income. the aggregate net gain on interest rate swaps was a loss of 70.5 million and 258.2 million for the quarters ended september 30, 2014 and 2013, respectively, and a loss of 1.5 billion and a gain of 686.3 million for the nine months ended september 30, 2014 and 2013, respectively. the change in the aggregate net gain on interest rate swaps for the quarter and nine months ended september 30, 2014 as | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment securities | 517,613,750 | 659,058,000 | 686,577,000 | 837,880,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
u.s. treasury securities | 5,239,000 | 7,718,000 | 7,242,000 | 5,996,000 | -13,385,778 | 4,588,000 | 7,397 | 1,418 | -13,609,294 | 2,302,000 | 6,497,000 | 4,825,000 | 751,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities loaned | 1,675,250 | 1,787,000 | 2,302,000 | 2,612,000 | -7,787,097 | 2,581,000 | 2,698 | 2,518 | -5,146,103 | 1,942,000 | 1,868,000 | 1,343,000 | 1,261,000 | 860,000 | 454,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
commercial real estate debt and preferred equity | 9,993,000 | 26,066,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reverse repurchase agreements | 2,218,000 | 2,461,000 | 2,775,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total interest income | 771,249,000 | 697,160,000 | 712,936,000 | 737,217,000 | -2,499,224,855 | 761,265,000 | 886,324 | 854,895 | -2,728,338,382 | 930,802,000 | 957,068,000 | 844,048,000 | 702,976,000 | 643,682,000 | 654,389,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase agreements | 104,783,000 | 120,123,000 | 141,945,000 | 157,064,000 | -411,065,757 | 158,150,000 | 139,579 | 113,914 | -311,353,231 | 109,014,000 | 100,164,000 | 102,602,000 | 105,393,000 | 96,999,000 | 272,927,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible senior notes | 12,317,250 | 17,092,000 | 16,364,000 | 15,813,000 | -51,650,779 | 18,026,000 | 18,965 | 14,727 | -22,429,983 | 8,798,000 | 6,900,000 | 6,767,000 | 7,033,000 | 742,000 | 3,195,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
u.s. treasury securities sold, not yet purchased | 3,387,750 | 6,688,000 | 4,075,000 | 2,788,000 | -12,168,886 | 3,739,000 | 5,801 | 2,644 | -11,853,919 | 2,109,000 | 4,772,000 | 4,986,000 | 459,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities borrowed | 1,266,750 | 1,405,000 | 1,737,000 | 1,925,000 | -6,128,406 | 1,978,000 | 2,098 | 2,060 | -4,075,541 | 1,496,000 | 1,484,000 | 1,101,000 | 1,047,000 | 6,966,000 | 387,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
participation sold | 75,500 | 168,000 | 134,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total interest expense | 137,393,000 | 145,476,000 | 164,255,000 | 177,590,000 | -481,013,828 | 181,893,000 | 166,443 | 133,345 | -349,712,674 | 121,417,000 | 113,320,000 | 321,604,000 | 302,568,000 | 280,242,000 | 276,509,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss on extinguishment of convertible senior notes | -21,832,000 | -87,328,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available (related) to common shareholders | 1,010,757,000 | 174,466,000 | 1,620,221,000 | 852,286,000 | -1,013,895,630 | 215,391,000 | -97,667 | 897,868 | 114,134,607 | -925,985,000 | 116,550,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commercial real estate investments | 13,906,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense related to the company’s interest rate swaps is recorded in realized gains on interest rate swaps on the consolidated statements of operations and comprehensive income. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments | 728,609,000 | -2,478,051,980 | 754,096,000 | 876,229 | 850,959 | -2,709,582,985 | 926,558,000 | 948,703,000 | 642,822,000 | 653,935,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment advisory and other fee income | 13,540,000 | -63,646,337 | 21,034,000 | 21,929 | 20,766 | -58,665,795 | 20,828,000 | 20,710,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total expenses | 51,912,000 | -195,239,441 | 63,004,000 | 64,548 | 67,907 | -174,012,656 | 65,194,000 | 57,229,000 | 51,827,000 | 43,430,000 | 41,540,000 | 40,381,000 | 33,822,000 | 30,478,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on disposition of investments | 79,327,000 | 142,172,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gain (losses) on interest-only agency mortgage-backed securities | -7,197,250 | -33,563,000 | -26,103 | 30,877 | -9,761,250 | -39,321,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from underwriting | -8 | -8 | -5,593,382 | 2,772,000 | -77,000 | 2,904,000 | 915,000 | 500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes and income from equity method investment in affiliate | -1,075,672,188 | 238,679,000 | -79,503 | 918,268 | 60,889,372 | -906,396,000 | 133,579,000 | 712,330,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from equity method investment in affiliate | 285,000 | 1,140,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available (related) per share to common shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.26 | 0.22 | -0.1 | 0.92 | 0.92 | -0.4 | 0.5 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.25 | 0.22 | -0.1 | 0.89 | 0.89 | -0.4 | 0.49 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales of agency mortgage-backed securities and debentures | 94,837 | 80,299 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on interest rate swaps | 3,574.5 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense related to the company’s interest rate swaps is recorded in realized gains on interest rate swaps on the consolidated statements of comprehensive income. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains (losses) on sales of agency mortgage-backed securities and debentures | 31,547,250 | 91,668,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend income | -23,201,484 | 8,706,000 | 8,230,000 | 8,097,000 | 7,330,000 | 7,964,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution fees | 360,000 | 478,000 | 432,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income (loss) available (related) per share to common shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -0.035 | -0.98 | 0.14 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -0.035 | -0.98 | 0.14 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains (losses) on sales of mortgage-backed securities and agency debentures | 7,336,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain (losses) on interest-only mortgage-backed securities | 276,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps | 206,148,000 | 188,636,000 | 175,535,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment advisory and service fees | 17,207,000 | 15,343,000 | 13,863,000 | 12,546,000 | 14,620,000 | 11,736,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of mortgage-backed securities and agency debentures | 27,185,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend income from available-for-sale equity securities | 6,297,000 | 5,398,000 | 3,221,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on trading securities | 18,812,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common shareholders | 695,628,000 | 276,440,000 | 280,564,000 | 592,429,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available per share to common shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.26 | 0.22 | -0.1 | 0.92 | 0.92 | -0.4 | 0.5 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.25 | 0.22 | -0.1 | 0.89 | 0.89 | -0.4 | 0.49 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for net gains included in net income | -27,185 | -61,986 | -591 | -2,364 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss | -155,114 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage-backed securities and agency debentures | 700,964,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of mortgage-backed securities and agency debentures | 61,986,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on interest rate swaps | -448,253,000 | -593,038,000 | -116,732,000 | -128,687,000 | 230,207,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on trading securities | 1,082,000 | 77,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income from equity method investments and income taxes | -3,852,000 | -210,327,000 | 288,239,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from equity method investment | 868,000 | 935,000 | 140,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income (related) available to common shareholders | -18,575,000 | -222,854,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income (related) available per share to common shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -0.03 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -0.03 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale securities | -619,080 | 664,544 | 7,416 | 542,396 | 176,013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investment securities | 39,041,000 | 46,962,000 | 2,364,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for net (gains) loss included in net income | -39,041 | -46,962 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain (loss) on sale of investment securities | 591,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from trading securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on other-than-temporarily impaired securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other (loss) income | -108,078,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to controlling interest | 285,189,000 | 597,054,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available per share to common shareholders-basic | 0.51 | 1.09 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available per share to common shareholders-diluted | 0.51 | 1.08 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted average number of common shares outstanding-basic | 547,611,480 | 544,344,844 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted average number of common shares outstanding-diluted | 553,376,285 | 550,099,709 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income attributable to controlling interest | 883,049 | 837,637 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 1,912,444,000 | 2,037,838,000 | 2,096,696,000 | 2,058,845,000 | 1,833,528,000 | 1,488,027,000 | 1,560,159,000 | 1,587,108,000 | 1,665,370,000 | 1,412,148,000 | 1,241,122,000 | 1,236,872,000 | 1,794,173,000 | 1,576,714,000 | 1,466,171,000 | 853,932,000 | 955,840,000 | 1,342,090,000 | 1,046,300,000 | 1,380,456,000 | 1,122,793,000 | 1,243,703,000 | 1,239,982,000 | 1,393,910,000 | 2,823,521,000 | 1,850,729,000 | 1,793,921,000 | 1,982,311,000 | 1,522,605,000 | 1,735,749,000 | 1,082,747,000 | 1,135,329,000 | 984,275,000 | 706,589,000 | 867,840,000 | 700,692,000 | 819,421,000 | 1,539,746,000 | 2,382,188,000 | 2,735,250,000 | 2,416,136,000 | 1,769,258,000 | 2,237,423,000 | 1,785,158,000 | 1,920,326,000 | 1,741,244,000 | 1,178,621,000 | 1,320,666,000 | 924,197,000 | 552,436,000 | 1,122,722,000 | 725,537,000 | 1,862,550,000 | 615,789,000 | 2,264,854,000 | 924,374,000 | 932,761,000 | 994,198,000 | 3,473,866,000 | 401,844,000 | 357,012,000 | 282,626,000 | 289,486,000 | 327,979,000 | 905,955,000 | 1,504,568,000 | 1,723,341,000 | 1,352,798,000 |
securities | 88,473,681,000 | 91,287,630,000 | 85,062,725,000 | 73,500,626,000 | 70,361,364,000 | 69,756,447,000 | 71,700,177,000 | 67,044,753,000 | 66,500,689,000 | 69,613,565,000 | 69,860,730,000 | 71,202,461,000 | 69,238,185,000 | 65,789,907,000 | 66,839,353,000 | 59,042,734,000 | 60,727,637,000 | 63,655,674,000 | 65,622,352,000 | 69,032,335,000 | 71,849,437,000 | 75,652,396,000 | 76,098,985,000 | 77,805,743,000 | 79,357,596,000 | 114,833,580,000 | 116,094,061,000 | 119,926,869,000 | 104,993,271,000 | 92,623,788,000 | 91,338,611,000 | |||||||||||||||||||||||||||||||||||||
loans | 7,230,876,000 | 5,020,784,000 | 4,008,299,000 | 3,722,272,000 | 3,860,555,000 | 3,546,902,000 | 2,305,613,000 | 2,548,228,000 | 2,717,823,000 | 2,353,084,000 | 1,793,140,000 | 1,154,320,000 | 1,642,822,000 | 1,809,832,000 | 1,551,707,000 | 1,487,133,000 | 3,617,818,000 | 4,242,043,000 | 3,580,521,000 | 3,563,008,000 | 2,603,343,000 | 3,083,821,000 | 2,788,341,000 | 3,972,671,000 | 4,068,189,000 | 4,462,350,000 | 3,946,614,000 | 3,546,468,000 | 3,879,324,000 | 4,585,975,000 | 4,224,203,000 | |||||||||||||||||||||||||||||||||||||
mortgage servicing rights | 4,115,999,000 | 3,645,865,000 | 3,476,181,000 | 3,281,190,000 | 3,272,902,000 | 2,909,134,000 | 2,693,057,000 | 2,785,614,000 | 2,651,279,000 | 2,122,196,000 | 2,234,813,000 | 2,018,896,000 | 1,790,980,000 | 1,748,209,000 | 1,705,254,000 | 1,421,420,000 | 1,108,937,000 | 544,562,000 | 572,259,000 | 202,616,000 | 113,080,000 | 100,895,000 | 207,985,000 | 227,400,000 | 280,558,000 | 378,078,000 | 386,051,000 | 425,328,000 | 500,745,000 | 557,813,000 | 588,833,000 | 599,014,000 | 596,378,000 | 580,860,000 | 570,218,000 | 605,653,000 | 632,166,000 | 652,216,000 | 492,169,000 | |||||||||||||||||||||||||||||
interests in msr | 27,212,000 | 28,626,000 | 35,833,000 | 83,622,000 | 85,653,000 | 69,316,000 | 57,530,000 | 49,035,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets transferred or pledged to securitization vehicles | 34,207,738,000 | 32,067,433,000 | 29,512,309,000 | 27,021,790,000 | 24,464,281,000 | 21,973,188,000 | 21,044,007,000 | 17,946,812,000 | 15,614,750,000 | 13,307,622,000 | 11,450,346,000 | 11,318,419,000 | 10,277,588,000 | 9,121,912,000 | 9,202,014,000 | 8,877,247,000 | 7,809,307,000 | 6,086,308,000 | 4,738,481,000 | 4,073,156,000 | 3,768,922,000 | 6,910,020,000 | 7,269,402,000 | 7,690,451,000 | 7,671,662,000 | 7,002,460,000 | 4,688,144,000 | 4,211,582,000 | 4,365,300,000 | 3,833,200,000 | 4,287,821,000 | |||||||||||||||||||||||||||||||||||||
derivative assets | 395,099,000 | 115,533,000 | 47,899,000 | 149,690,000 | 67,257,000 | 225,351,000 | 59,071,000 | 187,868,000 | 203,799,000 | 162,557,000 | 549,833,000 | 457,119,000 | 400,139,000 | 342,064,000 | 1,949,530,000 | 748,432,000 | 964,075,000 | 170,370,000 | 331,395,000 | 181,889,000 | 891,474,000 | 171,134,000 | 103,245,000 | 165,642,000 | 238,776,000 | 113,556,000 | 168,755,000 | 75,142,000 | 148,178,000 | 200,503,000 | 404,841,000 | |||||||||||||||||||||||||||||||||||||
reverse repurchase agreements | 33,524,000 | 34,389,000 | 35,004,000 | 523,449,000 | 650,040,000 | 1,234,704,000 | 259,762,000 | 200,459,000 | 100,000,000 | 100,000,000 | 444,375,000 | 100,000,000 | 31,074,000 | 171,234,000 | 4,933,465,000 | 1,811,095,000 | 1,612,384,000 | 2,025,471,000 | 2,540,601,000 | 860,866,000 | 360,315,000 | 593,865,000 | 1,006,163,000 | 757,722,000 | 226,098,000 | 276,586,000 | 425,000,000 | 100,000,000 | ||||||||||||||||||||||||||||||||||||||||
receivable for unsettled trades | 891,293,000 | 1,031,000 | 185,916,000 | 1,134,896,000 | 2,523,000 | 2,201,447,000 | 766,341,000 | 320,659,000 | 941,366,000 | 2,710,224,000 | 1,047,566,000 | 787,442,000 | 679,096,000 | 575,091,000 | 2,153,895,000 | 434,227,000 | 407,225,000 | 2,656,000 | 42,482,000 | 14,336,000 | 144,918,000 | 15,912,000 | 54,200,000 | 747,082,000 | 1,006,853,000 | 4,792,000 | 193,229,000 | 5,322,000 | 1,574,251,000 | 68,779,000 | 1,266,840,000 | |||||||||||||||||||||||||||||||||||||
principal and interest receivable | 806,484,000 | 926,660,000 | 959,435,000 | 830,535,000 | 836,946,000 | 1,069,038,000 | 1,060,991,000 | 917,130,000 | 867,348,000 | 1,222,705,000 | 1,158,648,000 | 944,537,000 | 773,722,000 | 637,301,000 | 262,542,000 | 300,028,000 | 246,739,000 | 234,983,000 | 234,810,000 | 250,210,000 | 259,655,000 | 268,073,000 | 281,009,000 | 300,089,000 | 335,170,000 | 449,906,000 | 483,744,000 | |||||||||||||||||||||||||||||||||||||||||
intangible assets | 6,053,000 | 6,726,000 | 7,398,000 | 8,071,000 | 8,743,000 | 9,416,000 | 10,088,000 | 10,761,000 | 11,433,000 | 12,106,000 | 12,778,000 | 15,163,000 | 19,194,000 | 20,948,000 | 23,220,000 | 25,742,000 | 28,715,000 | 31,517,000 | 34,184,000 | 39,903,000 | 43,306,000 | 35,853,000 | 38,536,000 | |||||||||||||||||||||||||||||||||||||||||||||
other assets | 437,188,000 | 437,323,000 | 433,877,000 | 433,977,000 | 407,247,000 | 377,434,000 | 316,491,000 | 319,644,000 | 309,689,000 | 311,029,000 | 299,447,000 | 195,248,000 | 219,391,000 | 233,003,000 | 247,490,000 | 272,865,000 | 238,793,000 | 197,683,000 | 172,890,000 | 300,761,000 | 177,907,000 | 225,494,000 | 221,765,000 | 271,918,000 | 284,918,000 | 381,220,000 | 381,189,000 | 357,027,000 | 441,706,000 | 333,988,000 | 329,868,000 | 475,230,000 | 421,448,000 | 384,117,000 | 353,708,000 | 399,456,000 | 388,224,000 | 333,063,000 | 301,419,000 | 237,959,000 | 234,407,000 | 119,422,000 | 101,162,000 | 81,594,000 | 70,813,000 | 68,321,000 | 39,798,000 | 50,743,000 | 33,101,000 | 34,949,000 | 52,211,000 | 61,146,000 | 54,282,000 | 41,607,000 | 38,595,000 | 41,937,000 | 29,412,000 | 24,295,000 | 26,112,000 | 22,282,000 | 87,988,000 | 24,899,000 | 26,351,000 | 42,665,000 | 65,850,000 | 14,397,000 | 8,695,000 | 5,346,000 |
total assets | 138,537,591,000 | 135,609,838,000 | 125,861,572,000 | 112,141,892,000 | 105,115,346,000 | 103,556,384,000 | 101,515,995,000 | 93,668,577,000 | 91,483,546,000 | 93,227,236,000 | 89,648,423,000 | 89,330,477,000 | 86,832,017,000 | 81,850,712,000 | 85,406,764,000 | 73,637,249,000 | 76,185,134,000 | 76,764,064,000 | 76,662,433,000 | 82,376,305,000 | 85,369,589,000 | 88,455,103,000 | 89,192,411,000 | 93,458,653,000 | 96,917,274,000 | 130,295,081,000 | 128,956,120,000 | 131,800,776,000 | 119,172,549,000 | 105,787,527,000 | 105,961,803,000 | 98,832,997,000 | 100,382,233,000 | 101,760,050,000 | 97,574,181,000 | 84,976,578,000 | 84,658,957,000 | 87,905,046,000 | 86,909,306,000 | 77,716,470,000 | 77,443,965,000 | 75,190,893,000 | 75,338,687,000 | 75,545,680,000 | 78,675,677,000 | 88,355,367,000 | 87,387,986,000 | 87,150,945,000 | 82,414,777,000 | 81,922,460,000 | 93,433,157,000 | 102,468,584,000 | 125,501,856,000 | 133,452,295,000 | 141,576,600,000 | 128,304,571,000 | 120,281,540,000 | 109,630,002,000 | 113,631,706,000 | 100,557,007,000 | 98,427,608,000 | 83,026,590,000 | 82,584,763,000 | 73,507,984,000 | 72,719,162,000 | 69,376,190,000 | 70,162,678,000 | 68,267,255,000 |
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase agreements | 85,068,102,000 | 81,865,723,000 | 75,118,963,000 | 66,541,378,000 | 61,659,460,000 | 65,688,923,000 | 64,310,276,000 | 60,787,994,000 | 58,975,232,000 | 62,201,543,000 | 64,693,821,000 | 61,637,600,000 | 60,993,018,000 | 59,512,597,000 | 54,160,731,000 | 51,364,097,000 | 52,626,503,000 | 54,769,643,000 | 55,475,420,000 | 60,221,067,000 | 61,202,477,000 | 64,825,239,000 | 64,633,447,000 | 67,163,598,000 | 72,580,183,000 | 101,740,728,000 | 102,682,104,000 | 105,181,241,000 | 88,554,170,000 | 81,115,874,000 | 79,073,026,000 | 75,760,655,000 | 78,015,431,000 | 77,696,343,000 | 69,430,268,000 | 62,497,400,000 | 62,719,087,000 | 65,215,810,000 | 61,784,121,000 | 53,868,385,000 | 54,448,141,000 | 56,230,860,000 | 56,449,364,000 | 57,459,552,000 | 60,477,378,000 | 71,361,926,000 | 69,610,722,000 | 70,372,218,000 | 64,543,949,000 | 61,781,001,000 | 69,211,309,000 | 81,397,335,000 | 100,322,942,000 | 102,785,697,000 | 101,033,146,000 | 96,760,797,000 | 91,720,865,000 | 84,097,885,000 | 86,495,905,000 | 78,447,165,000 | 79,983,914,000 | 65,533,537,000 | 61,040,668,000 | 56,386,835,000 | 53,784,480,000 | 54,598,129,000 | 55,842,840,000 | 51,326,930,000 |
other secured financing | 1,125,000,000 | 1,075,000,000 | 1,025,000,000 | 1,025,000,000 | 900,000,000 | 750,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 914,255,000 | 903,255,000 | 729,555,000 | 909,655,000 | 922,605,000 | 917,876,000 | 861,373,000 | 1,538,996,000 | 1,805,428,000 | 4,455,700,000 | 4,466,030,000 | 4,127,989,000 | 4,144,623,000 | 4,183,311,000 | 4,108,547,000 | 3,760,487,000 | 3,830,075,000 | 3,837,528,000 | 3,713,256,000 | 3,785,543,000 | 3,876,150,000 | 3,884,708,000 | 3,804,742,000 | 3,588,326,000 | 3,588,326,000 | 1,845,048,000 | 359,970,000 | 203,200,000 | |||||||||||||||||||||||||
debt issued by securitization vehicles | 30,719,417,000 | 28,918,753,000 | 26,601,790,000 | 24,107,249,000 | 21,802,193,000 | 19,540,678,000 | 18,709,118,000 | 15,831,915,000 | 13,690,967,000 | 11,600,338,000 | 9,983,847,000 | 9,789,282,000 | 8,805,911,000 | 7,744,160,000 | 7,844,518,000 | 7,502,483,000 | 6,711,953,000 | 5,155,633,000 | 3,935,410,000 | 3,315,087,000 | 3,044,725,000 | 5,652,982,000 | 6,027,576,000 | 6,458,130,000 | 6,364,949,000 | 5,622,801,000 | 3,856,082,000 | 3,470,168,000 | 3,693,766,000 | 3,347,062,000 | 3,799,542,000 | |||||||||||||||||||||||||||||||||||||
participations issued | 2,484,018,000 | 1,932,655,000 | 1,831,657,000 | 1,556,900,000 | 1,748,273,000 | 1,154,816,000 | 467,006,000 | 1,144,821,000 | 1,161,323,000 | 1,103,835,000 | 788,442,000 | 492,307,000 | 673,431,000 | 800,849,000 | 745,729,000 | 696,944,000 | 775,432,000 | 1,049,066,000 | 641,006,000 | 315,810,000 | 180,527,000 | 39,198,000 | ||||||||||||||||||||||||||||||||||||||||||||||
u.s. treasury securities sold, not yet purchased | 2,396,724,000 | 2,442,570,000 | 2,528,167,000 | 2,519,125,000 | 2,470,629,000 | 2,043,519,000 | 1,974,602,000 | 2,077,404,000 | 2,132,751,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative liabilities | 207,369,000 | 53,755,000 | 199,100,000 | 425,993,000 | 181,065,000 | 59,586,000 | 102,628,000 | 100,829,000 | 103,142,000 | 302,295,000 | 97,616,000 | 156,182,000 | 473,515,000 | 204,172,000 | 764,535,000 | 379,708,000 | 826,972,000 | 881,537,000 | 912,134,000 | 900,259,000 | 939,622,000 | 1,033,345,000 | 1,182,681,000 | 1,257,038,000 | 1,331,188,000 | 803,866,000 | 972,415,000 | 1,043,197,000 | 775,980,000 | 889,750,000 | 379,794,000 | |||||||||||||||||||||||||||||||||||||
payable for unsettled trades | 1,522,750,000 | 2,059,386,000 | 2,604,278,000 | 1,538,526,000 | 2,304,774,000 | 308,282,000 | 1,885,286,000 | 1,096,271,000 | 2,556,798,000 | 3,249,389,000 | 2,214,319,000 | 4,331,315,000 | 3,259,034,000 | 1,157,846,000 | 9,333,646,000 | 1,995,960,000 | 1,992,568,000 | 147,908,000 | 571,540,000 | 154,405,000 | 1,070,080,000 | 884,069,000 | 1,176,001,000 | 2,122,735,000 | 923,552,000 | 463,387,000 | 245,626,000 | 620,784,000 | 4,763,376,000 | 583,036,000 | 2,505,428,000 | |||||||||||||||||||||||||||||||||||||
interest payable | 347,607,000 | 380,688,000 | 285,080,000 | 256,245,000 | 285,858,000 | 268,317,000 | 276,397,000 | 369,106,000 | 350,405,000 | 287,937,000 | 198,084,000 | 140,620,000 | 118,395,000 | 325,280,000 | 30,242,000 | 91,962,000 | 80,870,000 | 91,176,000 | 109,586,000 | 173,721,000 | 100,949,000 | 191,116,000 | 155,338,000 | 180,943,000 | 261,304,000 | 476,335,000 | 565,797,000 | 691,327,000 | 424,391,000 | 570,928,000 | 399,605,000 | |||||||||||||||||||||||||||||||||||||
dividends payable | 511,203,000 | 494,881,000 | 476,737,000 | 449,453,000 | 421,637,000 | 375,932,000 | 362,731,000 | 325,662,000 | 325,286,000 | 325,052,000 | 321,629,000 | 321,031,000 | 321,023,000 | 412,113,000 | 411,762,000 | 354,027,000 | 321,423,000 | 321,142,000 | 318,986,000 | 317,714,000 | 307,671,000 | 307,613,000 | 308,644,000 | 309,686,000 | 357,606,000 | 357,527,000 | 359,491,000 | 364,066,000 | 434,431,000 | 394,129,000 | 102,811,000 | 349,300,000 | 347,897,000 | 347,876,000 | 326,425,000 | 305,709,000 | 305,691,000 | 305,674,000 | 269,111,000 | 277,479,000 | 277,456,000 | 280,779,000 | 284,348,000 | 284,331,000 | 284,310,000 | 284,293,000 | 284,278,000 | 284,261,000 | 284,247,000 | 284,230,000 | 331,557,000 | 396,888,000 | 426,173,000 | 432,154,000 | 487,237,000 | 535,898,000 | 534,401,000 | 552,806,000 | 581,752,000 | 539,970,000 | 498,697,000 | 404,220,000 | 422,036,000 | 380,636,000 | 363,785,000 | 414,851,000 | 381,411,000 | 326,612,000 |
other liabilities | 226,314,000 | 272,362,000 | 279,818,000 | 238,618,000 | 208,453,000 | 242,269,000 | 219,085,000 | 174,473,000 | 146,876,000 | 179,005,000 | 173,608,000 | 74,795,000 | 28,657,000 | 74,269,000 | 912,895,000 | 158,560,000 | 456,388,000 | 94,423,000 | 91,421,000 | 66,721,000 | 213,924,000 | 155,613,000 | 144,745,000 | 121,359,000 | 100,772,000 | 93,388,000 | 99,214,000 | 95,825,000 | 89,982,000 | 74,580,000 | 125,606,000 | |||||||||||||||||||||||||||||||||||||
total liabilities | 122,211,780,000 | 119,449,927,000 | 110,864,993,000 | 98,667,529,000 | 92,030,838,000 | 90,859,432,000 | 88,976,046,000 | 82,405,673,000 | 79,987,433,000 | 81,882,145,000 | 78,971,366,000 | 77,443,132,000 | 74,922,984,000 | 70,481,286,000 | 74,455,209,000 | 62,547,349,000 | 64,706,364,000 | 63,568,739,000 | 62,944,566,000 | 68,737,129,000 | 71,301,994,000 | 74,433,307,000 | 74,997,739,000 | 79,661,050,000 | 84,209,744,000 | 114,498,737,000 | 113,732,416,000 | 116,093,369,000 | 103,391,105,000 | 91,669,726,000 | 91,005,947,000 | 85,059,141,000 | 86,439,298,000 | 86,888,477,000 | 83,418,963,000 | 72,367,153,000 | 72,011,608,000 | 75,329,074,000 | 73,647,503,000 | 66,154,597,000 | 65,785,958,000 | 63,284,971,000 | 63,054,354,000 | 62,950,875,000 | 65,551,087,000 | 75,021,586,000 | 74,277,038,000 | 73,702,026,000 | 69,850,065,000 | 69,517,405,000 | 80,487,433,000 | 89,205,280,000 | 110,195,487,000 | 117,527,851,000 | 124,485,937,000 | 112,019,985,000 | 104,340,935,000 | 93,837,088,000 | 97,688,020,000 | 86,587,686,000 | 85,534,608,000 | 73,121,658,000 | 72,941,486,000 | 63,812,050,000 | 63,074,678,000 | 59,758,650,000 | 60,792,420,000 | 59,536,463,000 |
stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 0.01 per share... | 1,802,480,000 | 1,802,480,000 | 1,802,480,000 | 1,536,569,000 | 1,536,569,000 | 1,536,569,000 | 1,536,569,000 | 1,536,569,000 | 1,536,569,000 | 1,536,569,000 | 1,536,569,000 | 1,536,569,000 | 1,536,569,000 | 1,536,569,000 | 1,536,569,000 | 1,536,569,000 | 1,536,569,000 | 1,536,569,000 | 1,536,569,000 | 1,536,569,000 | 1,536,569,000 | 1,536,569,000 | 1,982,026,000 | 1,982,026,000 | 1,982,026,000 | 1,982,026,000 | 1,982,026,000 | 2,110,346,000 | 1,778,168,000 | 1,778,168,000 | 1,778,168,000 | |||||||||||||||||||||||||||||||||||||
common stock, par value 0.01 per share... | 7,303,000 | 7,070,000 | 6,811,000 | 6,421,000 | 6,023,000 | 5,784,000 | 5,580,000 | 5,010,000 | 5,004,000 | 5,001,000 | 4,948,000 | 4,939,000 | 4,939,000 | 4,683,000 | 4,679,000 | 16,092,000 | 14,610,000 | 14,597,000 | 14,499,000 | 14,442,000 | 13,985,000 | 13,982,000 | 14,029,000 | 14,077,000 | 14,304,000 | 14,301,000 | 14,380,000 | 14,562,000 | 14,481,000 | 13,138,000 | 13,031,000 | 11,643,000 | 11,597,000 | 11,596,000 | 10,881,000 | 10,190,000 | 10,190,000 | 10,189,000 | 10,189,000 | 9,249,000 | 9,249,000 | 9,359,000 | 9,478,000 | 9,478,000 | 9,477,000 | 9,476,000 | 9,476,000 | 9,475,000 | 9,475,000 | 9,474,000 | 9,473,000 | 9,475,000 | 9,473,000 | 9,472,000 | 9,748,000 | 9,747,000 | 9,743,000 | 9,702,000 | 9,699,000 | |||||||||
additional paid-in capital | 28,427,555,000 | 27,927,113,000 | 27,352,976,000 | 26,520,657,000 | 25,749,468,000 | 25,257,716,000 | 24,851,604,000 | 23,694,663,000 | 23,673,687,000 | 23,672,391,000 | 23,572,996,000 | 23,550,346,000 | 23,543,091,000 | 22,981,320,000 | 22,967,665,000 | 21,281,077,000 | 20,321,952,000 | 20,313,832,000 | 20,228,366,000 | 20,178,692,000 | 19,754,826,000 | 19,750,818,000 | 19,798,032,000 | 19,827,216,000 | 19,968,372,000 | 19,966,923,000 | 20,034,970,000 | 20,195,419,000 | 20,112,875,000 | 18,794,331,000 | 18,793,706,000 | 17,268,596,000 | 17,218,191,000 | 17,221,265,000 | 16,377,805,000 | 15,581,760,000 | 15,580,038,000 | 15,579,342,000 | 15,578,677,000 | 14,575,426,000 | 14,573,760,000 | 14,675,768,000 | 14,789,320,000 | 14,788,677,000 | 14,787,117,000 | 14,786,509,000 | 14,781,308,000 | 14,776,302,000 | 14,770,553,000 | 14,765,761,000 | 14,759,738,000 | 14,754,681,000 | 14,746,579,000 | 14,740,774,000 | 15,144,200,000 | 15,168,020,000 | 15,127,882,000 | 15,068,870,000 | 15,042,361,000 | 12,579,012,000 | 12,119,817,000 | 9,175,245,000 | 8,994,954,000 | 7,937,738,000 | 7,935,151,000 | 7,817,454,000 | 7,811,356,000 | 7,668,988,000 |
accumulated other comprehensive income | -533,614,000 | -488,566,000 | -624,387,000 | -740,046,000 | -787,402,000 | -1,017,682,000 | -712,203,000 | -1,156,927,000 | -1,281,918,000 | -1,335,400,000 | -2,694,776,000 | -2,382,531,000 | -2,550,614,000 | -3,708,896,000 | -5,431,436,000 | -4,310,926,000 | -2,465,482,000 | 958,410,000 | 1,638,638,000 | 1,780,275,000 | 2,002,231,000 | 3,374,335,000 | 3,589,056,000 | 3,842,074,000 | 3,121,371,000 | 2,138,191,000 | 2,313,815,000 | 1,365,003,000 | -319,376,000 | -1,979,865,000 | -3,822,956,000 | -3,434,447,000 | -3,000,080,000 | -1,126,020,000 | -640,149,000 | -850,767,000 | -1,126,091,000 | -1,085,893,000 | 1,119,677,000 | 1,117,046,000 | 640,366,000 | -377,596,000 | 262,855,000 | -354,965,000 | 773,999,000 | 204,883,000 | -967,820,000 | -572,256,000 | -2,088,479,000 | -2,748,933,000 | -1,454,790,000 | -1,289,246,000 | 2,003,248,000 | 3,053,242,000 | 4,069,607,000 | 3,413,320,000 | 2,766,430,000 | 3,008,988,000 | 3,073,488,000 | 2,049,831,000 | 1,009,528,000 | 1,164,642,000 | 1,877,537,000 | 2,540,201,000 | 1,887,852,000 | 1,891,317,000 | 1,959,994,000 | 1,362,134,000 |
accumulated deficit | -13,429,615,000 | -13,157,325,000 | -13,626,983,000 | -13,942,302,000 | -13,509,942,000 | -13,173,146,000 | -13,238,288,000 | -12,898,191,000 | -12,523,809,000 | -12,622,768,000 | -11,855,267,000 | -10,933,044,000 | -10,741,863,000 | -9,543,233,000 | -8,211,358,000 | -7,496,061,000 | -7,980,407,000 | -9,653,582,000 | -9,720,270,000 | -9,892,863,000 | -9,251,804,000 | -10,667,388,000 | -11,200,937,000 | -11,871,927,000 | -12,382,648,000 | -8,309,424,000 | -9,125,895,000 | -7,982,649,000 | -5,809,931,000 | -4,493,660,000 | -1,811,955,000 | -1,800,370,000 | -2,015,612,000 | -2,961,749,000 | -3,320,160,000 | -3,339,228,000 | -3,024,670,000 | -3,136,017,000 | -4,655,440,000 | -5,061,565,000 | -4,487,982,000 | -3,324,616,000 | -3,695,884,000 | -2,766,250,000 | -3,364,147,000 | -2,585,436,000 | -1,625,075,000 | -1,677,661,000 | -1,039,896,000 | -534,306,000 | -1,281,756,000 | -1,124,665,000 | -2,365,990,000 | -2,792,103,000 | -3,045,951,000 | -2,774,103,000 | -2,140,538,000 | -2,504,006,000 | -2,392,614,000 | -884,879,000 | -461,460,000 | -658,391,000 | -1,468,399,000 | -1,027,789,000 | -424,302,000 | -336,964,000 | -646,822,000 | -545,980,000 |
total stockholders’ equity | 16,274,109,000 | 16,090,772,000 | 14,910,897,000 | 13,381,299,000 | 12,994,716,000 | 12,609,241,000 | 12,443,262,000 | 11,181,124,000 | 11,409,533,000 | 11,255,793,000 | 10,564,470,000 | 11,776,279,000 | 11,792,122,000 | 11,270,443,000 | 10,866,119,000 | 11,026,751,000 | 11,427,242,000 | 13,169,826,000 | 13,697,802,000 | 13,617,115,000 | 14,055,807,000 | 14,008,316,000 | 14,182,206,000 | 13,793,466,000 | 12,703,425,000 | 15,792,017,000 | 15,219,296,000 | 15,702,681,000 | 15,776,217,000 | 14,112,112,000 | 14,949,994,000 | 13,768,590,000 | 13,937,264,000 | 14,865,473,000 | 14,148,758,000 | 12,602,514,000 | 12,640,026,000 | 12,568,180,000 | 13,253,662,000 | 11,553,215,000 | 11,648,452,000 | 11,895,974,000 | 12,278,828,000 | 12,589,999,000 | 13,119,505,000 | 13,328,491,000 | 13,110,948,000 | 13,448,919,000 | 12,564,712,000 | 12,405,055,000 | 12,945,724,000 | 13,263,304,000 | 15,306,369,000 | 15,924,444,000 | 17,090,663,000 | 16,284,586,000 | 15,940,605,000 | 15,760,642,000 | 15,910,022,000 | 13,929,362,000 | 12,853,017,000 | 9,864,900,000 | 9,587,386,000 | 9,632,836,000 | 9,581,386,000 | 9,554,426,000 | 9,307,144,000 | 8,667,674,000 |
noncontrolling interests | 51,702,000 | 69,139,000 | 85,682,000 | 93,064,000 | 89,792,000 | 87,711,000 | 96,687,000 | 81,780,000 | 86,580,000 | 89,298,000 | 112,587,000 | 111,066,000 | 116,911,000 | 98,983,000 | 85,436,000 | 63,149,000 | 51,528,000 | 25,499,000 | 20,065,000 | 22,061,000 | 11,788,000 | 13,480,000 | 12,466,000 | 4,137,000 | 4,105,000 | 4,327,000 | 4,408,000 | 4,726,000 | 5,227,000 | 5,689,000 | 5,862,000 | |||||||||||||||||||||||||||||||||||||
total equity | 16,325,811,000 | 16,159,911,000 | 14,996,579,000 | 13,474,363,000 | 13,084,508,000 | 12,696,952,000 | 12,539,949,000 | 11,262,904,000 | 11,496,113,000 | 11,345,091,000 | 10,677,057,000 | 11,887,345,000 | 11,909,033,000 | 11,369,426,000 | 10,951,555,000 | 11,089,900,000 | 11,478,770,000 | 13,195,325,000 | 13,717,867,000 | 13,639,176,000 | 14,067,595,000 | 14,021,796,000 | 14,194,672,000 | 13,797,603,000 | 12,707,530,000 | 15,796,344,000 | 15,223,704,000 | 15,707,407,000 | 15,781,444,000 | 14,117,801,000 | 14,955,856,000 | 13,773,856,000 | 13,942,935,000 | 14,871,573,000 | 14,155,218,000 | 12,609,425,000 | 12,647,349,000 | 12,575,972,000 | 13,261,803,000 | 11,561,873,000 | 11,658,007,000 | 11,905,922,000 | 12,284,333,000 | 12,594,805,000 | 13,124,590,000 | 13,333,781,000 | ||||||||||||||||||||||
total liabilities and equity | 138,537,591,000 | 135,609,838,000 | 125,861,572,000 | 112,141,892,000 | 105,115,346,000 | 103,556,384,000 | 101,515,995,000 | 93,668,577,000 | 91,483,546,000 | 93,227,236,000 | 89,648,423,000 | 89,330,477,000 | 86,832,017,000 | 81,850,712,000 | 85,406,764,000 | 73,637,249,000 | 76,185,134,000 | 76,764,064,000 | 76,662,433,000 | 82,376,305,000 | 85,369,589,000 | 88,455,103,000 | 89,192,411,000 | 93,458,653,000 | 96,917,274,000 | 130,295,081,000 | 128,956,120,000 | 131,800,776,000 | 119,172,549,000 | 105,787,527,000 | 105,961,803,000 | 98,832,997,000 | 100,382,233,000 | 101,760,050,000 | 97,574,181,000 | 84,976,578,000 | 84,658,957,000 | 87,905,046,000 | 86,909,306,000 | 77,716,470,000 | 77,443,965,000 | 75,190,893,000 | 75,338,687,000 | 75,545,680,000 | 78,675,677,000 | 88,355,367,000 | ||||||||||||||||||||||
derived from the audited consolidated financial statements at december 31, 2025. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes cash of consolidated variable interest entities (“vies”) of 6.3 million and 4.1 million at march 31, 2026 and december 31, 2025, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excludes 3.4 billion and 3.1 billion at march 31, 2026 and december 31, 2025, respectively, of non-agency mortgage-backed securities in consolidated vies pledged as collateral and eliminated from the company’s consolidated statements of financial condition. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes 25.2 million and 37.1 million of residential mortgage loans held for sale at march 31, 2026 and december 31, 2025, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see notes to consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes cash of consolidated variable interest entities (“vies”) of 4.1 million and 2.8 million at december 31, 2025 and 2024, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excludes 3.1 billion and 2.2 billion at december 31, 2025 and 2024, respectively, of non-agency mortgage-backed securities in consolidated vies pledged as collateral and eliminated from the company’s consolidated statements of financial condition. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes 37.1 million and 10.0 million of residential mortgage loans held for sale at december 31, 2025 and 2024, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derived from the audited consolidated financial statements at december 31, 2024. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes cash of consolidated variable interest entities (“vies”) of 5.6 million and 2.8 million at september 30, 2025 and december 31, 2024, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excludes 2.9 billion and 2.2 billion at september 30, 2025 and december 31, 2024, respectively, of non-agency mortgage-backed securities in consolidated vies pledged as collateral and eliminated from the company’s consolidated statements of financial condition. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes 10.9 million and 10.0 million of residential mortgage loans held for sale at september 30, 2025 and december 31, 2024, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes cash of consolidated variable interest entities (“vies”) of 3.6 million and 2.8 million at june 30, 2025 and december 31, 2024, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excludes 2.6 billion and 2.2 billion at june 30, 2025 and december 31, 2024, respectively, of non-agency mortgage-backed securities in consolidated vies pledged as collateral and eliminated from the company’s consolidated statements of financial condition. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes 0.2 million and 10.0 million of residential mortgage loans held for sale at june 30, 2025 and december 31, 2024, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes cash of consolidated variable interest entities (“vies”) of 3.7 million and 2.8 million at march 31, 2025 and december 31, 2024, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excludes 2.3 billion and 2.2 billion at march 31, 2025 and december 31, 2024, respectively, of non-agency mortgage-backed securities in consolidated vies pledged as collateral and eliminated from the company’s consolidated statements of financial condition. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes 6.3 million and 10.0 million of residential mortgage loans held for sale at march 31, 2025 and december 31, 2024, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes cash of consolidated variable interest entities (“vies”) of 2.8 million and 2.0 million at december 31, 2024 and 2023, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excludes 2.2 billion and 1.5 billion at december 31, 2024 and 2023, respectively, of non-agency mortgage-backed securities in consolidated vies pledged as collateral and eliminated from the company’s consolidated statements of financial condition. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes 10.0 million and 1.2 million of residential mortgage loans held for sale at december 31, 2024 and 2023, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derived from the audited consolidated financial statements at december 31, 2023. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes cash of consolidated variable interest entities (“vies”) of 2.4 million and 2.0 million at september 30, 2024 and december 31, 2023, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excludes 2.0 billion and 1.5 billion at september 30, 2024 and december 31, 2023, respectively, of non-agency mortgage-backed securities in consolidated vies pledged as collateral and eliminated from the company’s consolidated statements of financial condition. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes 0.8 million and 1.2 million of residential mortgage loans held for sale at september 30, 2024 and december 31, 2023, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes cash of consolidated variable interest entities (“vies”) of 2.3 million and 2.0 million at june 30, 2024 and december 31, 2023, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excludes 1.8 billion and 1.5 billion at june 30, 2024 and december 31, 2023, respectively, of non-agency mortgage-backed securities in consolidated vies pledged as collateral and eliminated from the company’s consolidated statements of financial condition. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes 3.9 million and 1.2 million of residential mortgage loans held for sale at june 30, 2024 and december 31, 2023, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes cash of consolidated variable interest entities (“vies”) of 2.3 million and 2.0 million at march 31, 2024 and december 31, 2023, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excludes 1.8 billion and 1.5 billion at march 31, 2024 and december 31, 2023, respectively, of non-agency mortgage-backed securities in consolidated vies pledged as collateral and eliminated from the company’s consolidated statements of financial condition. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes 3.6 million and 1.2 million of residential mortgage loans held for sale at march 31, 2024 and december 31, 2023, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes cash of consolidated variable interest entities (“vies”) of 2.0 million and 2.2 million at december 31, 2023 and 2022, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excludes 1.5 billion and 1.0 billion at december 31, 2023 and 2022, respectively, of non-agency mortgage-backed securities in consolidated vies pledged as collateral and eliminated from the company’s consolidated statements of financial condition. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes 1.2 million and 1.3 million of residential mortgage loans held for sale at december 31, 2023 and 2022, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derived from the audited consolidated financial statements at december 31, 2022. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes cash of consolidated variable interest entities (“vies”) of 3.6 million and 2.2 million at september 30, 2023 and december 31, 2022, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excludes 1.3 billion and 1.0 billion at september 30, 2023 and december 31, 2022, respectively, of non-agency mortgage-backed securities in consolidated vies pledged as collateral and eliminated from the company’s consolidated statements of financial condition. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes 1.1 million and 1.3 million of residential mortgage loans held for sale at september 30, 2023 and december 31, 2022, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes cash of consolidated variable interest entities (“vies”) of 3.5 million and 2.2 million at june 30, 2023 and december 31, 2022, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excludes 1.3 billion and 1.0 billion at june 30, 2023 and december 31, 2022, respectively, of non-agency mortgage-backed securities in consolidated vies pledged as collateral and eliminated from the company’s consolidated statements of financial condition. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes 1.1 million and 1.3 million of residential mortgage loans held for sale at june 30, 2023 and december 31, 2022, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 15,921,000 | 16,679,000 | 17,437,000 | 18,195,000 | 23,110,000 | 24,241,000 | 25,371,000 | 26,502,000 | 37,337,000 | 127,341,000 | 136,900,000 | 137,680,000 | 98,293,000 | 92,772,000 | 94,904,000 | 96,591,000 | 98,551,000 | 100,854,000 | 103,043,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
includes cash of consolidated variable interest entities (“vies”) of 2.5 million and 2.2 million at march 31, 2023 and december 31, 2022, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excludes 1.2 billion and 1.0 billion at march 31, 2023 and december 31, 2022, respectively, of non-agency mortgage-backed securities in consolidated vies pledged as collateral and eliminated from the company’s consolidated statements of financial condition. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes 1.2 million and 1.3 million of residential mortgage loans held for sale at march 31, 2023 and december 31, 2022, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets of disposal group held for sale | 11,371,000 | 97,414,000 | 194,138,000 | 238,042,000 | 3,302,001,000 | 4,400,723,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities of disposal group held for sale | 1,151,000 | 3,608,000 | 154,956,000 | 159,508,000 | 2,362,690,000 | 3,319,414,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes cash of consolidated variable interest entities (“vies”) of 2.2 million and 16.2 million at december 31, 2022 and 2021, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excludes 0.0 million and 44.2 million at december 31, 2022 and 2021, respectively, of agency mortgage-backed securities, 1.0 billion and 350.4 million at december 31, 2022 and 2021, respectively, of non-agency mortgage-backed securities in consolidated vies pledged as collateral and eliminated from the company’s consolidated statements of financial condition. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes 1.3 million and 2.3 million of residential mortgage loans held for sale at december 31, 2022 and 2021, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derived from the audited consolidated financial statements at december 31, 2021. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes cash of consolidated variable interest entities (“vies”) of 3.5 million and 16.2 million at september 30, 2022 and december 31, 2021, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excludes 27.3 million and 44.2 million at september 30, 2022 and december 31, 2021, respectively, of agency mortgage-backed securities and 1.0 billion and 350.4 million at september 30, 2022 and december 31, 2021, respectively, of non-agency mortgage-backed securities in consolidated vies pledged as collateral and eliminated from the company’s consolidated statements of financial condition. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes 1.4 million and 2.3 million of residential mortgage loans held for sale at september 30, 2022 and december 31, 2021, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes cash of consolidated variable interest entities (“vies”) of 2.4 million and 16.2 million at june 30, 2022 and december 31, 2021, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excludes 30.1 million and 44.2 million at june 30, 2022 and december 31, 2021, respectively, of agency mortgage-backed securities and 971.9 million and 350.4 million at june 30, 2022 and december 31, 2021, respectively, of non-agency mortgage-backed securities in consolidated vies pledged as collateral and eliminated from the company’s consolidated statements of financial condition. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes 1.5 million and 2.3 million of residential mortgage loans held for sale at june 30, 2022 and december 31, 2021, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes cash of consolidated variable interest entities (“vies”) of 8.6 million and 16.2 million at march 31, 2022 and december 31, 2021, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excludes 38.5 million and 44.2 million at march 31, 2022 and december 31, 2021, respectively, of agency mortgage-backed securities and 709.0 million and 350.4 million at march 31, 2022 and december 31, 2021, respectively, of non-agency mortgage-backed securities in consolidated vies pledged as collateral and eliminated from the company’s consolidated statements of financial condition. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes 1.9 million and 2.3 million of residential mortgage loans held for sale at march 31, 2022 and december 31, 2021, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate | 656,314,000 | 790,597,000 | 746,067,000 | 751,738,000 | 725,638,000 | 725,508,000 | 733,196,000 | 734,239,000 | 739,473,000 | 753,014,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgages payable | 426,256,000 | 507,934,000 | 508,565,000 | 484,762,000 | 485,005,000 | 485,657,000 | 498,772,000 | 510,386,000 | 511,056,000 | 511,588,000 | 309,878,000 | 309,794,000 | 309,686,000 | 311,886,000 | 311,810,000 | 311,707,000 | 311,636,000 | 327,632,000 | 327,643,000 | 334,765,000 | 334,707,000 | 166,697,000 | 146,359,000 | 146,470,000 | 146,553,000 | 42,635,000 | 30,316,000 | 19,317,000 | 19,332,000 | 19,346,000 | 19,361,000 | |||||||||||||||||||||||||||||||||||||
includes cash of consolidated variable interest entities (“vies”) of 16.2 million and 22.2 million at december 31, 2021 and 2020, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excludes 44.2 million and 81.5 million at december 31, 2021 and 2020, respectively, of agency mortgage-backed securities, 350.4 million and 576.6 million at december 31, 2021 and 2020, respectively, of non-agency mortgage-backed securities and 0.0 million and 391.0 million at december 31, 2021 and 2020, respectively, of commercial mortgage-backed securities in consolidated vies pledged as collateral and eliminated from the company’s consolidated statements of financial condition. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes 2.3 million and 47.0 million of residential mortgage loans held for sale at december 31, 2021 and 2020, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derived from the audited consolidated financial statements at december 31, 2020. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes cash of consolidated variable interest entities (“vies”) of 11.0 million and 22.2 million at september 30, 2021 and december 31, 2020, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excludes 46.4 million and 81.5 million at september 30, 2021 and december 31, 2020, respectively, of agency mortgage-backed securities, 245.8 million and 576.6 million at september 30, 2021 and december 31, 2020, respectively, of non-agency mortgage-backed securities and 0 and 391.0 million at september 30, 2021 and december 31, 2020, respectively, of commercial mortgage-backed securities in consolidated vies pledged as collateral and eliminated from the company’s consolidated statements of financial condition. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes 3.7 million and 47.0 million of residential mortgage loans held for sale at september 30, 2021 and december 31, 2020, respectively, and 2.1 million and 0 of corporate loans held for sale at september 30, 2021 and december 31, 2020, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes 86.2 million and 0 million of mortgage servicing rights held for sale at september 30, 2021 and december 31, 2020. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest receivable | 440,940,000 | 390,930,000 | 357,365,000 | 347,278,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments, at fair value: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
agency mortgage-backed securities | 86,593,058,000 | 88,579,097,000 | 90,551,763,000 | 85,889,131,000 | 73,963,998,000 | 72,708,490,000 | 75,589,873,000 | 73,476,105,000 | 64,862,992,000 | 65,439,824,000 | 65,718,224,000 | 65,806,640,000 | 67,605,287,000 | 69,388,001,000 | 81,565,256,000 | 81,462,387,000 | 81,055,337,000 | 75,350,388,000 | 70,388,949,000 | 79,902,834,000 | 92,487,318,000 | 108,256,671,000 | 123,963,207,000 | 129,597,714,000 | 118,500,649,000 | 110,291,712,000 | 104,251,055,000 | 106,588,710,000 | 96,773,448,000 | |||||||||||||||||||||||||||||||||||||||
credit risk transfer securities | 563,796,000 | 628,942,000 | 651,764,000 | 582,938,000 | 605,826,000 | 686,943,000 | 724,722,000 | 669,295,000 | 520,321,000 | 501,167,000 | 456,510,000 | 330,727,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-agency mortgage-backed securities | 1,006,785,000 | 1,066,343,000 | 1,097,294,000 | 1,227,235,000 | 1,234,053,000 | 1,409,093,000 | 1,401,307,000 | 1,460,261,000 | 1,197,549,000 | 1,157,507,000 | 906,722,000 | 490,037,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
residential mortgage loans | 1,666,157,000 | 1,535,685,000 | 1,438,322,000 | 895,919,000 | 779,685,000 | 682,416,000 | 342,289,000 | 310,148,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commercial real estate debt investments | 2,857,463,000 | 2,960,323,000 | 3,089,108,000 | 3,869,110,000 | 3,972,560,000 | 4,102,613,000 | 4,321,739,000 | 4,319,077,000 | 4,361,972,000 | 4,401,725,000 | 2,911,828,000 | 2,881,659,000 | 2,812,824,000 | 1,515,903,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
commercial real estate debt and preferred equity, held for investment | 1,251,138,000 | 1,081,295,000 | 1,029,327,000 | 981,748,000 | 928,181,000 | 985,091,000 | 970,505,000 | 1,070,197,000 | 1,137,971,000 | 1,177,468,000 | 1,348,817,000 | 1,316,595,000 | 1,332,955,000 | 1,498,406,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans held for sale | 42,458,000 | 164,175,000 | 278,600,000 | 278,600,000 | 476,550,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in commercial real estate | 477,887,000 | 480,063,000 | 485,953,000 | 470,928,000 | 474,510,000 | 462,760,000 | 474,567,000 | 500,027,000 | 504,605,000 | 527,786,000 | 535,946,000 | 301,447,000 | 216,800,000 | 207,209,000 | 210,032,000 | 73,827,000 | 74,355,000 | 40,313,000 | 60,132,000 | 60,424,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
corporate debt | 1,256,276,000 | 1,152,745,000 | 1,011,275,000 | 856,110,000 | 773,957,000 | 841,265,000 | 773,274,000 | 716,831,000 | 669,612,000 | 639,481,000 | 488,508,000 | 424,974,000 | 311,640,000 | 21,224,000 | 21,683,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, at fair value | 82,458,000 | 69,109,000 | 30,272,000 | 12,250,000 | 10,472,000 | 19,195,000 | 68,194,000 | 113,253,000 | 146,285,000 | 93,312,000 | 19,642,000 | 39,295,000 | 30,259,000 | 25,908,000 | 75,225,000 | 198,066,000 | 170,604,000 | 340,890,000 | 559,044,000 | 360,373,000 | 38,950,000 | 2,259,173,000 | 2,584,907,000 | 2,926,461,000 | 2,822,264,000 | 2,211,048,000 | 2,552,687,000 | 2,540,558,000 | 1,035,215,000 | 8,879,000 | 2,561,000 | 1,604,639,000 | 1,174,788,000 | 608,688,000 | 5,417,000 | 788,065,000 | 7,267,000 | |||||||||||||||||||||||||||||||
other derivatives, at fair value | 129,680,000 | 161,193,000 | 283,613,000 | 266,249,000 | 154,004,000 | 196,935,000 | 171,266,000 | 87,921,000 | 137,490,000 | 77,449,000 | 22,066,000 | 87,516,000 | 38,074,000 | 113,503,000 | 5,499,000 | 19,407,000 | 7,938,000 | 40,105,000 | 146,725,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
receivable for investments sold | 21,728,000 | 45,126,000 | 1,232,000 | 340,033,000 | 9,784,000 | 354,126,000 | 51,461,000 | 493,839,000 | 697,943,000 | 2,220,000 | 121,625,000 | 127,571,000 | 247,361,000 | 2,009,937,000 | 1,010,094,000 | 855,161,000 | 856,983,000 | 19,116,000 | 1,193,730,000 | 934,964,000 | 1,499,140,000 | 1,292,478,000 | 290,722,000 | 470,266,000 | 1,320,996,000 | 454,278,000 | 402,817,000 | |||||||||||||||||||||||||||||||||||||||||
accrued interest and dividends receivable | 323,769,000 | 326,989,000 | 323,526,000 | 293,207,000 | 263,217,000 | 266,887,000 | 270,400,000 | 260,583,000 | 227,225,000 | 232,180,000 | 231,336,000 | 228,169,000 | 234,006,000 | 247,801,000 | 278,489,000 | 287,231,000 | 283,423,000 | 276,007,000 | 273,079,000 | 297,161,000 | 340,671,000 | 388,665,000 | 419,259,000 | 434,026,000 | 420,390,000 | 418,489,000 | 409,023,000 | 410,862,000 | 386,160,000 | 391,356,000 | 345,250,000 | 345,153,000 | 322,853,000 | 327,666,000 | 318,919,000 | 332,861,000 | 313,772,000 | |||||||||||||||||||||||||||||||
goodwill | 71,815,000 | 71,815,000 | 71,815,000 | 71,815,000 | 71,815,000 | 71,815,000 | 71,815,000 | 71,815,000 | 71,815,000 | 71,815,000 | 71,815,000 | 71,815,000 | 71,815,000 | 94,781,000 | 94,781,000 | 94,781,000 | 94,781,000 | 94,781,000 | 94,781,000 | 103,245,000 | 102,783,000 | 55,417,000 | 55,417,000 | 55,417,000 | 55,417,000 | 55,417,000 | 42,030,000 | 42,030,000 | 42,030,000 | 42,030,000 | 42,030,000 | 27,917,000 | 27,917,000 | 27,917,000 | 27,917,000 | 27,917,000 | 27,917,000 | |||||||||||||||||||||||||||||||
securitized debt of consolidated vies | 2,728,692,000 | 2,904,873,000 | 2,971,771,000 | 3,357,929,000 | 3,438,675,000 | 3,477,059,000 | 3,655,802,000 | 3,712,821,000 | 3,748,289,000 | 3,802,682,000 | 2,540,711,000 | 2,553,398,000 | 2,610,974,000 | 1,491,829,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable for investments purchased | 1,108,834,000 | 91,327,000 | 656,581,000 | 5,243,868,000 | 1,043,379,000 | 340,383,000 | 65,041,000 | 454,237,000 | 746,090,000 | 250,612,000 | 107,115,000 | 744,378,000 | 673,933,000 | 5,205,000 | 264,984,000 | 2,153,789,000 | 781,227,000 | 1,898,507,000 | 764,131,000 | 2,546,467,000 | 2,833,214,000 | 3,203,461,000 | 8,256,957,000 | 16,107,038,000 | 7,387,410,000 | 5,708,412,000 | 4,315,796,000 | 5,852,986,000 | 4,824,618,000 | |||||||||||||||||||||||||||||||||||||||
accrued interest payable | 478,439,000 | 284,696,000 | 253,068,000 | 231,611,000 | 185,720,000 | 182,478,000 | 163,013,000 | 173,320,000 | 159,435,000 | 163,983,000 | 151,843,000 | 145,554,000 | 131,629,000 | 155,072,000 | 180,501,000 | 180,345,000 | 157,782,000 | 170,644,000 | 160,921,000 | 162,755,000 | 164,190,000 | 175,749,000 | 186,896,000 | 181,502,000 | 174,819,000 | 129,108,000 | 138,965,000 | 128,371,000 | 122,753,000 | 113,101,000 | 115,766,000 | 113,837,000 | 99,366,000 | 88,346,000 | 89,460,000 | 97,693,000 | 102,662,000 | |||||||||||||||||||||||||||||||
accounts payable and other liabilities | 68,819,000 | 74,264,000 | 207,770,000 | 121,231,000 | 84,948,000 | 161,378,000 | 184,319,000 | 115,606,000 | 62,868,000 | 54,679,000 | 53,088,000 | 63,280,000 | 58,139,000 | 140,774,000 | 47,328,000 | 36,511,000 | 35,160,000 | 39,081,000 | 25,055,000 | 44,983,000 | 82,316,000 | 37,048,000 | 10,798,000 | 83,086,000 | 94,853,000 | 57,927,000 | 7,223,000 | 74,837,000 | 78,895,000 | 79,087,000 | 8,921,000 | 51,440,000 | 33,815,000 | 70,290,000 | 10,005,000 | 37,991,000 | 40,115,000 | |||||||||||||||||||||||||||||||
7.625% series c cumulative redeemable preferred stock: 12,000,000 authorized, 7,000,000 and 12,000,0000 issued and outstanding, respectively | 169,466,000 | 169,466,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.50% series d cumulative redeemable preferred stock: 18,400,000 authorized, issued and outstanding | 445,457,000 | 445,457,000 | 445,457,000 | 445,457,000 | 445,457,000 | 445,457,000 | 445,457,000 | 445,457,000 | 445,457,000 | 445,457,000 | 445,457,000 | 445,457,000 | 445,457,000 | 445,457,000 | 445,457,000 | 445,457,000 | 445,457,000 | 445,457,000 | 445,457,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
7.625% series e cumulative redeemable preferred stock: 11,500,000 authorized, 0 and 11,500,000 issued and outstanding, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6.95% series f fixed-to-floating rate cumulative redeemable preferred stock: 28,800,000 authorized, issued and outstanding | 696,910,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6.50% series g fixed-to-floating rate cumulative redeemable preferred stock: 19,550,000 and 0 authorized, 17,000,000 and 0 issued, and outstanding, respectively | 411,335,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 5,266,000 | 5,671,000 | 6,100,000 | 6,460,000 | 6,911,000 | 7,323,000 | 7,792,000 | 8,141,000 | 8,658,000 | 9,555,000 | 9,948,000 | 5,505,000 | 4,806,000 | 5,085,000 | 5,290,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
6.95% series f cumulative redeemable preferred stock: 28,800,000 authorized, issued and outstanding | 696,910,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6.50% series g cumulative redeemable preferred stock: 19,550,000 and 0 authorized, 17,000,000 and 0 issued, and outstanding, respectively | 411,335,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commercial loans held for sale | 114,425,000 | 144,275,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
participation sold | 12,760,000 | 12,869,000 | 12,976,000 | 13,079,000 | 13,182,000 | 13,286,000 | 13,389,000 | 13,490,000 | 13,589,000 | 13,693,000 | 13,768,000 | 13,866,000 | 13,963,000 | 14,065,000 | 14,164,000 | 14,324,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
7.875% series a cumulative redeemable preferred stock: 0 and 7,412,500 authorized, issued and outstanding, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.625% series c cumulative redeemable preferred stock: 12,000,000 and 12,650,000 authorized, 12,000,000 issued and outstanding, respectively | 290,514,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.625% series e cumulative redeemable preferred stock: 11,500,000 authorized, issued and outstanding | 287,500,000 | 287,500,000 | 287,500,000 | 287,500,000 | 287,500,000 | 287,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6.95% series f cumulative redeemable preferred stock: 28,800,000 and 0 authorized, issued and outstanding, respectively | 696,910,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.875% series a cumulative redeemable preferred stock: 7,412,500 authorized, 0 and 7,412,500 issued and outstanding, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.625% series c cumulative redeemable preferred stock: 12,650,000 authorized, 12,000,000 issued and outstanding | 290,514,000 | 290,514,000 | 290,514,000 | 290,514,000 | 290,514,000 | 290,514,000 | 290,514,000 | 290,514,000 | 290,514,000 | 290,514,000 | 290,514,000 | 290,514,000 | 290,514,000 | 290,514,000 | 290,514,000 | 290,514,000 | 290,514,000 | 290,514,000 | 290,514,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
6.95% series f cumulative redeemable preferred stock: 32,200,000 and 0 authorized, 28,800,000 and 0 issued and outstanding, respectively | 696,910,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.875% series a cumulative redeemable preferred stock: 7,412,500 authorized, issued and outstanding | 177,088,000 | 177,088,000 | 177,088,000 | 177,088,000 | 177,088,000 | 177,088,000 | 177,088,000 | 177,088,000 | 177,088,000 | 177,088,000 | 177,088,000 | 177,088,000 | 177,088,000 | 177,088,000 | 177,088,000 | 177,088,000 | 177,088,000 | 177,088,000 | 177,088,000 | 177,088,000 | 177,088,000 | 177,088,000 | 177,088,000 | 177,088,000 | 177,088,000 | 177,088,000 | ||||||||||||||||||||||||||||||||||||||||||
agency debentures | 157,035,000 | 152,038,000 | 413,115,000 | 429,845,000 | 995,408,000 | 1,368,350,000 | 1,334,181,000 | 1,348,727,000 | 2,408,259,000 | 2,969,885,000 | 3,128,853,000 | 3,306,473,000 | 3,970,279,000 | 3,009,568,000 | 2,935,538,000 | 1,250,506,000 | 1,499,127,000 | 889,580,000 | 824,092,000 | 703,093,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
investment in affiliate | 123,343,000 | 141,246,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable for investment advisory income | 3,992,000 | 10,589,000 | 10,268,000 | 10,402,000 | 8,369,000 | 6,380,000 | 6,498,000 | 6,839,000 | 10,055,000 | 10,374,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible senior notes | 749,512,000 | 845,295,000 | 836,625,000 | 831,167,000 | 827,486,000 | 825,262,000 | 824,512,000 | 824,229,000 | 824,902,000 | 825,541,000 | 999,749,000 | 1,245,915,000 | 524,420,000 | 539,913,000 | 557,045,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
agency crt securities | 214,130,000 | 108,337,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
corporate debt, held for investment | 227,830,000 | 166,464,000 | 144,451,000 | 151,344,000 | 145,394,000 | 117,687,000 | 75,988,000 | 61,682,000 | 66,539,000 | 63,944,000 | 64,928,000 | 60,638,000 | 50,806,000 | 52,073,000 | 27,988,000 | 27,982,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
securities borrowed | 513,500,000 | 2,582,893,000 | 3,439,954,000 | 2,425,024,000 | 2,688,485,000 | 2,160,942,000 | 1,602,692,000 | 1,465,327,000 | 1,122,453,000 | 928,732,000 | 1,052,810,000 | 519,929,000 | 251,242,000 | 87,352,000 | 60,132,000 | 29,077,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
u.s. treasury securities | 1,117,915,000 | 2,459,617,000 | 1,645,930,000 | 752,076,000 | 2,242,039,000 | 1,998,363,000 | 2,622,714,000 | 928,547,000 | 172,892,000 | 748,118,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in affiliates | 143,045,000 | 136,748,000 | 143,495,000 | 137,647,000 | 139,447,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commercial real estate debt and preferred equity | 1,518,165,000 | 1,554,958,000 | 1,586,169,000 | 1,640,206,000 | 1,227,182,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
u.s. treasury securities sold, not yet purchased, at fair value | 1,918,394,000 | 2,403,524,000 | 611,167,000 | 495,437,000 | 1,418,750,000 | 1,884,922,000 | 2,577,905,000 | 826,912,000 | 549,505,000 | 491,740,000 | 788,898,000 | 909,462,000 | 691,593,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities loaned | 7,000 | 7,000 | 513,510,000 | 2,527,668,000 | 3,299,090,000 | 251,332,000 | 242,242,000 | 60,377,000 | 29,057,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securitized debt of consolidated vie | 260,700,000 | 260,700,000 | 260,700,000 | 260,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 87,387,986,000 | 87,150,945,000 | 82,414,777,000 | 81,922,460,000 | 93,433,157,000 | 102,468,584,000 | 125,501,856,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commercial real estate debt and preferred equity investments | 1,583,969,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible for customer relationships | 4,572,000 | 6,474,000 | 6,731,000 | 6,989,000 | 9,146,000 | 9,714,000 | 10,281,000 | 11,531,000 | 12,141,000 | 8,990,000 | 9,290,000 | 9,590,000 | 9,891,000 | 10,191,000 | 10,491,000 | 10,791,000 | 11,091,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
payable for share buyback program | 141,149,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in affiliates | 136,748,000 | 134,948,000 | 267,547,000 | 234,120,000 | 224,899,000 | 203,057,000 | 225,818,000 | 211,970,000 | 209,374,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other derivative contracts, at fair value | 85,180,000 | 91,270,000 | 4,812,000 | 9,830,000 | 559,000 | 3,717,000 | 321,000 | 113,000 | 1,450,000 | 767,000 | 1,539,000 | 2,607,000 | 186,000 | 216,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.50% series d cumulative redeemable preferred stock: 18,400,000 authorized, issued and outstanding, respectively | 445,457,000 | 445,457,000 | 445,457,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derived from the audited consolidated financial statements at december 31, 2012. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commercial real estate investments | 1,005,560,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities loaned, at fair value | 2,284,245,000 | 2,330,060,000 | 1,808,315,000 | 1,248,968,000 | 1,113,107,000 | 876,849,000 | 804,901,000 | 907,061,000 | 447,330,000 | 359,852,000 | 217,841,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable for advisory and service fees | 12,817,000 | 17,730,000 | 20,271,000 | 20,743,000 | 19,608,000 | 19,550,000 | 19,656,000 | 19,666,000 | 16,631,000 | 16,172,000 | 15,138,000 | 13,359,000 | 11,714,000 | 12,566,000 | 12,807,000 | 10,039,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
derived from the audited consolidated financial statements at december 31, 2012. see notes to consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity securities | 4,470,000 | 3,891,000 | 3,929,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from prime broker | 3,272,000 | 3,272,000 | 3,272,000 | 3,272,000 | 3,272,000 | 3,272,000 | 3,272,000 | 3,272,000 | 3,272,000 | 3,272,000 | 3,272,000 | 3,272,000 | 16,886,000 | 16,886,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
6.00% series b cumulative convertible preferred stock: 4,600,000 shares authorized, 0 and 1,331,849 shares issued and outstanding, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.625% series c cumulative redeemable preferred stock: 12,650,000 and 0 authorized, respectively, 12,000,000 and 0 issued and outstanding, respectively | 290,514,000 | 290,514,000 | 290,514,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.50% series d cumulative redeemable preferred stock: 18,400,000 and 0 authorized, issued and outstanding, respectively | 445,457,000 | 445,457,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, series b cumulative convertible preferred stock and stockholders’ equity | 133,452,295,000 | 141,576,600,000 | 128,304,571,000 | 120,281,540,000 | 109,630,002,000 | 113,631,706,000 | 100,557,007,000 | 98,427,608,000 | 83,026,590,000 | 82,584,763,000 | 73,507,984,000 | 72,719,162,000 | 69,376,190,000 | 70,162,678,000 | 68,267,255,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
6.00% series b cumulative convertible preferred stock: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4,600,000 shares authorized, 0 and 1,331,849 shares issued and outstanding, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derived from the audited consolidated financial statements at december 31, 2011. see notes to consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible for customer relationships, | 10,807,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6.00% series b cumulative convertible preferred stock: 4,600,000 shares authorized, 1,331,849 and 1,652,047 shares issued and outstanding, respectively | 32,272,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6.00% series b cumulative convertible preferred stock: 4,600,000 shares authorized, 1,389,249 and 1,652,047 shares issued and outstanding, respectively | 33,664,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments with affiliates | 261,659,000 | 303,713,000 | 252,863,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable for investment sold | 40,751,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6.00% series b cumulative convertible preferred stock: 4,600,000 shares authorized, 1,649,047 and 1,652,047 shares issued and outstanding, respectively | 39,959,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 8,310,000 | 8,044,000 | 6,206,000 | 5,598,000 | 5,597,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
u.s. treasury securities, at fair value | 1,088,657,000 | 1,100,447,000 | 754,993,000 | 242,242,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reverse repurchase agreements, at fair value | 1,348,069,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities borrowed, at fair value | 368,714,000 | 216,676,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
agency mortgage-backed securities, at fair value | 93,644,409,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
agency debentures, at fair value | 414,660,000 | 1,108,261,000 | 2,046,371,000 | 2,390,429,000 | 2,931,945,000 | 915,752,000 | 625,615,000 | 616,893,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable for investment securities sold | 320,465,000 | 412,214,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable for investments securities purchased | 2,476,409,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable for investments purchased with affiliate | 57,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6.00% series b cumulative convertible preferred stock: 4,600,000 shares authorized, 1,650,047 and 1,652,047 shares issued and outstanding, respectively | 39,983,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derived from the audited consolidated financial statements at december 31, 2010. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reverse repurchase agreements with affiliate | 82,678,000 | 255,580,000 | 328,757,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage-backed securities, at fair value | 78,440,330,000 | 76,174,141,000 | 69,422,400,000 | 67,239,930,000 | 64,805,725,000 | 66,837,761,000 | 65,165,126,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable for mortgage-backed securities sold | 151,460,000 | 78,581,000 | 359,636,000 | 732,134,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable for mortgage-backed securities and agency debentures purchased | 4,575,026,000 | 8,165,941,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6.00% series b cumulative convertible preferred stock: 4,600,000 shares authorized 1,652,047 and 2,604,614 shares issued and outstanding, respectively. | 40,032,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.875% series a cumulative redeemable preferred stock: 7,412,500 shares authorized, issued and outstanding | 177,088,000 | 177,088,000 | 177,088,000 | 177,088,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .01 per share; 987,987,500 shares authorized, 631,594,205 and, 553,134,877 issued and outstanding, respectively | 6,316,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment with affiliates | 245,659,000 | 230,268,000 | 242,788,000 | 242,198,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable for mortgage backed securities sold | 1,637,542,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6.00% series b cumulative convertible preferred stock: 4,600,000 shares authorized, 2,306,537 and 2,604,614 shares issued and outstanding, respectively | 55,891,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.875% series a cumulative redeemable preferred stock: 7,412,500 authorized, 7,412,500 shares issued and outstanding | 177,088,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derived from the audited consolidated financial statements at december 31, 2009. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable for investment securities purchased | 4,867,945,000 | 7,498,712,000 | 4,083,786,000 | 3,644,420,000 | 7,017,444,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
u.s. treasury securities purchased, not yet settled | 26,207,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6.00% series b cumulative convertible preferred stock: 4,600,000 shares authorized, 2,603,969 and 2,604,614 shares issued and outstanding, respectively. | 63,098,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.875% series a cumulative redeemable preferred stock: 7,412,500 authorized, 7,412,500 shares issued and outstanding, respectively | 177,088,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6.00% series b cumulative convertible preferred stock: 4,600,000shares authorized, 2,603,969 and 2,604,614 shares issued and outstanding, respectively. | 63,098,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.875% series a cumulative redeemable preferred stock: 7,412,500 authorized, 7,412,500 shares issued and outstanding respectively | 177,088,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6.00% series b cumulative convertible preferred stock: 4,600,000 shares authorized 2,604,614 and 4,496,525 shares issued and outstanding, respectively. | 63,114,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .01 per share; 987,987,500 shares authorized, 553,134,877 and, 541,475,366 issued and outstanding, respectively | 5,531,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reverse repurchase agreements with affiliates | 226,264,000 | 170,916,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
available for sale equity securities, at fair value | 171,834,000 | 156,990,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in affiliate, equity method | 67,906,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6.00% series b cumulative convertible preferred stock: 4,600,000 shares authorized 2,604,614 and 3,963,525 shares issued and outstanding, respectively | 63,114,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .01 per share; 987,987,500 shares authorized, 552,778,531 and 541,475,366 issued and outstanding, respectively | 5,528,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derived from the audited consolidated statement of financial condition at december 31, 2008. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6.00% series b cumulative convertible preferred stock: 4,600,000 shares authorized 2,604,814 and 3,963,525 shares issued and outstanding, respectively | 63,118,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .01 per share; 987,987,500 shares authorized, 544,353,997and 541,475,366 issued and outstanding, respectively | 5,444,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 290,515,000 | 1,017,951,000 | 843,063,000 | 60,371,000 | 130,305,000 | 473,076,000 | 82,351,000 | -8,833,000 | 465,174,000 | -391,232,000 | -569,084,000 | 161,187,000 | -839,328,000 | -886,814,000 | -273,977,000 | 863,317,000 | 2,023,894,000 | 418,460,000 | 521,534,000 | -294,848,000 | 1,751,134,000 | 878,635,000 | 1,015,548,000 | 856,234,000 | -3,640,189,000 | 1,209,742,000 | -747,169,000 | -1,776,413,000 | -849,251,000 | -2,254,872,000 | 385,429,000 | 595,887,000 | 1,327,704,000 | 746,771,000 | 440,408,000 | 1,848,483,000 | 730,880,000 | -278,497,000 | -868,080,000 | 669,666,000 | -627,491,000 | 900,071,000 | -476,499,000 | -658,272,000 | 354,856,000 | -335,512,000 | -203,351,000 | 3,537,240,000 | -1,445,755,000 | 767,935,000 | 870,278,000 | 1,511,142,000 | 315,917,000 | -992,965,000 | 901,806,000 | 1,266,274,000 | -1,042,630,000 | -579,078,000 | 699,895,000 | 1,281,340,000 | 204,169,000 | -499,294,000 | 281,065,000 | 1,676,282,000 | -311,865,000 |
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums and discounts of investments | 102,602,000 | 69,932,000 | 58,699,000 | 46,764,000 | 71,249,000 | 17,343,000 | 55,481,000 | 12,166,000 | 28,050,000 | 53,170,000 | 27,120,000 | 38,868,000 | 66,570,000 | 43,478,000 | 24,272,000 | 31,174,000 | -11,770,000 | 228,451,000 | 242,353,000 | 323,266,000 | -9,960,000 | 240,893,000 | 249,273,000 | 262,212,000 | 618,800,000 | 169,996,000 | 373,871,000 | 323,256,000 | 246,150,000 | 218,362,000 | 184,756,000 | 196,717,000 | 92,976,000 | ||||||||||||||||||||||||||||||||
amortization of securitized debt premiums and discounts and deferred financing costs | -21,248,000 | -16,669,000 | -8,913,000 | -6,940,000 | -2,724,000 | -3,548,000 | 1,889,000 | 2,946,000 | 2,292,000 | 3,100,000 | 4,289,000 | 3,629,000 | 2,806,000 | -904,000 | 549,000 | -1,304,000 | -3,074,000 | -2,491,000 | 140,000 | -681,000 | -3,588,000 | -4,313,000 | -2,709,000 | -1,673,000 | -2,881,000 | -397,000 | -437,000 | -7,393,000 | -3,627,000 | -4,430,000 | 1,193,000 | -610,000 | 408,000 | ||||||||||||||||||||||||||||||||
depreciation, amortization and other noncash expenses | 9,623,000 | 7,946,000 | 7,794,000 | 9,079,000 | 9,217,000 | 7,176,000 | 7,046,000 | 9,250,000 | 6,884,000 | 5,458,000 | 7,316,000 | 6,982,000 | 5,050,000 | 4,627,000 | 4,734,000 | 6,399,000 | 4,746,000 | 3,552,000 | 3,366,000 | 9,310,000 | 8,408,000 | 13,176,000 | 11,286,000 | 9,211,000 | 7,684,000 | 7,452,000 | 7,569,000 | 9,466,000 | 7,072,000 | 8,525,000 | 50,932,000 | 7,085,000 | 5,822,000 | ||||||||||||||||||||||||||||||||
net losses on investments and derivatives | 359,854,000 | -393,833,000 | -277,728,000 | 490,932,000 | 358,600,000 | 51,649,000 | 347,780,000 | 436,630,000 | -52,868,000 | 786,544,000 | 980,373,000 | 258,916,000 | 1,284,746,000 | 1,327,261,000 | -178,927,000 | -230,178,000 | 494,891,000 | -1,353,321,000 | -521,084,000 | -460,471,000 | -734,660,000 | 344,288,000 | 1,787,311,000 | 458,086,000 | 1,816,594,000 | -472,086,000 | -329,288,000 | -878,547,000 | |||||||||||||||||||||||||||||||||||||
income from unconsolidated joint ventures | 5,294,000 | 13,526,000 | -4,100,000 | -849,000 | 4,376,000 | -2,671,000 | -502,000 | -5,998,000 | 3,381,000 | 11,778,000 | -1,219,000 | 387,000 | -676,000 | 531,000 | -1,607,000 | -1,994,000 | -8,384,000 | 6,292,000 | 0 | 6,914,000 | -1,025,000 | 9,668,000 | -1,247,000 | -979,000 | -370,000 | 3,543,000 | 669,000 | 721,000 | 1,960,000 | -3,601,000 | 1,374,000 | 4,449,000 | 618,000 | ||||||||||||||||||||||||||||||||
payments on purchases of loans held for sale | -83,732,000 | -108,208,000 | -49,497,000 | -65,978,000 | -38,611,000 | -20,328,000 | -17,753,000 | -17,582,000 | -2,643,000 | 0 | -1,817,000 | -48,617,000 | -969,000 | -26,978,000 | -30,568,000 | -35,467,000 | -54,820,000 | -54,096,000 | -61,748,000 | -85,434,000 | -49,070,000 | -36,230,000 | -81,291,000 | -73,160,000 | -37,190,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from sales and repayments of loans held for sale | 90,524,000 | 81,912,000 | 38,951,000 | 72,167,000 | 42,072,000 | 10,888,000 | 20,695,000 | 241,000 | 589,000 | 111,000 | 636,000 | 651,000 | 2,327,000 | 625,000 | 994,000 | 1,970,000 | 3,059,000 | 81,924,000 | 3,067,000 | 29,044,000 | 44,121,000 | 33,887,000 | 61,664,000 | 62,284,000 | 106,574,000 | 69,018,000 | 44,817,000 | 33,453,000 | |||||||||||||||||||||||||||||||||||||
proceeds from u.s. treasury securities | 702,110,000 | 2,413,431,000 | 2,389,752,000 | 0 | 2,465,677,000 | 2,529,831,000 | 2,043,888,000 | 1,945,858,000 | 2,093,527,000 | 0 | 0 | 0 | 3,159,253,000 | 93,126,665,000 | 9,777,177,000 | 17,467,153,000 | 21,683,636,000 | 50,942,458,000 | -2,203,295,000 | -519,309,000 | 15,808,494,000 | 34,471,443,000 | -9,977,961,000 | -3,448,729,000 | 8,123,321,000 | ||||||||||||||||||||||||||||||||||||||||
payments on u.s. treasury securities | -3,099,102,000 | -2,461,875,000 | -2,491,666,000 | 0 | -2,486,009,000 | -1,975,981,000 | -2,062,934,000 | -2,024,594,000 | -2,093,489,000 | 0 | 0 | 0 | -3,920,425,000 | -91,824,199,000 | -10,797,908,000 | -16,240,391,000 | -22,157,117,000 | -51,338,702,000 | 4,346,722,000 | -3,668,126,000 | -14,086,314,000 | -34,207,382,000 | 10,408,028,000 | 3,507,504,000 | -8,198,723,000 | ||||||||||||||||||||||||||||||||||||||||
net receipts (payments) on derivatives | 182,198,000 | -86,485,000 | -416,551,000 | -419,780,000 | -899,210,000 | 1,746,623,000 | -1,930,549,000 | 136,544,000 | 826,716,000 | -2,092,880,000 | 1,563,533,000 | 742,504,000 | -1,075,189,000 | 844,766,000 | 1,159,859,000 | 783,030,000 | 856,299,000 | 324,683,000 | 1,730,000 | 171,347,000 | 435,107,000 | 252,750,000 | 327,256,000 | 142,796,000 | -2,680,933,000 | 621,536,000 | -509,552,000 | -1,418,397,000 | -633,221,000 | -1,039,012,000 | |||||||||||||||||||||||||||||||||||
net change in | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 22,422,000 | -8,385,000 | 14,000,000 | -11,056,000 | -26,196,000 | -53,096,000 | -1,579,000 | -4,331,000 | -2,877,000 | -20,117,000 | -103,708,000 | 23,622,000 | -36,601,000 | -4,926,000 | 36,230,000 | -37,475,000 | -5,266,000 | 8,603,000 | 144,317,000 | -90,640,000 | -31,236,000 | -41,967,000 | 53,626,000 | 132,483,000 | 105,636,000 | 5,667,000 | -24,840,000 | 86,333,000 | -107,040,000 | -1,906,000 | 198,466,000 | -56,095,000 | -42,361,000 | -28,344,000 | -52,887,000 | -37,617,000 | -7,147,000 | 736,000 | -66,389,000 | 4,985,000 | -13,638,000 | -13,059,000 | -2,627,000 | -646,000 | 7,433,000 | -12,883,000 | 3,439,000 | -2,934,000 | 10,181,000 | 11,429,000 | -14,779,000 | -6,017,000 | -11,298,000 | 13,990,000 | -5,918,000 | 1,537,000 | -69,535,000 | ||||||||
interest receivable | 118,815,000 | 31,037,000 | -129,749,000 | 6,248,000 | 230,790,000 | -21,779,000 | -129,122,000 | -49,445,000 | 354,997,000 | -64,495,000 | -214,551,000 | -169,975,000 | -136,796,000 | -374,895,000 | -9,590,000 | -11,059,000 | -8,069,000 | -1,955,000 | 16,204,000 | 9,291,000 | 9,386,000 | 11,155,000 | 8,925,000 | 23,899,000 | 115,341,000 | 7,008,000 | -17,676,000 | -45,792,000 | -29,491,000 | -11,095,000 | |||||||||||||||||||||||||||||||||||
interest payable | -33,081,000 | 95,608,000 | 28,835,000 | -29,613,000 | 17,541,000 | -8,080,000 | -92,709,000 | 18,701,000 | 62,468,000 | 89,853,000 | 57,464,000 | 22,225,000 | -206,885,000 | 295,038,000 | -61,720,000 | 11,092,000 | -10,657,000 | -18,407,000 | -65,018,000 | 72,835,000 | -89,000,000 | 35,778,000 | -25,605,000 | -80,362,000 | -215,030,000 | -89,462,000 | -125,530,000 | 266,936,000 | -146,537,000 | 171,324,000 | -4,034,000 | ||||||||||||||||||||||||||||||||||
other liabilities | -48,238,000 | -11,545,000 | 21,204,000 | 29,395,000 | -33,343,000 | 57,372,000 | 3,240,000 | 8,393,000 | 6,277,000 | -18,506,000 | 118,892,000 | 48,183,000 | -83,086,000 | -1,067,504,000 | 845,198,000 | -553,709,000 | 734,238,000 | 29,475,000 | 12,675,000 | -211,243,000 | 170,818,000 | -1,101,000 | 31,915,000 | -82,759,000 | 20,075,000 | -2,356,000 | 7,696,000 | 8,062,000 | 18,436,000 | -48,773,000 | |||||||||||||||||||||||||||||||||||
net cash from operating activities | -1,401,444,000 | 644,343,000 | 24,094,000 | 180,740,000 | -156,266,000 | 2,808,475,000 | -1,672,778,000 | 477,073,000 | 1,697,889,000 | 378,522,000 | 1,871,014,000 | 1,136,639,000 | -1,018,972,000 | 201,580,000 | 2,453,980,000 | 687,703,000 | 2,029,148,000 | 861,558,000 | 644,238,000 | 506,493,000 | 1,064,550,000 | 867,790,000 | 1,000,469,000 | 682,970,000 | -2,023,262,000 | 1,195,836,000 | -709,303,000 | -743,993,000 | -942,097,000 | -401,139,000 | 733,107,000 | 957,134,000 | 1,332,916,000 | 1,977,708,000 | 177,599,000 | 6,022,724,000 | -1,032,713,000 | 1,999,345,000 | -133,493,000 | -459,000 | 1,418,596,000 | 456,816,000 | -5,041,972,000 | 1,329,484,000 | -1,078,330,000 | 1,576,845,000 | 4,300,469,000 | -13,703,590,000 | 4,631,724,000 | 61,398,000 | -3,882,254,000 | 4,041,515,000 | 4,903,674,000 | -6,300,117,000 | 4,994,435,000 | 752,310,000 | 4,244,147,000 | -7,532,677,000 | 4,956,283,000 | 10,334,052,000 | -3,838,723,000 | 2,546,757,000 | 1,821,024,000 | 6,312,721,000 | 1,594,366,000 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | -1,401,444,000 | 644,343,000 | 24,094,000 | 180,740,000 | -156,266,000 | 2,808,475,000 | -1,672,778,000 | 477,073,000 | 1,697,889,000 | 378,522,000 | 1,871,014,000 | 1,136,639,000 | -1,018,972,000 | 201,580,000 | 2,453,980,000 | 687,703,000 | 2,029,148,000 | 861,558,000 | 644,238,000 | 506,493,000 | 1,064,550,000 | 867,790,000 | 1,000,469,000 | 682,970,000 | -2,023,262,000 | 1,195,836,000 | -709,303,000 | -743,993,000 | -942,097,000 | -401,139,000 | 733,107,000 | 957,134,000 | 1,332,916,000 | 1,977,708,000 | 177,599,000 | 6,022,724,000 | -1,032,713,000 | 1,999,345,000 | -133,493,000 | -459,000 | 1,418,596,000 | 456,816,000 | -5,041,972,000 | 1,329,484,000 | -1,078,330,000 | 1,576,845,000 | 4,300,469,000 | -13,703,590,000 | 4,631,724,000 | 61,398,000 | -3,882,254,000 | 4,041,515,000 | 4,903,674,000 | -6,300,117,000 | 4,994,435,000 | 752,310,000 | 4,244,147,000 | -7,532,677,000 | 4,956,283,000 | 10,334,052,000 | -3,838,723,000 | 2,546,757,000 | 1,821,024,000 | 6,312,721,000 | 1,594,366,000 |
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on purchases of securities | -6,233,181,000 | -14,076,103,000 | -13,109,997,000 | -9,191,748,000 | -4,368,706,000 | -9,228,872,000 | -6,273,874,000 | -8,922,381,000 | -7,788,513,000 | -11,076,067,000 | -11,892,620,000 | -11,734,953,000 | -6,332,698,000 | -14,622,852,000 | -16,428,975,000 | -9,361,339,000 | -5,061,300,000 | -4,009,879,000 | -5,753,141,000 | -7,103,317,000 | -5,478,414,000 | -7,706,618,000 | -7,285,498,000 | -6,157,836,000 | -11,526,904,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from sales of securities | 4,148,264,000 | 5,443,962,000 | 2,239,280,000 | 2,151,366,000 | 7,337,167,000 | 3,851,495,000 | 2,318,242,000 | 5,452,850,000 | 9,483,792,000 | 12,554,195,000 | 6,204,086,000 | 7,816,095,000 | 4,685,607,000 | 8,311,065,000 | 8,354,332,000 | 5,997,363,000 | 2,393,169,000 | 523,325,000 | 4,796,349,000 | 3,497,883,000 | 2,852,764,000 | 2,344,740,000 | 3,488,614,000 | 5,674,310,000 | 41,132,114,000 | ||||||||||||||||||||||||||||||||||||||||
principal payments on securities | 2,625,873,000 | 2,486,799,000 | 2,036,214,000 | 2,147,007,000 | 1,672,398,000 | 1,959,120,000 | 1,825,109,000 | 1,625,437,000 | 1,424,656,000 | 1,446,281,000 | 1,694,902,000 | 1,662,686,000 | 1,349,348,000 | 1,676,167,000 | 2,127,132,000 | 2,690,381,000 | 3,047,356,000 | 4,104,495,000 | 4,409,521,000 | 5,242,927,000 | 4,986,008,000 | 5,179,316,000 | 5,063,405,000 | 4,428,175,000 | 4,900,580,000 | ||||||||||||||||||||||||||||||||||||||||
payments on purchases and origination of loans | -7,200,274,000 | -5,985,386,000 | -4,710,108,000 | -4,076,834,000 | -3,875,537,000 | -3,935,261,000 | -3,325,911,000 | -2,843,685,000 | -3,134,429,000 | -2,056,861,000 | -1,500,678,000 | -1,010,797,000 | -935,360,000 | -972,008,000 | -1,183,564,000 | -1,787,210,000 | -2,194,285,000 | -3,004,775,000 | -1,956,049,000 | -2,102,979,000 | -651,397,000 | -598,736,000 | -70,047,000 | -439,957,000 | -1,148,574,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from sales of loans | 128,245,000 | 404,658,000 | 437,994,000 | 378,893,000 | 271,356,000 | 322,069,000 | 11,371,000 | 86,066,000 | 1,828,715,000 | 4,215,000 | 762,577,000 | 70,399,000 | 46,171,000 | 40,986,000 | 72,633,000 | 239,400,000 | 271,007,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on loans | 2,763,588,000 | 2,281,381,000 | 1,669,663,000 | 1,256,886,000 | 900,695,000 | 987,623,000 | 696,858,000 | 564,556,000 | 363,741,000 | 312,580,000 | 307,390,000 | 278,456,000 | 188,082,000 | 205,290,000 | 283,439,000 | 467,953,000 | 605,626,000 | 594,539,000 | 517,605,000 | 815,317,000 | 683,451,000 | 663,641,000 | 518,290,000 | 569,185,000 | 471,384,000 | ||||||||||||||||||||||||||||||||||||||||
payments on purchases of msr | -500,870,000 | -172,814,000 | -284,052,000 | -38,821,000 | -387,147,000 | -161,699,000 | -64,760,000 | -120,898,000 | -515,760,000 | 1,858,000 | -185,318,000 | -177,521,000 | -35,825,000 | -142,582,000 | -182,795,000 | -262,960,000 | -421,012,000 | -56,886,000 | -317,166,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of msr | 0 | 0 | 0 | 1,871,000 | 0 | 65,201,000 | 9,000 | 11,000 | 81,799,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from reverse repurchase agreements | 54,309,040,000 | 125,698,740,000 | 173,721,057,000 | 164,585,339,000 | 172,207,075,000 | 166,805,861,000 | 146,672,133,000 | 146,248,503,000 | 149,589,734,000 | 81,815,211,000 | 13,900,000,000 | 14,450,024,000 | 18,450,000,000 | 6,050,000,000 | 10,700,000,000 | 5,650,024,000 | 2,100,000,000 | 1,550,000,000 | 3,100,000,000 | 3,450,000,000 | 8,634,313,000 | 12,700,000,000 | 9,000,000,000 | 9,950,000,000 | 27,150,000,000 | 19,900,000,000 | 18,893,243,000 | 31,439,206,000 | 28,107,306,000 | 15,301,574,000 | 28,768,202,000 | 21,198,674,000 | 20,050,112,000 | 21,015,000,000 | 15,150,000,000 | 14,550,000,000 | 13,075,000,000 | 12,950,000,000 | 11,600,000,000 | 15,325,000,000 | 47,200,000,000 | 4,775,125,000 | 20,741,563,000 | 35,181,890,000 | 4,291,430,000 | 5,314,428,000 | |||||||||||||||||||
payments on reverse repurchase agreements | -54,308,175,000 | -125,698,125,000 | -173,756,061,000 | -164,585,339,000 | -172,207,075,000 | -166,805,861,000 | -146,672,133,000 | -146,248,503,000 | -149,589,734,000 | -81,815,211,000 | -13,900,000,000 | -14,450,024,000 | -18,450,000,000 | -6,050,000,000 | -10,700,000,000 | -5,650,024,000 | -2,100,000,000 | -1,550,000,000 | -3,100,000,000 | -3,450,000,000 | -8,634,313,000 | -12,700,000,000 | -9,000,000,000 | -9,950,000,000 | -27,150,000,000 | -19,900,000,000 | -18,893,243,000 | -30,915,757,000 | -27,980,715,000 | -14,716,910,000 | -28,804,893,000 | -21,257,977,000 | -20,250,571,000 | -21,015,000,000 | -15,150,000,000 | -14,550,000,000 | -13,075,000,000 | -12,950,000,000 | -11,500,000,000 | -15,325,000,000 | -47,300,000,000 | -4,775,125,000 | -20,297,188,000 | -35,526,265,000 | -4,032,426,000 | -4,981,720,000 | -4,497,341,000 | ||||||||||||||||||
distributions in excess of cumulative earnings from unconsolidated joint ventures | 0 | 1,756,000 | 1,513,000 | 3,400,000 | 6,139,000 | 8,075,000 | 0 | 0 | 0 | 290,000 | 949,000 | 309,000 | 315,000 | 6,017,000 | 1,180,000 | 1,719,000 | 15,000 | 241,000 | 20,794,000 | 1,301,000 | 1,320,000 | 2,813,000 | 1,838,000 | 2,042,000 | 465,000 | 2,038,000 | 1,064,000 | 1,053,000 | |||||||||||||||||||||||||||||||||||||
net cash from investing activities | -4,395,735,000 | -9,893,301,000 | -11,819,830,000 | -7,312,637,000 | 1,663,034,000 | -6,250,099,000 | -4,428,991,000 | -4,139,227,000 | -166,513,000 | 1,203,228,000 | -5,372,238,000 | -3,166,034,000 | -1,080,846,000 | -5,533,540,000 | -6,944,354,000 | -418,032,000 | -1,631,144,000 | -1,445,031,000 | 3,571,860,000 | 330,058,000 | 2,442,392,000 | 149,928,000 | 1,779,657,000 | 4,317,724,000 | 34,104,465,000 | -876,122,000 | 3,250,321,000 | -15,111,879,000 | -7,903,991,000 | -488,945,000 | -1,493,063,000 | 2,019,530,000 | -945,942,000 | -9,240,166,000 | 2,535,198,000 | -4,269,360,000 | 2,148,916,000 | 721,497,000 | -663,202,000 | -1,640,959,000 | 1,114,393,000 | 2,249,955,000 | 9,945,526,000 | -1,373,603,000 | 392,194,000 | -5,222,032,000 | -1,599,436,000 | 24,913,722,000 | 754,634,000 | 4,728,753,000 | 7,151,109,000 | -15,372,887,000 | 985,338,000 | 3,507,252,000 | -7,812,732,000 | 17,260,414,000 | -17,100,267,000 | -8,386,892,000 | -2,016,748,000 | -2,870,609,000 | -571,504,000 | -3,057,080,000 | -2,133,194,000 | ||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repurchase agreements and other secured financing | 2,020,371,851,000 | 2,097,825,165,000 | 1,938,856,194,000 | 1,651,239,617,000 | 1,549,426,696,000 | 1,687,870,197,000 | 1,585,622,278,000 | 1,357,549,673,000 | 1,373,554,795,000 | 1,357,238,976,000 | 1,474,339,157,000 | 1,350,495,456,000 | 1,168,976,892,000 | 989,939,457,000 | 731,742,219,000 | 1,009,646,000,000 | 839,715,390,000 | 586,207,478,000 | 572,660,183,000 | 595,230,000,000 | 534,607,127,000 | 422,636,853,000 | 442,774,769,000 | 784,147,754,000 | 1,126,771,986,000 | 1,194,796,010,000 | 1,468,012,520,000 | 1,396,454,751,000 | 1,411,469,975,000 | 1,250,972,114,000 | 1,138,519,583,000 | 1,428,074,669,000 | 1,299,589,620,000 | ||||||||||||||||||||||||||||||||
payments on repurchase agreements and other secured financing | -2,017,119,752,000 | -2,091,043,023,000 | -1,930,264,005,000 | -1,646,232,404,000 | -1,553,306,159,000 | -1,686,368,985,000 | -1,582,072,563,000 | -1,355,734,121,000 | -1,376,683,890,000 | -1,359,727,829,000 | -1,471,289,965,000 | -1,349,597,270,000 | -1,167,496,471,000 | -984,581,830,000 | -728,741,938,000 | -1,011,784,075,000 | -841,845,524,000 | -586,739,556,000 | -577,856,394,000 | -596,246,063,000 | -537,932,992,000 | -445,982,543,000 | -789,830,771,000 | -1,158,603,746,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from issuances of securitized debt | 4,469,947,000 | 4,368,733,000 | 3,916,656,000 | 3,389,556,000 | 2,914,309,000 | 2,093,832,000 | 3,078,160,000 | 2,661,281,000 | 2,496,810,000 | 1,364,150,000 | 761,095,000 | 1,347,588,000 | 1,007,971,000 | 596,497,000 | 930,200,000 | 1,653,114,000 | 2,293,500,000 | 1,713,947,000 | 1,035,915,000 | 717,786,000 | 251,379,000 | 0 | 961,449,000 | 29,860,000 | 1,394,065,000 | 1,413,699,000 | 415,776,000 | 709,315,000 | 905,265,000 | ||||||||||||||||||||||||||||||||||||
principal payments on securitized debt | -2,523,837,000 | -1,858,279,000 | -1,252,416,000 | -1,138,520,000 | -819,591,000 | -915,995,000 | -634,151,000 | -520,166,000 | -323,854,000 | -270,434,000 | -276,686,000 | -238,060,000 | -158,983,000 | -174,135,000 | -216,485,000 | -444,627,000 | -398,843,000 | -445,829,000 | -407,272,000 | -505,871,000 | -357,224,000 | -319,378,000 | -264,377,000 | -276,551,000 | |||||||||||||||||||||||||||||||||||||||||
payments on purchases of securitized debt | -224,986,000 | -256,268,000 | 0 | -4,350,000 | 0 | 0 | -530,000 | -1,974,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of deferred financing cost | -451,000 | -2,972,000 | -616,000 | -3,294,000 | -7,011,000 | -1,476,000 | -1,452,000 | -140,000 | -1,191,000 | -3,798,000 | 0 | 0 | -7,006,000 | -698,000 | -2,743,000 | -1,781,000 | -1,079,000 | 0 | 0 | -2,676,000 | -400,000 | -1,722,000 | -245,000 | 0 | -641,000 | -2,094,000 | 0 | 0 | -4,288,000 | ||||||||||||||||||||||||||||||||||||
proceeds from participations issued | 2,423,331,000 | 2,342,817,000 | 1,989,047,000 | 1,700,840,000 | 1,771,940,000 | 1,150,391,000 | 705,408,000 | 1,278,094,000 | 1,001,297,000 | 824,825,000 | 650,194,000 | 296,324,000 | 236,121,000 | 270,973,000 | 420,281,000 | 540,451,000 | 676,499,000 | 811,021,000 | 536,936,000 | ||||||||||||||||||||||||||||||||||||||||||||||
payments on repurchases of participations issued | -1,855,332,000 | -2,217,044,000 | -1,714,262,000 | -1,870,635,000 | -1,188,368,000 | -449,967,000 | -1,390,827,000 | -1,281,153,000 | -933,543,000 | -513,748,000 | -335,289,000 | -464,670,000 | -360,943,000 | -177,023,000 | -328,259,000 | -580,041,000 | -888,343,000 | -383,702,000 | -211,045,000 | -183,394,000 | -40,434,000 | ||||||||||||||||||||||||||||||||||||||||||||
principal payments on participations issued | -22,167,000 | -21,371,000 | -24,690,000 | -29,719,000 | -13,110,000 | -4,917,000 | -13,076,000 | -12,385,000 | -15,344,000 | -21,769,000 | -9,912,000 | -9,786,000 | -11,168,000 | -10,471,000 | -8,397,000 | -14,474,000 | -17,370,000 | -12,954,000 | -6,405,000 | -2,722,000 | -1,293,000 | ||||||||||||||||||||||||||||||||||||||||||||
net contributions (distributions) from (to) noncontrolling interests | -25,300,000 | -21,000,000 | -18,000,000 | 0 | -4,000,000 | 0 | -999,000 | -5,450,000 | -5,000,000 | -35,800,000 | 8,400,000 | 1,000 | 13,000,000 | 11,999,000 | 21,000,000 | 15,000,000 | 24,390,000 | 2,455,000 | -4,286,000 | 9,479,000 | -2,013,000 | -405,000 | 8,455,000 | 0 | -288,000 | -149,000 | -208,000 | -418,000 | -361,000 | -191,000 | |||||||||||||||||||||||||||||||||||
net proceeds from stock offerings, direct purchases and dividend reinvestments | 508,349,000 | 565,251,000 | 1,089,032,000 | 760,781,000 | 495,507,000 | 397,966,000 | 1,149,451,000 | 10,947,000 | -48,000 | 93,593,000 | 17,509,000 | -118,000 | 562,709,000 | 8,921,000 | 1,671,480,000 | 949,495,000 | 6,104,000 | 82,881,000 | 48,908,000 | 100,000 | 670,000 | 0 | 41,146,000 | 468,170,000 | 1,319,709,000 | 666,000 | 1,070,646,000 | 48,963,000 | 412,081,000 | ||||||||||||||||||||||||||||||||||||
settlement of stock-based awards in satisfaction of withholding tax requirements | -19,156,000 | -241,000 | 0 | -14,000 | -13,922,000 | 0 | 0 | -164,000 | -5,993,000 | 0 | -851,000 | 0 | -5,810,000 | -69,000 | -989,000 | -1,073,000 | -1,977,000 | -57,000 | -1,781,000 | -396,000 | -596,000 | ||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -535,698,000 | -522,950,000 | -487,085,000 | -458,994,000 | -413,208,000 | -401,554,000 | -367,409,000 | -362,524,000 | -362,193,000 | -358,890,000 | -357,964,000 | -356,841,000 | -444,067,000 | -441,816,000 | -380,994,000 | -348,359,000 | -348,080,000 | -345,924,000 | -344,653,000 | -334,601,000 | -334,543,000 | -344,200,000 | -345,241,000 | -393,143,000 | -393,066,000 | -395,025,000 | -400,602,000 | -466,570,000 | -426,819,000 | -135,497,000 | -644,473,000 | -379,274,000 | -381,642,000 | -367,098,000 | -329,147,000 | -293,253,000 | -333,459,000 | -295,448,000 | -298,771,000 | -302,340,000 | -302,323,000 | -302,302,000 | -302,285,000 | -302,270,000 | -302,253,000 | -302,239,000 | -302,222,000 | -1,225,868,000 | 11,293,000 | 23,973,000 | -450,146,000 | -1,604,607,000 | -4,356,000 | 15,835,000 | -556,744,000 | -1,497,348,000 | -41,180,000 | -94,474,000 | -408,487,000 | -1,214,188,000 | -16,745,000 | 51,065,000 | -419,471,000 | -938,187,000 | -54,443,000 |
net cash from financing activities | 5,671,785,000 | 9,190,100,000 | 11,833,587,000 | 7,357,214,000 | -1,161,267,000 | 3,369,492,000 | 6,074,820,000 | 3,583,892,000 | -1,278,154,000 | -1,410,724,000 | 3,505,474,000 | 1,472,094,000 | 2,317,277,000 | 5,442,503,000 | 5,102,613,000 | -371,579,000 | -784,254,000 | 879,263,000 | -4,550,254,000 | -578,888,000 | -3,627,852,000 | -1,013,997,000 | -2,934,054,000 | -6,430,305,000 | -31,108,411,000 | -262,906,000 | -2,729,408,000 | 16,315,578,000 | 8,632,944,000 | 1,543,086,000 | 707,374,000 | -2,825,610,000 | -109,288,000 | 7,101,207,000 | -3,433,122,000 | -2,595,806,000 | -1,469,265,000 | -2,401,728,000 | 1,443,573,000 | 1,173,253,000 | -2,080,724,000 | -2,841,939,000 | -4,724,472,000 | 606,742,000 | 544,091,000 | 4,041,656,000 | -2,329,272,000 | -11,670,670,000 | -3,852,160,000 | -7,173,925,000 | -2,022,094,000 | 9,612,483,000 | -4,540,145,000 | 2,845,915,000 | 2,756,860,000 | -9,757,291,000 | 12,218,370,000 | 591,691,000 | |||||||
net increase in cash and cash equivalents | -125,394,000 | -58,858,000 | 37,851,000 | 225,317,000 | 345,501,000 | -72,132,000 | -26,949,000 | -78,262,000 | 253,222,000 | 171,026,000 | 4,250,000 | -557,301,000 | 217,459,000 | 110,543,000 | 612,239,000 | -101,908,000 | -386,250,000 | 295,790,000 | -334,156,000 | 257,663,000 | -120,910,000 | 3,721,000 | -153,928,000 | -1,429,611,000 | 972,792,000 | 56,808,000 | -188,390,000 | 459,706,000 | -213,144,000 | 653,002,000 | -52,582,000 | 151,054,000 | 277,686,000 | -161,251,000 | -720,325,000 | -842,442,000 | -353,062,000 | 319,114,000 | 646,878,000 | -468,165,000 | 452,265,000 | -135,168,000 | 179,082,000 | 562,623,000 | -142,045,000 | 396,469,000 | 371,761,000 | -460,538,000 | 1,534,198,000 | -2,383,774,000 | 1,246,761,000 | -1,718,889,000 | 1,348,867,000 | 53,050,000 | -61,437,000 | -2,360,450,000 | 3,027,190,000 | -29,554,000 | 74,386,000 | -1,183,449,000 | 539,483,000 | 20,637,000 | -598,613,000 | 224,672,000 | 52,863,000 |
cash and cash equivalents including cash pledged as collateral, beginning of period | 2,037,838,000 | 0 | 0 | 0 | 1,488,027,000 | 0 | 0 | 0 | 1,412,148,000 | 0 | 0 | 0 | 1,576,714,000 | 0 | 0 | 0 | 1,342,090,000 | 0 | 0 | 0 | 1,243,703,000 | 0 | 0 | 0 | 1,850,729,000 | 0 | 0 | 0 | 1,735,749,000 | 0 | 0 | 0 | 706,589,000 | ||||||||||||||||||||||||||||||||
cash and cash equivalents including cash pledged as collateral, end of period | 1,912,444,000 | -58,858,000 | 37,851,000 | 225,317,000 | 1,833,528,000 | -72,132,000 | -26,949,000 | -78,262,000 | 1,665,370,000 | 171,026,000 | 4,250,000 | -557,301,000 | 1,794,173,000 | 110,543,000 | 612,239,000 | -101,908,000 | 955,840,000 | 295,790,000 | -334,156,000 | 257,663,000 | 1,122,793,000 | 3,721,000 | -153,928,000 | -1,429,611,000 | 2,823,521,000 | 56,808,000 | -188,390,000 | 459,706,000 | 1,522,605,000 | 653,002,000 | -52,582,000 | 151,054,000 | 984,275,000 | ||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest received | 1,227,178,000 | 1,211,312,000 | 1,081,655,000 | 983,941,000 | 1,025,159,000 | 995,256,000 | 964,257,000 | 907,981,000 | 915,491,000 | 877,577,000 | 850,881,000 | 803,900,000 | 746,161,000 | 707,913,000 | 606,975,000 | 578,763,000 | 565,361,000 | 593,527,000 | 629,477,000 | 694,477,000 | 783,900,000 | 755,228,000 | -428,393,000 | 2,094,832,000 | 1,260,159,000 | 1,228,029,000 | 1,287,135,000 | 1,216,760,000 | 1,079,294,000 | 1,047,943,000 | 966,604,000 | 862,397,000 | 1,017,534,000 | 987,211,000 | 787,971,000 | 770,281,000 | 741,804,000 | 729,146,000 | 726,930,000 | 724,586,000 | 699,583,000 | 725,953,000 | 815,765,000 | 853,027,000 | 836,407,000 | 848,177,000 | 769,627,000 | 3,093,079,000 | -136,090,000 | -109,530,000 | 1,188,202,000 | 3,514,926,000 | 17,306,000 | 61,289,000 | 1,125,003,000 | ||||||||||
dividends received | 296,000 | 0 | 0 | 18,000 | 33,000 | 158,000 | -1,695,000 | 4,064,000 | 2,116,000 | 2,116,000 | 2,093,000 | 2,070,000 | 2,116,000 | 2,116,000 | 2,093,000 | 1,464,000 | 1,267,000 | 1,267,000 | 0 | 4,318,000 | 4,318,000 | 4,048,000 | 4,048,000 | 4,048,000 | 4,048,000 | 13,045,000 | 17,576,000 | -2,383,000 | -666,000 | 7,097,000 | 22,901,000 | -900,000 | -762,000 | 8,283,000 | |||||||||||||||||||||||||||||||
interest paid | 889,127,000 | 881,153,000 | 894,805,000 | 870,125,000 | 799,833,000 | 924,157,000 | 1,101,936,000 | 891,687,000 | 913,729,000 | 877,951,000 | 893,670,000 | 851,603,000 | 928,649,000 | 409,707,000 | 286,528,000 | 113,456,000 | 57,138,000 | 40,369,000 | 44,923,000 | 67,924,000 | 116,028,000 | 116,774,000 | -448,505,000 | 922,735,000 | 575,973,000 | 861,105,000 | 763,715,000 | 644,019,000 | 633,805,000 | 567,503,000 | 419,198,000 | 419,198,000 | 320,988,000 | 293,975,000 | 223,109,000 | 183,663,000 | 158,975,000 | 154,697,000 | 127,449,000 | 113,064,000 | 96,296,000 | 93,599,000 | 124,673,000 | 125,249,000 | 103,681,000 | 148,972,000 | 118,131,000 | 492,838,000 | -5,088,000 | -15,528,000 | 184,426,000 | 421,263,000 | 58,125,000 | -18,335,000 | 134,099,000 | 337,334,000 | -201,889,000 | 848,929,000 | 18,875,000 | -8,402,000 | 277,624,000 | 1,093,541,000 | -19,645,000 | ||
net interest received on interest rate swaps | 254,058,000 | 217,146,000 | 186,950,000 | 277,582,000 | 448,039,000 | 296,943,000 | 265,562,000 | 328,020,000 | 759,440,000 | 414,902,000 | 273,613,000 | 315,995,000 | 302,041,000 | 72,923,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
taxes received | -364,000 | 1,553,000 | -150,000 | 34,000 | -237,000 | -561,000 | -470,000 | -421,000 | -236,000 | -186,000 | 1,944,000 | -515,000 | -139,000 | 1,678,000 | -509,000 | -984,000 | -677,000 | -4,577,000 | 447,000 | -36,000 | 948,000 | 551,000 | 52,000 | 2,010,000 | 70,000 | 234,000 | -30,000 | ||||||||||||||||||||||||||||||||||||||
noncash investing and financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable for unsettled trades | 891,293,000 | -184,885,000 | -948,980,000 | 1,132,373,000 | 2,523,000 | 1,435,106,000 | 445,682,000 | -620,707,000 | 941,366,000 | 1,662,658,000 | 260,124,000 | 108,346,000 | 679,096,000 | -1,578,804,000 | 1,719,668,000 | 27,002,000 | 407,225,000 | -39,826,000 | 28,146,000 | -130,582,000 | 144,918,000 | -38,288,000 | -692,882,000 | -259,771,000 | 1,006,853,000 | -188,437,000 | 187,907,000 | -1,568,929,000 | 1,574,251,000 | -1,198,061,000 | |||||||||||||||||||||||||||||||||||
payable for unsettled trades | 1,522,750,000 | -544,892,000 | 1,065,752,000 | -766,248,000 | 2,304,774,000 | -1,577,004,000 | 789,015,000 | -1,460,527,000 | 2,556,798,000 | 1,035,070,000 | -2,116,996,000 | 1,072,281,000 | 3,259,034,000 | -8,175,800,000 | 7,337,686,000 | 3,392,000 | 1,992,568,000 | -423,632,000 | 417,135,000 | -915,675,000 | 1,070,080,000 | -291,932,000 | -946,734,000 | 1,199,183,000 | 923,552,000 | 217,761,000 | -375,158,000 | -4,142,592,000 | 4,763,376,000 | -1,922,392,000 | |||||||||||||||||||||||||||||||||||
net change in unrealized gains on available-for-sale securities, net of reclassification adjustment | -45,048,000 | 135,821,000 | 115,659,000 | 47,356,000 | 230,280,000 | -305,479,000 | 444,724,000 | 124,991,000 | 53,482,000 | 1,359,376,000 | -312,245,000 | 168,083,000 | 1,158,282,000 | 1,722,540,000 | -1,120,510,000 | -1,845,444,000 | -3,423,892,000 | -680,228,000 | -141,637,000 | -221,956,000 | -1,372,104,000 | -214,721,000 | -253,018,000 | 720,703,000 | 983,180,000 | -175,624,000 | 948,812,000 | 1,684,379,000 | 1,660,489,000 | 1,843,091,000 | -388,509,000 | -434,367,000 | -1,874,060,000 | -485,871,000 | -40,198,000 | -2,205,570,000 | 2,631,000 | 476,680,000 | 1,017,962,000 | -640,451,000 | 617,820,000 | -1,128,964,000 | 569,116,000 | 1,172,703,000 | -395,564,000 | 1,516,223,000 | 660,454,000 | -5,636,631,000 | 3,126,950,000 | ||||||||||||||||
dividends declared, not yet paid | 511,203,000 | 18,144,000 | 27,284,000 | 27,816,000 | 421,637,000 | 13,201,000 | 37,069,000 | 376,000 | 325,286,000 | 3,423,000 | 598,000 | 8,000 | 321,023,000 | 351,000 | 57,735,000 | 32,604,000 | 321,423,000 | 2,156,000 | 1,272,000 | 10,043,000 | 307,671,000 | -1,031,000 | -1,042,000 | -47,920,000 | 357,606,000 | -1,964,000 | -4,575,000 | -70,365,000 | 434,431,000 | 291,318,000 | -246,489,000 | 1,403,000 | 347,897,000 | 21,451,000 | 305,691,000 | 36,563,000 | -8,368,000 | 23,000 | 277,456,000 | -3,569,000 | 17,000 | 21,000 | 284,310,000 | 15,000 | 17,000 | 14,000 | 284,247,000 | -47,327,000 | -65,331,000 | -29,285,000 | 426,173,000 | -55,083,000 | -48,661,000 | 1,497,000 | 534,401,000 | -28,946,000 | 41,782,000 | 41,273,000 | 498,697,000 | -17,816,000 | 41,400,000 | 16,851,000 | 363,785,000 | 33,440,000 | 54,799,000 |
see notes to consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan loss provision | 0 | 0 | 0 | -219,000 | 7,258,000 | -1,613,000 | -26,913,000 | 608,000 | 194,000 | -6,134,000 | 494,000 | -139,620,000 | 1,497,000 | -21,993,000 | 68,751,000 | 99,326,000 | 7,362,000 | 3,504,000 | 0 | 5,703,000 | |||||||||||||||||||||||||||||||||||||||||||||
payments on purchases of interests in msr | 0 | 0 | 0 | 0 | -4,913,000 | -12,073,000 | -5,936,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derecognition of assets of consolidated vies | 23,681,000 | 2,075,590,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derecognition of securitized debt of consolidated vies | 10,681,000 | 1,602,618,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business divestiture-related losses | 13,013,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in real estate | -514,000 | 0 | -1,069,000 | -746,000 | -1,327,000 | -5,303,000 | 339,000 | -1,159,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of real estate | 0 | 0 | 49,645,000 | 4,265,000 | 18,294,000 | 0 | 0 | 6,661,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equity securities | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from business divestiture | 340,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net principal receipts (payments) on mortgages payable | -1,218,000 | -360,000 | -329,000 | -330,000 | -83,530,000 | -823,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derecognition of mortgages payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired (paid) in asset acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemptions of preferred stock | 0 | -175,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments on share repurchase | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on investments and derivatives | -399,435,000 | -1,544,765,000 | 3,749,018,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business divestiture-related (gains) losses | 23,955,000 | 354,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments from relief of securitized debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest received (paid) on interest rate swaps | -8,980,000 | -66,918,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses on disposals of investments and other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses on business divestitures | 16,514,000 | 14,009,000 | -1,527,000 | 249,563,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses on disposal of investments and other | -12,002,000 | -16,223,000 | 65,786,000 | -198,888,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired in asset acquisition | -2,746,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payment on share repurchase | -31,412,000 | 0 | 0 | 0 | -102,712,000 | -141,149,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest paid on interest rate swaps | 121,043,000 | 3,390,000 | 133,628,000 | -67,941,000 | 186,253,000 | 171,965,000 | 93,939,000 | -224,771,000 | 34,663,000 | 242,052,000 | -102,174,000 | -180,978,000 | 39,206,000 | 104,695,000 | 77,192,000 | 121,451,000 | 134,103,000 | 128,662,000 | 152,458,000 | 161,361,000 | 145,423,000 | 128,932,000 | 176,395,000 | 171,792,000 | 161,310,000 | 228,435,000 | 250,571,000 | 678,827,000 | -9,361,000 | -10,695,000 | 226,463,000 | 668,501,000 | 3,417,000 | 123,000 | 220,615,000 | 646,990,000 | |||||||||||||||||||||||||||||
derecognition of mortage payable of consolidated vies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from partcipations issued | 183,067,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on purchases of msrs | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of msrs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on repurchase agreements and other secured financing | -1,195,747,716,000 | -1,470,173,616,000 | -1,379,844,314,000 | -1,404,070,367,000 | -1,248,854,501,000 | -1,138,420,966,000 | -1,430,399,033,000 | -1,299,277,944,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments on securitized debt | -253,645,000 | -280,499,000 | -935,860,000 | -561,955,000 | -769,797,000 | -126,201,000 | -170,562,000 | -317,773,000 | -688,608,000 | -197,749,000 | -69,980,000 | -109,619,000 | -66,611,000 | -96,861,000 | -2,088,000 | -46,645,000 | -235,000 | -37,680,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net payments on share repurchases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on disposal of investments and other | -206,583,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on mortgages payable | -811,000 | -804,000 | -12,923,000 | -11,753,000 | -722,000 | -667,000 | -2,311,000 | -18,000 | -16,081,000 | -101,000 | -7,300,000 | -99,000 | -98,000 | -97,000 | -96,000 | -69,000 | -17,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net losses on disposals of investments | -17,783,000 | -66,522,000 | 38,333,000 | 93,916,000 | 747,026,000 | 324,294,000 | 66,117,000 | -13,468,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due to / from brokers | 0 | -16,000 | 0 | -5,000 | 0 | 0 | 0 | 8,596,000 | 479,000 | -635,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on purchases of residential securities | -11,503,683,000 | -7,716,784,000 | -25,200,304,000 | -18,374,100,000 | -27,570,938,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of residential securities | 5,893,320,000 | 6,523,201,000 | 5,274,372,000 | 7,822,334,000 | 23,698,153,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on residential securities | 5,992,526,000 | 5,100,792,000 | 3,719,447,000 | 2,343,383,000 | 2,669,444,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on purchases of corporate debt | -258,767,000 | -381,028,000 | -124,896,000 | -125,351,000 | -497,747,000 | -279,575,000 | -234,393,000 | -230,103,000 | -74,850,000 | -79,416,000 | -64,368,000 | -181,079,000 | -95,900,000 | -114,704,000 | -124,020,000 | -63,015,000 | -22,770,000 | -44,435,000 | -41,043,000 | -28,705,000 | -3,483,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of corporate debt | 0 | 30,087,000 | 56,019,000 | 179,112,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on corporate debt | 225,643,000 | 56,042,000 | 53,697,000 | 33,545,000 | 143,442,000 | 8,700,000 | 133,903,000 | 92,820,000 | 167,242,000 | 44,418,000 | 18,740,000 | 32,738,000 | 35,226,000 | 30,578,000 | 32,722,000 | 1,494,000 | 40,619,000 | 1,733,000 | 831,000 | 51,649,000 | 35,378,000 | 1,051,000 | 2,651,000 | 1,455,000 | -301,000 | 911,000 | 3,682,000 | 440,000 | -1,210,000 | 1,335,000 | 219,000 | 468,000 | |||||||||||||||||||||||||||||||||
originations and purchases of commercial real estate investments | -680,699,000 | -180,130,000 | -168,729,000 | -269,489,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of commercial real estate investments | 0 | 0 | 152,833,000 | 41,013,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments on commercial real estate investments | 115,767,000 | 282,161,000 | 992,662,000 | 578,031,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on purchases of residential mortgage loans held for investment | -954,481,000 | -719,836,000 | -599,067,000 | -373,745,000 | -556,129,000 | -356,866,000 | -205,927,000 | -167,124,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayments of residential mortgage loans held for investment | 274,778,000 | 254,097,000 | 208,623,000 | 107,783,000 | 96,044,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on purchases of equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid related to asset acquisition, net of cash acquired | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payment from disposal of subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on participation sold | 0 | -84,000 | -106,000 | -77,000 | -76,000 | -77,000 | -76,000 | -73,000 | -71,000 | -76,000 | -102,000 | -68,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
securitized debt assumed through consolidation of vies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bargain purchase gain | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fees received | 0 | 15,357,000 | -3,823,000 | 18,453,000 | 62,977,000 | 712,000 | 86,000 | 20,708,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
originations and purchases of commercial real estate related assets | -339,574,000 | -266,532,000 | -91,647,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of commercial real estate related assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments on commercial real estate related assets | 83,401,000 | 264,770,000 | 130,555,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of securitized debt | 308,908,000 | 0 | 279,203,000 | 0 | 0 | 0 | 1,381,640,000 | 0 | 0 | 1,114,896,000 | 1,267,914,000 | 0 | 0 | 0 | 260,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of preferred stock | 0 | 0 | -412,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes paid | -50,000 | 134,000 | 2,000 | -4,114,000 | 76,000 | 267,000 | 347,000 | 244,000 | 3,000 | 25,000 | 1,258,000 | 643,000 | 1,389,000 | 1,864,000 | 2,924,000 | 2,137,000 | 9,611,000 | -3,221,000 | 1,675,000 | 2,382,000 | 35,216,000 | 9,608,000 | -13,635,000 | 21,401,000 | 43,126,000 | 14,644,000 | -19,126,000 | 22,401,000 | 25,412,000 | 4,345,000 | 1,753,000 | 5,232,000 | 32,652,000 | -1,675,000 | |||||||||||||||||||||||||||||||
noncash investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds of sales and repayments of loans held for sale | 16,543,000 | 30,178,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments on derivatives | 335,387,000 | 951,021,000 | 499,083,000 | -738,872,000 | -191,980,000 | -172,848,000 | 104,658,000 | 91,358,000 | 47,926,000 | 123,410,000 | -49,518,000 | -66,604,000 | -35,580,000 | -5,988,000 | -2,276,000 | -90,440,000 | -151,451,000 | 61,386,000 | -41,468,000 | -1,490,000 | -9,525,000 | 17,661,000 | -19,158,000 | 849,000 | -5,387,000 | 32,000 | -832,000 | -971,000 | |||||||||||||||||||||||||||||||||||||
accrued interest and dividends receivable | 3,722,000 | -2,963,000 | -34,880,000 | 3,294,000 | 13,742,000 | 10,768,000 | 4,749,000 | -1,547,000 | -4,164,000 | 6,160,000 | 17,011,000 | 28,886,000 | 5,986,000 | -1,943,000 | -9,384,000 | -16,035,000 | 95,952,000 | -6,085,000 | |||||||||||||||||||||||||||||||||||||||||||||||
accrued interest payable | 193,743,000 | 31,628,000 | 21,179,000 | 19,465,000 | -9,392,000 | 8,137,000 | -4,548,000 | 12,140,000 | 6,289,000 | 13,910,000 | -23,432,000 | -25,425,000 | 156,000 | 22,563,000 | -12,862,000 | 25,032,000 | -24,476,000 | 9,996,000 | -348,000 | -11,147,000 | 41,248,000 | -39,028,000 | 55,568,000 | -9,857,000 | |||||||||||||||||||||||||||||||||||||||||
accounts payable and other liabilities | -3,363,000 | -132,910,000 | 92,582,000 | -15,995,000 | 66,182,000 | -47,493,000 | -2,199,000 | 26,530,000 | -15,389,000 | 3,465,000 | 10,243,000 | 3,709,000 | -1,971,000 | 6,883,000 | -17,726,000 | 13,801,000 | 38,957,000 | -67,684,000 | 6,386,000 | 26,250,000 | 15,008,000 | -48,693,000 | -13,778,000 | 50,704,000 | 2,360,000 | -3,866,000 | |||||||||||||||||||||||||||||||||||||||
payments on purchases of residential investment securities | -3,590,360,000 | -3,718,947,000 | -14,435,268,000 | -2,043,364,000 | -11,900,806,000 | -6,540,170,000 | -2,443,615,000 | -4,644,731,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of residential investment securities | 2,902,757,000 | 463,214,000 | 1,803,956,000 | 1,787,574,000 | 3,758,995,000 | 4,721,621,000 | 411,614,000 | 3,596,677,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on residential investment securities | 2,968,566,000 | 2,696,245,000 | 3,044,746,000 | 2,952,739,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of msrs | -132,000 | -249,000 | -7,210,000 | -46,678,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales on commercial real estate related assets | 18,523,000 | 9,556,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayments from residential mortgage loans held for investment | 86,338,000 | 67,384,000 | 28,308,000 | 6,497,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net contributions/(distributions) from/(to) noncontrolling interests | -373,000 | -333,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable for investments sold | -23,398,000 | 45,126,000 | -338,801,000 | 354,126,000 | -442,378,000 | -204,104,000 | 695,723,000 | 2,220,000 | -5,946,000 | -119,790,000 | -1,762,576,000 | 2,009,937,000 | 154,933,000 | -1,822,000 | 837,867,000 | 19,116,000 | 258,766,000 | -564,176,000 | 206,662,000 | 1,292,478,000 | -179,544,000 | -850,730,000 | 866,718,000 | 454,278,000 | 362,066,000 | ||||||||||||||||||||||||||||||||||||||||
payable for investments purchased | 1,017,507,000 | 91,327,000 | -4,587,287,000 | 340,383,000 | -389,196,000 | -291,853,000 | 495,478,000 | 250,612,000 | -637,263,000 | 70,445,000 | 668,728,000 | 5,205,000 | -1,888,805,000 | 1,372,562,000 | -1,117,280,000 | 1,898,507,000 | -1,782,336,000 | -286,747,000 | -370,247,000 | 3,203,461,000 | -7,850,081,000 | 8,719,628,000 | 1,678,998,000 | 5,708,412,000 | -1,537,190,000 | 1,028,368,000 | |||||||||||||||||||||||||||||||||||||||
amortization of residential investment securities premiums and discounts | 203,951,000 | 203,634,000 | -19,682,000 | 213,111,000 | 265,475,000 | 355,671,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of residential mortgage loans premiums and discounts | 487,000 | 77,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of securitized debt premiums and discounts | -4,791,000 | -27,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of commercial real estate investment premiums and discounts | 539,000 | -1,019,000 | -585,000 | -841,000 | -1,305,000 | -247,000 | -241,000 | -499,000 | -421,000 | -160,000 | 9,000 | 216,000 | -401,000 | 792,000 | -72,000 | -658,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangibles | 2,249,000 | 2,304,000 | 2,447,000 | 2,825,000 | 5,192,000 | 2,429,000 | 2,214,000 | 1,509,000 | 2,391,000 | 1,195,000 | 945,000 | 217,000 | 129,000 | 99,000 | 646,000 | 1,645,000 | 0 | 323,000 | 3,446,000 | 1,000 | 42,000 | 591,000 | 1,624,000 | 207,000 | 103,000 | 366,000 | 1,193,000 | 1,000 | -1,000 | 407,000 | 1,909,000 | -7,000 | |||||||||||||||||||||||||||||||||
amortization of deferred financing costs | 577,000 | 367,000 | 294,000 | 296,000 | 499,000 | 520,000 | 227,000 | 631,000 | 1,647,000 | 2,914,000 | 1,928,000 | 2,563,000 | 2,647,000 | 2,813,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of net origination fees and costs | -826,000 | -1,102,000 | -1,042,000 | -1,057,000 | -1,131,000 | -1,737,000 | -913,000 | -1,000,000 | -1,160,000 | -1,190,000 | -1,580,000 | -1,247,000 | -1,117,000 | -973,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of contingent beneficial conversion feature and equity component of convertible senior notes | 0 | 0 | 488,000 | 11,758,000 | 13,213,000 | 9,887,000 | 7,831,000 | 6,410,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation expense | 3,891,000 | 4,601,000 | 5,357,000 | 5,827,000 | 6,114,000 | 4,570,000 | 3,888,000 | 3,086,000 | 2,864,000 | 2,823,000 | 1,941,000 | 528,000 | 444,000 | 292,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net losses on sale of commercial real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses on sales of commercial loans held for sale | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses on sales of residential investment securities | -7,911,000 | -1,179,000 | -6,098,000 | -14,670,000 | -11,946,000 | 1,675,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses on sales of residential mortgage loans | 1,297,000 | 993,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) on sale of subsidiary | -114,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses on sales of msrs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses on sales of corporate debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses on sales of other investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss on sale of investment in affiliate | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock compensation expense | 130,000 | 101,000 | 98,000 | 5,865,000 | 1,015,000 | 69,000 | 67,000 | 65,000 | 985,000 | 39,000 | 74,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on interest rate swaps | -484,447,000 | -149,184,000 | -1,430,668,000 | -256,462,000 | 373,220,000 | 1,031,720,000 | -463,126,000 | 822,585,000 | -700,792,000 | 466,202,000 | 873,468,000 | -98,593,000 | -175,062,000 | 348,942,000 | -325,734,000 | 1,038,390,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized losses on investments measured at fair value through earnings | 12,115,000 | -110,742,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net income from unconsolidated joint venture | 2,368,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions of cumulative earnings from unconsolidated joint venture | 402,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses on trading assets | -121,334,000 | -319,000 | 139,470,000 | -162,981,000 | -81,880,000 | -125,189,000 | -42,584,000 | -108,175,000 | 114,230,000 | 6,906,000 | 57,454,000 | -4,676,000 | 46,489,000 | 146,228,000 | 14,829,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
originations of loans held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of commercial loans held for sale | 0 | 114,422,000 | 29,848,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on purchases of residential mortgage loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayments from residential mortgage loans | 80,000,000 | 30,468,000 | 27,311,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on purchases of corporate debt held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of corporate debt held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repurchase agreements of rcap | 1,040,315,000,000 | 732,852,385,000 | 608,870,000,000 | 585,050,000,000 | 610,375,000,000 | 466,225,000,000 | 582,172,000,000 | 552,250,000,000 | 509,400,000,000 | 386,000,000,000 | 133,890,000,000 | 216,575,000,000 | 201,565,837,000 | 329,649,937,000 | 966,333,927,000 | 184,690,013,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
payments on repurchase agreements of rcap | -1,039,240,000,000 | -732,452,385,000 | -603,145,000,000 | -586,350,000,000 | -608,925,000,000 | -466,825,000,000 | -582,322,000,000 | -551,350,000,000 | -509,400,000,000 | -391,250,000,000 | -132,940,000,000 | -218,175,000,000 | -200,064,915,000 | -324,602,992,000 | -984,844,755,000 | -174,088,851,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
receivable for investment advisory income | 3,992,000 | 6,597,000 | -321,000 | 134,000 | -2,033,000 | -1,989,000 | 118,000 | 341,000 | 10,572,000 | -2,124,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of msrs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of msrs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment in affiliate | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of corporate debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of commercial real estate debt investments | -15,746,000 | -38,410,000 | -75,000,000 | 0 | 0 | -76,862,000 | -43,000,000 | -91,593,000 | -90,993,000 | -185,925,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of commercial real estate debt investments | 0 | 0 | 0 | 41,016,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of securitized loans at fair value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
originations of commercial real estate investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of commercial real estate investments | 0 | 11,960,000 | 26,780,000 | 0 | 0 | 180,644,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on commercial real estate debt investments | 43,800,000 | 68,178,000 | 9,325,000 | 9,515,000 | 60,227,000 | 1,374,000 | 650,000 | 8,554,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on securitized loans at fair value | 741,613,000 | 213,782,000 | 75,654,000 | 54,379,000 | 120,000 | 52,287,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on commercial real estate investments | 32,106,000 | 88,729,000 | 167,682,000 | 83,976,000 | 50,529,000 | 351,930,000 | 117,062,000 | 6,886,000 | 238,642,000 | 82,408,000 | 78,286,000 | 66,606,000 | 101,395,000 | 69,795,000 | 85,415,000 | 8,744,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments in real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated joint ventures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of residential mortgage loans held for investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on residential mortgage loans held for investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of equity securities | 0 | 0 | 0 | 16,112,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired in business combinations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from disposal of subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repurchase agreements | 60,339,057,000 | 50,845,041,000 | 51,039,313,000 | 42,878,279,000 | 41,752,600,000 | 43,970,988,000 | 46,076,504,000 | 50,377,266,000 | 48,043,129,000 | 57,776,249,000 | 47,805,965,000 | 49,081,627,000 | 48,756,248,000 | 49,726,537,000 | 284,528,466,000 | -26,228,971,000 | 21,710,249,000 | 101,631,583,000 | 260,639,683,000 | 7,651,080,000 | 1,276,779,000 | 82,930,109,000 | 200,233,011,000 | 10,401,763,000 | -3,058,798,000 | 65,447,646,000 | 169,063,360,000 | 2,241,990,000 | -4,037,711,000 | 57,522,092,000 | 247,695,921,000 | -12,507,480,000 | |||||||||||||||||||||||||||||||||
principal payments on repurchase agreements | -53,147,982,000 | -53,741,764,000 | -53,332,622,000 | -44,085,302,000 | -43,782,356,000 | -45,153,707,000 | -46,145,008,000 | -52,287,454,000 | -51,060,955,000 | -63,410,797,000 | -47,004,761,000 | -48,243,123,000 | -44,428,901,000 | -52,010,534,000 | -294,836,308,000 | 22,367,390,000 | -29,050,812,000 | -103,063,408,000 | -249,933,647,000 | -11,254,485,000 | 532,504,000 | -79,618,116,000 | -188,259,468,000 | -5,244,768,000 | -4,117,268,000 | -55,765,779,000 | -171,843,095,000 | 3,121,680,000 | 5,028,318,000 | -59,649,330,000 | -249,793,883,000 | 13,012,204,000 | |||||||||||||||||||||||||||||||||
payments on maturity of convertible senior notes | 0 | 0 | -750,000,000 | -107,541,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other secured financing | 265,933,000 | 6,801,000 | 80,327,000 | 212,230,000 | 0 | 2,146,084,000 | 1,866,978,000 | 484,735,000 | 113,200,000 | 90,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on other secured financing | -141,620,000 | -15,353,000 | -3,711,000 | -31,652,000 | 0 | -402,806,000 | -381,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments on securitized loans | 0 | 151,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of deferred financing cost | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuances of preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from direct purchases and dividend reinvestments | 593,000 | 596,000 | 567,000 | 619,000 | 652,000 | 524,000 | 522,000 | 580,000 | 575,000 | 569,000 | 585,000 | 577,000 | 601,000 | 607,000 | 2,120,000 | 65,000 | -91,000 | 761,000 | 1,660,000 | 289,000 | |||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuances of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from mortgages payable | 171,925,000 | 103,950,000 | 12,350,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interests | 12,000 | 5,009,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests | -221,000 | -366,000 | -274,000 | -183,000 | -513,000 | -230,000 | -193,000 | -211,000 | -130,000 | -115,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 1,539,746,000 | 0 | 0 | 0 | 1,769,258,000 | 0 | 0 | 0 | 1,741,244,000 | 0 | 0 | 0 | 552,436,000 | -109,748,000 | -1,137,013,000 | 1,246,761,000 | 615,789,000 | 69,824,000 | -8,387,000 | -61,437,000 | 994,198,000 | 44,832,000 | 74,386,000 | 282,626,000 | 1,176,589,000 | -577,976,000 | -598,613,000 | 1,504,568,000 | -443,445,000 | 317,680,000 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | -161,251,000 | 819,421,000 | -842,442,000 | -353,062,000 | 319,114,000 | 2,416,136,000 | -468,165,000 | 452,265,000 | -135,168,000 | 1,920,326,000 | 562,623,000 | -142,045,000 | 396,469,000 | 924,197,000 | -570,286,000 | 397,185,000 | -1,137,013,000 | 1,862,550,000 | -1,649,065,000 | 1,340,480,000 | -8,387,000 | 932,761,000 | 3,072,022,000 | 44,832,000 | 357,012,000 | -6,860,000 | -38,493,000 | -577,976,000 | 905,955,000 | -218,773,000 | 370,543,000 | ||||||||||||||||||||||||||||||||||
investment advisory income received | 3,992,000 | 10,377,000 | 9,889,000 | 10,992,000 | 8,825,000 | 6,264,000 | 6,227,000 | 6,464,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of loans held for sale to investments in commercial real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
residential mortgage loans acquired through consolidation of vies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses on sales of commercial real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net income from unconsolidated joint ventures | 1,031,000 | 927,000 | 1,270,000 | 3,147,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on purchase of residential mortgage loans | -34,740,000 | -26,220,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment on purchase of corporate debt held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of corporate debt held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from reverse repurchase agreements of rcap | 321,528,005,000 | 44,101,757,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on reverse repurchase agreements of rcap | -320,023,901,000 | -48,726,829,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of securitized loans at fair value | 0 | 0 | 0 | -1,489,268,000 | 0 | 0 | -1,204,342,000 | -1,370,011,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
origination of commercial real estate investments | -102,213,000 | -66,968,000 | -15,164,000 | -9,921,000 | -179,099,000 | 346,427,000 | -646,346,000 | -119,029,000 | -61,502,000 | -39,984,000 | -34,729,000 | -46,171,000 | -125,949,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investments in real estate | -415,000 | -875,000 | -856,000 | -577,000 | -610,000 | -244,956,000 | -29,779,000 | -154,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated joint venture | -1,700,000 | -536,000 | -2,550,000 | 700,000 | -58,192,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on purchase of residential mortgage loans held for investment | -375,367,000 | -57,601,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of equity securities | -2,104,000 | 0 | 0 | 0 | -88,062,000 | -74,679,000 | -19,389,000 | -4,528,000 | -3,602,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired in business combination | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of commercial real estate | -5,052,000 | -2,044,000 | 0 | 0 | 0 | -1,535,000 | -1,213,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of commercial loans held for sale | 3,000 | 2,000 | 5,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized losses on financial instruments measured at fair value through earnings | -23,683,000 | 54,154,000 | -128,000 | 62,703,000 | 24,501,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
origination of corporate debt held for sale | -19,494,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
origination of corporate debt | -91,749,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from securities borrowed | 0 | 0 | 3,895,375,000 | 19,993,580,000 | 185,320,184,000 | 1,360,210,000 | 22,675,517,000 | 53,799,157,000 | 47,964,400,000 | 13,655,730,000 | 6,058,085,000 | 6,683,283,000 | 14,815,483,000 | 10,986,154,000 | 466,690,000 | 993,039,000 | 2,046,327,000 | 241,973,000 | 159,473,000 | 476,309,000 | |||||||||||||||||||||||||||||||||||||||||||||
payments on securities borrowed | 0 | 0 | -3,381,875,000 | -17,924,187,000 | -184,727,205,000 | -2,638,601,000 | -21,884,513,000 | -54,326,700,000 | -49,059,245,000 | -13,450,221,000 | -6,207,238,000 | -6,877,004,000 | -14,994,658,000 | -11,367,820,000 | -465,867,000 | -1,145,077,000 | -2,224,926,000 | -68,863,000 | -310,528,000 | -507,364,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from securities loaned | 0 | 0 | 4,760,563,000 | 37,178,735,000 | 328,411,778,000 | 51,419,108,000 | -5,719,480,000 | 110,725,140,000 | 126,333,483,000 | 25,467,194,000 | 1,853,960,000 | 32,002,954,000 | 41,727,401,000 | 11,069,763,000 | 153,747,000 | 1,175,210,000 | 2,234,232,000 | 186,693,000 | 250,721,000 | 559,552,000 | |||||||||||||||||||||||||||||||||||||||||||||
payments on securities loaned | -7,000 | 0 | -5,274,066,000 | -39,192,893,000 | -328,707,270,000 | -50,358,448,000 | 5,151,920,000 | -110,203,395,000 | -125,465,930,000 | -25,567,591,000 | -1,689,650,000 | -31,931,006,000 | -41,600,072,000 | -10,697,510,000 | -208,280,000 | -1,033,199,000 | -2,054,538,000 | -359,468,000 | -100,176,000 | -528,232,000 | |||||||||||||||||||||||||||||||||||||||||||||
principal payments on agency mortgage-backed securities | 3,889,815,000 | 3,964,848,000 | 2,669,007,000 | 1,946,498,000 | 2,114,662,000 | 2,469,315,000 | 2,745,089,000 | 2,596,964,000 | 2,367,137,000 | 2,375,139,000 | 1,894,933,000 | 1,675,575,000 | 17,260,462,000 | -2,060,926,000 | -1,965,479,000 | 8,514,074,000 | 25,189,634,000 | 2,066,367,000 | 501,055,000 | 7,376,488,000 | 18,491,181,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of commercial real estate held for sale | 0 | 0 | 5,279,000 | 20,740,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent beneficial conversion feature on 4% convertible senior notes | 4,543,000 | 4,429,000 | 4,150,000 | 4,186,000 | 13,063,000 | -230,000 | 88,328,000 | -49,623,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses on sale of residential mortgage loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
originations of commercial loans held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in securitized debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss on sale of commerical real estate debt investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of loans held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on previously held equity interest in crexus | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized loss on disposal of subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from agency debentures called | 452,795,000 | 847,205,000 | 1,473,898,000 | -371,138,000 | 546,883,000 | 151,640,000 | 835,075,000 | 265,573,000 | -570,894,000 | 594,246,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from corporate debt called | 48,484,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of crexus | -724,424,000 | 723,959,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from derivatives | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment on disposal of subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 1,674,000 | 265,000 | 7,768,000 | -2,879,000 | 1,707,000 | 1,842,000 | 7,201,000 | -1,923,000 | 1,238,000 | 2,437,000 | 3,566,000 | 279,000 | -305,000 | 1,058,000 | 4,594,000 | 221,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
amortization of investment securities premiums and discounts | 255,123,000 | 94,037,000 | 284,777,000 | 198,041,000 | 197,709,000 | 149,641,000 | 118,988,000 | 772,056,000 | -118,213,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss on sale of commercial real estate debt held for investment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses on sales of investment securities | -4,507,000 | -3,933,000 | -62,356,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on purchases of investment securities | -4,534,805,000 | -3,572,374,000 | -5,065,764,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investment securities | 3,802,787,000 | 4,305,000,000 | 13,973,224,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized losses on interest-only agency mortgage-backed securities | 33,546,000 | 29,520,000 | 37,944,000 | -2,085,000 | 20,793,000 | -80,127,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses on sales of agency mortgage-backed securities and debentures | -3,162,000 | -4,693,000 | -5,903,000 | -80,718,000 | -182,843,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss on extinguishment of 4% convertible senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash component of disposal of subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from prime broker | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on purchases of agency mortgage-backed securities and debentures | -10,728,094,000 | -6,176,074,000 | -12,355,487,000 | -9,367,034,000 | -33,741,342,000 | 3,169,716,000 | 9,199,721,000 | -17,699,472,000 | -64,763,679,000 | -3,377,123,000 | 2,078,174,000 | -20,099,149,000 | -52,010,315,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of agency mortgage-backed securities and debentures | 7,124,991,000 | 4,153,838,000 | 5,220,627,000 | 6,155,091,000 | 40,552,757,000 | 316,164,000 | -2,024,770,000 | 15,484,409,000 | 22,732,424,000 | 2,665,295,000 | 374,815,000 | 4,770,341,000 | 15,768,335,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
earn out payment | -13,387,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from series c preferred offering | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from series d preferred offering | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of 5% convertible senior notes offering | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payment on extinguishment of 4% convertible senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from follow-on offerings | 2,941,411,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of series b cumulative preferred stock | 32,232,000 | 6,271,000 | -24,000 | 48,000 | 15,875,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity component of 5% convertible senior notes | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on mortgage payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on participation sold | -72,000 | -135,000 | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred expenses | 6,114,000 | 0 | 0 | 2,038,000 | 4,776,000 | 351,000 | 938,000 | 900,000 | 2,700,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on investment with affiliate, equity method | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from reverse repurchase agreements of shannon | 698,450,000 | -99,786,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on reverse repurchase agreements of shannon | -631,619,000 | 102,787,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on purchase of corporate debt | -66,167,000 | 3,564,000 | -57,570,000 | -13,620,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of commercial real estate investments | -650,761,000 | -103,982,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investment in affiliate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of customer relationships | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of contingent beneficial conversion feature on convertible senior notes | 728,000 | 552,000 | 3,324,000 | 7,828,000 | 5,652,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on sales of agency mortgage-backed securities and debentures | 104,396,000 | -14,538,000 | -80,299,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on extinguishment of 4% convertible senior notes | 75,012,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gains) losses on interest rate swaps | 1,102,679,000 | -71,978,000 | -507,018,000 | 952,854,000 | -341,639,000 | -169,308,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized (gains) losses on interest-only agency mortgage-backed securities | 118,620,000 | 26,374,000 | 7,460,000 | 56,980,000 | -30,877,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on trading assets | 166,446,000 | -19,157,000 | -263,000 | 1,766,000 | -2,871,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payment from extinguishment of 4% convertible senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (payments) proceeds from follow-on offerings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from (used in) operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of investment premiums and discounts | 421,057,000 | 1,015,308,000 | 152,724,000 | 22,433,000 | 280,336,000 | 593,263,000 | 74,441,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock option and long-term compensation expense | 817,000 | 4,587,000 | -14,000 | -838,000 | 1,849,000 | 3,866,000 | 206,000 | -65,000 | 1,262,000 | 3,561,000 | 1,000 | 24,000 | 1,171,000 | 3,576,000 | -116,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repurchase agreements from rcap | 237,569,485,000 | 564,834,073,000 | -45,080,950,000 | 86,933,032,000 | 127,052,942,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on repurchase agreements from rcap | -238,600,415,000 | -561,124,646,000 | 47,916,772,000 | -91,325,363,000 | -122,741,955,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from reverse repurchase agreements to rcap | 104,959,663,000 | 288,468,083,000 | -17,327,259,000 | 75,888,421,000 | 54,896,766,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on reverse repurchase agreements to rcap | -108,104,936,000 | -289,751,977,000 | 17,201,018,000 | -73,676,283,000 | -56,577,802,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from reverse repurchase agreements to shannon | 376,198,000 | 494,885,000 | 55,792,000 | 35,956,000 | 93,892,000 | 107,506,000 | 51,803,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on reverse repurchase agreements to shannon | -353,295,000 | -574,307,000 | -31,594,000 | -53,229,000 | -92,591,000 | -101,705,000 | -64,067,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest and dividend receivable | 22,616,000 | -3,250,000 | 9,006,000 | -10,568,000 | -30,175,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advisory and service fees receivable | 4,913,000 | 1,348,000 | 1,607,000 | -1,077,000 | -58,000 | 3,045,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on other derivative securities | 7,465,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
statement continued on following page. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
statement continued from previous page. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in unrealized loss on available-for-sale securities and interest rate swaps, net of reclassification adjustment | -1,049,994,000 | 9,397,000 | 889,448,000 | -242,558,000 | -155,114,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent beneficial conversion feature on convertible senior notes | 3,963,000 | 23,321,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of contingent beneficial conversion feature and equity component on convertible senior notes | 16,579,000 | -4,794,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on disposal of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on investment with affiliate, equity method | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gains) losses on equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of 5% convertible senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of 4% convertible senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from common stock follow-on offerings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in unrealized gains on available-for-sale securities and interest rate swaps, net of reclassification adjustment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of series b cumulative convertible preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on disposal of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on investment in affiliate, equity method | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (payment) proceeds from follow-on offerings | -231,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable for investments purchased with affiliate | 57,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on sales of agency mortgage-backed securities and debentures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gains) losses on interest-only agency mortgage-backed securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repurchase agreements from broker dealer | 720,664,765,000 | -103,709,520,000 | -41,951,346,000 | 302,730,166,000 | 903,426,088,000 | 43,762,839,000 | 71,099,592,000 | 250,140,649,000 | 129,392,625,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on repurchase agreements from broker dealer | -722,122,700,000 | 108,138,014,000 | 33,140,286,000 | -297,961,656,000 | -894,364,778,000 | -47,075,031,000 | -68,674,195,000 | -248,827,060,000 | -123,887,329,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from reverse repurchase agreements to broker dealer | 129,048,782,000 | -20,934,647,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on reverse repurchase agreements to broker dealer | -129,142,836,000 | 20,426,257,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable for advisory and service fees | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of convertible senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from direct purchase and dividend reinvestment | 277,787,000 | 357,000 | -114,878,000 | 115,518,000 | 586,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent beneficial conversion feature on senior convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on sales of agency mortgage-backed securities and debentures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on interest-only agency mortgage-backed securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses on trading securities | -7,654,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from (used in) investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from (used in) financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent beneficial conversion feature | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on sales of mortgage-backed securities and agency debentures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on interest-only mortgage-backed securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on investment with affiliate, equity method | -98,000 | -140,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on purchases of mortgage-backed securities and agency debentures | 21,025,240,000 | -26,657,476,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of mortgage-backed securities and agency debentures | -1,362,461,000 | 3,397,846,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on mortgage-backed securities | -1,744,732,000 | 5,549,651,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from direct purchases and dividend reinvestments | 453,422,000 | 1,142,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in unrealized loss on available-for-sale securities and interest rate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
swaps, net of reclassification adjustment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of mortgage backed securities premiums and discounts | 174,743,000 | -26,830,000 | 164,007,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization on deferred expenses | 900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of mortgage-backed securities and agency debentures | -27,185,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on trading securities | -18,812,000 | -1,005,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from reverse repo to broker dealer | 56,147,084,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on reverse repo to broker dealer | -56,488,990,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other assets | -64,055,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued interest and dividend receivable | -48,671,000 | -4,853,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in advisory and service fees receivable | -459,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in interest payable | -2,665,000 | -1,115,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable and other liabilities | 70,166,000 | -18,620,000 | 54,011,000 | -96,761,000 | 60,286,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other derivative securities | 14,998,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid, including interest rate swaps | 324,269,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable for investment securities sold | 320,465,000 | -281,055,000 | 359,636,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable for investments securities purchased | 2,476,409,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to non controlling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization on deferred | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of trading securities premiums and discounts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of mortgage-backed securities and agency debentures | -119,805,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on interest rate swaps | -129,421,000 | 358,894,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized loss on futures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on treasuries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on treasuries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized gain on trading investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized depreciation on trading investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on other-than-temporarily impaired securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other assets | -11,358,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in interest payable | 11,835,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of trading securities | -2,639,709,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of trading securities | 2,699,017,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of equity trading securities sold, not yet purchased | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from equity trading securities sold, not yet purchased | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in receivable from prime broker | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction of net assets in the fund | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from reverse repo from broker dealer | 3,508,521,000 | 2,727,269,000 | -4,998,217,000 | 812,860,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on reverse repo from broker dealer | -3,247,718,000 | -2,764,682,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on treasuries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from treasuries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on future contract | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of mortgage-backed securities | -38,759,791,000 | 3,644,979,000 | -9,327,025,000 | -6,980,855,000 | -16,186,773,000 | -3,383,303,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of mortgage-backed securities and agency debentures | 7,978,335,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments of mortgage-backed securities | 23,391,475,000 | -4,977,522,000 | 4,356,455,000 | 6,190,795,000 | 9,779,938,000 | 504,446,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
agency debentures called | 1,782,127,000 | -524,125,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of agency debentures | 1,201,790,000 | -2,014,728,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of corporate debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment to purchase subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of convertible notes | 582,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from atm programs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable for mortgage-backed securities sold | -1,486,082,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable for mortgage-backed securities and agency debentures purchased | -3,590,915,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in unrealized gain on available-for-sale securities and interest rate swaps, net of reclassification adjustment | -64,011,000 | -1,315,013,000 | 655,814,000 | -3,465,000 | 1,041,227,000 | 357,277,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of mortgage-backed securities and agency debentures premiums and discounts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred expense amortization | 0 | 450,000 | 450,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in investment with affiliate, equity method | -22,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase) in advisory and service fees receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on reverse repurchase agreements from broker dealer | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from reverse repurchase agreements from broker dealer | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of available-for-sale equity securities from affiliate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from follow-on offering | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investment securities | 7,921,000 | -46,962,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on interest rate swaps | 476,306,000 | 116,732,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accrued interest and dividend receivable | -5,523,000 | 1,746,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other assets | 55,999,000 | -33,915,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase (decrease in) interest payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment securities | 3,423,890,000 | 458,731,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by financing activities | 344,489,000 | -1,848,133,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable for investment securities purchased | -2,630,767,000 | 7,498,712,000 | 439,366,000 | -3,373,024,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in advisory and service fees receivable | 851,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of mortgage-backed securities | 1,974,280,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of investment securities | -98,537,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on termination of interest rate swaps | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized depreciation (appreciation) on trading investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase) decrease in other assets | -5,325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of trading securities sold, not yet purchased | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from trading securities sold, not yet purchased | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase) decrease in advisory and service fees receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(decrease) increase in interest payable | -105,556,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase (decrease) in accounts payable and other liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on receivable from prime broker | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from termination of interest rate swaps | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of mortgage-backed securities premiums and discounts | 16,657,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in investment with affiliate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (appreciation) depreciation on trading investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase) decrease in accrued interest and dividends receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from securities sold, not yet purchased | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase (decrease) in accrued expenses and other liabilities | -18,269,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment on reverse repo from broker dealer | -891,182,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued interest and dividends receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in trading sales receivables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repurchase agreements on from broker dealer | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on repurchase agreements, broker dealer | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of reverse repurchase agreements |
