7Baggers
Quarterly
Annual
    Unit: USD2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 
      
    		                                              
      operating expenses:
    		                                              
      general & administrative
    		6,279,000 5,819,000                                             
      equity loss – donlin gold
    		7,450,000 6,463,000 2,299,000 2,441,250 2,814,000 3,990,000 2,961,000 3,999,000 3,978,000 7,543,000 4,475,000 5,473,250 9,412,000 8,441,000 4,040,000 3,228,500 6,748,000 4,198,000 1,968,000 2,854,500 6,150,000 3,700,000 1,665,500 3,141,000 2,198,000 1,323,000 1,815,000 2,514,000 2,905,000 1,841,000 1,948,500 3,165,000 2,547,000 2,082,000 1,621,250 1,980,000 2,502,000          
      income from operations
    		-13,729,000 -12,282,000 -7,101,000 -9,110,000 -7,934,000 -11,593,000 -9,220,000 -7,931,000 -9,221,000 -13,078,000 -10,082,000 -10,959,000 -14,284,000 -13,812,000 -9,217,000 -8,717,000 -11,631,000 -9,190,000 -7,297,000 -7,973,000 -10,895,000 -8,087,000 -7,520,000 -7,216,000 -6,413,000 -5,663,000 -6,042,000 -6,922,000 -8,195,000 -6,779,000 -8,753,000 -8,423,000 -7,558,000 -8,963,000 -6,804,000 -6,422,000 -7,391,000 -6,585,000 -6,579,000 -7,246,000 -11,286,000 -7,588,000 -10,755,000 -8,264,000 -11,333,000  
      yoy
    		73.04% 5.94% -22.98% 14.87% -13.96% -11.35% -8.55% -27.63% -35.45% -5.31% 9.38% 25.72% 22.81% 50.29% 26.31% 9.33% 6.76% 13.64% -2.97% 10.49% 69.89% 42.80% 24.46% 4.25% -21.74% -16.46% -30.97% -17.82% 8.43% -24.37% 28.64% 31.16% 2.26% 36.11% 3.42% -11.37% -34.51% -13.22% -38.83% -12.32% -0.41%      
      qoq
    		11.78% 72.96% -22.05% 14.82% -31.56% 25.74% 16.25% -13.99% -29.49% 29.72% -8.00% -23.28% 3.42% 49.85% 5.74% -25.05% 26.56% 25.94% -8.48% -26.82% 34.72% 7.54% 4.21% 12.52% 13.24% -6.27% -12.71% -15.53% 20.89% -22.55% 3.92% 11.44% -15.68% 31.73% 5.95% -13.11% 12.24% 0.09% -9.21% -35.80% 48.73% -29.45% 30.14% -27.08%   
      operating margin %
    		                                              
      other income:
    		                                              
      warrant expense
    		 -39,607,000                                             
      interest expense - promissory note
    		-3,827,000 -3,707,000                                             
      interest and dividend income
    		1,240,000 1,585,000 1,035,000 1,113,000 1,194,000 1,520,000 1,551,000                                        
      other income
    		670,000 -264,000 516,000 987,000 -14,000 674,000 1,048,000 -4,302,000 1,435,000 1,424,000 2,225,000 1,021,000 147,000 317,000 524,000 -232,000 818,000 -705,000 -79,000 -30,000 -982,000 1,694,000 4,025,000 -581,000 1,254,000 -303,000 190,000 -1,112,000 -1,357,000 -1,370,000 -751,000 -1,903,000 -806,000 -1,127,000 -422,000 -885,000 -1,730,000          
      income before income taxes
    		-15,646,000 -54,275,000 -9,116,000 -10,991,000 -10,587,000 -13,101,000 -10,218,000   -14,649,000 -10,584,000                  -9,552,000 -8,149,000 -9,504,000 -10,326,000 -8,364,000 -10,090,000 -7,226,000 -7,307,000 -9,121,000 -7,029,000 -6,291,000 -9,190,000 -9,289,000 -8,346,500 -12,008,000 -10,637,000 -10,741,000  
      income tax expense
    		   -213,750 -156,000 -599,000 -100,000 -18,750   -75,000     -27,500 -110,000   -198,500 -266,000 -264,000 -306,000 -259,000 -356,000 -357,000 -372,000 -9,000 -79,000 -66,000 -514,000 -67,000 -98,000 -53,000 -124,000 -74,000           
      net income
    		-15,646,000 -54,275,000 -9,116,000 -10,860,000 -10,743,000 -13,700,000 -10,318,000 -10,421,000 -11,074,000 -14,649,000 -10,659,000 -12,255,000 -16,123,000 -14,970,000 -9,995,000 -10,269,000 -11,790,000 -10,521,000 -7,956,000 -7,000,000 -12,736,000 -7,233,000 -7,867,000 -8,056,000 -5,515,000 -6,323,000 -6,294,000 -88,625,000 -9,631,000 -8,215,000 -10,018,000 -10,393,000 -8,462,000 -10,143,000 -7,350,000 -7,381,000 -9,138,000 -7,168,000 -6,301,000 -9,184,000 -9,299,000 -8,345,250 -12,009,000 -10,681,000 -10,691,000  
      yoy
    		45.64% 296.17% -11.65% 4.21% -2.99% -6.48% -3.20% -14.97% -31.32% -2.14% 6.64% 19.34% 36.75% 42.29% 25.63% 46.70% -7.43% 45.46% 1.13% -13.11% 130.93% 14.39% 24.99% -90.91% -42.74% -23.03% -37.17% 752.74% 13.81% -19.01% 36.30% 40.81% -7.40% 41.50% 16.65% -19.63% -1.73% -14.11% -47.53% -14.02% -13.02%      
      qoq
    		-71.17% 495.38% -16.06% 1.09% -21.58% 32.78% -0.99% -5.90% -24.40% 37.43% -13.02% -23.99% 7.70% 49.77% -2.67% -12.90% 12.06% 32.24% 13.66% -45.04% 76.08% -8.06% -2.35% 46.07% -12.78% 0.46% -92.90% 820.21% 17.24% -18.00% -3.61% 22.82% -16.57% 38.00% -0.42% -19.23% 27.48% 13.76% -31.39% -1.24% 11.43% -30.51% 12.43% -0.09%   
      net income margin %
    		                                              
      other comprehensive income:
    		                                              
      foreign currency translation adjustments
    		 556,000 -496,000 -665,000 48,000 -33,000 15,000 -48,000 85,000 10,000 -101,000 -631,000 -761,000 86,000 178,000 -428,000 -1,457,000 1,694,000 778,000 201,000 2,345,000 -1,159,000 26,000 900,000 -1,397,000 519,000 -277,000 -2,448,000 -3,205,000 1,868,000 -8,529,000 22,502,000 -4,884,000 3,325,000 -7,204,000 -127,000 9,699,000          
      comprehensive loss
    		-15,646,000 -53,719,000 -9,612,000 -11,525,000 -10,695,000 -13,733,000 -10,303,000 -10,469,000 -10,989,000 -14,639,000 -10,760,000 -12,886,000 -16,884,000 -14,884,000 -9,817,000 -10,697,000 -13,247,000 -8,827,000 -7,178,000 -6,799,000 -10,391,000 -8,392,000 -7,841,000 -7,156,000 -6,912,000 -5,804,000   -13,001,000 -6,441,000    -6,604,000             
      net income per common share – basic and diluted
    		-40 -150 -30 -30 -30 -40 -30 -30 -30 -40 -30 -40 -50 -40 -30 -30 -40 -30 -20 -20 -40 -20                         
      weighted-average shares outstanding
    		                                              
      basic and diluted
    		406,508,000 350,213,000 334,642,000 334,458,000 334,520,000 334,380,000 334,366,000 334,057,000 334,158,000 334,010,000 333,948,000 333,236,000 333,337,000 333,232,000 332,940,000 331,546,000 331,641,000 331,400,000 331,295,000 329,269,000 329,598,000 329,111,000 325,785,000 326,050,000 325,245,000 324,749,000 322,487,000 322,501,000 322,305,000 322,291,000 321,659,000 321,683,000 321,662,000 321,428,000 319,774,000 319,967,000 319,782,000 317,850,000 317,862,000 317,862,000 317,780,000 317,203,000 317,288,000 317,295,000 316,932,000  
      general and administrative
    		  4,802,000 5,954,000 5,120,000 7,603,000 6,259,000 5,398,000 5,243,000 5,535,000 5,607,000 4,689,000 4,872,000 5,371,000 5,177,000 5,006,000 4,883,000 4,992,000 5,329,000 4,889,000 4,745,000 4,387,000 3,691,000 4,075,000 4,215,000 4,340,000 4,504,000 4,408,000 4,896,000 4,685,000 4,639,000 4,646,000 4,786,000 6,731,000 4,072,000 4,222,000 4,561,000 4,173,000 4,062,000 3,150,000 8,502,000 4,667,000 5,037,000 4,640,000 7,702,000  
      interest expense on promissory note
    		  -3,566,000 -3,642,000 -3,833,000 -3,702,000 -3,597,000 -3,474,000 -3,433,000 -3,212,000 -2,944,000 -2,568,000 -2,198,000 -1,684,000 -1,512,000 -1,502,000 -1,506,000 -1,480,000 -1,434,000 -1,426,000 -1,428,000 -1,400,000                         
      accretion of note receivable
    		         217,000                                     
      accretion of notes receivable
    		        145,000  217,000 218,000 212,000 209,000 210,000 209,000 639,000 854,000 854,000 854,000 835,000 824,000                         
      income before income taxes and other items
    		       -9,076,750 -11,074,000   -10,272,000 -16,123,000 -14,970,000 -9,995,000 -7,539,250 -11,680,000 -10,521,000 -7,956,000 -8,575,000 -12,470,000 -6,969,000 -7,561,000 -7,797,000 -5,159,000 -5,966,000 -5,852,000 -8,034,000                   
      other comprehensive gain:
    		                                              
      other comprehensive loss:
    		                                              
      net income from continuing operations
    		                      -7,867,000 -8,056,000 -5,515,000 -6,323,000 -6,224,000 -8,043,000                 -10,691,000  
      net income from discontinued operations, net of tax
    		                          -70,000 -80,582,000                   
      unrealized loss on marketable securities, net of nil, 6, nil, and 41 tax recovery, respectively
    		                                              
      reclassification of cumulative translation adjustment included in net income from discontinued operations
    		                           -13,776,000                   
      continuing operations
    		                      -30 -20 -20 -20 -20 -20                 -10,691,000  
      discontinued operations
    		                           -250                   
      unrealized loss on marketable securities, net of nil, 24, nil, and 35 tax recovery, respectively
    		                                              
      unrealized loss on marketable securities, net of nil and 11 tax recovery, respectively
    		                                              
      other comprehensive (income) loss:
    		                                              
      unrealized gain on marketable securities, net of 6, , 41 and (23) tax recovery (expense), respectively
    		                          -71,250 -26,000                   
      other comprehensive income
    		                          -4,461,500 -16,250,000  1,774,000 5,281,500 22,550,000 -4,963,000 3,539,000             
      comprehensive income
    		                          -31,079,250 -104,875,000   -18,459,000 12,157,000 -13,425,000  -14,714,000 -7,466,000 1,120,000          
      equity loss – galore creek
    		                            394,000 253,000 246,750 612,000 225,000 150,000 181,500 212,000 320,000          
      unrealized gain on marketable securities, net of 24, 12, 35 and (21) tax recovery (expense), respectively
    		                            -165,000                  
      other comprehensive loss
    		                            -3,370,000                  
      net income per common share
    		                                              
      basic and diluted
    		                            -30 -30 -30 -30 -30 -30 -30 -20 -30          
      unrealized gain on marketable securities, net of 11 and (33) tax recovery (expense), respectively
    		                             -94,000                 
      unrealized gain on marketable securities, net of 2, 6, 23 and 92 tax expense (recovery), respectively
    		                              45,750 48,000               
      unrealized gain on marketable securities, net of (12), 83, 21 and 86 tax expense (recovery), respectively
    		                                -79,000              
      unrealized gain on marketable securities, net of 33 and 3 tax expense, respectively
    		                                 214,000             
      studies and evaluation
    		                                              
      depreciation
    		                                  6,250 8,000 8,000 9,000 8,000 9,000 9,000 9,000 9,000 8,000 10,000  
      unrealized holding gains on marketable securities during period
    		                                  -160,000 42,000 559,000          
      reclassification adjustment for losses included in net income
    		                                              
      net unrealized gain, net of , 10, (92),and 14 tax (expense) recovery
    		                                  159,250 42,000           
      the accompanying notes are an integral part of these condensed consolidated interim financial statements.
    		                                              
      income tax (expense) recovery
    		                                    -17,000 -3,500 -10,000 6,000 -10,000 1,250 -1,000    
      net unrealized gain, net of (83), , (86),and 4 tax (expense) recovery
    		                                    559,000          
      equity loss of affiliates
    		                                     2,254,500 2,457,000 3,939,000 2,622,000 2,980,000 5,709,000 3,616,000 3,621,000  
      exploration and evaluation
    		                                     88,250 52,000 148,000 153,000      
      interest income
    		                                     139,250 192,000 187,000 178,000 205,000 183,000 150,000 316,000  
      interest expense
    		                                     -1,036,500 -1,045,000 -1,458,000 -1,643,000 -1,307,250 -1,609,000 -1,562,000 -2,058,000  
      foreign exchange gain
    		                                     1,089,000 1,141,000 -247,000 3,462,000 2,167,000 173,000 -1,101,000 2,449,000  
      write-down of investments
    		                                     -106,500  -426,000       
      other
    		                                            -115,000  
      loss per common share
    		                                              
      basic and diluted
    		                                     -20 -20 -30 -30 -27.5 -40 -30 -30  
      write-down of assets
    		                                              
      gain on derivative liabilities
    		                                         58,000  140,000   
      write-down of marketable equity securities
    		                                              
      income tax recovery
    		                                           -44,000 50,000  
      net income from discontinued operations
    		                                              
      net income attributable to non-controlling interest
    		                                              
      net income attributable to shareholders
    		                                            -10,691,000  
      net income attributable to shareholders:
    		                                              
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.