Nektar Therapeutics(NASDAQ:NKTR)

Nektar Therapeutics, a biopharmaceutical company, researches and develops drug candidates for cancer and auto-immune disease in the United States. The company develops Bempegaldesleukin, a CD122-preferential interleukin-2 (IL-2) pathway agonist, which is in phase 3 clinical trial to treat metastatic...
Website: http://www.nektar.com
Founded: 1990
Full Time Employees: 723
Sector: Healthcare
Industry: Biotechnology
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash royalty revenue related to the sales of future royalties | 10,861,000 | 11,490,000 | 11,175,000 | 10,460,000 | 16,238,000 | 15,731,000 | 16,790,000 | 15,508,000 | 18,061,000 | 18,167,000 | 15,832,000 | 16,861,000 | 17,627,000 | 18,342,000 | 16,264,000 | 17,561,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenue | 10,861,000 | 11,790,000 | 11,175,000 | 10,460,000 | 29,175,000 | 24,124,000 | 23,489,000 | 21,639,000 | 23,885,000 | 24,144,000 | 20,499,000 | 21,594,000 | 22,023,000 | 23,625,000 | 21,585,000 | 24,822,000 | 25,009,000 | 24,921,000 | 28,330,000 | 23,647,000 | 23,462,000 | 30,033,000 | 48,847,000 | 50,573,000 | 33,862,000 | 29,218,000 | 23,315,000 | 28,222,000 | 39,826,000 | 27,762,000 | 1,087,717,000 | 38,018,000 | 95,466,000 | 152,928,000 | 34,589,000 | 24,728,000 | 37,452,000 | 36,336,000 | 32,768,000 | 58,882,000 | 39,370,000 | 59,952,000 | 22,661,000 | 108,801,000 | 19,552,000 | 132,871,000 | 28,513,000 | 19,771,000 | 31,146,000 | 60,909,000 | 33,862,000 | 23,004,000 | 21,146,000 | 18,412,000 | 23,684,000 | 17,949,000 | 15,782,000 | 27,068,000 | 17,331,000 | 11,299,000 | 45,314,000 | 37,925,000 | 42,563,000 | 33,237,000 | 39,009,000 | 10,223,000 | 12,988,000 | 9,711,000 | 28,353,000 | 21,439,000 | 20,401,000 | 19,992,000 | 65,773,000 | 56,321,000 | 65,917,000 | 85,016,000 | 69,904,000 | 58,632,000 | 60,223,000 | 28,959,000 | 32,881,000 | 36,354,000 | 28,550,000 | 28,494,000 | 31,366,000 | 28,546,000 | 28,527,000 | 20,158,250 | 27,357,000 | 27,748,000 | 25,528,000 | |||||||||
yoy | -62.77% | -51.13% | -52.42% | -51.66% | 22.15% | -0.08% | 14.59% | 0.21% | 8.45% | 2.20% | -5.03% | -13.00% | -11.94% | -5.20% | -23.81% | 4.97% | 6.59% | -17.02% | -42.00% | -53.24% | -30.71% | 2.79% | 109.51% | 79.20% | -14.98% | 5.24% | -97.86% | -25.77% | -58.28% | -81.85% | 3044.69% | 53.74% | 154.90% | 320.87% | 5.56% | -58.00% | -4.87% | -39.39% | 44.60% | -45.88% | 101.36% | -54.88% | -20.52% | 450.31% | -37.22% | 118.15% | -15.80% | -14.05% | 47.29% | 230.81% | 42.97% | 28.16% | 33.99% | -31.98% | 36.66% | 58.85% | -65.17% | -28.63% | -59.28% | -66.00% | 16.16% | 270.98% | 227.71% | 242.26% | 37.58% | -52.32% | -36.34% | -51.43% | -56.89% | -61.93% | -69.05% | -76.48% | -5.91% | -3.94% | 9.45% | 193.57% | 112.60% | 61.28% | 110.94% | 1.63% | 4.83% | 27.35% | 0.08% | 55.60% | 4.35% | 2.81% | ||||||||||||||
qoq | -7.88% | 5.50% | 6.84% | -64.15% | 20.94% | 2.70% | 8.55% | -9.40% | -1.07% | 17.78% | -5.07% | -1.95% | -6.78% | 9.45% | -13.04% | -0.75% | 0.35% | -12.03% | 19.80% | 0.79% | -21.88% | -38.52% | -3.41% | 49.35% | 15.89% | 25.32% | -17.39% | -29.14% | 43.46% | -97.45% | 2761.06% | -60.18% | -37.57% | 342.13% | 39.88% | -33.97% | 3.07% | 10.89% | -44.35% | 49.56% | -34.33% | 164.56% | -79.17% | 456.47% | -85.28% | 366.00% | 44.22% | -36.52% | -48.86% | 79.87% | 47.20% | 8.79% | 14.85% | -22.26% | 31.95% | 13.73% | -41.69% | 56.18% | 53.39% | -75.07% | 19.48% | -10.90% | 28.06% | -14.80% | 281.58% | -21.29% | 33.75% | -65.75% | 32.25% | 5.09% | 2.05% | -69.60% | 16.78% | -14.56% | -22.47% | 21.62% | 19.22% | -2.64% | 107.96% | -11.93% | -9.55% | 27.33% | 0.20% | -9.16% | 9.88% | 0.07% | -26.31% | -1.41% | 8.70% | |||||||||||
operating costs and expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development | 35,680,000 | 27,252,000 | 29,886,000 | 30,480,000 | 28,745,000 | 35,031,000 | 29,724,000 | 27,408,000 | 29,942,000 | 24,070,000 | 29,681,000 | 30,469,000 | 34,740,000 | 33,590,000 | 42,740,000 | 107,253,000 | 99,614,000 | 103,738,000 | 101,313,000 | 95,604,000 | 102,724,000 | 100,531,000 | 96,436,000 | 108,987,000 | 110,369,000 | 99,048,000 | 106,686,000 | 118,463,000 | 108,883,000 | 102,895,000 | 88,334,000 | 99,424,000 | 81,429,000 | 65,714,000 | 60,260,000 | 61,058,000 | 50,232,000 | 51,951,000 | 52,350,000 | 49,268,000 | 47,135,000 | 43,229,000 | 45,412,000 | 47,011,000 | 38,494,000 | 34,200,000 | 36,702,000 | 38,338,000 | 48,248,000 | 43,914,000 | 52,230,000 | 45,618,000 | 46,373,000 | 34,016,000 | 33,201,000 | 35,085,000 | 33,302,000 | 31,018,000 | 32,270,000 | 30,176,000 | 31,455,000 | 27,724,000 | 25,600,000 | 23,286,000 | 23,595,000 | 23,474,000 | 24,150,000 | 23,890,000 | 45,279,000 | 38,265,000 | 33,500,000 | 37,373,000 | 39,310,000 | 35,773,000 | 41,000,000 | 37,492,000 | 41,365,000 | 34,985,000 | 41,630,000 | 31,401,000 | 42,338,000 | 38,591,000 | 35,785,000 | 34,945,000 | 25,638,000 | 37,421,000 | 36,451,000 | 34,020,000 | 24,074,500 | 31,777,000 | 32,380,000 | 32,141,000 | ||||||||
general and administrative | 13,439,000 | 16,070,000 | 17,072,000 | 24,346,000 | 17,135,000 | 18,957,000 | 20,510,000 | 20,149,000 | 17,320,000 | 21,147,000 | 17,869,000 | 21,081,000 | 21,939,000 | 22,534,000 | 20,521,000 | 27,339,000 | 32,142,000 | 29,468,000 | 29,555,000 | 31,679,000 | 27,136,000 | 26,982,000 | 24,347,000 | 26,217,000 | 27,142,000 | 23,983,000 | 22,581,000 | 25,006,000 | 23,777,000 | 18,718,000 | 20,261,000 | 18,687,000 | 12,337,000 | 12,055,000 | 15,996,000 | 11,976,000 | 12,760,000 | 10,253,000 | 11,035,000 | 10,228,000 | 13,235,000 | 9,544,000 | 10,184,000 | 10,303,000 | 12,248,000 | 9,130,000 | 9,619,000 | 9,928,000 | 9,832,000 | 10,643,000 | 9,226,000 | 11,129,000 | 10,864,000 | 10,068,000 | 10,268,000 | 10,414,000 | 11,498,000 | 12,350,000 | 11,185,000 | 11,727,000 | 11,585,000 | 10,181,000 | 10,207,000 | 9,013,000 | 10,982,000 | 9,917,000 | 9,087,000 | 11,020,000 | 14,546,000 | 12,149,000 | 13,091,000 | 11,711,000 | 13,997,000 | 12,426,000 | 13,178,000 | 16,735,000 | 17,441,000 | 14,442,000 | 26,063,000 | 20,373,000 | 13,659,000 | 10,948,000 | 10,135,000 | 9,110,000 | 16,356,000 | 4,704,000 | 5,479,000 | 4,422,000 | 3,876,000 | 5,190,000 | 5,136,000 | 5,178,000 | ||||||||
restructuring and impairment | 796,000 | 140,000 | 447,000 | 169,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating costs and expenses | 49,915,000 | 43,462,000 | 47,405,000 | 54,995,000 | 14,827,000 | 58,469,000 | 73,263,000 | 57,066,000 | 57,396,000 | 69,008,000 | 71,098,000 | 156,304,000 | 74,492,000 | 77,926,000 | 174,421,000 | 141,382,000 | 137,919,000 | 138,517,000 | 138,535,000 | 133,039,000 | 134,183,000 | 133,083,000 | 126,556,000 | 184,204,000 | 143,500,000 | 127,958,000 | 134,285,000 | 148,909,000 | 140,121,000 | 126,396,000 | 114,117,000 | 124,757,000 | 119,500,000 | 83,443,000 | 85,245,000 | 79,165,000 | 69,596,000 | 69,237,000 | 71,093,000 | 68,366,000 | 68,734,000 | 59,533,000 | 66,130,000 | 65,758,000 | 57,040,000 | 52,550,000 | 51,429,000 | 56,173,000 | 67,040,000 | 67,434,000 | 66,467,000 | 68,408,000 | 64,527,000 | 51,312,000 | 50,672,000 | 55,881,000 | 50,250,000 | 48,406,000 | 51,595,000 | 45,166,000 | 65,853,000 | 44,150,000 | 40,696,000 | 36,595,000 | 44,504,000 | 39,082,000 | 43,468,000 | 40,009,000 | 1,197,000 | 56,000,000 | 53,759,000 | 61,881,000 | 28,392,000 | 75,893,000 | 93,905,000 | 110,985,000 | 110,066,000 | 81,314,000 | 123,435,000 | 62,133,000 | 141,605,000 | 59,721,000 | 55,000,000 | 52,586,000 | 49,026,000 | 47,583,000 | 49,644,000 | 41,959,000 | 31,727,250 | 41,490,000 | 42,351,000 | 43,068,000 | ||||||||
income from operations | -39,054,000 | -31,672,000 | -36,230,000 | -44,535,000 | 14,348,000 | -34,345,000 | -49,774,000 | -35,427,000 | -33,511,000 | -44,864,000 | -50,599,000 | -134,710,000 | -52,469,000 | -54,301,000 | -152,836,000 | -116,560,000 | -112,910,000 | -113,596,000 | -110,205,000 | -109,392,000 | -110,721,000 | -103,050,000 | -77,709,000 | -133,631,000 | -109,638,000 | -98,740,000 | -110,970,000 | -120,687,000 | -100,295,000 | -98,634,000 | 973,600,000 | -86,739,000 | -24,034,000 | 69,485,000 | -50,656,000 | -54,437,000 | -32,144,000 | -32,901,000 | -38,325,000 | -9,484,000 | -29,364,000 | 419,000 | -43,469,000 | 43,043,000 | -37,488,000 | 80,321,000 | -22,916,000 | -36,402,000 | -35,894,000 | -6,525,000 | -32,605,000 | -45,404,000 | -43,381,000 | -32,900,000 | -26,988,000 | -37,932,000 | -34,468,000 | -21,338,000 | -34,264,000 | -33,867,000 | -20,539,000 | -6,225,000 | 1,867,000 | -3,358,000 | -5,495,000 | -28,859,000 | -30,480,000 | -30,298,000 | 27,156,000 | -34,561,000 | -33,358,000 | -41,889,000 | 37,381,000 | -19,572,000 | -27,988,000 | -25,969,000 | -40,162,000 | -22,682,000 | -63,212,000 | -33,174,000 | -108,724,000 | -23,367,000 | -26,450,000 | -24,092,000 | ||||||||||||||||
yoy | -372.19% | -7.78% | -27.21% | 25.71% | -142.82% | -23.45% | -1.63% | -73.70% | -36.13% | -17.38% | -66.89% | 15.57% | -53.53% | -52.20% | 38.68% | 6.55% | 1.98% | 10.23% | 41.82% | -18.14% | 0.99% | 4.36% | -29.97% | 10.73% | 9.32% | 0.11% | -111.40% | 39.14% | 317.30% | -241.95% | -2021.98% | 59.34% | -25.23% | -311.19% | 32.17% | 473.99% | 9.47% | -7952.27% | -11.83% | -122.03% | -21.67% | -99.48% | 89.69% | -218.24% | 4.44% | -1330.97% | -29.72% | -19.83% | -17.26% | -80.17% | 20.81% | 19.70% | 25.86% | 54.19% | -21.24% | 12.00% | 67.82% | 242.78% | -1935.24% | 908.55% | 273.78% | -78.43% | -106.13% | -88.92% | -120.23% | -16.50% | -8.63% | -27.67% | -27.35% | 76.58% | 19.19% | 61.30% | -193.08% | -13.71% | -55.72% | -21.72% | -63.06% | -2.93% | 138.99% | 37.70% | ||||||||||||||||||||
qoq | 23.31% | -12.58% | -18.65% | -410.39% | -141.78% | -31.00% | 40.50% | 5.72% | -25.31% | -11.33% | -62.44% | 156.74% | -3.37% | -64.47% | 31.12% | 3.23% | -0.60% | 3.08% | 0.74% | -1.20% | 7.44% | 32.61% | -41.85% | 21.88% | 11.04% | -11.02% | -8.05% | 20.33% | 1.68% | -110.13% | -1222.45% | 260.90% | -134.59% | -237.17% | -6.95% | 69.35% | -2.30% | -14.15% | 304.10% | -67.70% | -7108.11% | -100.96% | -200.99% | -214.82% | -146.67% | -450.50% | -37.05% | 1.42% | 450.10% | -79.99% | -28.19% | 4.66% | 31.86% | 21.91% | -28.85% | 10.05% | 61.53% | -37.72% | 1.17% | 64.89% | 229.94% | -433.42% | -155.60% | -38.89% | -80.96% | -5.32% | 0.60% | -211.57% | -178.57% | 3.61% | -20.37% | -212.06% | -290.99% | -30.07% | 7.77% | -35.34% | 77.07% | -64.12% | 90.55% | -69.49% | 365.29% | -11.66% | 9.79% | |||||||||||||||||
operating margin % | -359.58% | -268.63% | -324.21% | -425.76% | 49.18% | -142.37% | -211.90% | -163.72% | -140.30% | -185.82% | -246.84% | -623.83% | -238.25% | -229.85% | -708.07% | -469.58% | -451.48% | -455.82% | -389.00% | -462.60% | -471.92% | -343.12% | -159.09% | -264.23% | -323.78% | -337.94% | -475.96% | -427.63% | -251.83% | -355.28% | 89.51% | -228.15% | -25.18% | 45.44% | -146.45% | -220.14% | -85.83% | -90.55% | -116.96% | -16.11% | -74.58% | 0.70% | -191.82% | 39.56% | -191.73% | 60.45% | -80.37% | -184.12% | -115.24% | -10.71% | -96.29% | -197.37% | -205.15% | -178.69% | -113.95% | -211.33% | -218.40% | -78.83% | -197.70% | -299.73% | -45.33% | -16.41% | 4.39% | -10.10% | -14.09% | -282.29% | -234.68% | -312.00% | 95.78% | -161.21% | -163.51% | -209.53% | 56.83% | -34.75% | -42.46% | -30.55% | -57.45% | -38.69% | -104.96% | -114.56% | -330.66% | -64.28% | -92.64% | -84.55% | 0% | 0% | 0% | NaN% | 0% | 0% | 0% | 0% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% |
non-operating income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense on liabilities related to the sales of future royalties | -7,942,000 | -6,047,000 | -5,394,000 | -4,974,000 | -10,153,000 | -6,020,000 | -6,408,000 | -5,531,000 | -6,867,000 | -5,910,000 | -6,152,000 | -6,405,000 | -7,201,000 | -6,953,000 | -7,228,000 | -7,529,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 4,242,000 | 2,819,000 | 1,969,000 | 2,874,000 | 2,942,000 | 3,437,000 | 3,901,000 | 4,220,000 | 99,750 | 133,000 | 132,000 | 134,000 | 93,000 | 116,000 | 209,000 | 314,000 | 450,000 | 603,000 | 630,000 | 632,000 | 661,000 | 622,000 | 529,000 | 432,000 | 320,000 | 369,000 | 393,000 | 463,000 | 528,000 | 560,000 | 950,000 | 1,650,000 | 1,917,000 | 2,375,000 | 3,190,000 | 5,013,000 | 5,757,000 | 5,519,000 | 5,452,000 | 5,473,000 | 6,134,000 | 6,060,000 | 6,374,000 | 4,882,000 | 5,339,000 | 2,899,000 | 2,512,000 | 2,272,000 | 1,985,000 | 1,763,000 | 1,608,000 | 1,246,000 | 1,034,250 | 1,251,000 | 1,262,000 | 1,624,000 | ||||||||||||||||||||||||||||||||||||||||||||
other income | -336,000 | -121,000 | 260,000 | 266,000 | -135,000 | -120,000 | -36,000 | -99,000 | 34,000 | -7,000 | -36,000 | 178,000 | 7,000 | 262,000 | -6,000 | 427,000 | 70,000 | 156,000 | 97,000 | 660,000 | -445,000 | -717,000 | -16,000 | 134,000 | 391,000 | 249,000 | 163,000 | 24,000 | 480,000 | 120,000 | 203,000 | 45,000 | -1,130,000 | 117,000 | 769,000 | 302,000 | 944,000 | 206,000 | 6,000 | 922,000 | 2,273,000 | -37,000 | 186,000 | -32,000 | -118,000 | -1,285,000 | 4,452,000 | 119,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
total non-operating income | -4,036,000 | -3,349,000 | -3,165,000 | -1,834,000 | -7,346,000 | -2,703,000 | -2,543,000 | -1,410,000 | -8,597,000 | -1,034,000 | -570,000 | -2,371,000 | -4,075,000 | -4,903,000 | -6,132,000 | 26,293,000 | -11,109,500 | -15,998,000 | -14,957,000 | -13,483,000 | -3,120,500 | -5,515,000 | -2,147,000 | -4,820,000 | 557,250 | 254,000 | 783,000 | 1,192,000 | -1,363,000 | 1,591,000 | 1,745,000 | -1,955,000 | -2,248,000 | -1,795,000 | -1,642,000 | 48,284,000 | -2,201,000 | 30,000 | 1,397,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss before provision for income taxes and equity method investment | -43,090,000 | -35,021,000 | -39,395,000 | -46,369,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for income taxes | 64,000 | -33,000 | -188,000 | 52,000 | -259,000 | 9,000 | 46,000 | -29,000 | -61,000 | -47,000 | -63,000 | 3,144,000 | -155,000 | 100,000 | 126,000 | -4,000 | 112,000 | 357,000 | 92,000 | 128,000 | 21,000 | 144,000 | 200,000 | -234,750 | 322,000 | -278,000 | -983,000 | -1,838,000 | -900,000 | 3,885,000 | 265,000 | 182,000 | 202,000 | 99,000 | 133,000 | 443,000 | 139,000 | 127,000 | 167,000 | 37,000 | 92,000 | 213,000 | -1,146,000 | 248,000 | 195,000 | 191,000 | 1,635,000 | 193,000 | 205,000 | 212,000 | -33,000 | 222,000 | 93,000 | 124,000 | 718,000 | 92,000 | 60,000 | 148,000 | 264,000 | 278,000 | 31,000 | -206,000 | -133,000 | -1,342,000 | 276,000 | 47,000 | 213,000 | 809,000 | -250,000 | -250,000 | ||||||||||||||||||||||||||||||
loss before equity method investment | -43,154,000 | -34,988,000 | -39,207,000 | -46,421,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from equity method investment | -1,750,000 | -534,000 | -2,386,000 | -4,461,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -44,904,000 | -35,522,000 | -41,593,000 | -50,882,000 | 7,261,000 | -37,057,000 | -52,363,000 | -36,802,000 | -42,079,000 | -45,837,000 | -51,122,000 | -137,018,000 | -59,688,000 | -59,049,000 | -159,068,000 | -90,393,000 | -145,645,000 | -129,706,000 | -125,519,000 | -122,967,000 | -117,203,000 | -108,586,000 | -80,000,000 | -138,651,000 | -113,438,000 | -98,808,000 | -109,909,000 | -118,512,000 | -98,212,000 | -96,143,000 | 971,460,000 | -95,792,000 | -33,826,000 | 60,871,000 | -59,871,000 | -63,866,000 | -42,199,000 | -43,224,000 | -48,603,000 | -19,498,000 | -54,137,000 | -8,203,000 | -52,657,000 | 33,820,000 | -45,683,000 | 70,605,000 | -32,637,000 | -46,201,000 | -47,659,000 | -16,543,000 | -42,748,000 | -55,063,000 | -52,926,000 | -43,547,000 | -34,285,000 | -41,097,000 | -37,495,000 | -24,068,000 | -36,381,000 | -36,034,000 | -22,580,000 | -8,711,000 | -517,000 | -6,130,000 | -7,676,000 | -30,967,000 | -32,069,000 | -31,807,000 | 76,782,000 | -37,038,000 | -33,375,000 | -40,705,000 | 39,043,000 | -18,620,000 | -27,510,000 | -25,673,000 | -38,855,000 | -19,604,000 | -62,831,000 | -33,471,000 | -108,239,000 | -23,795,000 | -26,912,000 | -26,165,000 | -19,270,000 | -20,452,000 | -22,164,000 | -40,000,000 | -12,548,500 | -17,206,000 | -13,039,000 | -19,949,000 | ||||||||
yoy | -718.43% | -4.14% | -20.57% | 38.26% | -117.26% | -19.15% | 2.43% | -73.14% | -29.50% | -22.37% | -67.86% | 51.58% | -59.02% | -54.47% | 26.73% | -26.49% | 24.27% | 19.45% | 56.90% | -11.31% | 3.32% | 9.90% | -27.21% | 16.99% | 15.50% | 2.77% | -111.31% | 23.72% | 190.34% | -257.95% | -1722.59% | 49.99% | -19.84% | -240.83% | 23.18% | 227.55% | -22.05% | 426.93% | -7.70% | -157.65% | 18.51% | -111.62% | 61.34% | -173.20% | -4.15% | -526.80% | -23.65% | -16.09% | -9.95% | -62.01% | 24.68% | 33.98% | 41.15% | 80.93% | -5.76% | 14.05% | 66.05% | 176.29% | 6936.94% | 487.83% | 194.16% | -71.87% | -98.39% | -80.73% | -110.00% | -16.39% | -3.91% | -21.86% | 96.66% | 98.92% | 21.32% | 58.55% | -200.48% | -5.02% | -56.22% | -23.30% | -64.10% | -17.61% | 133.47% | 27.92% | 461.70% | 16.35% | 21.42% | -34.59% | 53.56% | 18.87% | 69.98% | 100.51% | ||||||||||||
qoq | 26.41% | -14.60% | -18.26% | -800.76% | -119.59% | -29.23% | 42.28% | -12.54% | -8.20% | -10.34% | -62.69% | 129.56% | 1.08% | -62.88% | 75.97% | -37.94% | 12.29% | 3.34% | 2.08% | 4.92% | 7.94% | 35.73% | -42.30% | 22.23% | 14.81% | -10.10% | -7.26% | 20.67% | 2.15% | -109.90% | -1114.13% | 183.19% | -155.57% | -201.67% | -6.26% | 51.34% | -2.37% | -11.07% | 149.27% | -63.98% | 559.97% | -84.42% | -255.70% | -174.03% | -164.70% | -316.33% | -29.36% | -3.06% | 188.09% | -61.30% | -22.37% | 4.04% | 21.54% | 27.01% | -16.58% | 9.61% | 55.79% | -33.84% | 0.96% | 59.58% | 159.21% | 1584.91% | -91.57% | -20.14% | -75.21% | -3.44% | 0.82% | -141.43% | -307.31% | 10.98% | -18.01% | -204.26% | -309.68% | -32.32% | 7.16% | -33.93% | 98.20% | -68.80% | 87.72% | -69.08% | 354.88% | -11.58% | 2.85% | 35.78% | -5.78% | -7.72% | -44.59% | 218.76% | -27.07% | 31.96% | -34.64% | |||||||||
net income margin % | -413.44% | -301.29% | -372.20% | -486.44% | 24.89% | -153.61% | -222.93% | -170.07% | -176.17% | -189.85% | -249.39% | -634.52% | -271.03% | -249.94% | -736.94% | -364.16% | -582.37% | -520.47% | -443.06% | -520.01% | -499.54% | -361.56% | -163.78% | -274.16% | -335.00% | -338.18% | -471.41% | -419.93% | -246.60% | -346.31% | 89.31% | -251.96% | -35.43% | 39.80% | -173.09% | -258.27% | -112.67% | -118.96% | -148.32% | -33.11% | -137.51% | -13.68% | -232.37% | 31.08% | -233.65% | 53.14% | -114.46% | -233.68% | -153.02% | -27.16% | -126.24% | -239.36% | -250.29% | -236.51% | -144.76% | -228.97% | -237.58% | -88.92% | -209.92% | -318.91% | -49.83% | -22.97% | -1.21% | -18.44% | -19.68% | -302.91% | -246.91% | -327.54% | 270.81% | -172.76% | -163.59% | -203.61% | 59.36% | -33.06% | -41.73% | -30.20% | -55.58% | -33.44% | -104.33% | -115.58% | -329.18% | -65.45% | -94.26% | -91.83% | -61.44% | -71.65% | -77.69% | -Infinity% | -62.25% | -62.89% | -46.99% | -78.15% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% |
basic and diluted net loss per share | -1.82 | -1.87 | -2.95 | -0.24 | 0.04 | -0.18 | -0.25 | -0.19 | -0.22 | -0.24 | -0.27 | -0.73 | -0.32 | -0.31 | -0.85 | -0.49 | -0.79 | -0.7 | -0.69 | -0.68 | -0.46 | -0.61 | -0.45 | -0.78 | -0.68 | -0.6 | -0.39 | -0.42 | -0.28 | -0.32 | -0.36 | -0.26 | -0.37 | -0.41 | -0.14 | -0.37 | -0.48 | -0.46 | -0.38 | -0.3 | -0.36 | -0.33 | -0.21 | -0.32 | -0.33 | -0.24 | -0.09 | -0.01 | -0.07 | -0.09 | -0.33 | -0.35 | -0.34 | 0.83 | -0.4 | -0.36 | -0.44 | 0.42 | -0.2 | -0.3 | -0.28 | -0.43 | -0.22 | -0.7 | -0.38 | -1.25 | -0.28 | -0.32 | -0.31 | -0.23 | -0.36 | |||||||||||||||||||||||||||||
weighted-average shares outstanding used in computing basic and diluted net loss per share | 24,736,066 | 18,946,559 | 14,087,307 | 210,924 | 205,661 | 209,249 | 208,828 | 194,746 | 190,001 | 190,406 | 189,656 | 188,875 | 187,138 | 187,641 | 186,800 | 185,848 | 183,298 | 184,110 | 182,698 | 181,370 | 179,090 | 178,327 | 177,185 | 173,859 | 160,884 | 155,953 | 155,352 | 153,666 | 139,596 | 132,458 | 126,873 | 127,040 | 123,543 | 115,732 | 115,812 | 115,544 | 115,309 | 114,820 | 114,915 | 114,649 | 114,531 | 112,942 | 114,413 | 114,153 | 108,677 | 94,213 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
product sales | 12,874,000 | 8,015,000 | 6,640,000 | 6,034,000 | 5,483,000 | 5,822,000 | 4,658,000 | 4,718,000 | 4,379,000 | 4,969,000 | 5,312,000 | 5,688,000 | 5,890,000 | 5,194,000 | 7,846,000 | 4,795,000 | 2,884,000 | 5,691,000 | 5,485,000 | 3,444,000 | 5,815,000 | 5,558,000 | 4,346,000 | 4,398,000 | 4,360,000 | 4,256,000 | 5,863,000 | 6,295,000 | 7,791,000 | 4,448,000 | 15,693,000 | 4,756,000 | 13,690,000 | 14,698,000 | 12,867,000 | 14,099,000 | 8,040,000 | 14,672,000 | 10,324,000 | 11,810,000 | 6,392,000 | 9,348,000 | 4,990,000 | 6,425,000 | 4,322,000 | 5,351,500 | 7,733,000 | 6,538,000 | 7,135,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
license, collaboration and other revenue | 300,000 | 63,000 | 378,000 | 59,000 | 97,000 | 341,000 | 155,000 | 9,000 | 15,000 | 17,000 | 314,000 | 9,000 | 1,573,000 | 40,000 | 314,000 | 28,000 | 54,000 | 428,000 | 1,631,000 | 26,275,000 | 27,515,000 | 7,115,000 | 3,121,000 | 2,535,000 | 4,204,000 | 14,417,000 | 4,875,000 | 1,064,246,000 | 13,727,000 | 68,937,000 | 131,112,000 | 4,824,000 | 6,092,000 | 9,553,000 | 8,373,000 | 8,270,000 | 34,187,000 | 16,181,000 | 46,475,000 | 6,208,000 | 96,740,000 | 6,867,000 | 120,556,000 | 17,785,000 | 8,081,000 | 13,677,000 | 41,360,000 | 19,359,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of goods sold | 7,977,000 | 4,435,000 | 9,740,000 | 8,534,000 | 7,283,000 | 12,431,000 | 6,994,000 | 7,060,000 | 6,233,000 | 4,972,000 | 5,115,000 | 5,315,000 | 6,163,000 | 5,311,000 | 7,667,000 | 5,756,000 | 4,323,000 | 5,570,000 | 5,773,000 | 3,811,000 | 5,989,000 | 4,927,000 | 5,018,000 | 5,440,000 | 7,461,000 | 4,783,000 | 5,522,000 | 6,646,000 | 9,753,000 | 5,674,000 | 8,989,000 | 6,131,000 | 6,604,000 | 7,033,000 | 7,708,000 | 8,870,000 | 8,364,000 | 6,760,000 | 10,534,000 | 8,444,000 | 6,298,000 | 9,220,000 | 5,108,000 | 7,907,000 | 8,960,000 | 12,877,000 | 5,011,000 | 11,661,000 | 7,290,000 | 7,228,000 | 7,203,000 | 8,707,000 | 5,450,000 | 5,038,000 | 8,140,000 | 3,263,000 | 10,237,000 | 6,245,000 | 4,889,000 | 4,296,000 | 9,927,000 | 5,691,000 | 10,231,000 | 5,099,000 | 10,196,000 | 5,349,000 | 5,444,000 | 7,227,000 | 14,227,000 | 27,457,000 | 39,490,000 | 56,522,000 | 40,100,000 | 30,137,000 | 35,731,000 | 7,500,000 | 6,915,000 | 6,125,000 | 5,433,000 | 5,255,000 | 6,052,000 | 4,477,000 | 6,733,000 | 2,536,000 | 2,967,750 | 3,541,000 | 3,708,000 | 4,622,000 | ||||||||||||
restructuring, impairment, and costs of terminated program | 3,577,500 | 46,000 | 13,289,000 | 975,000 | 12,276,750 | 11,360,000 | 16,554,000 | 21,193,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | 76,501,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before provision for income taxes | 7,002,000 | -37,048,000 | -52,317,000 | -36,837,000 | -42,108,000 | -45,898,000 | -51,169,000 | -137,081,000 | -56,544,000 | -59,204,000 | -158,968,000 | -90,267,000 | -145,649,000 | -129,594,000 | -125,162,000 | -122,875,000 | -117,075,000 | -108,565,000 | -79,856,000 | -138,451,000 | -82,042,000 | -98,486,000 | -110,187,000 | -119,495,000 | -100,050,000 | -97,043,000 | 975,345,000 | -95,527,000 | -33,644,000 | 61,073,000 | -59,772,000 | -63,733,000 | -41,756,000 | -43,085,000 | -48,476,000 | -19,331,000 | -54,100,000 | -8,111,000 | 34,033,000 | -46,829,000 | 70,853,000 | -32,442,000 | -46,010,000 | -46,024,000 | -16,350,000 | -42,543,000 | -54,851,000 | -52,959,000 | -43,325,000 | -34,192,000 | -40,973,000 | -36,777,000 | -23,976,000 | -36,321,000 | -35,886,000 | -22,316,000 | -8,433,000 | -486,000 | -5,822,000 | -7,450,000 | -31,107,000 | -32,275,000 | -31,940,000 | 75,440,000 | -36,762,000 | -33,328,000 | -40,492,000 | 39,852,000 | -18,620,000 | -27,260,000 | -25,423,000 | -28,976,500 | -19,604,000 | -62,831,000 | -33,471,000 | -108,376,000 | -23,795,000 | -26,912,000 | ||||||||||||||||||||||
benefit for income taxes | -35,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of development derivative liability | 33,427,000 | -383,000 | -3,328,000 | -2,713,000 | -1,599,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income and other income | 3,623,000 | 4,876,000 | 5,582,000 | 4,034,000 | 3,126,000 | 2,050,000 | 1,096,000 | 395,000 | 181,000 | 131,000 | 845,000 | 1,412,000 | 1,829,000 | 2,910,000 | 5,191,000 | 8,352,000 | 10,371,000 | 11,492,000 | 11,989,000 | 12,483,000 | 12,048,000 | 11,847,000 | 12,105,000 | 1,571,000 | 1,357,000 | 1,599,000 | 906,000 | 658,000 | 721,000 | 332,000 | 458,000 | 875,000 | 325,000 | 898,000 | 246,000 | 211,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring, impairment and other costs of terminated program | 11,580,000 | 16,830,000 | 106,045,000 | 1,475,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
royalty revenue | -412,000 | 12,289,000 | 9,403,000 | 9,719,000 | 12,214,000 | 10,275,000 | 7,343,000 | 11,390,000 | 12,078,000 | 10,259,000 | 8,563,000 | 11,076,000 | 9,574,000 | 9,302,000 | 7,434,000 | 7,217,000 | 6,392,000 | 5,573,000 | 3,516,000 | 4,061,000 | 118,000 | 354,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash royalty revenue related to sales of future royalties | 14,666,750 | 19,413,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of assets and other costs for terminated program | 45,189,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense on liabilities related to sales of future royalties | -9,796,500 | -12,801,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -647,000 | -6,204,000 | -5,428,000 | -5,425,000 | -5,231,000 | -5,226,000 | -5,415,000 | -5,442,000 | -5,385,000 | -5,340,000 | -5,633,000 | -5,540,000 | -5,510,000 | -5,402,000 | -5,550,000 | -5,614,000 | -5,627,000 | -5,677,000 | -5,791,000 | -4,202,000 | -4,118,000 | -4,171,000 | -4,457,000 | -4,391,000 | -4,488,000 | -4,533,000 | -4,565,000 | -4,587,000 | -4,656,000 | -4,645,000 | 7,959,000 | -11,184,000 | -7,931,000 | -4,333,000 | -2,525,000 | -2,543,000 | -2,570,000 | -2,585,000 | -2,488,000 | -2,826,000 | -2,909,000 | -2,951,000 | -2,963,000 | -2,928,000 | -2,948,000 | -3,337,000 | -3,357,000 | -3,988,000 | -3,929,000 | -3,918,000 | -4,230,000 | -4,773,000 | -4,702,000 | -4,933,000 | -4,921,000 | -5,255,000 | -4,938,000 | -5,142,000 | -5,177,000 | -2,992,000 | -2,856,000 | -3,060,000 | ||||||||||||||||||||||||||||||||||||||
non-cash royalty revenue related to sale of future royalties | 20,456,000 | 18,798,000 | 20,562,000 | 10,422,000 | 7,684,000 | 9,895,000 | 8,718,000 | 10,264,000 | 9,091,000 | 8,230,000 | 8,971,000 | 8,372,000 | 9,045,000 | 6,920,000 | 9,164,000 | 8,066,000 | 6,638,000 | 6,663,000 | 7,817,000 | 7,692,000 | 8,115,000 | 6,535,000 | 7,306,000 | 6,050,000 | 4,740,000 | 3,962,000 | 5,184,000 | 6,143,000 | 4,837,000 | 5,773,000 | 9,311,000 | 4,523,000 | 3,828,000 | 4,393,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense on liability related to sale of future royalties | -13,089,000 | -13,296,000 | -8,183,000 | -8,425,000 | -6,691,000 | -6,968,000 | -7,191,000 | -5,813,000 | -5,975,000 | -6,065,000 | -6,388,000 | -4,814,000 | -4,975,000 | -5,019,000 | -5,334,000 | -4,471,000 | -4,512,000 | -4,552,000 | -4,783,000 | -4,902,000 | -4,982,000 | -5,045,000 | -5,191,000 | -5,226,000 | -5,152,000 | -5,050,000 | -5,163,000 | -5,203,000 | -5,134,000 | -5,387,000 | -5,665,000 | -5,616,000 | -5,485,000 | -5,543,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -0.65 | -0.56 | -0.63 | -0.61 | -0.56 | 5.67 | -0.103 | 0.39 | -0.14 | -0.053 | -0.06 | 0.26 | -0.018 | 0.55 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -0.65 | -0.56 | -0.63 | -0.56 | -0.56 | 5.33 | -0.103 | 0.37 | -0.14 | -0.053 | -0.06 | 0.25 | -0.018 | 0.53 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding used in computing net income per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 178,581 | 174,993 | 175,402 | 174,549 | 169,600 | 172,698 | 171,378 | 156,411 | 135,793 | 132,631 | 131,359 | 127,504 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 178,581 | 174,993 | 175,402 | 174,549 | 180,119 | 172,698 | 182,291 | 162,641 | 135,793 | 132,631 | 135,667 | 132,177 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding used in computing net income per share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 178,581 | 174,993 | 175,402 | 174,549 | 169,600 | 172,698 | 171,378 | 156,411 | 135,793 | 132,631 | 131,359 | 127,504 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 178,581 | 174,993 | 175,402 | 174,549 | 180,119 | 172,698 | 182,291 | 162,641 | 135,793 | 132,631 | 135,667 | 132,177 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total non-operating expense | -8,788,000 | -9,610,000 | -8,412,000 | -9,116,000 | -9,296,000 | -9,612,000 | -10,184,000 | -10,151,000 | -9,847,000 | -24,736,000 | -8,530,000 | -9,024,000 | -9,010,000 | -9,341,000 | -9,468,000 | -9,526,000 | -9,608,000 | -10,130,000 | -9,825,000 | -9,938,000 | -9,447,000 | -9,578,000 | -10,425,000 | -7,204,000 | -3,041,000 | -2,309,000 | -2,638,000 | -2,057,000 | -2,019,000 | -1,756,250 | -2,208,000 | -2,353,000 | -2,464,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding used in computing net loss per share | 137,094 | 136,350 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
product sales and royalty revenue | 6,809,750 | 7,427,000 | 11,713,000 | 8,099,000 | 4,495,000 | 6,172,000 | 5,891,000 | 5,917,000 | 24,501,250 | 41,451,000 | 44,157,000 | 12,397,000 | 9,053,000 | 8,450,000 | 5,470,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before benefit from income taxes | -52,493,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | 164,000 | 132,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income per share | -0.4 | -0.22 | -0.24 | -0.27 | -0.64 | -0.225 | -0.31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding used in computing basic and diluted net income per share | 131,643 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets | 1,675,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
royalty revenues | 351,000 | 325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
license, collaboration and other | 6,476,000 | 6,047,500 | 6,132,000 | 10,231,000 | 7,827,000 | 7,418,750 | 16,846,000 | 6,323,000 | 6,506,000 | 22,939,250 | 30,695,000 | 31,409,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
product sales and royalties | 8,963,750 | 12,280,000 | 13,453,000 | 10,122,000 | 6,505,750 | 10,222,000 | 11,008,000 | 4,793,000 | 12,699,000 | 7,230,000 | 11,154,000 | 3,584,000 | 10,832,000 | 7,461,000 | 10,525,000 | 6,470,000 | 12,400,000 | 9,474,000 | 9,010,000 | 10,371,000 | 20,937,000 | 37,497,000 | 49,302,000 | 73,019,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in computing basic and diluted net loss per share | 94,065 | 93,631 | 151 | 92,789 | 92,556 | 92,516 | -6 | 92,425 | 92,400 | 92,330 | 112 | 92,028 | 91,804 | 91,454 | 239 | 90,017 | 89,697 | 88,926 | 584 | 86,228 | 85,040 | 84,708 | 55,718 | 55,601 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
license, collaboration, and other | 29,653,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for (benefit from) income taxes | 308,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collaboration and other | 2,116,500 | 2,762,000 | 2,463,000 | 3,241,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other cost of revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(benefit) provision for income taxes | 226,000 | -140,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract research | 8,244,250 | 11,965,000 | 11,391,000 | 9,621,000 | 38,489,000 | 18,824,000 | 16,615,000 | 11,997,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of idle exubera manufacturing capacity | 1,705,250 | 1,487,000 | 5,334,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of other intangible assets | 177,500 | 237,000 | 237,000 | 236,000 | 177,500 | 237,000 | 237,000 | 236,000 | 832,750 | 708,000 | 1,259,000 | 1,364,000 | 1,261,000 | 982,000 | 981,000 | 982,000 | 980,000 | 981,000 | 981,000 | 981,000 | 809,000 | 982,000 | 1,127,000 | 1,127,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on equity investment | -176,250 | -705,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long lived assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
litigation settlement | 17,710,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other expense | -22,000 | -1,055,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract research revenue | 11,062,500 | 15,111,000 | 14,322,000 | 14,817,000 | 18,865,000 | 23,657,000 | 19,552,000 | 19,529,000 | 22,018,000 | 23,556,000 | 22,102,000 | 21,509,000 | 14,806,750 | 19,624,000 | 21,210,000 | 18,393,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exubera commercialization readiness revenue | 1,389,750 | 2,070,000 | 1,745,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exubera commercialization readiness costs | 1,042,000 | 1,042,000 | 1,495,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | -303,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exubera® commercialization readiness revenue | 1,744,000 | 4,963,000 | 4,247,000 | 3,528,000 | 2,573,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exubera® commercialization readiness costs | 1,042,000 | 4,233,000 | 3,075,000 | 2,666,000 | 2,294,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss before provision for income taxes | -26,165,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain/(loss) on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income/(expense) | -7,000 | 124,000 | 307,000 | 1,257,000 | 457,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income before benefit from income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in computing basic and diluted net income per share | 1,911 | 83,853 | 83,501 | 62,139 | 13,929.75 | 55,837 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenues | 25,831,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 149,578,000 | 41,032,000 | 42,988,000 | 38,894,000 | 44,252,000 | 30,109,000 | 27,940,000 | 48,642,000 | 35,277,000 | 64,921,000 | 50,728,000 | 76,955,000 | 88,227,000 | 105,758,000 | 77,545,000 | 67,993,000 | 25,218,000 | 54,017,000 | 152,345,000 | 150,164,000 | 198,955,000 | 55,843,000 | 58,206,000 | 227,035,000 | 96,363,000 | 81,224,000 | 85,424,000 | 106,752,000 | 194,905,000 | 222,261,000 | 911,125,000 | 34,805,000 | 4,762,000 | 37,967,000 | 16,149,000 | 23,480,000 | 59,640,000 | 63,295,000 | 55,676,000 | 72,549,000 | 55,570,000 | 18,819,000 | 20,875,000 | 129,452,000 | 12,365,000 | 32,008,000 | 30,699,000 | 32,443,000 | 39,067,000 | 65,411,000 | 41,432,000 | 28,531,000 | 25,437,000 | 10,338,000 | 136,154,000 | 148,485,000 | 15,312,000 | 43,008,000 | 11,626,000 | 22,485,000 | 17,755,000 | 12,906,000 | 23,244,000 | 20,572,000 | 49,597,000 | 32,777,000 | 114,992,000 | 122,300,000 | 155,584,000 | 63,713,000 | 31,829,000 | 36,676,000 | 76,293,000 | 174,713,000 | 82,856,000 | 83,140,000 | 63,760,000 | 157,668,000 | 151,989,000 | 262,028,000 | 261,273,000 | 357,217,000 | 70,375,000 | 47,516,000 | 104,414,000 | 92,369,000 | 36,268,000 | 180,669,000 | 51,397,000 | 100,196,000 | 21,526,000 | |||||||
short-term investments | 419,026,000 | 229,176,000 | 132,915,000 | 179,738,000 | 210,974,000 | 214,386,000 | 243,295,000 | 240,596,000 | 268,339,000 | 307,737,000 | 358,704,000 | 379,872,000 | 416,750,000 | 440,629,000 | 541,771,000 | 599,032,000 | 708,737,000 | 867,063,000 | 847,720,000 | 887,152,000 | 862,941,000 | 900,163,000 | 980,191,000 | 1,118,847,000 | 1,228,499,000 | 1,414,448,000 | 1,429,955,000 | 1,281,913,000 | 1,140,445,000 | 1,198,149,000 | 912,683,000 | 261,854,000 | 291,370,000 | 314,600,000 | 249,398,000 | 335,043,000 | 329,462,000 | 190,216,000 | 219,178,000 | 215,776,000 | 253,374,000 | 249,000,000 | 233,785,000 | 171,353,000 | 225,459,000 | 204,635,000 | 245,737,000 | 251,628,000 | 197,959,000 | 118,139,000 | 160,453,000 | 207,664,000 | 251,757,000 | 308,939,000 | 296,720,000 | 233,624,000 | 225,856,000 | 223,479,000 | 351,280,000 | 496,157,000 | 298,177,000 | 290,396,000 | 314,976,000 | 341,386,000 | 346,614,000 | 242,901,000 | 179,311,000 | 202,999,000 | 223,410,000 | 280,803,000 | 342,078,000 | 375,954,000 | 406,060,000 | 277,931,000 | 323,933,000 | 315,187,000 | 394,880,000 | 323,940,000 | 323,931,000 | 217,488,000 | 214,928,000 | 263,111,000 | 308,132,000 | 353,787,000 | 314,326,000 | 334,544,000 | 389,003,000 | 286,741,000 | 252,793,000 | 208,075,000 | 229,986,000 | |||||||
other current assets | 20,437,000 | 11,149,000 | 10,663,000 | 11,281,000 | 6,066,000 | 8,933,000 | 8,292,000 | 10,743,000 | 9,779,000 | 9,033,000 | 9,602,000 | 11,009,000 | 15,808,000 | 22,507,000 | 19,245,000 | 20,831,000 | 23,333,000 | 20,731,000 | 12,596,000 | 15,771,000 | 18,020,000 | 21,550,000 | 37,770,000 | 13,811,000 | 15,387,000 | 15,212,000 | 13,213,000 | 19,352,000 | 21,293,000 | 12,540,000 | 34,940,000 | 13,074,000 | 14,948,000 | 13,260,000 | 7,496,000 | 7,881,000 | 10,363,000 | 4,008,000 | 5,427,000 | 5,593,000 | 9,814,000 | 5,214,000 | 8,782,000 | 6,092,000 | 8,817,000 | 4,708,000 | 4,629,000 | 5,972,000 | 5,175,000 | 4,759,000 | 6,018,000 | 8,813,000 | 13,363,000 | 7,003,000 | 9,341,000 | 13,634,000 | 17,944,000 | 7,565,000 | 7,932,000 | 6,859,000 | 5,679,000 | 6,119,000 | 6,363,000 | 7,101,000 | 6,183,000 | 7,275,000 | 5,317,000 | 6,108,000 | 6,746,000 | 4,420,000 | 13,988,000 | 5,826,000 | 7,106,000 | 8,147,000 | 9,520,000 | 11,733,000 | 14,595,000 | 17,180,000 | 35,919,000 | 19,238,000 | 16,810,000 | 10,178,000 | 9,546,000 | 10,528,000 | 12,266,000 | 7,710,000 | 6,758,000 | 18,800,000 | 13,927,000 | 12,535,000 | 12,150,000 | |||||||
total current assets | 589,041,000 | 281,357,000 | 186,566,000 | 229,913,000 | 261,292,000 | 286,481,000 | 295,188,000 | 319,836,000 | 330,701,000 | 399,025,000 | 441,058,000 | 491,066,000 | 545,968,000 | 599,483,000 | 665,536,000 | 733,455,000 | 795,581,000 | 986,135,000 | 1,056,148,000 | 1,099,051,000 | 1,138,005,000 | 1,043,856,000 | 1,151,968,000 | 1,429,324,000 | 1,421,550,000 | 1,578,824,000 | 1,596,817,000 | 1,490,114,000 | 1,437,687,000 | 1,505,182,000 | 1,905,947,000 | 336,015,000 | 326,820,000 | 382,795,000 | 288,165,000 | 380,985,000 | 426,252,000 | 282,522,000 | 318,320,000 | 344,845,000 | 350,051,000 | 286,351,000 | 302,246,000 | 347,293,000 | 288,200,000 | 324,120,000 | 298,223,000 | 304,770,000 | 257,882,000 | 207,942,000 | 234,423,000 | 267,036,000 | 314,631,000 | 346,945,000 | 468,291,000 | 420,654,000 | 276,706,000 | 297,620,000 | 389,095,000 | 539,373,000 | 353,979,000 | 326,434,000 | 363,806,000 | 385,471,000 | 413,666,000 | 298,213,000 | 318,203,000 | 350,595,000 | 406,220,000 | 410,287,000 | 410,128,000 | 443,523,000 | 523,283,000 | 514,771,000 | 483,366,000 | 491,577,000 | 535,039,000 | 546,432,000 | 572,726,000 | 549,366,000 | 519,843,000 | 658,209,000 | 411,282,000 | 428,847,000 | 454,539,000 | 450,740,000 | 461,291,000 | 489,773,000 | 326,841,000 | 329,653,000 | 270,437,000 | |||||||
long-term investments | 162,993,000 | 2,019,000 | 13,869,000 | 4,537,000 | 19,405,000 | 36,778,000 | 25,825,000 | 8,928,000 | 37,363,000 | 64,828,000 | 34,219,000 | 57,397,000 | 96,093,000 | 136,662,000 | 197,715,000 | 172,166,000 | 185,900,000 | 279,119,000 | 231,082,000 | 276,305,000 | 455,867,000 | 582,889,000 | 619,140,000 | 282,277,000 | 37,157,000 | 57,088,000 | 59,596,000 | 45,160,000 | 3,493,000 | 44,245,000 | 116,732,000 | 173,768,000 | 191,478,000 | 118,941,000 | 8,337,000 | 90,222,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 11,237,000 | 5,156,000 | 5,024,000 | 5,391,000 | 4,647,000 | 4,519,000 | 4,314,000 | 4,656,000 | 4,644,000 | 4,523,000 | 1,652,000 | 1,406,000 | 2,245,000 | 2,323,000 | 2,234,000 | 1,521,000 | 2,744,000 | 1,844,000 | 344,000 | 1,435,000 | 1,461,000 | 1,420,000 | 1,413,000 | 1,010,000 | 2,385,000 | 2,400,000 | 2,367,000 | 4,244,000 | 3,394,000 | 3,362,000 | 789,000 | 994,000 | 767,000 | 1,104,000 | 865,000 | 517,000 | 519,000 | 504,000 | 681,000 | 4,173,000 | 13,862,000 | 5,762,000 | 6,151,000 | 6,552,000 | 7,006,000 | 7,343,000 | 7,774,000 | 8,170,000 | 8,510,000 | 9,036,000 | 9,252,000 | 9,443,000 | 9,728,000 | 5,693,000 | 5,345,000 | 999,000 | 845,000 | 936,000 | 976,000 | 972,000 | 1,855,000 | 2,108,000 | 3,887,000 | 7,088,000 | 3,313,000 | 3,270,000 | 3,823,000 | 4,237,000 | 4,022,000 | 4,498,000 | 5,057,000 | 6,289,000 | 6,849,000 | 7,491,000 | 7,997,000 | 8,932,000 | 9,404,000 | 11,078,000 | 12,895,000 | 14,479,000 | ||||||||||||||||||
total assets | 763,271,000 | 301,347,000 | 207,534,000 | 256,241,000 | 303,850,000 | 307,966,000 | 343,334,000 | 396,012,000 | 398,033,000 | 442,244,000 | 494,279,000 | 561,743,000 | 710,600,000 | 781,006,000 | 861,987,000 | 1,024,116,000 | 1,117,189,000 | 1,277,243,000 | 1,371,351,000 | 1,456,561,000 | 1,538,767,000 | 1,508,666,000 | 1,594,878,000 | 1,887,933,000 | 1,977,356,000 | 2,088,294,000 | 2,099,653,000 | 2,166,482,000 | 2,150,172,000 | 2,249,098,000 | 2,313,087,000 | 496,790,000 | 508,866,000 | 582,055,000 | 475,859,000 | 528,486,000 | 568,871,000 | 425,095,000 | 463,099,000 | 491,879,000 | 502,061,000 | 449,246,000 | 456,667,000 | 499,212,000 | 441,621,000 | 476,902,000 | 478,137,000 | 487,013,000 | 434,527,000 | 383,035,000 | 412,809,000 | 447,901,000 | 497,790,000 | 541,452,000 | 668,443,000 | 694,789,000 | 606,550,000 | 648,093,000 | 670,854,000 | 704,478,000 | 521,225,000 | 502,476,000 | 530,638,000 | 548,509,000 | 575,518,000 | 452,651,000 | 472,998,000 | 505,939,000 | 560,536,000 | 568,352,000 | 609,493,000 | 643,836,000 | 725,103,000 | 738,285,000 | 703,465,000 | 713,740,000 | 768,177,000 | 790,020,000 | 827,145,000 | 841,538,000 | 858,554,000 | 946,910,000 | 694,055,000 | 714,192,000 | 744,921,000 | 741,103,000 | 760,919,000 | 787,135,000 | 632,925,000 | 634,496,000 | 563,944,000 | |||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 10,026,000 | 15,563,000 | 14,281,000 | 17,834,000 | 11,560,000 | 8,577,000 | 6,475,000 | 8,757,000 | 9,848,000 | 3,288,000 | 2,619,000 | 3,696,000 | 12,980,000 | 5,329,000 | 12,346,000 | 12,617,000 | 9,747,000 | 23,660,000 | 19,701,000 | 22,434,000 | 22,139,000 | 15,484,000 | 19,246,000 | 21,789,000 | 19,234,000 | 21,963,000 | 9,346,000 | 11,012,000 | 5,854,000 | 7,494,000 | 10,674,000 | 11,375,000 | 4,782,000 | 8,563,000 | 6,241,000 | 6,951,000 | 2,816,000 | 7,118,000 | 2,328,000 | 2,349,000 | 2,363,000 | 2,279,000 | 2,833,000 | 5,024,000 | 2,703,000 | 5,428,000 | 7,437,000 | 3,064,000 | 9,115,000 | 3,723,000 | 5,572,000 | 4,218,000 | 2,863,000 | 2,624,000 | 3,118,000 | 1,761,000 | 3,019,000 | 2,175,000 | 3,243,000 | 3,481,000 | 7,194,000 | 4,403,000 | 4,627,000 | 5,664,000 | 3,066,000 | 6,397,000 | 4,931,000 | 2,675,000 | 13,832,000 | 2,113,000 | 1,862,000 | 1,556,000 | 3,589,000 | 4,421,000 | 2,941,000 | 3,658,000 | 8,160,000 | 6,761,000 | 9,772,000 | 14,633,000 | 18,895,000 | 8,708,000 | 8,461,000 | 5,117,000 | 4,708,000 | 5,069,000 | 9,362,000 | 6,522,000 | 4,903,000 | 6,593,000 | ||||||||
accrued expenses | 25,151,000 | 28,594,000 | 35,099,000 | 31,254,000 | 29,972,000 | 32,377,000 | 29,514,000 | 24,281,000 | 22,162,000 | 29,729,000 | 29,142,000 | 37,410,000 | 8,245,000 | 6,418,000 | 7,760,000 | 5,814,000 | 6,821,000 | 6,243,000 | 10,771,000 | 11,356,000 | 6,946,000 | 8,008,000 | 6,450,000 | 7,636,000 | 7,759,000 | 6,669,000 | 11,777,000 | 8,129,000 | 9,231,000 | 8,540,000 | 12,352,000 | 10,189,000 | 5,708,000 | 4,354,000 | 7,132,000 | 7,201,000 | 11,583,000 | 9,923,000 | 15,715,000 | 21,545,000 | 12,409,000 | 12,446,000 | 24,564,000 | 16,342,000 | 15,338,000 | 16,987,000 | 28,607,000 | 40,160,000 | 29,072,000 | 20,988,000 | 14,550,000 | 14,759,000 | ||||||||||||||||||||||||||||||||||||||||||||||
operating lease liabilities, current portion | 22,531,000 | 22,183,000 | 22,011,000 | 21,842,000 | 19,868,000 | 21,504,000 | 21,337,000 | 19,368,000 | 19,259,000 | 19,095,000 | 18,933,000 | 18,773,000 | 18,667,000 | 18,508,000 | 20,047,000 | 19,597,000 | 17,441,000 | 17,740,000 | 16,776,000 | 15,768,000 | 15,348,000 | 15,139,000 | 15,613,000 | 9,318,000 | 3,749,000 | 1,649,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 57,708,000 | 66,340,000 | 71,391,000 | 70,930,000 | 61,400,000 | 67,583,000 | 57,326,000 | 52,406,000 | 51,269,000 | 52,112,000 | 50,694,000 | 59,879,000 | 68,204,000 | 83,989,000 | 104,985,000 | 105,281,000 | 85,200,000 | 139,969,000 | 131,023,000 | 123,633,000 | 115,779,000 | 126,500,000 | 123,958,000 | 377,471,000 | 353,893,000 | 125,350,000 | 113,370,000 | 99,718,000 | 82,002,000 | 108,083,000 | 96,897,000 | 80,697,000 | 56,163,000 | 92,544,000 | 72,613,000 | 78,515,000 | 72,222,000 | 76,305,000 | 79,282,000 | 65,945,000 | 61,246,000 | 208,098,000 | 81,077,000 | 75,444,000 | 64,047,000 | 80,549,000 | 84,355,000 | 79,313,000 | 98,221,000 | 80,913,000 | 90,277,000 | 83,221,000 | 78,537,000 | 69,470,000 | 276,861,000 | 270,753,000 | 275,532,000 | 279,042,000 | 61,274,000 | 58,880,000 | 64,108,000 | 84,832,000 | 107,466,000 | 125,645,000 | 153,016,000 | 49,357,000 | 45,316,000 | 46,637,000 | 68,374,000 | 48,522,000 | 58,760,000 | 57,645,000 | 98,092,000 | 156,679,000 | 121,327,000 | 111,476,000 | 165,314,000 | 95,329,000 | 114,837,000 | 110,301,000 | 69,595,000 | 47,825,000 | 54,544,000 | 51,491,000 | 55,653,000 | 38,453,000 | 45,242,000 | 49,538,000 | 48,802,000 | 44,894,000 | 41,124,000 | |||||||
operating lease liabilities, less current portion | 60,631,000 | 69,732,000 | 74,145,000 | 78,495,000 | 82,696,000 | 86,758,000 | 90,763,000 | 94,710,000 | 98,517,000 | 102,193,000 | 105,817,000 | 109,389,000 | 112,829,000 | 116,145,000 | 119,415,000 | 122,638,000 | 125,736,000 | 128,718,000 | 131,658,000 | 134,556,000 | 139,022,000 | 141,633,000 | 142,297,000 | 145,099,000 | 94,822,000 | 95,024,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities related to the sales of future royalties | 60,270,000 | 75,164,000 | 80,573,000 | 86,322,000 | 91,776,000 | 97,829,000 | 107,506,000 | 117,857,000 | 112,625,000 | 123,610,000 | 135,659,000 | 145,131,000 | 155,378,000 | 165,595,000 | 176,775,000 | 185,604,000 | 195,427,000 | 181,760,000 | 188,072,000 | 195,139,000 | 200,340,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 8,446,000 | 5,025,000 | 5,636,000 | 6,756,000 | 7,241,000 | 6,912,000 | 8,051,000 | 4,334,000 | 4,635,000 | 4,961,000 | 5,151,000 | 6,479,000 | 7,551,000 | 3,054,000 | 2,080,000 | 2,704,000 | 3,592,000 | 3,869,000 | 4,016,000 | 4,130,000 | 6,516,000 | 3,291,000 | 2,239,000 | 768,000 | 643,000 | 643,000 | 666,000 | 9,990,000 | 7,567,000 | 7,051,000 | 6,513,000 | 5,992,000 | 5,959,000 | 3,592,000 | 4,116,000 | 5,000,000 | 5,515,000 | 6,020,000 | 6,536,000 | 9,740,000 | 10,672,000 | 16,668,000 | 17,101,000 | 14,721,000 | 15,402,000 | 17,768,000 | 17,776,000 | 19,256,000 | 9,217,000 | 8,623,000 | 9,015,000 | 8,407,000 | 10,728,000 | 10,223,000 | 10,824,000 | 7,159,000 | 6,462,000 | 5,840,000 | 6,205,000 | 5,571,000 | 4,936,000 | 4,302,000 | 4,656,000 | 4,544,000 | 4,458,000 | 4,354,000 | 5,270,000 | 5,238,000 | 11,159,000 | 4,795,000 | 13,990,000 | 14,591,000 | 15,469,000 | 15,834,000 | 16,821,000 | 17,347,000 | 15,994,000 | 17,587,000 | 20,285,000 | 21,810,000 | 24,838,000 | 21,615,000 | 21,990,000 | 22,292,000 | 22,681,000 | 11,747,000 | 11,750,000 | 4,246,000 | 3,167,000 | 2,796,000 | ||||||||
total liabilities | 187,055,000 | 216,261,000 | 231,745,000 | 242,503,000 | 243,113,000 | 259,082,000 | 263,646,000 | 269,307,000 | 267,046,000 | 282,876,000 | 297,321,000 | 320,878,000 | 343,962,000 | 368,783,000 | 403,255,000 | 416,227,000 | 437,681,000 | 475,703,000 | 466,376,000 | 462,055,000 | 461,472,000 | 337,685,000 | 338,638,000 | 591,507,000 | 571,965,000 | 599,583,000 | 542,498,000 | 532,971,000 | 432,597,000 | 458,976,000 | 452,673,000 | 438,507,000 | 421,038,000 | 497,893,000 | 472,473,000 | 483,737,000 | 480,746,000 | 492,948,000 | 502,350,000 | 492,154,000 | 495,632,000 | 410,193,000 | 421,568,000 | 421,907,000 | 405,289,000 | 429,684,000 | 513,497,000 | 496,822,000 | 524,430,000 | 433,285,000 | 453,358,000 | 450,521,000 | 450,772,000 | 446,120,000 | 536,159,000 | 532,302,000 | 408,739,000 | 417,296,000 | 419,578,000 | 423,240,000 | 430,563,000 | 395,529,000 | 421,109,000 | 443,755,000 | 473,151,000 | 346,551,000 | 342,400,000 | 346,665,000 | 370,382,000 | 459,720,000 | 465,792,000 | 468,077,000 | 510,664,000 | 567,382,000 | 514,785,000 | 503,117,000 | 541,117,000 | |||||||||||||||||||||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value... | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, 0.0001 par value... | 3,000 | 2,000 | 1,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 16,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 12,000 | 12,000 | 12,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 6,000 | 6,000 | 6,000 | |||||||
capital in excess of par value | 4,382,437,000 | 3,809,235,000 | 3,667,487,000 | 3,663,772,000 | 3,659,867,000 | 3,654,981,000 | 3,649,577,000 | 3,644,140,000 | 3,608,137,000 | 3,600,871,000 | 3,592,722,000 | 3,584,738,000 | 3,574,719,000 | 3,561,878,000 | 3,549,360,000 | 3,537,790,000 | 3,516,641,000 | 3,492,435,000 | 3,466,001,000 | 3,429,734,000 | 3,388,730,000 | 3,363,998,000 | 3,338,876,000 | 3,306,655,000 | 3,271,097,000 | 3,241,160,000 | 3,210,398,000 | 3,178,773,000 | 3,147,925,000 | 3,121,322,000 | 3,094,095,000 | 2,262,219,000 | 2,207,865,000 | 2,170,169,000 | 2,150,019,000 | 2,131,698,000 | 2,111,483,000 | 1,912,907,000 | 1,898,342,000 | 1,888,531,000 | 1,876,072,000 | 1,854,210,000 | 1,841,730,000 | 1,831,057,000 | 1,824,195,000 | 1,789,010,000 | 1,776,746,000 | 1,769,713,000 | 1,643,660,000 | 1,636,162,000 | 1,628,967,000 | 1,623,207,000 | 1,617,744,000 | 1,612,620,000 | 1,606,800,000 | 1,602,141,000 | 1,597,428,000 | 1,592,803,000 | 1,587,461,000 | 1,580,990,000 | 1,354,232,000 | 1,347,800,000 | 1,342,195,000 | 1,336,462,000 | 1,327,942,000 | 1,323,907,000 | 1,317,577,000 | 1,315,182,000 | 1,312,796,000 | 1,309,973,000 | 1,306,787,000 | 1,303,996,000 | 1,302,541,000 | 1,299,173,000 | 1,298,380,000 | 1,292,977,000 | 1,283,982,000 | 1,269,341,000 | 1,265,195,000 | 1,244,234,000 | 1,233,690,000 | 1,232,718,000 | 1,196,277,000 | 1,192,947,000 | 1,187,575,000 | 1,181,392,000 | 1,179,131,000 | 1,168,530,000 | 757,176,000 | 715,790,000 | 715,273,000 | |||||||
accumulated other comprehensive income | -1,034,000 | 56,000 | -14,000 | 39,000 | 61,000 | 355,000 | -494,000 | -403,000 | 80,000 | -1,080,000 | 715,000 | 155,000 | -1,103,000 | -987,000 | 766,000 | 818,000 | 968,000 | 1,105,000 | 581,000 | 1,022,000 | 1,025,000 | 1,117,000 | 978,000 | -20,000 | 1,439,000 | -478,000 | 739,000 | 2,213,000 | 1,643,000 | 518,000 | 467,000 | 303,000 | 62,000 | -867,000 | -1,288,000 | 1,354,000 | 1,004,000 | 1,280,000 | 1,478,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -3,805,190,000 | -3,724,207,000 | -3,688,685,000 | -3,647,092,000 | -3,596,210,000 | -3,603,471,000 | -3,566,414,000 | -3,514,051,000 | -3,477,249,000 | -3,435,170,000 | -3,389,333,000 | -3,338,211,000 | -3,201,193,000 | -3,141,505,000 | -3,082,456,000 | -2,923,388,000 | -2,832,995,000 | -2,687,350,000 | -2,557,644,000 | -2,432,125,000 | -2,309,158,000 | -2,191,955,000 | -2,083,369,000 | -2,003,369,000 | -1,864,718,000 | -1,751,280,000 | -1,652,472,000 | -1,542,563,000 | -1,424,051,000 | -1,325,839,000 | -1,229,696,000 | -2,201,156,000 | -2,117,941,000 | -2,084,115,000 | -2,144,986,000 | -2,085,115,000 | -2,021,010,000 | -1,978,811,000 | -1,935,587,000 | -1,886,984,000 | -1,867,486,000 | -1,813,349,000 | -1,805,146,000 | -1,752,489,000 | -1,786,309,000 | -1,740,626,000 | -1,811,231,000 | -1,778,594,000 | -1,732,393,000 | -1,684,734,000 | -1,668,191,000 | -1,625,443,000 | -1,570,380,000 | -1,517,454,000 | -1,473,907,000 | -1,439,622,000 | -1,398,525,000 | -1,361,030,000 | -1,336,962,000 | -1,300,581,000 | -1,264,547,000 | -1,241,967,000 | -1,233,256,000 | -1,232,739,000 | -1,226,609,000 | -1,218,933,000 | -1,187,966,000 | -1,155,897,000 | -1,124,090,000 | -1,200,872,000 | -1,163,834,000 | -1,130,459,000 | -1,089,754,000 | -1,128,797,000 | -1,110,176,000 | -1,082,666,000 | -1,056,993,000 | -1,018,138,000 | -998,534,000 | -935,703,000 | -902,232,000 | -793,993,000 | -770,198,000 | -743,286,000 | -717,121,000 | |||||||||||||
total stockholders’ equity | 576,216,000 | 85,086,000 | -24,211,000 | 13,738,000 | 60,737,000 | 48,884,000 | 79,688,000 | 126,705,000 | 130,987,000 | 159,368,000 | 196,958,000 | 240,865,000 | 366,638,000 | 412,223,000 | 458,732,000 | 607,889,000 | 679,508,000 | 801,540,000 | 904,975,000 | 994,506,000 | 1,077,295,000 | 1,170,981,000 | 1,256,240,000 | 1,296,426,000 | 1,405,391,000 | 1,488,711,000 | 1,557,155,000 | 1,633,511,000 | 1,717,575,000 | 1,790,122,000 | 1,860,414,000 | 58,283,000 | 87,828,000 | 84,162,000 | 3,386,000 | 44,749,000 | 88,125,000 | -67,853,000 | -39,251,000 | -275,000 | 6,429,000 | 39,053,000 | 35,099,000 | 77,305,000 | 36,332,000 | 47,218,000 | -35,360,000 | -9,809,000 | -89,903,000 | -50,250,000 | -40,549,000 | 47,018,000 | 95,332,000 | 132,284,000 | 162,487,000 | 197,811,000 | 230,797,000 | 251,276,000 | 281,238,000 | 90,662,000 | 106,947,000 | 109,529,000 | 104,754,000 | 102,367,000 | 106,100,000 | 130,598,000 | 159,274,000 | 190,154,000 | 108,632,000 | 143,701,000 | 175,759,000 | 214,439,000 | 170,903,000 | 188,680,000 | 210,623,000 | 227,060,000 | 251,683,000 | 265,261,000 | 306,806,000 | 326,811,000 | 434,104,000 | 421,324,000 | 444,010,000 | 467,342,000 | 480,140,000 | 497,361,000 | 158,594,000 | 174,672,000 | 187,335,000 | |||||||||
total liabilities and stockholders’ equity | 763,271,000 | 301,347,000 | 207,534,000 | 256,241,000 | 303,850,000 | 307,966,000 | 343,334,000 | 396,012,000 | 398,033,000 | 442,244,000 | 494,279,000 | 561,743,000 | 710,600,000 | 781,006,000 | 861,987,000 | 1,024,116,000 | 1,117,189,000 | 1,277,243,000 | 1,371,351,000 | 1,456,561,000 | 1,538,767,000 | 1,508,666,000 | 1,594,878,000 | 1,887,933,000 | 1,977,356,000 | 2,088,294,000 | 2,099,653,000 | 2,166,482,000 | 2,150,172,000 | 2,249,098,000 | 2,313,087,000 | 496,790,000 | 508,866,000 | 582,055,000 | 475,859,000 | 528,486,000 | 568,871,000 | 425,095,000 | 463,099,000 | 491,879,000 | 502,061,000 | 449,246,000 | 456,667,000 | 499,212,000 | 441,621,000 | 476,902,000 | 478,137,000 | 487,013,000 | 434,527,000 | 383,035,000 | 412,809,000 | 497,790,000 | 541,452,000 | 668,443,000 | 694,789,000 | 606,550,000 | 648,093,000 | 670,854,000 | 704,478,000 | 521,225,000 | 502,476,000 | 530,638,000 | 548,509,000 | 575,518,000 | 452,651,000 | 472,998,000 | 505,939,000 | 560,536,000 | 568,352,000 | 609,493,000 | 643,836,000 | 725,103,000 | 738,285,000 | 703,465,000 | 713,740,000 | 768,177,000 | 790,020,000 | 827,145,000 | 841,538,000 | 858,554,000 | 946,910,000 | 694,055,000 | 714,192,000 | 744,921,000 | 741,103,000 | 760,919,000 | 632,925,000 | 634,496,000 | 563,944,000 | |||||||||
property and equipment | 2,826,000 | 2,988,000 | 3,162,000 | 69,275,000 | 71,070,000 | 72,968,000 | 66,974,000 | 65,082,000 | 67,849,000 | 70,112,000 | 72,215,000 | 73,256,000 | 73,713,000 | 75,557,000 | 78,576,000 | 81,649,000 | 85,381,000 | 87,628,000 | 89,773,000 | 97,686,000 | 88,223,000 | 82,650,000 | 78,263,000 | 74,624,000 | 75,024,000 | 75,020,000 | 73,578,000 | 73,641,000 | 114,229,000 | 114,381,000 | 114,420,000 | 135,317,000 | 131,024,000 | 132,345,000 | 133,812,000 | 136,580,000 | 139,152,000 | 140,301,000 | 142,127,000 | 144,716,000 | 146,371,000 | 147,726,000 | 151,247,000 | 150,009,000 | 157,615,000 | 154,023,000 | 145,037,000 | 143,439,000 | 142,706,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets | 7,171,000 | 7,585,000 | 7,999,000 | 8,413,000 | 8,826,000 | 9,240,000 | 17,267,000 | 18,007,000 | 18,747,000 | 29,015,000 | 42,187,000 | 53,435,000 | 65,896,000 | 68,996,000 | 114,296,000 | 117,025,000 | 119,714,000 | 122,362,000 | 124,971,000 | 126,476,000 | 128,985,000 | 131,458,000 | 133,901,000 | 134,177,000 | 134,888,000 | 82,177,000 | 83,475,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity method investment in gannet biochem | 4,837,000 | 5,371,000 | 7,757,000 | 12,218,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock | -3,000,000 | -3,000,000 | -3,000,000 | -3,000,000 | -3,000,000 | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 1,196,000 | 3,617,000 | 1,205,000 | 2,204,000 | 1,335,000 | 2,995,000 | 5,981,000 | 11,532,000 | 10,006,000 | 30,220,000 | 22,492,000 | 28,994,000 | 28,871,000 | 29,156,000 | 38,889,000 | 42,925,000 | 47,245,000 | 42,031,000 | 36,802,000 | 41,205,000 | 37,299,000 | 42,894,000 | 43,213,000 | 31,937,000 | 35,315,000 | 15,607,000 | 5,014,000 | 3,314,000 | 4,114,000 | 1,565,000 | 15,678,000 | 14,249,000 | 27,777,000 | 39,677,000 | 19,947,000 | 2,966,000 | 3,680,000 | 2,885,000 | 3,607,000 | 46,074,000 | 3,047,000 | 1,855,000 | 2,229,000 | 4,557,000 | 6,041,000 | 3,647,000 | 5,805,000 | 3,911,000 | 11,361,000 | 10,803,000 | 4,938,000 | 12,914,000 | 8,460,000 | 2,160,000 | 25,102,000 | 5,553,000 | 9,446,000 | 7,709,000 | 4,801,000 | 6,330,000 | 8,473,000 | 5,796,000 | 11,161,000 | 8,515,000 | 12,067,000 | 14,040,000 | 21,637,000 | 36,805,000 | 49,829,000 | 64,747,000 | 47,148,000 | 31,849,000 | 44,640,000 | 17,432,000 | 8,205,000 | 14,551,000 | 10,448,000 | 6,333,000 | 5,643,000 | 18,944,000 | 3,563,000 | 8,724,000 | 8,847,000 | 6,775,000 | ||||||||||||||
inventory | 14,465,000 | 16,238,000 | 16,101,000 | 15,130,000 | 20,689,000 | 20,235,000 | 19,202,000 | 19,057,000 | 16,969,000 | 15,379,000 | 15,801,000 | 15,330,000 | 14,616,000 | 16,808,000 | 15,292,000 | 12,892,000 | 12,584,000 | 14,320,000 | 12,665,000 | 13,720,000 | 13,188,000 | 11,778,000 | 11,381,000 | 13,296,000 | 11,884,000 | 10,675,000 | 10,726,000 | 13,654,000 | 11,008,000 | 13,016,000 | 11,109,000 | 10,754,000 | 10,262,000 | 11,250,000 | 11,346,000 | 10,352,000 | 10,124,000 | 12,511,000 | 12,952,000 | 11,695,000 | 14,111,000 | 12,872,000 | 13,452,000 | 15,076,000 | 20,479,000 | 18,381,000 | 18,269,000 | 16,754,000 | 14,715,000 | 14,108,000 | 12,656,000 | 10,654,000 | 9,797,000 | 11,712,000 | 7,266,000 | 11,460,000 | 9,777,000 | 8,703,000 | 6,471,000 | 8,930,000 | 10,110,000 | 13,392,000 | 9,319,000 | 9,861,000 | 10,166,000 | 11,027,000 | 12,187,000 | 17,175,000 | 17,228,000 | 16,770,000 | 14,656,000 | 15,795,000 | 16,247,000 | 33,180,000 | 18,627,000 | 13,152,000 | 12,781,000 | 10,683,000 | 10,691,000 | 10,474,000 | 10,318,000 | |||||||||||||||||
property, plant and equipment | 3,411,000 | 3,603,000 | 15,187,000 | 17,475,000 | 18,856,000 | 19,949,000 | 22,554,000 | 27,084,000 | 32,451,000 | 36,803,000 | 39,792,000 | 60,980,000 | 60,510,000 | 58,830,000 | 58,599,000 | 58,510,000 | 59,662,000 | 60,189,000 | 61,372,000 | 62,307,000 | 64,999,000 | 64,614,000 | 65,453,000 | 58,158,000 | 48,851,000 | 44,881,000 | 45,000,000 | 46,328,000 | 47,463,000 | 62,396,000 | 64,929,000 | 66,642,000 | 65,601,000 | 65,553,000 | 67,774,000 | 69,852,000 | 71,336,000 | 72,532,000 | 72,158,000 | 69,267,000 | 70,368,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 33,053,000 | 42,975,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities related to assets held for sale | 5,125,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 76,501,000 | 78,431,000 | 78,431,000 | 78,431,000 | 78,431,000 | 78,431,000 | 78,431,000 | 78,431,000 | 78,431,000 | 78,431,000 | 78,431,000 | 78,431,000 | 78,431,000 | 129,986,000 | 129,986,000 | 129,986,000 | 130,120,000 | 130,120,000 | 130,120,000 | 130,120,000 | 130,120,000 | 130,120,000 | 130,120,000 | |||||||||||||||||||
accumulated other comprehensive loss | -6,352,000 | -6,450,000 | -5,681,000 | -6,907,000 | -8,169,000 | -8,191,000 | -6,532,000 | -4,157,000 | -3,563,000 | -3,400,000 | -3,121,000 | -2,295,000 | -6,877,000 | -1,005,000 | -1,186,000 | -788,000 | -2,716,000 | -6,316,000 | -5,378,000 | -4,002,000 | -2,796,000 | -2,111,000 | -1,907,000 | -1,662,000 | -1,849,000 | -2,363,000 | -1,962,000 | -2,019,000 | -1,835,000 | -2,170,000 | -1,821,000 | -1,498,000 | -1,276,000 | -1,567,000 | -1,178,000 | -887,000 | -940,000 | -1,181,000 | -1,689,000 | -1,336,000 | -395,000 | -357,000 | -620,000 | -43,000 | 471,000 | -1,409,000 | -1,734,000 | -1,707,000 | -1,207,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation | 9,582,000 | 24,392,000 | 30,323,000 | 22,653,000 | 15,735,000 | 32,882,000 | 28,665,000 | 23,513,000 | 14,532,000 | 29,504,000 | 22,548,000 | 22,412,000 | 11,467,000 | 23,101,000 | 19,710,000 | 18,371,000 | 9,937,000 | 27,922,000 | 18,980,000 | 15,130,000 | 8,263,000 | 19,088,000 | 14,346,000 | 11,463,000 | 18,280,000 | 15,733,000 | 12,463,000 | 10,044,000 | 5,998,000 | 12,805,000 | 10,824,000 | 9,356,000 | 5,749,000 | 13,753,000 | 11,386,000 | 9,427,000 | 14,254,000 | 13,910,000 | 11,087,000 | 8,952,000 | 8,773,000 | 12,687,000 | 10,519,000 | 8,187,000 | 12,807,000 | 11,760,000 | 9,435,000 | 7,680,000 | 9,252,000 | 10,552,000 | 7,908,000 | 5,704,000 | 10,052,000 | 9,711,000 | 6,883,000 | 5,437,000 | 11,570,000 | 14,723,000 | 11,276,000 | 10,884,000 | 14,680,000 | 11,796,000 | 14,376,000 | 11,596,000 | 12,994,000 | 7,271,000 | 9,053,000 | 7,493,000 | 7,934,000 | 9,709,000 | 7,695,000 | |||||||||||||||||||||||||||
accrued clinical trial expenses | 12,262,000 | 20,461,000 | 29,234,000 | 33,403,000 | 26,809,000 | 37,633,000 | 41,085,000 | 41,028,000 | 44,207,000 | 48,886,000 | 42,794,000 | 38,624,000 | 32,626,000 | 38,338,000 | 29,540,000 | 17,496,000 | 14,700,000 | 21,966,000 | 20,028,000 | 19,790,000 | 9,461,000 | 7,000,000 | 6,683,000 | 7,443,000 | 7,958,000 | 10,946,000 | 13,470,000 | 10,596,000 | 8,220,000 | 11,102,000 | 8,946,000 | 8,747,000 | 7,708,000 | 9,643,000 | 13,208,000 | 13,726,000 | 16,905,000 | 15,239,000 | 16,935,000 | 24,032,000 | 17,500,000 | 13,200,000 | 12,607,000 | 12,726,000 | 11,953,000 | 13,612,000 | 13,832,000 | 13,649,000 | 12,144,000 | 12,759,000 | 13,349,000 | 13,615,000 | 14,167,000 | 13,012,000 | 12,110,000 | 14,982,000 | 17,622,000 | |||||||||||||||||||||||||||||||||||||||||
other accrued expenses | 14,713,000 | 15,299,000 | 13,035,000 | 17,011,000 | 15,468,000 | 19,966,000 | 16,404,000 | 14,833,000 | 9,585,000 | 9,630,000 | 11,424,000 | 11,844,000 | 11,414,000 | 11,394,000 | 13,830,000 | 14,624,000 | 9,087,000 | 24,217,000 | 14,993,000 | 10,676,000 | 10,064,000 | 9,302,000 | 6,683,000 | 6,576,000 | 4,711,000 | 6,761,000 | 6,919,000 | 6,284,000 | 4,156,000 | 16,561,000 | 9,713,000 | 13,741,000 | 15,065,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
development derivative liability | 27,726,000 | 21,387,000 | 11,607,000 | 4,597,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued contract manufacturing expenses | 8,088,000 | 8,392,000 | 6,057,000 | 11,310,000 | 7,141,000 | 11,050,000 | 8,579,000 | 7,304,000 | 8,646,000 | 23,159,000 | 21,384,000 | 23,841,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance payments to contract manufacturers | 3,908,000 | 10,483,000 | 15,972,000 | 13,280,000 | 31,834,000 | 13,015,000 | 17,738,000 | 27,425,000 | 26,450,000 | 26,999,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior secured notes, net and interest payable | 254,144,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liability, current portion | 13,915,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue, current portion | 91,000 | 507,000 | 1,757,000 | 3,007,000 | 5,517,000 | 8,392,000 | 9,892,000 | 11,092,000 | 13,892,000 | 15,676,000 | 17,988,000 | 19,531,000 | 18,949,000 | 25,491,000 | 13,373,000 | 24,192,000 | 14,352,000 | 14,101,000 | 16,015,000 | 17,240,000 | 21,428,000 | 20,611,000 | 22,987,000 | 24,959,000 | 24,473,000 | 24,626,000 | 24,766,000 | 23,542,000 | 23,664,000 | 21,300,000 | 22,113,000 | 23,239,000 | 21,896,000 | 22,639,000 | 20,691,000 | 20,007,000 | 19,643,000 | 19,982,000 | 19,867,000 | 19,974,000 | 20,584,000 | 40,232,000 | 65,342,000 | 90,465,000 | 115,563,000 | 9,547,000 | 8,770,000 | 8,416,000 | 10,010,000 | 11,970,000 | 17,053,000 | 19,657,000 | 19,620,000 | 43,636,000 | 13,762,000 | 8,635,000 | 16,409,000 | |||||||||||||||||||||||||||||||||||||||||
operating lease liability, less current portion | 136,373,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue, less current portion | 2,464,000 | 2,494,000 | 2,524,000 | 2,554,000 | 2,554,000 | 6,779,000 | 8,029,000 | 9,340,000 | 10,744,000 | 11,410,000 | 13,780,000 | 12,808,000 | 19,021,000 | 56,225,000 | 48,979,000 | 51,666,000 | 51,887,000 | 57,088,000 | 60,135,000 | 59,587,000 | 62,426,000 | 68,941,000 | 73,963,000 | 78,418,000 | 76,911,000 | 82,902,000 | 88,918,000 | 76,549,000 | 82,384,000 | 82,233,000 | 93,516,000 | 97,918,000 | 96,551,000 | 101,762,000 | 108,215,000 | 111,050,000 | 108,188,000 | 113,045,000 | 117,931,000 | 122,818,000 | 124,763,000 | 76,809,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liability related to the sale of future royalties | 66,378,000 | 68,284,000 | 69,185,000 | 72,020,000 | 73,455,000 | 77,813,000 | 80,837,000 | 82,911,000 | 85,402,000 | 88,867,000 | 92,846,000 | 94,655,000 | 98,394,000 | 101,897,000 | 103,931,000 | 105,950,000 | 108,893,000 | 111,590,000 | 114,631,000 | 119,032,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities | 1,459,000 | 924,000 | 493,000 | 6,610,000 | 10,090,000 | 105,000 | 446,000 | 3,920,000 | 5,937,000 | 2,391,000 | 4,499,000 | 2,578,000 | 7,827,000 | 10,506,000 | 10,127,000 | 10,690,000 | 13,214,000 | 10,534,000 | 5,567,000 | 16,172,000 | 14,827,000 | 19,566,000 | 14,123,000 | 12,803,000 | 16,297,000 | 12,667,000 | 12,414,000 | 11,870,000 | 7,335,000 | 5,358,000 | 6,486,000 | 4,781,000 | 6,768,000 | 4,865,000 | 6,394,000 | 4,476,000 | 6,051,000 | 4,489,000 | 5,814,000 | 3,558,000 | 5,421,000 | 3,486,000 | 5,417,000 | 2,515,000 | 2,546,000 | 2,345,000 | 2,340,000 | 3,371,000 | 3,362,000 | 3,732,000 | 3,586,000 | |||||||||||||||||||||||||||||||||||||||||||||||
senior secured notes | 248,693,000 | 248,257,000 | 247,821,000 | 247,386,000 | 246,950,000 | 246,514,000 | 246,078,000 | 245,643,000 | 245,207,000 | 244,771,000 | 244,336,000 | 243,900,000 | 243,464,000 | 243,004,000 | 242,567,000 | 242,130,000 | 242,115,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest payable | 4,198,000 | 4,198,000 | 4,144,000 | 4,090,000 | 4,198,000 | 4,198,000 | 4,144,000 | 4,090,000 | 4,198,000 | 4,198,000 | 4,144,000 | 4,090,000 | 4,198,000 | 4,198,000 | 4,144,000 | 4,144,000 | 4,198,000 | 3,167,000 | 6,917,000 | 3,167,000 | 6,917,000 | 3,167,000 | 6,917,000 | 3,167,000 | 6,917,000 | 3,167,000 | 6,917,000 | 3,167,000 | 7,083,000 | 58,000 | 58,000 | 85,000 | 2,645,000 | 85,000 | 2,638,000 | 1,130,000 | 3,106,000 | 1,130,000 | 3,814,000 | 1,387,000 | 3,814,000 | 2,903,000 | 3,791,000 | 1,364,000 | 2,010,000 | 2,227,000 | 2,010,000 | 2,227,000 | 2,010,000 | 2,809,000 | 5,065,000 | 3,052,000 | 4,617,000 | |||||||||||||||||||||||||||||||||||||||||||||
lease liability, current portion | 12,516,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease liability, less current portion | 142,730,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liability related to refundable upfront payment | 12,500,000 | 12,500,000 | 12,500,000 | 12,500,000 | 12,500,000 | 12,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations, current portion | 2,482,000 | 2,706,000 | 2,909,000 | 2,908,000 | 2,370,000 | 3,616,000 | 4,782,000 | 4,756,000 | 5,883,000 | 5,643,000 | 5,412,000 | 4,512,000 | 1,401,000 | 1,833,000 | 2,259,000 | 2,335,000 | 1,134,000 | 811,000 | 760,000 | 711,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations, less current portion | 1,056,000 | 1,609,000 | 2,223,000 | 2,143,000 | 2,756,000 | 3,325,000 | 1,073,000 | 1,335,000 | 2,889,000 | 4,386,000 | 4,139,000 | 5,339,000 | 6,025,000 | 7,050,000 | 8,049,000 | 9,007,000 | 9,901,000 | 10,766,000 | 11,607,000 | 12,414,000 | 13,174,000 | 13,890,000 | 14,582,000 | 15,250,000 | 15,863,000 | 16,448,000 | 17,014,000 | 18,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior secured notes, current portion | 125,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior secured notes, less current portion | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liability related to sale of future royalties | 121,147,000 | 121,971,000 | 121,558,000 | 127,686,000 | 125,785,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liability related to the sale of future royalties, current portion | 7,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liability related to receipt of refundable milestone payment | 70,000,000 | 70,000,000 | 70,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liability related to the sale of future royalties, less current portion | 120,471,000 | 121,520,000 | 128,266,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liability related to sale of future royalties, less current portion | 120,492,000 | 121,431,000 | 121,134,000 | 125,167,000 | 124,074,000 | 122,416,000 | 126,746,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liability related to the sales of future royalties, current portion | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 10,000 shares authorized, 0.0001 par value... | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred gain | 1,748,000 | 1,967,000 | 2,185,000 | 2,404,000 | 3,278,000 | 3,497,000 | 3,715,000 | 3,934,000 | 4,152,000 | 4,371,000 | 4,589,000 | 4,808,000 | 5,027,000 | 5,245,000 | 5,463,000 | 5,682,000 | 5,901,000 | 7,323,000 | 7,626,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ (deficit) equity | -2,620,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ (deficit) equity | 447,901,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible subordinated notes | 214,955,000 | 214,955,000 | 214,955,000 | 214,955,000 | 214,955,000 | 214,955,000 | 214,955,000 | 214,955,000 | 214,955,000 | 214,955,000 | 214,955,000 | 214,955,000 | 214,955,000 | 315,000,000 | 315,000,000 | 315,000,000 | 315,000,000 | 315,000,000 | 315,000,000 | 315,000,000 | 315,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash and long-term investments | 35,022,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible subordinated notes, current portion | 214,955,000 | 214,955,000 | 66,627,000 | 66,627,000 | 66,627,000 | 102,653,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 10,000 shares authorized series a, 0.0001 par value... | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations | 17,402,000 | 17,887,000 | 18,352,000 | 19,228,000 | 19,616,000 | 19,989,000 | 20,347,000 | 20,689,000 | 21,016,000 | 21,330,000 | 21,632,000 | 21,987,000 | 19,328,000 | 19,548,000 | 19,759,000 | 604,000 | 562,000 | 521,000 | 482,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 69,033,000 | 71,910,000 | 75,339,000 | 53,308,000 | 52,696,000 | 54,132,000 | 55,567,000 | 57,027,000 | 58,595,000 | 60,112,000 | 61,349,000 | 58,247,000 | 43,296,000 | 40,272,000 | 23,697,000 | 18,066,000 | 25,501,000 | 17,130,000 | 15,487,000 | 21,767,000 | 27,764,000 | 28,705,000 | 29,890,000 | 16,070,000 | 21,679,000 | 21,783,000 | 15,269,000 | 14,320,000 | 8,322,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 10,000 shares authorized series a, 0.0001 par value: 3,100 shares designated; no shares issued or outstanding at march 31, 2009 and december 31, 2008 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses to contract manufacturers | 8,450,000 | 40,444,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 10,000 shares authorized | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a, 0.0001 par value: 3,100 shares designated; no shares issued or outstanding at december 31, 2008 and 2007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets | 1,971,000 | 2,207,000 | 2,444,000 | 2,680,000 | 2,917,000 | 3,153,000 | 3,390,000 | 3,626,000 | 9,831,000 | 10,539,000 | 11,944,000 | 13,452,000 | 3,075,000 | 4,202,000 | 5,328,000 | 6,456,000 | 7,582,000 | 8,709,000 | 9,836,000 | 12,089,000 | 13,216,000 | 14,343,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a, 0.0001 par value: 3,100 shares designated; no shares issued or outstanding at december 31, 2007 and 2006 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b, 0.0001 par value: 20 shares designated; no shares issued or outstanding at december 31, 2007 and 2006 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation | -2,949,000 | -3,423,000 | -3,897,000 | -4,371,000 | -2,764,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in marketable securities | 9,342,000 | 15,219,000 | 48,601,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 3,878,000 | 6,797,000 | 10,016,000 | 9,952,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible subordinated notes and debentures | 36,026,000 | 36,026,000 | 36,026,000 | 417,653,000 | 417,653,000 | 173,949,000 | 173,949,000 | 173,949,000 | 173,949,000 | 173,949,000 | 181,709,000 | 388,649,000 | 378,649,000 | 299,149,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued rent | 2,295,000 | 2,357,000 | 2,390,000 | 2,409,000 | 2,071,000 | 2,087,000 | 2,102,000 | 2,117,000 | 2,132,000 | 2,148,000 | 2,129,000 | 2,091,000 | 2,071,000 | 2,052,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 10,000 shares authorized convertible series b, 0.0001 par value: 40 shares designated; 20 shares issued and outstanding december 31, 2005; liquidation preference of 19,945 at december 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue, net of deferred costs | 17,706,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series b, 0.0001 par value: 40 shares designated; 20 shares issued and outstanding december 31, 2005; liquidation preference of 19,945 at december 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a, 0.0001 par value: 3,100 shares designated; no shares issued or outstanding at march 31, 2006 and december 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations—noncurrent | 20,276,000 | 23,568,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a, 0.0001 par value: 3,100 shares designated; no shares issued or outstanding at december 31, 2005 and december 31, 2004. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series b, 0.0001 par value: 40 shares designated; 20 shares issued and outstanding at december 31, 2005 and december 31, 2004; liquidation preference of 19,945 at december 31, 2005 and december 31, 2004. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits and other assets | 10,924,000 | 2,214,000 | 2,305,000 | 2,559,000 | 2,652,000 | 3,184,000 | 3,383,000 | 9,131,000 | 9,269,000 | 6,338,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other accrued liabilities | 992,000 | 1,142,000 | 1,627,000 | 302,000 | 2,217,000 | 368,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations - current | 444,000 | 408,000 | 374,000 | 1,651,000 | 1,469,000 | 1,405,000 | 1,175,000 | 1,118,000 | 1,062,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations - noncurrent | 20,419,000 | 20,536,000 | 20,650,000 | 23,748,000 | 30,472,000 | 31,070,000 | 30,543,000 | 31,043,000 | 31,488,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a, 0.0001 par value: 3,100 shares designated; no shares issued or outstanding at september 30, 2005 and december 31, 2004. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series b, 0.0001 par value: 40 shares designated; 20 shares issued and outstanding at september 30, 2005 and december 31, 2004; liquidation preference of 19,945 at september 30, 2005 and december 31, 2004. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a, 0.0001 par value: 3,100 shares designated; no shares issued or outstanding at june 30, 2005 and december 31, 2004. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series b, 0.0001 par value: 40 shares designated; 20 shares issued and outstanding at june 30, 2005 and december 31, 2004; liquidation preference of 19,945 at june 30, 2005 and december 31, 2004. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt | 1,327,000 | 15,000 | 338,000 | 4,617,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a, 0.0001 par value: 3,100 shares designated; no shares issued or outstanding at march 31, 2005 and december 31, 2004. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series b, 0.0001 par value: 40 shares designated; 20 shares issued and outstanding at march 31, 2005 and december 31, 2004; liquidation preference of 19,945 at march 31, 2005 and december 31, 2004. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance for doubtful accounts of 43 and 702 at december 31, 2004 and 2003, respectively | 12,842,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted investments | 9,707,000 | 8,799,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts payable | 7,141,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations—current | 1,532,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a, 0.0001 par value: 3,100 shares designated; no shares issued or outstanding at december 31, 2004 and december 31, 2003. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series b, 0.0001 par value: 40 shares designated; 20 and 40 shares issued and outstanding at december 31, 2004 and december 31, 2003, respectively; liquidation preference of 19,945 and 40,000 at december 31, 2004 and december 31, 2003, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income/ | -356,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued research and development | 2,999,000 | 3,265,000 | 3,486,000 | 5,442,000 | 6,644,000 | 8,071,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued general and administrative | 1,900,000 | 2,395,000 | 2,862,000 | 2,778,000 | 2,931,000 | 4,396,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a, 0.0001 par value: 3,100 shares designated; no shares issued or outstanding at september 30, 2004 and december 31, 2003. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series b, 0.0001 par value: 40 shares designated; 20 and 40 shares issued and outstanding at september 30, 2004 and december 31, 2003, respectively; liquidation preference of 19,945 and 40,000 at september 30, 2004 and december 31, 2003, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a, 0.0001 par value: 3,100 shares designated; no shares issued or outstanding at june 30, 2004 and december 31, 2003. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series b, 0.0001 par value: 40 shares designated; 20 and 40 shares issued and outstanding at june 30, 2004 and december 31, 2003, respectively liquidation preference of 19,945 and 40,000 at june 30, 2004 and december 31, 2003, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a, 0.0001 par value: 3,100 shares designated; no shares issued or outstanding at march 31, 2004 and december 31, 2003. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series b, 0.0001 par value: 40 shares designated; 20 and 40 shares issued and outstanding at march 31, 2004 and december 31, 2003, respectively; liquidation preference of 19,945 and 40,000 at march 31, 2004 and december 31, 2003, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 510,939,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 787,135,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a, 0.0001 par value: 3,100 shares designated; no shares issued or outstanding at september 30, 2003 and december 31, 2002. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series b, 0.0001 par value: 40 shares designated; 40 shares issued and outstanding at september 30, 2003 and december 31, 2002, liquidation preference of 40,000 at september 30, 2003 and december 31, 2002. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a, 0.0001 par value: 3,100 shares designated; no shares issued or outstanding at june 30, 2003 and december 31, 2002. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series b, 0.0001 par value: 40 shares designated; 40 shares issued and outstanding at june 30, 2003 and december 31, 2002, liquidation preference of 40,000 at june 30, 2003 and december 31, 2002. | 40,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 10,000 shares authorized series a, 0.0001 par value: 3,100 shares designated; no shares issued or outstanding at march 31, 2003 and december 31, 2002. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible series b, 0.0001 par value: 40 shares designated; 40 shares issued and outstanding at march 31, 2003 and december 31, 2002, respectively. liquidation preference of 40,000 at march 31, 2003 and december 31, 2002. | 40,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive gain | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive gain/ |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2003-09-30 | 2003-06-30 | 2003-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss | -44,904,000 | -35,522,000 | -41,593,000 | -50,882,000 | 7,261,000 | -37,057,000 | -52,363,000 | -36,802,000 | -42,079,000 | -45,837,000 | -51,122,000 | -137,018,000 | -59,688,000 | -59,049,000 | -159,068,000 | -90,393,000 | -145,645,000 | -129,706,000 | -125,519,000 | -122,967,000 | -108,586,000 | -80,000,000 | -138,651,000 | -118,512,000 | -33,826,000 | 60,871,000 | -59,871,000 | -63,866,000 | -42,199,000 | -43,224,000 | -54,137,000 | -45,683,000 | 70,605,000 | -32,637,000 | -46,201,000 | -47,659,000 | -16,543,000 | -42,748,000 | -55,063,000 | -52,926,000 | -43,547,000 | -34,285,000 | -41,097,000 | -37,495,000 | -24,068,000 | -36,381,000 | -36,034,000 | -22,580,000 | -8,711,000 | -517,000 | -6,130,000 | -7,676,000 | -30,967,000 | -32,069,000 | -31,807,000 | 76,782,000 | -37,038,000 | -33,375,000 | -40,705,000 | 39,043,000 | -18,621,000 | -27,510,000 | -25,673,000 | -38,855,000 | -19,604,000 | -62,831,000 | -33,471,000 | -108,239,000 | -23,795,000 | -26,912,000 | -26,165,000 | -13,039,000 | -19,949,000 | ||||||||||||||||
adjustments to reconcile net loss to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash royalty revenue related to the sales of future royalties | -10,861,000 | -11,490,000 | -11,175,000 | -10,460,000 | -16,238,000 | -15,731,000 | -16,790,000 | -15,508,000 | -18,061,000 | -18,167,000 | -15,832,000 | -16,861,000 | -17,627,000 | -18,342,000 | -16,264,000 | -17,561,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense on liabilities related to the sales of future royalties | 7,942,000 | 6,047,000 | 5,394,000 | 4,974,000 | 6,020,000 | 6,408,000 | 5,531,000 | 5,910,000 | 6,152,000 | 6,405,000 | 6,953,000 | 7,228,000 | 7,529,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from equity method investment | 1,750,000 | 534,000 | 2,386,000 | 4,461,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 3,355,000 | 3,072,000 | 3,486,000 | 3,898,000 | 4,803,000 | 5,391,000 | 5,418,000 | 6,000,000 | 7,254,000 | 8,149,000 | 7,966,000 | 10,019,000 | 12,738,000 | 12,518,000 | 11,103,000 | 20,961,000 | 22,405,000 | 24,657,000 | 23,714,000 | 23,898,000 | 21,987,000 | 23,667,000 | 23,371,000 | 25,236,000 | 25,008,000 | 24,880,000 | 24,522,000 | 25,385,000 | 24,206,000 | 23,287,000 | 20,659,000 | 19,949,000 | 11,497,000 | 8,835,000 | 8,099,000 | 8,184,000 | 7,057,000 | 6,166,000 | 6,264,000 | 6,363,000 | 5,170,000 | 4,762,000 | 4,560,000 | 5,177,000 | 4,370,000 | 4,122,000 | 4,164,000 | 4,361,000 | 4,543,000 | 4,564,000 | 4,356,000 | 4,245,000 | 4,184,000 | 3,980,000 | 3,801,000 | 4,234,000 | 4,384,000 | 4,819,000 | 4,880,000 | 4,802,000 | 4,683,000 | 4,611,000 | 4,361,000 | 3,744,000 | 3,036,000 | 2,599,000 | 2,366,000 | 2,325,000 | 2,916,000 | 3,092,000 | 2,779,000 | 1,084,000 | 3,067,000 | 22,000 | 4,829,000 | 6,861,000 | 5,868,000 | 7,203,000 | |||||||||||
depreciation and amortization | 151,000 | 196,000 | 214,000 | 426,000 | 332,000 | 993,000 | 1,459,000 | 1,607,000 | 1,652,000 | 1,695,000 | 2,166,000 | 2,302,000 | 3,182,000 | 2,677,000 | 3,441,000 | 3,730,000 | 3,436,000 | 3,620,000 | 3,547,000 | 3,543,000 | 3,245,000 | 3,245,000 | 3,190,000 | 4,502,000 | 3,574,000 | 3,450,000 | 3,055,000 | 3,077,000 | 3,071,000 | 2,684,000 | 2,574,000 | 2,541,000 | 2,660,000 | 3,794,000 | 4,254,000 | 4,033,000 | 3,849,000 | 3,868,000 | 3,919,000 | 3,715,000 | 3,746,000 | 3,276,000 | 2,860,000 | 2,973,000 | 3,194,000 | 3,214,000 | 3,255,000 | 3,264,000 | 3,393,000 | 3,601,000 | 3,653,000 | 3,628,000 | 3,913,000 | 3,643,000 | 3,472,000 | 3,480,000 | 3,527,000 | 3,775,000 | 3,793,000 | 3,856,000 | 4,052,000 | 4,165,000 | 4,185,000 | 4,149,000 | 3,805,000 | 3,717,000 | 3,744,000 | 3,615,000 | 3,879,000 | 6,790,000 | 5,903,000 | 5,917,000 | 6,064,000 | 7,714,000 | 7,679,000 | 7,571,000 | |||||||||||||
amortization of premiums | -1,663,000 | -1,433,000 | -869,000 | -1,324,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating leases | -2,409,000 | -3,827,000 | -3,767,000 | -1,813,000 | -5,285,000 | -3,424,000 | -1,238,000 | -2,958,000 | -2,772,000 | -2,361,000 | -1,931,000 | -1,786,000 | -1,257,000 | -2,909,000 | -301,000 | 1,787,000 | -592,000 | 672,000 | 719,000 | 1,541,000 | -1,573,000 | 71,000 | 1,305,000 | 2,940,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 949,000 | -618,000 | 985,000 | -5,958,000 | -2,426,000 | -3,578,000 | 2,793,000 | -976,000 | -867,000 | -3,452,000 | 2,311,000 | 5,591,000 | 2,045,000 | -2,766,000 | 4,763,000 | 2,864,000 | -3,502,000 | -10,771,000 | 5,402,000 | 6,183,000 | 10,064,000 | 21,626,000 | -28,281,000 | 1,067,000 | -16,937,000 | 2,309,000 | 11,609,000 | 4,209,000 | -9,565,000 | -7,805,000 | -16,135,000 | 1,853,000 | -2,764,000 | -4,316,000 | 146,000 | 2,134,000 | -6,353,000 | 1,404,000 | 343,000 | 4,294,000 | -4,668,000 | 3,653,000 | -2,619,000 | 2,809,000 | -3,973,000 | -59,000 | 1,456,000 | -718,000 | -394,000 | 1,309,000 | 1,664,000 | 3,844,000 | -4,562,000 | 2,417,000 | 3,871,000 | 4,305,000 | -10,517,000 | 441,000 | -992,000 | -1,199,000 | 576,000 | 137,000 | 747,000 | -883,000 | |||||||||||||||||||||||||
accounts payable | -934,000 | 1,282,000 | -3,524,000 | 6,410,000 | 3,691,000 | 2,243,000 | -2,278,000 | -988,000 | 6,444,000 | 669,000 | -1,077,000 | -8,920,000 | 7,287,000 | -7,017,000 | -165,000 | 2,998,000 | -12,937,000 | 3,348,000 | -2,880,000 | 779,000 | 5,719,000 | -3,762,000 | -2,262,000 | 2,687,000 | -3,142,000 | 12,629,000 | -1,676,000 | 5,156,000 | -1,640,000 | -3,180,000 | -701,000 | 6,492,000 | -3,655,000 | 2,508,000 | -896,000 | 4,117,000 | -4,281,000 | 4,782,000 | 51,000 | -34,000 | 113,000 | -515,000 | -2,251,000 | 2,241,000 | -2,689,000 | -1,852,000 | 4,308,000 | -6,126,000 | 5,502,000 | -1,934,000 | 1,276,000 | 1,355,000 | 279,000 | -481,000 | 1,370,000 | -1,290,000 | 816,000 | -1,051,000 | -254,000 | -2,895,000 | 2,519,000 | -428,000 | 435,000 | 1,748,000 | |||||||||||||||||||||||||
accrued expenses | 2,326,000 | -7,002,000 | 2,725,000 | 1,215,000 | -6,596,000 | 6,580,000 | 8,893,000 | 1,856,000 | -9,607,000 | 412,000 | -9,569,000 | 1,640,000 | 1,811,000 | -1,394,000 | 1,981,000 | -1,007,000 | 693,000 | -4,656,000 | -539,000 | 4,410,000 | -1,130,000 | 1,960,000 | -656,000 | -903,000 | 1,094,000 | -5,225,000 | 3,867,000 | 410,000 | 1,961,000 | -2,407,000 | 3,078,000 | -342,000 | 1,354,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | -44,298,000 | -48,761,000 | -45,738,000 | -49,053,000 | -46,187,000 | -43,932,000 | -37,702,000 | -47,888,000 | -47,047,000 | -42,121,000 | -51,523,000 | -51,915,000 | -57,703,000 | -82,887,000 | -74,993,000 | -88,424,000 | -151,538,000 | -101,136,000 | -82,901,000 | -77,085,000 | -98,634,000 | -52,675,000 | -83,903,000 | -78,075,000 | -125,223,000 | -68,641,000 | -53,922,000 | -80,895,000 | -117,550,000 | -71,412,000 | 959,642,000 | -52,466,000 | -80,401,000 | 93,076,000 | -58,523,000 | -34,566,000 | -52,411,000 | -27,361,000 | -13,604,000 | -23,648,000 | -75,109,000 | -14,031,000 | -47,255,000 | 63,312,000 | -24,627,000 | -46,004,000 | -9,085,000 | -62,290,000 | 53,631,000 | -19,710,000 | -34,337,000 | -38,111,000 | -47,376,000 | -27,171,000 | -20,591,000 | -34,618,000 | -42,214,000 | -21,870,000 | -34,788,000 | -14,870,000 | 20,407,000 | -22,162,000 | -19,953,000 | -34,163,000 | 130,192,000 | -19,376,000 | -28,683,000 | -42,394,000 | -30,717,000 | -18,640,000 | -31,453,000 | -64,972,000 | 106,727,000 | 54,262,000 | 14,310,000 | -28,997,000 | -25,776,000 | 4,549,000 | -32,757,000 | -38,731,000 | -16,125,000 | -25,360,000 | -22,150,000 | -14,363,000 | |||||
capital expenditures | -18,000 | -114,000 | 0 | -2,000 | -459,000 | -666,000 | -186,000 | -157,000 | -237,000 | -33,000 | -162,000 | -433,000 | -512,000 | -181,000 | -780,000 | -4,203,000 | -5,896,000 | -2,936,000 | -3,281,000 | -2,876,000 | -1,754,000 | -1,910,000 | -2,694,000 | -900,000 | -3,671,000 | -5,323,000 | -11,643,000 | -5,648,000 | -8,687,000 | -1,822,000 | -2,745,000 | -985,000 | -2,393,000 | -939,000 | -2,255,000 | -4,089,000 | -2,651,000 | -507,000 | -1,555,000 | -1,679,000 | -2,473,000 | -4,138,000 | -3,525,000 | -1,059,000 | 0 | -898,000 | -668,000 | -4,524,000 | -2,709,000 | -588,000 | -478,000 | -316,000 | -4,839,000 | -2,572,000 | -1,656,000 | -1,516,000 | -1,428,000 | -1,449,000 | -3,080,000 | -3,765,000 | -9,297,000 | -13,364,000 | -4,823,000 | -3,973,000 | -5,627,000 | -2,764,000 | -2,895,000 | -5,104,000 | -3,791,000 | -4,715,000 | -5,068,000 | -5,281,000 | -12,070,000 | -9,183,000 | -5,987,000 | -5,556,000 | -6,501,000 | -4,482,000 | -6,953,000 | -4,588,000 | -6,694,000 | -3,208,000 | -3,522,000 | -4,531,000 | |||||
free cash flows | -44,316,000 | -48,875,000 | -45,738,000 | -49,055,000 | -46,646,000 | -44,598,000 | -37,888,000 | -48,045,000 | -47,284,000 | -42,154,000 | -51,685,000 | -52,348,000 | -58,215,000 | -83,068,000 | -75,773,000 | -92,627,000 | -157,434,000 | -104,072,000 | -86,182,000 | -79,961,000 | -100,388,000 | -54,585,000 | -86,597,000 | -78,975,000 | -128,894,000 | -73,964,000 | -65,565,000 | -86,543,000 | -126,237,000 | -73,234,000 | 956,897,000 | -53,451,000 | -82,794,000 | 92,137,000 | -60,778,000 | -38,655,000 | -55,062,000 | -27,868,000 | -15,159,000 | -25,327,000 | -77,582,000 | -18,169,000 | -50,780,000 | 62,253,000 | -24,627,000 | -46,902,000 | -9,753,000 | -66,814,000 | 50,922,000 | -20,298,000 | -34,815,000 | -38,427,000 | -52,215,000 | -29,743,000 | -22,247,000 | -36,134,000 | -43,642,000 | -23,319,000 | -37,868,000 | -18,635,000 | 11,110,000 | -35,526,000 | -24,776,000 | -38,136,000 | 124,565,000 | -22,140,000 | -31,578,000 | -47,498,000 | -34,508,000 | -23,355,000 | -36,521,000 | -70,253,000 | 94,657,000 | 45,079,000 | 8,323,000 | -34,553,000 | -32,277,000 | 67,000 | -39,710,000 | -43,319,000 | -22,819,000 | -28,568,000 | -25,672,000 | -18,894,000 | |||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -452,253,000 | -149,558,000 | -18,921,000 | -24,931,000 | -69,827,000 | -18,378,000 | -68,445,000 | -105,059,000 | -138,878,000 | -123,097,000 | -142,712,000 | -107,012,000 | -172,475,000 | -48,425,000 | -153,521,000 | -93,493,000 | -144,640,000 | -288,162,000 | -232,573,000 | -295,314,000 | -196,088,000 | -247,814,000 | -302,563,000 | -241,068,000 | -351,982,000 | -425,181,000 | -234,963,000 | -368,739,000 | -327,072,000 | -954,328,000 | -89,986,000 | -193,304,000 | -45,278,000 | -75,857,000 | -191,687,000 | -70,166,000 | -41,354,000 | -31,452,000 | -94,738,000 | -78,402,000 | -100,036,000 | -24,432,000 | -97,091,000 | -33,664,000 | -55,835,000 | -110,661,000 | -127,499,000 | -31,169,000 | -53,064,000 | -56,336,000 | -38,053,000 | -6,199,000 | -18,387,000 | -102,023,000 | -67,842,000 | -117,848,000 | -136,958,000 | -372,723,000 | -127,962,000 | -96,885,000 | -102,998,000 | -115,277,000 | -153,864,000 | -112,038,000 | -100,718,000 | -85,298,000 | -63,899,000 | -76,732,000 | -178,593,000 | -156,092,000 | -250,311,000 | -69,267,000 | -194,129,000 | -79,411,000 | -205,424,000 | -139,032,000 | -124,049,000 | -33,725,000 | |||||||||||
maturities of investments | 101,482,000 | 54,799,000 | 68,573,000 | 69,319,000 | 65,114,000 | 65,160,000 | 85,613,000 | 124,474,000 | 156,498,000 | 178,297,000 | 168,045,000 | 148,043,000 | 199,805,000 | 160,001,000 | 238,449,000 | 227,974,000 | 264,264,000 | 290,268,000 | 308,807,000 | 303,612,000 | 290,582,000 | 298,392,000 | 420,595,000 | 439,735,000 | 491,134,000 | 488,757,000 | 271,896,000 | 362,249,000 | 423,299,000 | 334,879,000 | 95,547,000 | 37,232,000 | 86,631,000 | 113,554,000 | 89,505,000 | 58,053,000 | 52,233,000 | 94,086,000 | 37,986,000 | 69,377,000 | 71,240,000 | 44,682,000 | 37,567,000 | 73,434,000 | 76,169,000 | 53,049,000 | 61,805,000 | 56,972,000 | 45,170,000 | 73,534,000 | 100,139,000 | 100,338,000 | 105,119,000 | 23,002,000 | 27,802,000 | 151,964,000 | 92,242,000 | 133,848,000 | 43,727,000 | 113,235,000 | 114,907,000 | 119,650,000 | 129,182,000 | 112,074,000 | 44,505,000 | 44,254,000 | 117,490,000 | 104,458,000 | 81,820,000 | 137,011,000 | 182,579,000 | 186,758,000 | 122,957,000 | 115,074,000 | 185,475,000 | 167,696,000 | 134,660,000 | 146,515,000 | 52,113,000 | 72,334,000 | 42,228,000 | 70,420,000 | 101,127,000 | 33,408,000 | |||||
purchases of property and equipment | -18,000 | -114,000 | -898,000 | -668,000 | -4,524,000 | -2,709,000 | -588,000 | -478,000 | -316,000 | -4,839,000 | -2,572,000 | -1,656,000 | -1,516,000 | -1,428,000 | -1,449,000 | -3,080,000 | -3,765,000 | -9,297,000 | -13,364,000 | -4,823,000 | -3,973,000 | -5,627,000 | -2,764,000 | -2,895,000 | -5,104,000 | -3,791,000 | -4,715,000 | -5,068,000 | -5,281,000 | -12,070,000 | -9,183,000 | -5,987,000 | -5,556,000 | -6,501,000 | -4,482,000 | -6,953,000 | -4,588,000 | -6,694,000 | -3,208,000 | -3,522,000 | -4,531,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
payment of transaction costs and working capital adjustment from the sale of the huntsville manufacturing facility | 0 | 0 | -697,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -350,789,000 | -94,873,000 | 49,615,000 | 43,689,000 | 60,214,000 | 46,116,000 | 16,982,000 | 19,258,000 | 17,383,000 | 56,412,000 | 25,171,000 | 40,598,000 | 40,014,000 | 111,395,000 | 84,148,000 | 130,278,000 | 120,197,000 | -830,000 | 72,952,000 | 10,458,000 | 92,740,000 | 48,668,000 | 157,038,000 | 197,767,000 | 135,481,000 | 58,253,000 | 25,290,000 | -12,138,000 | 87,540,000 | -621,271,000 | -894,415,000 | 48,210,000 | 22,978,000 | -80,689,000 | 41,972,000 | -13,070,000 | -142,105,000 | 28,382,000 | -4,923,000 | 36,246,000 | -7,205,000 | 5,705,000 | -65,994,000 | 53,158,000 | -24,808,000 | 40,148,000 | 5,302,000 | -58,213,000 | -82,151,000 | 41,777,000 | 46,597,000 | 43,686,000 | 62,227,000 | -5,391,000 | 7,759,000 | 48,425,000 | 14,401,000 | 52,733,000 | 22,799,000 | -201,885,000 | -17,163,000 | 11,494,000 | 21,361,000 | 1,021,000 | -113,903,000 | -66,252,000 | 21,830,000 | 9,290,000 | 170,431,000 | 51,328,000 | 27,508,000 | 25,385,000 | -137,367,000 | 36,624,000 | -14,641,000 | 82,729,000 | -75,013,000 | 3,001,000 | -78,889,000 | 34,021,000 | -79,844,000 | 41,960,000 | 42,614,000 | 27,673,000 | 9,041,000 | 26,594,000 | |||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from shares issued under equity compensation plans | 4,055,000 | 211,000 | 7,000 | 83,000 | 13,000 | 19,000 | 3,000 | 12,000 | 0 | 103,000 | 0 | 467,000 | 188,000 | 1,802,000 | 2,913,000 | 11,417,000 | 17,106,000 | 2,745,000 | 1,531,000 | 8,043,000 | 11,077,000 | 4,906,000 | 6,249,000 | 7,306,000 | 4,894,000 | 2,668,000 | 3,859,000 | 20,856,000 | 34,352,000 | 27,247,000 | 10,259,000 | 10,224,000 | 11,792,000 | 2,246,000 | 8,398,000 | 3,547,000 | 6,096,000 | 16,692,000 | 7,718,000 | 6,113,000 | 1,685,000 | 30,816,000 | 8,207,000 | 2,887,000 | 5,074,000 | 2,955,000 | 2,632,000 | 1,403,000 | 1,218,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from underwritten offering, net of underwriting discounts of 27,600 | 432,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from at-the-market offering, net of commissions of 2,880 | 93,119,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of offering costs associated with issuance of common stock and pre-funded warrants | -25,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 529,549,000 | 141,677,000 | 211,000 | 7,000 | 83,000 | 13,000 | 19,000 | 42,003,000 | 12,000 | 0 | 103,000 | 0 | 467,000 | 938,000 | 2,552,000 | 3,663,000 | 12,167,000 | 17,856,000 | 148,995,000 | 1,531,000 | -241,957,000 | 11,077,000 | 4,906,000 | 6,249,000 | 7,306,000 | 4,894,000 | 2,668,000 | 3,859,000 | 811,087,000 | 34,352,000 | 24,275,000 | 9,469,000 | 9,468,000 | 11,179,000 | 190,953,000 | 6,539,000 | 1,753,000 | 4,373,000 | 119,065,000 | 6,404,000 | 4,727,000 | 587,000 | 29,858,000 | 7,214,000 | 2,044,000 | 113,868,000 | 2,164,000 | 1,897,000 | 629,000 | -2,474,000 | 210,000 | -93,184,000 | 273,000 | 119,502,000 | -306,000 | 26,000 | 1,116,000 | 221,499,000 | 1,512,000 | 606,000 | 1,000,000 | 4,417,000 | 649,000 | 3,412,000 | -285,000 | -241,000 | -48,308,000 | -665,000 | -728,000 | -40,000 | -68,434,000 | 807,000 | 151,000 | -34,292,000 | 7,340,000 | -2,597,000 | 1,568,000 | 5,460,000 | 59,000 | 270,237,000 | 2,404,000 | 2,149,000 | 7,047,000 | -2,304,000 | 13,550,000 | ||||
effect of foreign exchange rates on cash and cash equivalents | 1,000 | 6,000 | -1,000 | 33,000 | -28,000 | -1,000 | -8,000 | 8,000 | -98,000 | 107,000 | 45,000 | 55,000 | -295,000 | -70,000 | -17,000 | -10,000 | -25,000 | -37,000 | -20,000 | 113,000 | -7,000 | -97,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 134,462,000 | -5,358,000 | 14,143,000 | 2,169,000 | -20,702,000 | 13,365,000 | -29,644,000 | 14,193,000 | -26,227,000 | -11,272,000 | -17,531,000 | 28,213,000 | 9,552,000 | 42,775,000 | -48,791,000 | 130,672,000 | 15,139,000 | -4,200,000 | -21,328,000 | -88,153,000 | -27,356,000 | -688,864,000 | 876,320,000 | 30,043,000 | -33,205,000 | 21,818,000 | -7,331,000 | -36,160,000 | -3,655,000 | 7,619,000 | -16,873,000 | 16,979,000 | 36,751,000 | -2,056,000 | -108,577,000 | 117,087,000 | -19,643,000 | 1,309,000 | -1,744,000 | -6,624,000 | -26,344,000 | 23,979,000 | 12,901,000 | 3,094,000 | 15,099,000 | -125,816,000 | -12,331,000 | 133,173,000 | 4,730,000 | 91,871,000 | 31,884,000 | -4,847,000 | -39,617,000 | -98,420,000 | 91,857,000 | -284,000 | 19,380,000 | -93,908,000 | 5,679,000 | -110,039,000 | 755,000 | -95,944,000 | 286,842,000 | 22,859,000 | 15,452,000 | -48,799,000 | |||||||||||||||||||||||
cash and cash equivalents at beginning of period | 15,116,000 | 0 | 0 | 44,252,000 | 0 | 0 | 35,277,000 | 0 | 0 | 88,227,000 | 0 | 0 | 25,218,000 | 0 | 0 | 198,955,000 | 0 | 0 | 96,363,000 | 0 | 0 | 194,905,000 | 0 | 0 | 4,762,000 | 0 | 0 | 59,640,000 | 0 | 0 | 55,570,000 | 0 | 0 | 12,365,000 | 0 | 0 | 39,067,000 | 0 | 0 | 25,437,000 | 0 | 0 | 15,312,000 | 0 | 0 | 17,755,000 | 0 | 0 | 49,597,000 | 0 | 0 | 155,584,000 | 0 | 0 | 76,293,000 | 0 | 0 | 63,760,000 | 0 | 0 | 261,273,000 | 0 | 0 | 32,064,000 | 0 | 0 | 0 | 0 | 34,879,000 | ||||||||||||||||||||
cash and cash equivalents at end of period | 149,578,000 | -1,956,000 | 4,094,000 | 38,894,000 | 2,169,000 | -20,702,000 | 48,642,000 | 14,193,000 | -26,227,000 | 76,955,000 | 28,213,000 | 9,552,000 | 67,993,000 | -98,328,000 | 2,181,000 | 150,164,000 | -2,363,000 | -168,829,000 | 227,035,000 | -4,200,000 | -21,328,000 | 106,752,000 | -688,864,000 | 876,320,000 | 34,805,000 | 21,818,000 | -7,331,000 | 23,480,000 | 7,619,000 | -16,873,000 | 72,549,000 | -2,056,000 | -108,577,000 | 129,452,000 | 1,309,000 | -1,744,000 | 32,443,000 | 23,979,000 | 12,901,000 | 28,531,000 | -125,816,000 | -12,331,000 | 148,485,000 | 31,382,000 | -10,859,000 | 22,485,000 | -10,338,000 | 2,672,000 | 20,572,000 | -82,215,000 | -7,308,000 | 122,300,000 | 31,884,000 | -4,847,000 | 36,676,000 | 91,857,000 | -284,000 | 83,140,000 | 5,679,000 | -110,039,000 | 262,028,000 | 286,842,000 | 22,859,000 | 47,516,000 | 12,045,000 | 56,101,000 | -48,799,000 | 78,670,000 | 21,526,000 | ||||||||||||||||||||
non-cash financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
offering costs associated with issuance of common stock and pre-funded warrants included in accounts payable and accrued expenses | 565,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of right-of-use assets and property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for net realizable value of inventory | 929,000 | -2,547,000 | 1,561,000 | 1,006,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -2,204,000 | -850,000 | 2,421,000 | -2,412,000 | 999,000 | -869,000 | 1,660,000 | 2,986,000 | 5,551,000 | -1,526,000 | 20,214,000 | -7,728,000 | 2,502,000 | -123,000 | 285,000 | 9,733,000 | 8,036,000 | 4,320,000 | -5,214,000 | -5,229,000 | 4,403,000 | -3,906,000 | 5,595,000 | 319,000 | -9,326,000 | 3,378,000 | -19,708,000 | 151,000 | -1,700,000 | 800,000 | -2,549,000 | 14,113,000 | -1,429,000 | 13,528,000 | 11,900,000 | -19,730,000 | -16,981,000 | 714,000 | -795,000 | 722,000 | 42,467,000 | -43,027,000 | -1,192,000 | 374,000 | 2,328,000 | 1,484,000 | -2,394,000 | 2,158,000 | -1,894,000 | 7,450,000 | -558,000 | -5,865,000 | 7,976,000 | -4,454,000 | -6,300,000 | 22,942,000 | -19,549,000 | 3,893,000 | -1,737,000 | -2,908,000 | |||||||||||||||||||||||||||||
inventory | 1,305,000 | 123,000 | 212,000 | -1,143,000 | 1,071,000 | 1,115,000 | -454,000 | -1,033,000 | -145,000 | -2,088,000 | -1,590,000 | 422,000 | -471,000 | -714,000 | 2,192,000 | -1,516,000 | -2,400,000 | -308,000 | 1,736,000 | -1,655,000 | 1,055,000 | -532,000 | -1,410,000 | -397,000 | 1,915,000 | -1,412,000 | -1,209,000 | 51,000 | 2,928,000 | -2,646,000 | 2,008,000 | -1,907,000 | -355,000 | -492,000 | 988,000 | 96,000 | -994,000 | -228,000 | 2,387,000 | 441,000 | -1,257,000 | 2,416,000 | -1,239,000 | 580,000 | 1,624,000 | 5,403,000 | -2,098,000 | -112,000 | -1,515,000 | -2,039,000 | -607,000 | -1,452,000 | -2,002,000 | -857,000 | 1,915,000 | -4,446,000 | 4,194,000 | -1,683,000 | -1,074,000 | -2,232,000 | |||||||||||||||||||||||||||||
proceeds from shares issued under equity compensation plans and other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from secondary offering, net of underwriting discounts of 6,900 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from at-the-market offering, net of commissions of 1,066 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of offering costs associated with issuance of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of pre-funded warrant | 0 | 0 | 0 | 30,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of future royalties | 0 | 0 | 0 | 15,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock from bristol-myers squibb | 0 | 0 | 0 | -3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -1,956,000 | -98,328,000 | -2,363,000 | -10,338,000 | 2,672,000 | -29,025,000 | -82,215,000 | -7,308,000 | -33,284,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property equipment | -2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense on liabilities related to sales of future royalties | 8,127,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of right-of-use assets and property, plant and equipment | 0 | 0 | -1,300,000 | 10,173,000 | 13,255,000 | 13,200,000 | 1,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | 0 | 0 | 0 | 76,501,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of the huntsville manufacturing facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale or disposal of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation adjustment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of the huntsville manufacturing facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant and equipment | -459,000 | -666,000 | -186,000 | -157,000 | -237,000 | -33,000 | -162,000 | -433,000 | -512,000 | -181,000 | -780,000 | -4,203,000 | -5,896,000 | -2,936,000 | -3,281,000 | -2,876,000 | -1,754,000 | -1,910,000 | -2,694,000 | -900,000 | -3,671,000 | -5,323,000 | -11,643,000 | -5,648,000 | -8,687,000 | -1,822,000 | -2,745,000 | -985,000 | -2,393,000 | -939,000 | -2,255,000 | -4,089,000 | -2,651,000 | -507,000 | -1,555,000 | -1,679,000 | -2,473,000 | -4,138,000 | -3,525,000 | -1,059,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
sales of property, plant and equipment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of equity method investment in gannet biochem received in exchange for sale of huntsville manufacturing facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transaction costs and net working capital adjustment for sale of huntsville manufacturing facility included in accounts payable and accrued expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | -31,000 | 57,000 | -38,000 | 1,714,000 | -15,000 | -27,000 | -1,812,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums, net and other non-cash transactions | -2,064,000 | -2,584,000 | -3,063,000 | -2,719,000 | -3,987,000 | -5,021,000 | -3,129,000 | -2,063,000 | -1,072,000 | -576,000 | 1,276,000 | 1,053,000 | 1,587,000 | 1,745,000 | 2,345,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on revaluation of liability related to the sale of future royalties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of development derivative liability | 0 | 0 | 0 | -33,427,000 | 383,000 | 3,328,000 | 2,713,000 | 1,599,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash research and development expense | 0 | 0 | 0 | 4,951,000 | 5,206,000 | 5,702,000 | 3,547,000 | 2,248,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of investments | 6,469,000 | 0 | -1,000 | 5,036,000 | 0 | 0 | 0 | 0 | 0 | 11,963,000 | 28,726,000 | 0 | 0 | 8,823,000 | 0 | 0 | 0 | -8,571,000 | 38,182,000 | 119,110,000 | 61,368,000 | 5,189,000 | 2,093,000 | 0 | 8,197,000 | 5,395,000 | 4,296,000 | 41,470,000 | 0 | 11,494,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash receipts from development derivative liability | 0 | 0 | 0 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets recognized in exchange for lease liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for inventory obsolescence | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of right-of-use asset and property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of advance payments to contract manufacturers and equipment for terminated program | 0 | 0 | 0 | 20,351,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation | -14,810,000 | -5,931,000 | 7,670,000 | 6,918,000 | -17,147,000 | 4,217,000 | 5,152,000 | 8,981,000 | -15,781,000 | 8,009,000 | 2,549,000 | 9,920,000 | -11,634,000 | 3,391,000 | 1,339,000 | 8,434,000 | -17,985,000 | 8,942,000 | 3,850,000 | 6,867,000 | -10,825,000 | 4,742,000 | 2,883,000 | -6,817,000 | 2,547,000 | 3,270,000 | 2,419,000 | 4,046,000 | -6,807,000 | 1,981,000 | 1,468,000 | 3,607,000 | -8,004,000 | 2,367,000 | 1,959,000 | -4,827,000 | 344,000 | 2,823,000 | 2,135,000 | 179,000 | -3,914,000 | 2,168,000 | 2,332,000 | -4,620,000 | 1,047,000 | 2,325,000 | 1,755,000 | -1,572,000 | -1,300,000 | 2,644,000 | 2,204,000 | -4,348,000 | |||||||||||||||||||||||||||||||||||||
other accrued expenses | -5,679,000 | -5,535,000 | -8,769,000 | 7,249,000 | -19,687,000 | -341,000 | 3,849,000 | -7,345,000 | -696,000 | 388,000 | 1,236,000 | 7,716,000 | -6,203,000 | -5,489,000 | 14,734,000 | 774,000 | 13,849,000 | 9,194,000 | 4,299,000 | 605,000 | 803,000 | 2,583,000 | 590,000 | 1,798,000 | -2,195,000 | -445,000 | 655,000 | 2,176,000 | -3,227,000 | -910,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 0 | 0 | 0 | -605,000 | -446,000 | -1,280,000 | -1,280,000 | -2,510,000 | -7,100,000 | -2,750,000 | -2,511,000 | -4,204,000 | -4,400,000 | -4,682,000 | -2,571,000 | -3,678,000 | -43,746,000 | 19,364,000 | -13,506,000 | 9,619,000 | -4,950,000 | -4,961,000 | -677,000 | -7,027,000 | -5,698,000 | -7,398,000 | -6,427,000 | 1,993,000 | -6,144,000 | -6,156,000 | 13,593,000 | -5,957,000 | 2,515,000 | -12,096,000 | -5,528,000 | 2,710,000 | -5,954,000 | -4,505,000 | -2,151,000 | 3,226,000 | -5,196,000 | -4,771,000 | -4,994,000 | -2,555,000 | 36,082,000 | -27,987,000 | -28,552,000 | -26,568,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from sale of future royalties, net of 3.8 million of transaction costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of senior notes | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 0 | 0 | 4,791,000 | 4,951,000 | 4,970,000 | 4,774,000 | 4,650,000 | 4,805,000 | 4,770,000 | 4,906,000 | 4,843,000 | 4,952,000 | 5,127,000 | 4,979,000 | 4,943,000 | 5,067,000 | 5,076,000 | 5,065,000 | 5,204,000 | 5,244,000 | 4,130,000 | 7,775,000 | 465,000 | 7,855,000 | 958,000 | 7,865,000 | 661,000 | 7,961,000 | 493,000 | 8,027,000 | 820,000 | 8,250,000 | 610,000 | 3,831,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable recognized in exchange for long-term liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use asset recognized in exchange for lease liabilities | 0 | 0 | 1,057,000 | 0 | 0 | 2,133,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash royalty revenue related to sales of future royalties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash royalty revenue related to sale of future royalties | -20,456,000 | -18,798,000 | -20,562,000 | -10,422,000 | -7,684,000 | -9,895,000 | -8,718,000 | -10,264,000 | -9,091,000 | -8,230,000 | -8,971,000 | -8,372,000 | -9,045,000 | -6,920,000 | -9,164,000 | -8,066,000 | -6,638,000 | -6,663,000 | -7,817,000 | -7,691,000 | -8,115,000 | -6,535,000 | -7,306,000 | -6,050,000 | -4,740,000 | -3,962,000 | -5,184,000 | -6,143,000 | -4,837,000 | -5,773,000 | -9,311,000 | -4,523,000 | -3,828,000 | -4,393,000 | -3,896,000 | -3,426,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense on liability related to sale of future royalties | 13,089,000 | 13,296,000 | 8,183,000 | 8,425,000 | 6,691,000 | 6,968,000 | 7,191,000 | 5,813,000 | 5,975,000 | 6,065,000 | 6,388,000 | 4,814,000 | 4,975,000 | 5,019,000 | 5,334,000 | 4,471,000 | 4,512,000 | 4,552,000 | 4,783,000 | 4,902,000 | 4,982,000 | 5,045,000 | 5,191,000 | 5,226,000 | 5,152,000 | 5,050,000 | 5,163,000 | 5,204,000 | 5,134,000 | 5,387,000 | 5,665,000 | 5,616,000 | 5,485,000 | 5,543,000 | 5,201,000 | 5,578,000 | 5,463,000 | 1,815,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -113,438,000 | -98,808,000 | -98,212,000 | -96,143,000 | 971,460,000 | -95,792,000 | -19,498,000 | -52,657,000 | 33,820,000 | -19,270,000 | -20,452,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of premiums, net and other non-cash transactions | 2,793,000 | 1,932,000 | 507,000 | -1,289,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of property and plant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock to bristol-myers squibb | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rates on cash and cash equivalents | -25,000 | -61,000 | -2,000 | -14,000 | -14,000 | -40,000 | 6,000 | -53,000 | -57,000 | -38,000 | -248,000 | 297,000 | -92,000 | 59,000 | -99,000 | 8,000 | 0 | -134,000 | -55,000 | 30,000 | -66,000 | -49,000 | -5,000 | 11,000 | 12,000 | 15,000 | 12,000 | -7,000 | 38,000 | -70,000 | 228,000 | -136,000 | 423,000 | -14,000 | 93,000 | -276,000 | 264,000 | -300,000 | -118,000 | 1,000 | -170,000 | 61,000 | 465,000 | -139,000 | -174,000 | 10,000 | -104,000 | -60,000 | -458,000 | 725,000 | 39,000 | 5,000 | -34,000 | 5,000 | |||||||||||||||||||||||||||||||||||
other liabilities | -233,000 | -11,399,000 | 3,231,000 | 7,369,000 | 1,332,000 | -1,559,000 | 36,000 | 4,523,000 | 545,000 | -3,474,000 | 46,000 | 3,509,000 | -2,509,000 | 1,915,000 | -5,068,000 | -2,461,000 | 1,736,000 | -822,000 | -7,918,000 | 1,493,000 | 10,279,000 | -6,435,000 | -809,000 | -5,362,000 | -1,195,000 | 13,989,000 | -3,602,000 | 2,607,000 | -3,830,000 | 1,966,000 | 1,578,000 | 922,000 | -1,191,000 | 1,738,000 | -2,023,000 | 886,000 | -1,544,000 | 1,802,000 | -1,320,000 | 573,000 | -1,302,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
impairment of equipment from terminated program | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of discounts, net, and other non-cash transactions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets, net of operating lease liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of capital lease obligations | -2,972,000 | -790,000 | -756,000 | -613,000 | -569,000 | -1,859,000 | -1,794,000 | -1,723,000 | -1,389,000 | -1,314,000 | -1,386,000 | -1,098,000 | -958,000 | -928,000 | -825,000 | -825,000 | -692,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets recognized in exchange for operating lease liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of discounts, net and other non-cash transactions | -2,595,000 | -3,523,000 | -4,303,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock, net of issuance costs | 0 | -65,000 | -18,000 | 116,619,000 | 1,840,000 | 858,000 | 479,000 | 241,000 | 523,000 | 1,591,000 | 221,958,000 | 1,000 | 0 | 967,000 | 169,000 | 312,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash transactions | -4,145,000 | -3,621,000 | -370,000 | 489,000 | -281,000 | -358,000 | -731,000 | 5,000 | -930,000 | -643,000 | -617,000 | -917,000 | -827,000 | 317,000 | -938,000 | -873,000 | -552,000 | 88,000 | 777,000 | 332,000 | 173,000 | 20,000 | 139,000 | 204,000 | 76,000 | 270,000 | 295,000 | 392,000 | 347,000 | 311,000 | 309,000 | 1,458,000 | -513,000 | -512,000 | -235,000 | -533,000 | -180,000 | -59,000 | 115,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
accrued clinical trial expenses | 1,938,000 | 238,000 | 10,329,000 | 2,461,000 | 317,000 | -760,000 | -515,000 | -2,988,000 | -2,524,000 | 2,874,000 | 2,376,000 | -2,882,000 | 2,156,000 | 199,000 | 1,039,000 | -1,935,000 | -3,565,000 | -518,000 | -3,179,000 | 1,666,000 | -1,696,000 | -7,097,000 | 6,532,000 | 4,300,000 | 593,000 | -119,000 | 773,000 | -1,659,000 | -220,000 | 183,000 | 1,505,000 | -615,000 | -590,000 | -266,000 | -552,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest payable | 54,000 | -108,000 | 54,000 | -108,000 | 0 | -54,000 | 1,031,000 | -3,750,000 | -3,750,000 | 3,750,000 | -3,750,000 | 3,750,000 | -3,916,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from redemption premium and incremental interest on 12% senior secured notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of deferred financing costs on 12% senior secured notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liability related to refundable upfront payment | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
release of restricted cash | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of 7.75% senior secured notes, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of 12% senior secured notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of redemption premium and incremental interest on 12% senior secured notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liability related to receipt of refundable milestone payment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of proceeds from sale of future royalties | 0 | 0 | -7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment acquired through capital leases and other financing | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued debt issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of investments | 18,563,000 | 0 | 5,215,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayment of) proceeds from sale of future royalties, net of 4.4 million of transaction costs in 2012 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior secured notes, net of 4.5 million of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of convertible subordinated notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement of convertible subordinated notes in exchange for senior secured notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
recognition of previously received milestone payment which is no longer refundable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets | 0 | 0 | 0 | 1,675,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of capital lease obligations | -735,000 | -566,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior secured notes, net of 4.4 million of transaction costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayment of) proceeds from sale of future royalties, net of 4.4 million of transaction costs | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flows information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of future royalties, net of 4.4 million of transaction costs | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment acquired through capital leases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of loan and capital lease obligations | -622,000 | -547,000 | -497,000 | -475,000 | -459,000 | -237,000 | -388,000 | -372,000 | -359,000 | -350,000 | -319,000 | -314,000 | -302,000 | -458,000 | -759,000 | -740,000 | -411,000 | -2,108,000 | 36,000 | -423,000 | -400,000 | -2,861,000 | -2,759,000 | -4,584,000 | -284,000 | -795,000 | -432,000 | -452,000 | -838,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior secured notes, net of 4.4 million of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement of convertible subordinate notes in exchange for senior secured notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of future royalties, net of transaction costs | 0 | 119,589,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance payments for property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transaction costs for sale of pulmonary assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash (used in) provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of pulmonary assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses to contract manufacturers | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of pulmonary assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in pearl therapeutics | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of convertible subordinated notes | -66,627,000 | 0 | 0 | -36,026,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent | 542,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transaction costs from novartis pulmonary asset sale | 0 | 326,000 | -4,766,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuances of common stock | 994,000 | 1,372,000 | 4,776,000 | 3,731,000 | 29,000 | 61,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in trade accounts receivable | 1,529,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in inventory | 2,459,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other assets | 1,072,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase (decrease) in accounts payable | -3,999,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase (decrease) in accrued compensation | 341,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase (decrease) in accrued clinical trial expenses | 1,155,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase (decrease) in accrued expenses to contract manufacturers | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase (decrease) in accrued expenses | -2,778,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase (decrease) in deferred revenue | 129,517,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase (decrease) in other liabilities | 2,264,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property acquired through capital leases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in pearl therapeutics inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in trade accounts receivable | -3,003,000 | 5,365,000 | -2,646,000 | 3,552,000 | 1,973,000 | 7,597,000 | 13,975,000 | -17,599,000 | -10,195,000 | 12,417,000 | -27,568,000 | -9,308,000 | 7,910,000 | -3,991,000 | -4,121,000 | 6,219,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in inventory | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other assets | 1,100,000 | 1,952,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable | 2,582,000 | -8,095,000 | 7,657,000 | 251,000 | 306,000 | -2,033,000 | -3,547,000 | 4,163,000 | -3,011,000 | -4,865,000 | -4,258,000 | 8,742,000 | 253,000 | 3,352,000 | -2,018,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued compensation | 1,446,000 | -6,133,000 | -3,153,000 | 3,447,000 | 256,000 | -3,932,000 | 3,156,000 | -3,124,000 | 2,589,000 | -1,635,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued clinical trial expenses | -2,872,000 | -2,640,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued expenses to contract manufacturers | 0 | 0 | -8,450,000 | -31,994,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued expenses | -4,708,000 | 3,364,000 | -4,601,000 | -5,830,000 | 9,136,000 | -37,000 | 29,529,000 | 8,222,000 | 1,004,000 | -2,604,000 | -3,071,000 | -11,553,000 | 11,076,000 | 8,096,000 | 5,080,000 | -186,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred revenue | -1,082,000 | -3,029,000 | -3,420,000 | -6,651,000 | -4,121,000 | -1,200,000 | -20,914,000 | 44,825,000 | 8,151,000 | 8,801,000 | -1,238,000 | -1,863,000 | 17,913,000 | 1,433,000 | -908,000 | -1,261,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other liabilities | 902,000 | -1,897,000 | -6,689,000 | 6,249,000 | -1,014,000 | -208,000 | -342,000 | 532,000 | -694,000 | 314,000 | -1,000 | -1,717,000 | 6,902,000 | -874,000 | -16,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in inventories | -4,073,000 | 542,000 | 305,000 | 861,000 | 1,160,000 | 4,022,000 | 53,000 | -458,000 | -2,114,000 | 1,139,000 | 452,000 | 16,932,000 | -14,552,000 | 380,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in prepaids and other assets | 496,000 | 8,685,000 | -8,070,000 | 2,044,000 | 2,161,000 | 3,227,000 | 19,062,000 | -16,207,000 | -1,130,000 | -9,012,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long lived assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of pulmonary assets, net of transaction costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on equity investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency transaction loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of assets | 154,000 | 21,000 | 107,000 | 872,000 | 600,000 | 304,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of gain related to sale of building | -219,000 | -218,000 | -219,000 | -218,000 | -219,000 | -218,000 | -219,000 | -219,000 | -218,000 | -219,000 | -218,000 | -219,000 | -278,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in interest payable | -2,560,000 | 2,560,000 | -2,553,000 | 1,976,000 | -2,684,000 | 2,427,000 | -2,427,000 | 911,000 | -888,000 | 217,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock related to employee stock plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock related to employee stock purchase plan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock related to employee stock option exercises | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock related to employee stock purchase plan | 168,000 | 572,000 | 0 | 769,000 | 0 | 592,000 | 0 | 647,000 | 1,000 | 669,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock related to employee stock option exercises | 203,000 | 1,562,000 | 6,152,000 | 4,975,000 | 592,000 | 3,833,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale or disposal of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in process research and development | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on termination of capital lease | -218,000 | -1,000 | 0 | 0 | 1,137,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisition, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from convertible subordinated notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from capital lease financing | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation related to the issuance of stock options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in prepaid and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts payable | 1,480,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in interest payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock related to employee stock option exercises and employee stock purchase plan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of non-cash investing and financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property acquired through capital lease | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in trade accounts receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit related to employee stock option exercises | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of partnership interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt and capital lease financing | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of convertible subordinated notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flows information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of debt into common stock | 133,267,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 6,736,000 | 6,720,000 | 6,506,000 | 5,822,000 | 4,690,000 | 4,559,000 | 4,119,000 | 3,906,000 | 2,786,000 | 2,875,000 | 2,906,000 | 3,014,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of other intangible assets | 708,000 | 1,405,000 | 1,508,000 | 1,523,000 | 1,127,000 | 1,126,000 | 1,128,000 | 1,126,000 | 1,127,000 | 1,127,000 | 1,127,000 | 1,127,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 594,000 | 595,000 | 594,000 | 593,000 | 207,000 | 209,000 | 208,000 | 208,000 | 209,000 | 393,000 | 710,000 | 318,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred compensation | 474,000 | 474,000 | 474,000 | 432,000 | 258,000 | 340,000 | 18,000 | 57,000 | 111,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of fixed assets | 346,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of fixed assets | 268,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash compensation for employee retirement plans | 469,000 | 413,000 | 546,000 | 349,000 | 404,000 | 407,000 | 285,000 | 96,000 | 358,000 | 309,000 | 259,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in provision for doubtful accounts and sales returns reserve | 375,000 | 359,000 | 82,000 | -142,000 | -120,000 | 4,000 | 285,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock related to employee stock option exercises and employee stock purchase plan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation for services rendered | 29,000 | 50,000 | 68,000 | 61,000 | 254,000 | 85,000 | 61,000 | 39,000 | 22,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation related to restricted stock units | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation related to the issuance of restricted stock units | 0 | 0 | 2,039,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash compensation for employee severance | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale or disposal of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in inventories | -3,646,000 | -3,101,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -84,664,000 | -25,252,000 | -75,442,000 | -49,633,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of short-term investments | 0 | 0 | 48,200,000 | 40,750,000 | 10,515,000 | 0 | 13,533,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of long-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of long-term investments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
disposal of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of building | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from interest in partnership | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in inventory reserve | 2,731,000 | -1,045,000 | -372,000 | 11,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in deferred revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other liabilities | -17,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities conversion of debt into common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accrued expenses | -676,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of short-term investments | 41,087,000 | 70,125,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of long-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock related to employee stock exercises | 2,340,000 | 4,907,000 | 1,159,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of changes in exchange rate on cash and cash equivalents | -7,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows used in operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase/(decrease) in allowance for doubtful accounts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss/(gain) on debt extinguishment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock for retirement plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation for employee severence | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on impairment of marketable equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase/(decrease) in deferred revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of restricted investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of restricted investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of shearwater, net of cash acquired and purchase price adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of interest in partnership | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used in) investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from loan and capital lease financing | 733,000 | 5,333,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of convertible subordinated debentures, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of convertible subordinated debentures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain related to sale of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain/(loss) on early extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in benefit from doubtful accounts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts receivable, other current assets, and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts payable and other accrued liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of convertible subordinated notes | 9,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss/(gain) on early extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase) in accounts receivable, other current assets, and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(decrease) in accounts payable and other accrued liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(decrease) in deferred revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock for, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts receivable, other current assets, and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts payable and other accrued liablities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of long-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock for sale to the public, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used in) financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase)/decrease in accounts receivable, other current assets, and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets | -21,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of shearwater, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(decrease) in accounts payable and other accrued liablities |
