7Baggers

New Fortress Energy Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Stock-Based Compensation  
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20200930 20201231 20210331 20210630 20220331 20221231 20230331 20230630 20240331 20250630 -902.37-730.07-557.77-385.47-213.17-40.87131.44303.74Milllion

New Fortress Energy Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2025-06-30 2024-03-31 2023-06-30 2023-03-31 2022-12-31 2022-03-31 2021-06-30 2021-03-31 2020-12-31 2020-09-30 
            
  cash flows from operating activities          
  net income-810,870,000 56,670,000 120,100,000 151,566,000 65,805,000 241,181,000 -1,734,000 -39,509,000 -485,000 -36,906,000 
  adjustments for:          
  depreciation and amortization74,040,000 50,491,000 42,341,000 34,608,000 36,404,000 34,852,000 27,302,000 10,160,000 10,278,000 9,701,000 
  deferred taxes7,412,000 -6,822,000   -76,510,000 -58,769,000 3,859,000 -1,412,000 2,366,000 373,000 
  goodwill impairment expense          
  asset impairment expense    2,550,000      
  loss on extinguishment of debt11,033,000 9,754,000        
  (gain) loss on sale          
  (earnings) recognized from vessels chartered to third parties transferred to energos623,000 -23,952,000  -31,954,000       
  other17,852,000 12,697,000 14,525,000 -2,090,000 -26,822,000 997,000 -118,000 393,000 2,446,000 988,000 
  changes in operating assets and liabilities, net of jamaica business disposition:          
  (increase) in receivables    147,810,000 -58,462,000   16,512,000 -34,093,000 
  decrease (increase) in inventories        -3,461,000  
  (increase) in other assets-12,567,000 -19,394,000  -27,966,000  -15,440,000  -36,943,000 -19,401,000 -7,080,000 
  decrease in right-of-use assets-24,418,000 57,190,000 27,319,000 13,336,000 12,328,000 17,016,000 -7,700,000 9,772,000 9,542,000 14,129,000 
  increase in accounts payable/accrued liabilities35,574,000 63,208,000 119,146,000 -43,400,000 78,228,000 68,520,000 47,131,000 -22,399,000 31,532,000 10,327,000 
  (decrease) in lease liabilities22,233,000 -62,090,000 -29,176,000 -9,709,000 -16,256,000 -11,773,000  -10,584,000 -11,164,000 -11,057,000 
  increase in other liabilities10,214,000 -71,226,000 61,137,000 55,822,000 -34,743,000    4,178,000 3,970,000 
  net cash from operating activities-454,206,000 70,050,000 303,737,000 200,140,000 264,006,000 114,382,000 634,000 -111,986,000 -9,856,000 -35,387,000 
  cash flows from investing activities          
  capital expenditures30,651,000 -683,449,000 -902,374,000 -563,268,000 -386,842,000 -189,221,000 -154,514,000 -80,810,000 -41,154,000 -20,419,000 
  free cash flows-423,555,000 -613,399,000 -598,637,000 -363,128,000 -122,836,000 -74,839,000 -153,880,000 -192,796,000 -51,010,000 -55,806,000 
  sale of equity method investment 136,365,000 100,000,000       
  sale of jamaica business          
  asset sales 328,999,000         
  other investing activities6,486,000 -1,695,000    -120,000 -630,000   
  net cash from investing activities521,229,000 -219,780,000 -903,824,000 -463,268,000   -1,740,676,000 -90,257,000 -41,927,000 -20,360,000 
  cash flows from financing activities          
  proceeds from borrowings of debt-847,823,000 2,164,687,000 219,625,000 700,000,000 100,000,000 200,836,000   263,125,000 1,000,000,000 
  payment of deferred financing costs-1,993,000 -25,781,000 -756,000 -5,903,000 -1,505,000 -3,504,000 -20,319,000 -670,000 -9,400,000 -13,499,000 
  repayment of debt553,857,000 -1,944,044,000  -1,080,000 -2,342,000 -123,669,000   -983,600,000 
  payment of dividends29,312,000 -32,326,000 -27,122,000 -649,796,000 -23,901,000 -23,773,000 -23,689,000 -17,657,000 -16,871,000  
  other financing activities-1,398,000 -4,919,000         
  net cash from financing activities-268,045,000 157,617,000 179,362,000 43,221,000 72,247,000 36,836,000 1,592,475,000 -47,891,000 527,682,000 -14,209,000 
  impact of changes in foreign exchange rates on cash and cash equivalents52,733,000 -3,768,000 660,000 948,000       
  net increase in cash, cash equivalents and restricted cash-148,289,000 4,119,000   451,094,000  -148,884,000 -250,134,000 475,899,000 -69,956,000 
  cash, cash equivalents and restricted cash – beginning of period654,763,000 310,814,000 855,083,000 264,030,000 629,336,000 
  cash, cash equivalents and restricted cash – end of period506,474,000 314,933,000 -420,065,000 636,124,000 451,094,000 239,006,000 -148,884,000 379,202,000 475,899,000 -69,956,000 
  supplemental disclosure of non-cash investing and financing activities:          
  changes in accounts payable and accrued liabilities associated with construction in progress and property, plant and equipment additions  384,121,000 348,737,000  19,838,000 59,202,000 26,311,000 -8,104,000 -1,598,000 
  accounts payable and accrued liabilities associated with construction in progress and property, plant and equipment additions          
  principal payments on financing obligation to energos by third party charters          
  proceeds held in escrow          
  class a convertible preferred stock issued and debt assumed in the portocem acquisition          
  share-based compensation 5,248,000   15,727,000 880,000 1,613,000 1,770,000 2,242,000 2,071,000 
  movement in credit loss allowances 11,588,000         
  loss on asset sales 77,140,000         
  loss on the disposal of equity method investment 7,222,000 37,401,000       
  changes in operating assets and liabilities:          
  increase in receivables -8,656,000      -19,223,000   
  (increase) in inventories -85,539,000 -58,439,000 -2,271,000  -18,617,000     
  (decrease) in amounts due to affiliates -3,479,000         
  (earnings) losses of equity method investees          
  drydocking expenditure     -2,454,000     
  dividends received from equity method investees  5,830,000 6,177,000 7,609,000     
  change in market value of derivatives  -2,758,000 3,330,000  -24,855,000     
  earnings recognized from vessels chartered to third parties transferred to energos          
  decrease (increase) in other assets          
  payments related to tax withholdings for share-based compensation    -5,000 -13,054,000 -153,000 -29,564,000 -57,000 -239,000 
  net decrease in cash, cash equivalents and restricted cash          
  principal payments on financing obligation to energos by third party charterers  -21,188,000 -11,648,000       
  shares received in hilli exchange  -122,754,000       
  repurchase obligation          
  (earnings) of equity method investees   -9,980,000  -50,235,000     
  decrease (increase) in receivables   28,136,000       
  increase in amounts due to affiliates   -2,519,000  2,035,000  1,879,000 -239,000 2,633,000 
  net (decrease) in cash, cash equivalents and restricted cash   -218,959,000  -25,024,000     
  amortization of deferred financing costs and debt guarantee    -665,000 3,424,000     
  loss (earnings) of equity method investees    117,793,000      
  change in fair market value of derivatives          
  contract termination charges and loss on mitigation sales          
  loss on sale of net investment in lease         
  changes in operating assets and liabilities, net of acquisitions:          
  increase in inventories       -5,171,000   
  cash paid for business combinations, net of cash acquired          
  entities acquired in asset acquisitions, net of cash acquired      -8,817,000   
  proceeds from the sale of net investment in lease         
  proceeds received from sale of equity method investment          
  proceeds from issuance of class a common stock          
  payment of stock issuance costs          
  earnings recognized from vessels chartered to third parties by energos          
  increase in other assets          
  net cash (used in) investing activities     -189,221,000     
  effect of exchange rate changes on cash, cash equivalents and restricted cash     12,979,000     
  (decrease) in other liabilities     -21,527,000  -1,119,000   
  liabilities associated with consideration paid for entities acquired in asset acquisitions      -1,886,000 11,845,000   
  sales-type lease payments received in excess of interest income          
  loss on extinguishment and financing expenses          
  change in value of investment of equity securities          
  proceeds from ipo          
  consideration paid in shares for business combinations          
  cash paid for interest, net of capitalized interest          
  cash paid for taxes          
  earnings of equity method investees          
  increase in lease liabilities          
  amortization of deferred financing costs       400,000 570,000 2,984,000 
  non-cash contract termination charges and loss on mitigation sales        -52,396,000  
  acquisition of consolidated subsidiary          
  capital contributed from members          
  collection of subscription receivable          
  loss on extinguishment of debt and financing expenses          
  change in value of investment in equity securities         159,000 
  principal payments received on finance lease         59,000 
  payment of offering costs          
  loss on mitigation sales          
  purchase of investment in equity securities          
  repayment of affiliate note          
  increase in property tax payable          
  purchase of available-for-sale investment          
  decrease (increase) in restricted cash          
  proceeds from (and repayment of) affiliate note          
  net increase in cash and cash equivalents          
  cash and cash equivalents – beginning of period          
  cash and cash equivalents – end of period          
  changes in accrued construction in progress costs and property, plant and equipment          

We provide you with 20 years of cash flow statements for New Fortress Energy stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of New Fortress Energy stock. Explore the full financial landscape of New Fortress Energy stock with our expertly curated income statements.

The information provided in this report about New Fortress Energy stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.