Northfield Bancorp, Inc. (Staten Island, NY)(NASDAQ:NFBK)
Northfield Bancorp, Inc. (Staten Island, NY) operates as the bank holding company for Northfield Bank that provides various banking services primarily to individuals and corporate customers. It accepts various deposits products, including certificates of deposit, passbook, statement, and money marke...
Website: http://www.enorthfield.com
Founded: 1887
Full Time Employees: 357
Sector: Financial Services
Industry: Banks-Regional
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
interest income: | |||||||||||||||||||||||||||
loans | 45,400,000 | 46,486,000 | 46,402,000 | 46,661,000 | 45,283,000 | 45,902,000 | 46,016,000 | 45,967,000 | 46,047,000 | 46,418,000 | 46,213,000 | 45,300,000 | 43,707,000 | 42,881,000 | 42,311,000 | 38,998,000 | 36,721,000 | 38,702,000 | 38,539,000 | 39,699,000 | 41,277,000 | 38,865,000 | 37,025,000 | 35,343,000 | 35,337,000 | 35,285,000 | 33,308,000 |
mortgage-backed securities | 15,004,000 | 14,954,000 | 14,757,000 | 13,888,000 | 12,009,000 | 9,160,000 | 8,493,000 | 7,355,000 | 4,398,000 | 3,538,000 | 3,664,000 | 3,714,000 | 3,792,000 | 3,659,000 | 3,284,000 | 3,043,000 | 2,475,000 | 2,261,000 | 2,738,000 | 2,682,000 | 2,959,000 | 3,224,000 | 3,422,000 | 4,304,000 | 5,622,000 | 5,409,000 | 4,599,000 |
other securities | 382,000 | 384,000 | 377,000 | 442,000 | 797,000 | 1,428,000 | 2,684,000 | 3,506,000 | 3,841,000 | 1,494,000 | 1,095,000 | 1,113,000 | 1,385,000 | 1,440,000 | 1,201,000 | 989,000 | 695,000 | 563,000 | 494,000 | 484,000 | 424,000 | 529,000 | 541,000 | 777,000 | 1,024,000 | 1,511,000 | 1,699,000 |
fhlb of new york dividends | 788,000 | 832,000 | 706,000 | 728,000 | 862,000 | 885,000 | 914,000 | 935,000 | 970,000 | 988,000 | 933,000 | 727,000 | 465,000 | 386,000 | 283,000 | 260,000 | 245,000 | 255,000 | 318,000 | 336,000 | 370,000 | ||||||
deposits in other financial institutions | 1,334,000 | 977,000 | 704,000 | 706,000 | 1,141,000 | 2,347,000 | 1,211,000 | 2,457,000 | 3,392,000 | 2,024,000 | 831,000 | 816,000 | 578,000 | 394,000 | 199,000 | 166,000 | 58,000 | 68,000 | 57,000 | 35,000 | 37,000 | 45,000 | 59,000 | 31,000 | 172,000 | 246,000 | 247,000 |
total interest income | 62,908,000 | 63,633,000 | 62,946,000 | 62,425,000 | 60,092,000 | 59,722,000 | 59,318,000 | 60,220,000 | 58,648,000 | 54,462,000 | 52,736,000 | 51,670,000 | 49,927,000 | 48,760,000 | 47,278,000 | 43,456,000 | 40,194,000 | 41,849,000 | 42,146,000 | 43,236,000 | 45,067,000 | 43,045,000 | 41,457,000 | 40,911,000 | 42,732,000 | 42,847,000 | 40,193,000 |
interest expense: | |||||||||||||||||||||||||||
deposits | 17,880,000 | 18,388,000 | 19,021,000 | 20,285,000 | 21,191,000 | 22,031,000 | 20,304,000 | 20,664,000 | 19,273,000 | 16,835,000 | 13,614,000 | 10,483,000 | 7,821,000 | 5,675,000 | 2,121,000 | 1,334,000 | 1,159,000 | 1,246,000 | 1,420,000 | 1,671,000 | 1,870,000 | 2,835,000 | 5,643,000 | 7,473,000 | 9,279,000 | 10,516,000 | 10,549,000 |
borrowings | 7,246,000 | 7,742,000 | 8,576,000 | 6,916,000 | 6,291,000 | 7,169,000 | 9,949,000 | 10,041,000 | 10,663,000 | 7,873,000 | 8,593,000 | 9,198,000 | 6,391,000 | 2,908,000 | 2,304,000 | 1,918,000 | 2,166,000 | 2,234,000 | 2,309,000 | 2,878,000 | 3,021,000 | 3,173,000 | 3,206,000 | 3,208,000 | 3,520,000 | 3,511,000 | 2,485,000 |
subordinated debt | 819,000 | 836,000 | 837,000 | 828,000 | 819,000 | 837,000 | 836,000 | 828,000 | 828,000 | 836,000 | 837,000 | 828,000 | 819,000 | 836,000 | 842,000 | 119,000 | |||||||||||
total interest expense | 25,945,000 | 26,966,000 | 28,434,000 | 28,029,000 | 28,301,000 | 30,037,000 | 31,089,000 | 31,533,000 | 30,764,000 | 25,544,000 | 23,044,000 | 20,509,000 | 15,031,000 | 9,419,000 | 5,267,000 | 3,371,000 | 3,325,000 | 3,480,000 | 3,729,000 | 4,549,000 | 4,891,000 | 6,008,000 | 8,849,000 | 10,681,000 | 12,799,000 | 14,027,000 | 13,034,000 |
net interest income | 36,963,000 | 36,667,000 | 34,512,000 | 34,396,000 | 31,791,000 | 29,685,000 | 28,229,000 | 28,687,000 | 27,884,000 | 28,918,000 | 29,692,000 | 31,161,000 | 34,896,000 | 39,341,000 | 42,011,000 | 40,085,000 | 36,869,000 | 38,369,000 | 38,417,000 | 38,687,000 | 40,176,000 | 37,037,000 | 32,608,000 | 30,230,000 | 29,933,000 | 28,820,000 | 27,159,000 |
provision for credit losses | 247,000 | 1,665,000 | 1,069,000 | 2,086,000 | 2,582,000 | 1,942,000 | 2,542,000 | -618,000 | 415,000 | 271,000 | 188,000 | 30,000 | 864,000 | 1,227,000 | 2,703,000 | 149,000 | 403,000 | 39,000 | -148,000 | ||||||||
net interest income after provision for credit losses | 36,716,000 | 35,002,000 | 33,443,000 | 32,310,000 | 29,209,000 | 27,743,000 | 25,687,000 | 29,305,000 | 27,469,000 | 28,647,000 | 29,504,000 | 31,131,000 | 34,032,000 | 38,114,000 | 39,308,000 | 39,936,000 | 36,466,000 | 38,330,000 | 38,565,000 | ||||||||
non-interest income: | |||||||||||||||||||||||||||
fees and service charges for customer services | 1,709,000 | 1,773,000 | 1,792,000 | 1,685,000 | 1,620,000 | 1,634,000 | 1,611,000 | 1,570,000 | 1,615,000 | 1,473,000 | 1,317,000 | 1,309,000 | 1,380,000 | 1,499,000 | 1,500,000 | 1,375,000 | 1,331,000 | 1,500,000 | 1,370,000 | 1,327,000 | 1,197,000 | 1,172,000 | 1,009,000 | 666,000 | 1,120,000 | 1,286,000 | 1,207,000 |
income on bank-owned life insurance | 1,891,000 | 1,831,000 | 1,863,000 | 1,736,000 | 1,639,000 | 1,277,000 | 999,000 | 976,000 | 964,000 | 952,000 | 920,000 | 889,000 | 870,000 | 866,000 | 861,000 | 848,000 | 839,000 | 1,536,000 | 862,000 | 857,000 | 848,000 | ||||||
losses on available-for-sale debt securities | -2,000 | -1,500 | -7,000 | ||||||||||||||||||||||||
losses on trading securities | -254,000 | ||||||||||||||||||||||||||
other | 68,000 | 891,000 | 267,000 | 97,000 | 62,000 | 623,000 | 265,000 | 73,000 | 103,000 | 204,000 | 80,000 | 95,000 | 569,000 | 74,000 | 78,000 | 105,000 | 81,000 | 111,000 | 101,000 | 15,000 | 130,000 | 366,000 | 311,000 | 343,000 | 117,000 | 28,000 | 50,000 |
total non-interest income | 3,412,000 | 4,676,000 | 4,726,000 | 4,526,000 | 3,022,000 | 7,004,000 | 3,578,000 | 2,859,000 | 3,381,000 | 3,627,000 | 2,121,000 | 2,816,000 | 3,332,000 | 3,219,000 | 2,286,000 | 765,000 | 1,713,000 | 4,273,000 | 2,628,000 | 4,916,000 | 2,636,000 | 4,103,000 | 3,022,000 | 4,238,000 | 108,000 | 4,733,000 | 2,566,000 |
non-interest expense: | |||||||||||||||||||||||||||
compensation and employee benefits | 12,673,000 | 12,345,000 | 13,522,000 | 13,728,000 | 11,775,000 | 11,761,000 | 11,424,000 | 13,388,000 | 12,765,000 | 12,186,000 | 10,920,000 | 12,353,000 | 11,037,000 | 12,252,000 | 10,784,000 | 9,418,000 | 9,507,000 | 12,005,000 | 10,334,000 | 10,806,000 | 10,532,000 | 10,398,000 | 13,306,000 | 10,444,000 | 7,289,000 | 9,033,000 | 9,837,000 |
occupancy | 3,354,000 | 3,133,000 | 3,081,000 | 3,328,000 | 3,533,000 | 3,253,000 | 3,030,000 | 3,222,000 | 3,553,000 | 3,227,000 | 3,416,000 | 3,244,000 | 3,372,000 | 3,200,000 | 3,347,000 | 3,286,000 | 3,408,000 | 3,330,000 | 3,425,000 | 3,500,000 | 3,701,000 | 5,534,000 | 3,540,000 | 3,018,000 | 3,060,000 | 3,084,000 | 3,120,000 |
furniture and equipment | 376,000 | 397,000 | 403,000 | 411,000 | 414,000 | 436,000 | 450,000 | 477,000 | 484,000 | 475,000 | 479,000 | 460,000 | 454,000 | 440,000 | 438,000 | 426,000 | 426,000 | 427,000 | 431,000 | 442,000 | 437,000 | 412,000 | 425,000 | 349,000 | 333,000 | 280,000 | 265,000 |
data processing | 2,352,000 | 2,279,000 | 2,439,000 | 2,402,000 | 2,122,000 | 1,921,000 | 1,780,000 | 2,177,000 | 2,147,000 | 1,830,000 | 1,994,000 | 2,071,000 | 2,243,000 | 2,093,000 | 1,847,000 | 1,762,000 | 1,713,000 | 1,816,000 | 1,538,000 | 1,798,000 | 1,632,000 | 1,993,000 | 3,058,000 | 1,612,000 | 1,460,000 | 1,517,000 | 1,437,000 |
professional fees | 691,000 | 740,000 | 860,000 | 903,000 | 1,072,000 | 762,000 | 943,000 | 681,000 | 809,000 | 784,000 | 883,000 | 768,000 | 971,000 | 806,000 | 903,000 | 1,229,000 | 908,000 | 1,032,000 | 826,000 | 832,000 | 906,000 | 771,000 | 1,216,000 | 1,045,000 | 1,109,000 | 938,000 | 811,000 |
merger related expenses | 1,709,000 | ||||||||||||||||||||||||||
advertising | 159,000 | 579,000 | 310,000 | 294,000 | 250,000 | 287,000 | 282,000 | 482,000 | 518,000 | 337,000 | 414,000 | 573,000 | 847,000 | 902,000 | 420,000 | 404,000 | 433,000 | 633,000 | 576,000 | 684,000 | 465,000 | 503,000 | 424,000 | 343,000 | 818,000 | 746,000 | 1,331,000 |
federal deposit insurance corporation insurance | 606,000 | 445,750 | 548,000 | 618,000 | 617,000 | 465,750 | 626,000 | 649,000 | 588,000 | 440,750 | 591,000 | 568,000 | 604,000 | 267,000 | 356,000 | 355,000 | 357,000 | 264,250 | 336,000 | 346,000 | |||||||
credit (benefit)/loss expense for off-balance sheet exposures | -67,000 | ||||||||||||||||||||||||||
total non-interest expense | 23,259,000 | 62,076,000 | 23,382,000 | 22,970,000 | 21,435,000 | 20,822,000 | 20,378,000 | 22,993,000 | 22,332,000 | 20,980,000 | 20,567,000 | 20,775,000 | 21,128,000 | 21,656,000 | 17,870,000 | 18,713,000 | 18,709,000 | 20,690,000 | 19,035,000 | 19,871,000 | 19,563,000 | 21,187,000 | 23,788,000 | 17,855,000 | 15,682,000 | 16,869,000 | 18,750,000 |
income before income tax expense | 16,869,000 | -22,398,000 | 14,787,000 | 13,866,000 | 10,796,000 | 13,925,000 | 8,887,000 | 9,171,000 | 8,518,000 | 11,294,000 | 11,058,000 | 13,172,000 | 16,236,000 | 19,677,000 | 23,724,000 | 21,988,000 | 19,470,000 | 21,913,000 | 22,158,000 | 27,433,000 | 25,623,000 | 17,480,000 | 11,677,000 | 14,692,000 | 6,176,000 | 17,984,000 | 10,484,000 |
income tax expense | 5,026,000 | 5,004,000 | 4,036,000 | 4,295,000 | 2,920,000 | 2,674,000 | 2,364,000 | 3,214,000 | 2,304,000 | 3,072,000 | 2,877,000 | 3,613,000 | 4,529,000 | 5,538,000 | 6,745,000 | 6,114,000 | 5,343,000 | 5,810,000 | 6,078,000 | 7,639,000 | 6,946,000 | 4,418,000 | 3,095,000 | 3,899,000 | 1,625,000 | 4,845,000 | 2,280,000 |
net income | 11,843,000 | -27,402,000 | 10,751,000 | 9,571,000 | 7,876,000 | 11,251,000 | 6,523,000 | 5,957,000 | 6,214,000 | 8,222,000 | 8,181,000 | 9,559,000 | 11,707,000 | 14,139,000 | 16,979,000 | 15,874,000 | 14,127,000 | 16,103,000 | 16,080,000 | 19,794,000 | 18,677,000 | 13,062,000 | 8,582,000 | 10,793,000 | 4,551,000 | 13,139,000 | 8,204,000 |
yoy | 50.37% | -343.55% | 64.82% | 60.67% | 26.75% | 36.84% | -20.27% | -37.68% | -46.92% | -41.85% | -51.82% | -39.78% | -17.13% | -12.20% | 5.59% | -19.80% | -24.36% | 23.28% | 87.37% | 83.40% | 310.39% | -0.59% | 4.61% | ||||
qoq | -143.22% | -354.88% | 12.33% | 21.52% | -30.00% | 72.48% | 9.50% | -4.14% | -24.42% | 0.50% | -14.42% | -18.35% | -17.20% | -16.73% | 6.96% | 12.37% | -12.27% | 0.14% | -18.76% | 5.98% | 42.99% | 52.20% | -20.49% | 137.16% | -65.36% | 60.15% | |
net income per common share: | |||||||||||||||||||||||||||
basic | 300 | -680 | 270 | 240 | 190 | 270 | 160 | 140 | 150 | 190 | 190 | 220 | 260 | 310 | 370 | 340 | 300 | 340 | 330 | 400 | 380 | 260 | 170 | 230 | 100 | 280 | 180 |
diluted | 300 | -680 | 270 | 240 | 190 | 270 | 160 | 140 | 150 | 190 | 190 | 220 | 260 | 310 | 370 | 340 | 300 | 340 | 330 | 400 | 380 | 260 | 170 | 230 | 100 | 280 | 170 |
see accompanying notes to unaudited consolidated financial statements. | |||||||||||||||||||||||||||
gains on trading securities | 181,000 | 804,000 | 1,008,000 | -299,000 | 68,000 | 710,000 | 188,000 | 699,000 | 998,000 | -295,000 | 506,000 | 512,000 | 585,000 | -426,000 | -1,563,000 | -802,000 | 607,000 | -75,000 | 807,000 | 364,000 | 1,204,000 | 763,000 | 1,626,000 | -1,992,000 | 28,000 | 343,000 | |
gain on sale of loans | 12,750 | 51,000 | 33,500 | 99,000 | 35,000 | ||||||||||||||||||||||
credit loss expense for off-balance sheet exposures | 41,500 | 116,000 | -53,000 | 103,000 | -55,000 | 151,000 | 103,000 | 83,000 | -165,000 | 160,000 | -661,000 | 111,000 | 199,000 | -1,888,000 | |||||||||||||
gains on available-for-sale debt securities | 1,000 | -18,000 | 1,000 | 15,000 | 264,000 | 519,000 | 370,000 | 509,000 | 97,000 | 222,000 | 45,000 | 73,000 | -13,000 | 123,000 | 59,000 | ||||||||||||
gains on sales of loans | 68,250 | 273,000 | 350,250 | 1,401,000 | |||||||||||||||||||||||
(credit) provision for loan losses | -3,701,000 | -2,374,000 | |||||||||||||||||||||||||
net interest income after provision for loan losses | 42,388,000 | 42,550,000 | 34,564,000 | 32,443,000 | |||||||||||||||||||||||
federal deposit insurance corporation ("fdic") insurance | 375,000 | ||||||||||||||||||||||||||
federal home loan bank of new york dividends | 360,750 | 410,000 | 456,000 | 577,000 | 396,000 | 340,000 | |||||||||||||||||||||
provision (credit) for loan losses | 2,567,250 | 165,000 | |||||||||||||||||||||||||
income on bank owned life insurance | 658,750 | 894,000 | 865,000 | 876,000 | 3,268,000 | 907,000 | |||||||||||||||||||||
gains on sale of loans | 665,000 | ||||||||||||||||||||||||||
fdic insurance | 144,000 | 360,000 | 216,000 | 5,000 | 255,000 | ||||||||||||||||||||||
benefit from loan losses | 1,921,000 | 8,183,000 | 491,000 | ||||||||||||||||||||||||
net interest income after benefit from loan losses | 28,309,000 | 21,750,000 | 30,120,000 | 26,668,000 | |||||||||||||||||||||||
(recovery) benefit from loan losses | -1,300,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-03-31 | 2015-06-30 | 2015-03-31 | 2013-06-30 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets: | ||||||||||||||||||||||||||||||||||||||||
cash and due from banks | 11,620,000 | 12,051,000 | 12,528,000 | 11,985,000 | 12,523,000 | 13,043,000 | 14,193,000 | 14,575,000 | 13,550,000 | 13,889,000 | 13,258,000 | 13,853,000 | 14,490,000 | 13,882,000 | 17,241,000 | 16,053,000 | 18,191,000 | 15,899,000 | 18,681,000 | 15,920,000 | 18,273,000 | 13,802,000 | 20,080,000 | 17,487,000 | 14,156,000 | 14,166,000 | 15,147,000 | 13,538,000 | 16,269,000 | 15,007,000 | 15,136,000 | 14,312,000 | 18,412,000 | 18,732,000 | 15,539,000 | 14,375,000 | 12,344,000 | 25,354,000 | ||
interest-bearing deposits in other financial institutions | 227,987,000 | 151,900,000 | 119,197,000 | 85,652,000 | 89,139,000 | 154,701,000 | 218,733,000 | 138,914,000 | 225,231,000 | 215,617,000 | 67,298,000 | 75,274,000 | 144,462,000 | 56,783,000 | 92,991,000 | 119,461,000 | 72,877,000 | 157,795,000 | 174,503,000 | 111,650,000 | 332,566,000 | 97,098,000 | 94,619,000 | 52,165,000 | 32,751,000 | 71,659,000 | 62,615,000 | 45,195,000 | 36,305,000 | 88,234,000 | 35,163,000 | 36,994,000 | 77,673,000 | 95,921,000 | 60,246,000 | 78,706,000 | 13,009,000 | 103,407,000 | ||
total cash and cash equivalents | 239,607,000 | 163,951,000 | 131,725,000 | 97,637,000 | 101,662,000 | 167,744,000 | 232,926,000 | 153,489,000 | 238,781,000 | 229,506,000 | 80,556,000 | 89,127,000 | 158,952,000 | 70,665,000 | 110,232,000 | 135,514,000 | 91,068,000 | 173,694,000 | 193,184,000 | 127,570,000 | 350,839,000 | 110,900,000 | 114,699,000 | 69,652,000 | 46,907,000 | 85,825,000 | 77,762,000 | 58,733,000 | 52,574,000 | 103,241,000 | 50,299,000 | 51,306,000 | 96,085,000 | 114,653,000 | 75,785,000 | 93,081,000 | 25,353,000 | 128,761,000 | ||
trading securities | 13,831,000 | 15,215,000 | 14,968,000 | 14,052,000 | 13,003,000 | 13,884,000 | 13,759,000 | 12,939,000 | 12,726,000 | 12,549,000 | 11,504,000 | 11,731,000 | 11,129,000 | 10,751,000 | 10,074,000 | 10,401,000 | 12,156,000 | 13,461,000 | 12,761,000 | 12,743,000 | 12,142,000 | 12,291,000 | 10,993,000 | 10,094,000 | 8,388,000 | 10,375,000 | 10,214,000 | 9,759,000 | 8,968,000 | 10,167,000 | 9,822,000 | 9,225,000 | 8,808,000 | 8,396,000 | 7,857,000 | 7,113,000 | 6,799,000 | 6,748,000 | 5,268,000 | 4,677,000 |
debt securities available-for-sale, at estimated fair value | 1,378,502,000 | 1,412,419,000 | 1,330,904,000 | 1,300,975,000 | 1,246,473,000 | 1,100,817,000 | 1,063,486,000 | 1,119,439,000 | 1,075,741,000 | 795,464,000 | 743,699,000 | 802,257,000 | 896,948,000 | 952,173,000 | 1,002,231,000 | 1,086,868,000 | 1,154,277,000 | 1,208,237,000 | 1,084,811,000 | 1,097,423,000 | 1,207,238,000 | 1,264,805,000 | 1,171,430,000 | 1,037,489,000 | 1,061,443,000 | 1,059,560,000 | 1,049,660,000 | 894,272,000 | 808,031,000 | 625,279,000 | 592,574,000 | |||||||||
debt securities held-to-maturity, at amortized cost | 8,278,000 | 8,339,000 | 8,396,000 | 8,454,000 | 8,883,000 | 9,303,000 | 9,681,000 | 9,749,000 | 9,810,000 | 9,866,000 | 10,114,000 | 10,316,000 | 10,378,000 | 10,760,000 | 4,572,000 | 5,201,000 | 5,243,000 | 5,283,000 | 5,811,000 | 6,417,000 | 6,913,000 | 7,234,000 | 8,106,000 | 8,648,000 | 8,706,000 | 8,817,000 | 8,872,000 | 9,448,000 | 9,819,000 | 9,873,000 | ||||||||||
equity securities | 5,000,000 | 5,000,000 | 5,000,000 | 6,278,000 | 10,855,000 | 14,261,000 | 10,699,000 | 13,964,000 | 11,038,000 | 10,629,000 | 10,628,000 | 10,653,000 | 10,443,000 | 10,443,000 | 8,571,000 | 7,821,000 | 7,883,000 | 5,342,000 | 5,219,000 | 219,000 | 473,000 | 253,000 | 4,502,000 | 1,330,000 | 3,483,000 | 2,288,000 | 2,328,000 | 1,465,000 | 1,280,000 | 1,301,000 | 1,194,000 | |||||||||
loans held-for-investment | 3,807,957,000 | 3,856,773,000 | 3,900,346,000 | 3,920,613,000 | 3,991,529,000 | 4,022,224,000 | 4,059,106,000 | 4,091,220,000 | 4,162,472,000 | 4,203,654,000 | 4,229,974,000 | 4,274,042,000 | 4,241,931,000 | 4,243,693,000 | 4,246,181,000 | 4,111,857,000 | 3,898,581,000 | 3,806,617,000 | 3,816,959,000 | 3,817,273,000 | 3,933,015,000 | 3,823,238,000 | 3,731,617,000 | 3,589,359,000 | 3,509,137,000 | 3,355,148,000 | 3,338,778,000 | 3,255,860,000 | 3,245,170,000 | 3,220,126,000 | 3,146,534,000 | 3,131,887,000 | 3,047,915,000 | 3,034,285,000 | 2,968,084,000 | 2,732,884,000 | 2,203,634,000 | 2,004,639,000 | 1,332,776,000 | 1,242,982,000 |
less: allowance for credit losses | -37,034,000 | -36,890,000 | -36,120,000 | -34,921,000 | -35,197,000 | -34,780,000 | -37,039,000 | -38,480,000 | -41,154,000 | -41,436,000 | -41,883,000 | -39,031,000 | -39,274,000 | -38,862,000 | ||||||||||||||||||||||||||
net loans held-for-investment | 3,770,923,000 | 3,818,629,000 | 3,863,456,000 | 3,884,493,000 | 3,956,608,000 | 3,987,041,000 | 4,023,909,000 | 4,056,440,000 | 4,125,433,000 | 4,166,119,000 | 4,191,494,000 | 4,232,888,000 | 4,200,495,000 | 4,201,076,000 | 4,204,298,000 | 4,072,826,000 | 3,859,307,000 | 3,767,644,000 | 3,778,097,000 | 3,777,780,000 | 3,889,818,000 | 3,785,631,000 | 3,692,901,000 | 3,550,839,000 | 3,472,337,000 | 3,327,082,000 | 3,310,946,000 | 3,228,374,000 | 3,217,673,000 | 3,193,244,000 | 3,120,362,000 | 3,105,788,000 | 3,022,310,000 | 3,009,001,000 | 2,943,489,000 | 2,708,506,000 | 2,178,118,000 | 1,978,741,000 | 1,305,956,000 | 1,216,558,000 |
accrued interest receivable | 20,087,000 | 20,118,000 | 19,411,000 | 19,241,000 | 19,648,000 | 19,078,000 | 19,299,000 | 19,343,000 | 19,358,000 | 18,491,000 | 17,355,000 | 17,721,000 | 17,196,000 | 16,075,000 | 14,948,000 | 14,591,000 | 14,572,000 | 13,826,000 | 14,521,000 | 14,753,000 | 14,061,000 | 13,025,000 | 14,298,000 | 13,818,000 | 14,116,000 | 13,205,000 | 12,959,000 | 11,413,000 | 11,125,000 | 10,249,000 | 9,766,000 | 9,794,000 | 9,714,000 | 9,227,000 | 8,087,000 | 7,946,000 | 8,147,000 | 8,154,000 | ||
bank-owned life insurance | 184,718,000 | 182,828,000 | 180,997,000 | 179,134,000 | 177,398,000 | 175,759,000 | 174,482,000 | 173,483,000 | 172,507,000 | 171,543,000 | 170,591,000 | 169,671,000 | 168,782,000 | 167,912,000 | 167,046,000 | 166,185,000 | 165,336,000 | 164,500,000 | 164,490,000 | 163,628,000 | 162,771,000 | |||||||||||||||||||
federal home loan bank (“fhlb”) of new york stock, at cost | 42,195,000 | 46,568,000 | 45,718,000 | 43,664,000 | 38,350,000 | 35,894,000 | 37,269,000 | 41,785,000 | 39,848,000 | 39,667,000 | 41,165,000 | 40,376,000 | 41,117,000 | 22,417,000 | 19,942,000 | 21,211,000 | 22,336,000 | 24,508,000 | 28,641,000 | |||||||||||||||||||||
operating lease right-of-use assets | 24,588,000 | 25,789,000 | 24,959,000 | 26,157,000 | 27,345,000 | 27,771,000 | 28,943,000 | 29,305,000 | 30,076,000 | 30,202,000 | 31,407,000 | 32,010,000 | 33,120,000 | 34,288,000 | 35,446,000 | 36,595,000 | 32,813,000 | 33,943,000 | 35,063,000 | 34,574,000 | 35,662,000 | 36,741,000 | 43,600,000 | 40,366,000 | 41,473,000 | 41,228,000 | 42,377,000 | 43,500,000 | ||||||||||||
premises and equipment | 19,383,000 | 19,938,000 | 20,369,000 | 20,842,000 | 21,431,000 | 21,985,000 | 22,973,000 | 23,628,000 | 24,301,000 | 24,771,000 | 24,154,000 | 24,573,000 | 24,674,000 | 25,382,000 | 25,766,000 | 25,356,000 | 25,937,000 | 26,562,000 | 27,268,000 | 27,509,000 | 27,980,000 | 25,270,000 | 25,670,000 | 25,967,000 | 25,700,000 | 25,211,000 | 25,605,000 | 25,058,000 | 25,285,000 | 25,504,000 | 25,890,000 | 26,183,000 | 26,910,000 | 28,845,000 | 25,142,000 | 25,942,000 | 30,421,000 | 29,785,000 | ||
other assets | 28,090,000 | 35,216,000 | 38,588,000 | 37,352,000 | 42,435,000 | 46,932,000 | 47,516,000 | 51,785,000 | 50,974,000 | 48,577,000 | 62,455,000 | 57,503,000 | 48,927,000 | 61,302,000 | 47,008,000 | 41,591,000 | 37,207,000 | 34,403,000 | 33,633,000 | 22,114,000 | 31,262,000 | 20,544,000 | 23,685,000 | 24,804,000 | 30,482,000 | 28,429,000 | 31,586,000 | 33,867,000 | 31,320,000 | 40,017,000 | 42,695,000 | 44,713,000 | 44,563,000 | 40,652,000 | 36,094,000 | 31,108,000 | 32,168,000 | 19,347,000 | ||
total assets | 5,735,202,000 | 5,754,010,000 | 5,725,503,000 | 5,679,291,000 | 5,710,000,000 | 5,666,378,000 | 5,730,851,000 | 5,746,361,000 | 5,851,605,000 | 5,598,396,000 | 5,437,084,000 | 5,540,815,000 | 5,663,173,000 | 5,601,293,000 | 5,669,595,000 | 5,647,151,000 | 5,516,290,000 | 5,430,542,000 | 5,398,085,000 | 5,426,910,000 | 5,576,924,000 | 5,514,544,000 | 5,588,840,000 | 5,041,575,000 | 4,996,781,000 | 4,808,311,000 | 4,768,282,000 | 4,555,447,000 | 4,408,432,000 | 4,188,158,000 | 4,069,209,000 | 4,006,828,000 | 3,859,636,000 | 3,843,956,000 | 3,850,094,000 | 3,672,616,000 | 3,147,315,000 | 3,050,504,000 | 2,690,218,000 | 2,813,201,000 |
liabilities and stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||
liabilities: | ||||||||||||||||||||||||||||||||||||||||
deposits | 4,088,617,000 | 4,015,809,000 | 3,973,760,000 | 3,986,187,000 | 4,131,956,000 | 4,138,477,000 | 3,875,569,000 | 3,798,474,000 | 3,921,323,000 | 3,878,435,000 | 3,668,513,000 | 3,764,403,000 | 3,847,497,000 | 4,150,219,000 | 4,404,159,000 | 4,418,002,000 | 4,302,866,000 | 4,169,334,000 | 4,141,380,000 | 4,108,269,000 | 4,135,716,000 | 4,076,551,000 | 4,121,164,000 | 3,621,658,000 | 3,485,546,000 | 3,337,309,000 | 3,300,191,000 | 3,375,205,000 | 3,286,512,000 | 2,967,281,000 | 2,905,076,000 | 2,735,402,000 | 2,678,473,000 | 2,676,270,000 | 2,713,587,000 | 2,543,765,000 | 1,980,099,000 | 1,778,249,000 | 1,533,951,000 | 1,956,860,000 |
fhlb advances and other borrowings | 802,185,000 | 900,216,000 | 880,100,000 | 831,920,000 | 709,159,000 | 666,402,000 | 990,871,000 | 1,089,727,000 | 1,039,621,000 | 834,272,000 | 893,973,000 | 898,535,000 | 923,983,000 | 382,678,000 | 322,016,000 | 347,877,000 | 371,755,000 | 371,804,000 | 420,329,000 | 517,170,000 | ||||||||||||||||||||
subordinated debentures, net of issuance costs | 61,721,000 | 61,665,000 | 61,610,000 | 61,554,000 | 61,498,000 | 61,442,000 | 61,386,000 | 61,331,000 | 61,275,000 | 61,219,000 | 61,163,000 | 61,108,000 | 61,052,000 | 60,996,000 | 60,940,000 | 60,917,000 | ||||||||||||||||||||||||
operating lease liabilities | 28,348,000 | 29,643,000 | 28,919,000 | 30,286,000 | 31,630,000 | 32,209,000 | 33,529,000 | 34,035,000 | 34,942,000 | 35,205,000 | 36,535,000 | 37,274,000 | 38,509,000 | 39,790,000 | 41,051,000 | 42,298,000 | 38,610,000 | 39,851,000 | 41,090,000 | 40,721,000 | 42,067,000 | 42,734,000 | 48,090,000 | 44,781,000 | 45,932,000 | 45,196,000 | 46,321,000 | 47,414,000 | ||||||||||||
advance payments by borrowers for taxes and insurance | 25,630,000 | 20,276,000 | 23,165,000 | 25,287,000 | 29,270,000 | 24,057,000 | 22,492,000 | 26,113,000 | 30,202,000 | 25,102,000 | 25,968,000 | 29,117,000 | 30,847,000 | 26,137,000 | 29,458,000 | 30,032,000 | 24,909,000 | 23,496,000 | 24,203,000 | 24,027,000 | 17,329,000 | 19,882,000 | 22,444,000 | 18,751,000 | 20,817,000 | 20,723,000 | 18,007,000 | 18,009,000 | 18,206,000 | 14,265,000 | 15,293,000 | 15,309,000 | 12,331,000 | 12,966,000 | 9,696,000 | 10,149,000 | 5,673,000 | 3,488,000 | ||
accrued expenses and other liabilities | 34,011,000 | 36,342,000 | 38,350,000 | 33,783,000 | 35,338,000 | 39,095,000 | 47,440,000 | 43,657,000 | 40,813,000 | 39,718,000 | 41,857,000 | 38,737,000 | 38,119,000 | 36,328,000 | 34,187,000 | 31,507,000 | 34,810,000 | 31,109,000 | 30,178,000 | 28,379,000 | 27,954,000 | 26,407,000 | 24,186,000 | 25,954,000 | 24,755,000 | 23,421,000 | 28,583,000 | 28,878,000 | 46,837,000 | 28,422,000 | 26,661,000 | 26,553,000 | 29,774,000 | 27,964,000 | 20,889,000 | 19,431,000 | 18,682,000 | 18,858,000 | ||
total liabilities | 5,040,512,000 | 5,063,951,000 | 5,005,904,000 | 4,969,017,000 | 4,998,851,000 | 4,961,682,000 | 5,031,287,000 | 5,053,337,000 | 5,153,176,000 | 4,898,951,000 | 4,753,009,000 | 4,854,174,000 | 4,965,007,000 | 4,899,903,000 | 4,976,293,000 | 4,931,878,000 | 4,800,892,000 | 4,690,659,000 | 4,658,879,000 | 4,673,700,000 | 4,822,359,000 | 4,760,563,000 | 4,831,442,000 | 4,328,999,000 | 4,294,465,000 | 4,118,371,000 | 4,087,189,000 | 3,876,007,000 | 3,741,993,000 | 3,538,503,000 | 3,426,391,000 | 3,361,779,000 | 3,221,117,000 | 3,213,575,000 | 3,228,898,000 | 3,063,881,000 | 2,589,762,000 | 2,467,873,000 | 1,970,643,000 | 2,398,328,000 |
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 25,000,000 shares authorized, none issued or outstanding | ||||||||||||||||||||||||||||||||||||||||
common stock | 609,000 | 609,000 | ||||||||||||||||||||||||||||||||||||||
march 31, 2026 and december 31, 2025, 41,763,852 and 41,801,495 outstanding at march 31, 2026 and december 31, 2025, respectively | 648,000 | |||||||||||||||||||||||||||||||||||||||
additional paid-in-capital | 593,135,000 | 592,473,000 | 591,219,000 | 590,264,000 | 589,477,000 | 591,336,000 | 590,164,000 | 589,349,000 | 588,919,000 | 590,973,000 | 590,018,000 | 589,335,000 | 588,532,000 | 589,602,000 | 588,940,000 | 588,131,000 | 589,972,000 | 589,280,000 | 589,664,000 | 589,188,000 | 590,316,000 | 548,495,000 | 547,712,000 | 547,835,000 | 548,197,000 | 546,861,000 | 546,219,000 | 544,404,000 | 546,844,000 | 545,955,000 | 544,462,000 | 542,852,000 | 547,910,000 | 544,354,000 | 497,118,000 | 500,576,000 | 506,550,000 | 230,253,000 | ||
unallocated common stock held by employee stock ownership plan | -11,523,000 | -11,728,000 | -12,393,000 | -12,612,000 | -12,828,000 | -13,042,000 | -13,692,000 | -13,909,000 | -14,124,000 | -14,340,000 | -14,958,000 | -15,192,000 | -15,422,000 | -16,344,000 | -16,584,000 | -16,822,000 | -17,058,000 | -17,792,000 | -18,040,000 | -18,286,000 | -18,993,000 | -19,244,000 | -19,492,000 | -20,236,000 | -20,491,000 | -20,743,000 | -20,992,000 | -21,737,000 | -21,992,000 | -22,695,000 | -22,955,000 | -23,212,000 | -23,466,000 | -24,406,000 | -25,257,000 | -25,519,000 | -27,682,000 | -13,965,000 | ||
retained earnings | 426,966,000 | 420,404,000 | 453,014,000 | 447,524,000 | 443,249,000 | 440,760,000 | 435,459,000 | 434,310,000 | 433,878,000 | 433,227,000 | 430,535,000 | 427,921,000 | 424,148,000 | 410,134,000 | 399,131,000 | 389,387,000 | 381,361,000 | 371,408,000 | 361,638,000 | 348,236,000 | 330,602,000 | 327,606,000 | 321,981,000 | 317,592,000 | 309,594,000 | 306,588,000 | 302,544,000 | 292,900,000 | 286,942,000 | 286,574,000 | 282,134,000 | 277,406,000 | 268,226,000 | 256,655,000 | 251,903,000 | 250,693,000 | 238,707,000 | 249,892,000 | ||
accumulated other comprehensive loss | -6,571,000 | -4,220,000 | -5,611,000 | -8,391,000 | -12,168,000 | -20,296,000 | -18,316,000 | -29,401,000 | -31,699,000 | -32,442,000 | -47,983,000 | -45,074,000 | -42,285,000 | -2,949,000 | -9,147,000 | -11,648,000 | -9,915,000 | -2,434,000 | -2,447,000 | -3,728,000 | -4,332,000 | 1,345,000 | -1,553,000 | 2,008,000 | ||||||||||||||||
treasury stock | -307,965,000 | -307,518,000 | -307,278,000 | -307,159,000 | -297,229,000 | -294,710,000 | -294,699,000 | -287,973,000 | -279,193,000 | -278,621,000 | -274,185,000 | -270,997,000 | -257,455,000 | -236,904,000 | -225,596,000 | -222,657,000 | -217,103,000 | -211,971,000 | -191,155,000 | -177,488,000 | -159,582,000 | -159,565,000 | -159,187,000 | -161,046,000 | -160,976,000 | -150,926,000 | -152,794,000 | -154,873,000 | -159,670,000 | -162,960,000 | -163,284,000 | -163,546,000 | -167,751,000 | -169,822,000 | -165,240,000 | -145,709,000 | -70,007,000 | |||
total stockholders’ equity | 694,690,000 | 690,059,000 | 719,599,000 | 710,274,000 | 711,149,000 | 704,696,000 | 699,564,000 | 693,024,000 | 698,429,000 | 699,445,000 | 684,075,000 | 686,641,000 | 698,166,000 | 701,390,000 | 693,302,000 | 715,273,000 | 715,398,000 | 739,883,000 | 739,206,000 | 753,210,000 | 754,565,000 | 753,981,000 | 757,398,000 | 712,576,000 | 702,316,000 | 689,940,000 | 681,093,000 | 679,440,000 | 666,439,000 | 649,655,000 | 642,818,000 | 645,049,000 | 638,519,000 | 630,381,000 | 621,196,000 | 608,735,000 | 557,553,000 | 582,631,000 | 719,575,000 | 414,873,000 |
total liabilities and stockholders’ equity | 5,735,202,000 | 5,754,010,000 | 5,725,503,000 | 5,679,291,000 | 5,710,000,000 | 5,666,378,000 | 5,730,851,000 | 5,746,361,000 | 5,851,605,000 | 5,598,396,000 | 5,437,084,000 | 5,540,815,000 | 5,663,173,000 | 5,669,595,000 | 5,647,151,000 | 5,516,290,000 | 5,430,542,000 | 5,398,085,000 | 5,426,910,000 | 5,576,924,000 | 5,588,840,000 | 5,041,575,000 | 4,996,781,000 | 4,808,311,000 | 4,768,282,000 | 4,555,447,000 | 4,408,432,000 | 4,188,158,000 | 4,069,209,000 | 4,006,828,000 | 3,859,636,000 | 3,843,956,000 | 3,850,094,000 | 3,672,616,000 | 3,147,315,000 | 3,050,504,000 | 2,690,218,000 | 2,813,201,000 | ||
loans held-for-sale | 4,897,000 | 4,897,000 | 4,897,000 | 950,000 | 977,000 | 504,000 | 2,346,000 | 19,895,000 | 1,506,000 | 2,009,000 | 325,000 | 557,000 | 5,447,000 | |||||||||||||||||||||||||||
allowance for credit losses | -38,144,000 | -35,183,000 | -37,535,000 | -42,617,000 | -38,973,000 | |||||||||||||||||||||||||||||||||||
goodwill | 41,012,000 | 41,012,000 | 41,012,000 | 41,012,000 | 41,012,000 | 41,012,000 | 41,012,000 | 41,012,000 | 41,012,000 | 41,012,000 | 41,012,000 | 41,012,000 | 41,012,000 | 41,012,000 | 41,012,000 | 41,012,000 | 41,012,000 | 41,320,000 | 41,594,000 | 38,411,000 | 38,411,000 | 38,411,000 | 38,411,000 | 38,411,000 | 38,411,000 | 38,411,000 | 38,411,000 | 38,411,000 | 38,411,000 | 38,411,000 | 38,411,000 | 38,381,000 | 16,159,000 | 16,159,000 | 16,159,000 | 16,159,000 | ||||
preferred stock, 0.01 par value... | ||||||||||||||||||||||||||||||||||||||||
common stock, 0.01 par value... | 648,000 | 648,000 | 648,000 | 648,000 | ||||||||||||||||||||||||||||||||||||
see accompanying notes to consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||
september 30, 2025 and december 31, 2024, 41,810,525 and 42,903,598 outstanding at september 30, 2025 and december 31, 2024, respectively | 648,000 | |||||||||||||||||||||||||||||||||||||||
june 30, 2025 and december 31, 2024, 41,819,988 and 42,903,598 outstanding at june 30, 2025 and december 31, 2024, respectively | 648,000 | |||||||||||||||||||||||||||||||||||||||
march 31, 2025 and december 31, 2024, 42,676,274 and 42,903,598 outstanding at march 31, 2025 and december 31, 2024, respectively | 648,000 | |||||||||||||||||||||||||||||||||||||||
securities sold under agreements to repurchase | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 8,000,000 | 12,000,000 | 94,000,000 | 94,000,000 | 226,000,000 | 226,000,000 | |||||||||||||||||
september 30, 2024 and december 31, 2023, 42,904,342 and 44,524,929 outstanding at september 30, 2024 and december 31, 2023, respectively | 648,000 | |||||||||||||||||||||||||||||||||||||||
june 30, 2024 and december 31, 2023, 43,466,961 and 44,524,929 outstanding at june 30, 2024 and december 31, 2023, respectively | 648,000 | |||||||||||||||||||||||||||||||||||||||
march 31, 2024 and december 31, 2023, 44,462,652 and 44,524,929 outstanding at march 31, 2024 and december 31, 2023, respectively | 648,000 | |||||||||||||||||||||||||||||||||||||||
september 30, 2023 and december 31, 2022, 44,956,118 and 47,442,488 outstanding at september 30, 2023 and december 31, 2022, respectively | 648,000 | |||||||||||||||||||||||||||||||||||||||
june 30, 2023 and december 31, 2022, 45,243,673 and 47,442,488 outstanding at june 30, 2023 and december 31, 2022, respectively | 648,000 | |||||||||||||||||||||||||||||||||||||||
march 31, 2023 and december 31, 2022, 46,530,167 and 47,442,488 outstanding at march 31, 2023 and december 31, 2022, respectively | 648,000 | |||||||||||||||||||||||||||||||||||||||
selected financial condition data: | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 45,799,000 | 87,544,000 | ||||||||||||||||||||||||||||||||||||||
fhlbny stock, at cost | 30,382,000 | 28,641,000 | ||||||||||||||||||||||||||||||||||||||
other real estate owned | 850,000 | 850,000 | 850,000 | 850,000 | 850,000 | 850,000 | 45,000 | 423,000 | 532,000 | 776,000 | 870,000 | |||||||||||||||||||||||||||||
borrowed funds | 583,859,000 | 591,789,000 | 409,244,000 | 524,335,000 | 456,272,000 | 583,690,000 | 500,690,000 | 495,443,000 | ||||||||||||||||||||||||||||||||
september 30, 2022 and december 31, 2021, 47,888,376 and 49,266,733 outstanding at september 30, 2022 and december 31, 2021, respectively | 648,000 | |||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -53,834,000 | -31,266,000 | -23,289,000 | 2,063,000 | 7,633,000 | 10,455,000 | 12,267,000 | 14,407,000 | 14,675,000 | 10,693,000 | 5,186,000 | 4,160,000 | 1,418,000 | 18,231,000 | ||||||||||||||||||||||||||
june 30, 2022 and december 31, 2021, 48,684,875 and 49,266,733 outstanding at june 30, 2022 and december 31, 2021, respectively | 648,000 | |||||||||||||||||||||||||||||||||||||||
march 31, 2022 and december 31, 2021, 48,910,192 and 49,266,733 outstanding at march 31, 2022 and december 31, 2021, respectively | 648,000 | |||||||||||||||||||||||||||||||||||||||
federal home loan bank ("fhlb") of new york stock, at cost | 22,336,000 | |||||||||||||||||||||||||||||||||||||||
september 30, 2021 and december 31, 2020, 49,555,686 and 52,209,897 outstanding at september 30, 2021 and december 31, 2020, respectively | 648,000 | |||||||||||||||||||||||||||||||||||||||
less: allowance for loan losses | -39,493,000 | -43,197,000 | ||||||||||||||||||||||||||||||||||||||
june 30, 2021 and december 31, 2020, 50,843,651 and 52,209,897 outstanding at june 30, 2021, and december 31, 2020, respectively | 648,000 | |||||||||||||||||||||||||||||||||||||||
march 31, 2021 and december 31, 2020, 51,668,197 and 52,209,897 outstanding at march 31, 2021, and december 31, 2020, respectively | 648,000 | |||||||||||||||||||||||||||||||||||||||
loans held-for-investment: | ||||||||||||||||||||||||||||||||||||||||
pci loans | 18,518,000 | |||||||||||||||||||||||||||||||||||||||
loans acquired | 465,718,000 | 497,640,000 | 360,895,000 | 393,491,000 | 478,009,000 | 519,885,000 | 509,116,000 | 546,150,000 | 650,875,000 | 696,695,000 | 745,063,000 | 719,248,000 | 760,698,000 | 793,240,000 | 730,764,000 | 378,493,000 | 258,586,000 | 92,197,000 | 101,433,000 | |||||||||||||||||||||
originated loans | 3,339,002,000 | |||||||||||||||||||||||||||||||||||||||
allowance for loan losses | -37,607,000 | -38,716,000 | -38,520,000 | -36,800,000 | -28,066,000 | -27,832,000 | -27,486,000 | -27,497,000 | -26,882,000 | -26,172,000 | -26,099,000 | -25,605,000 | -25,284,000 | -24,595,000 | -24,378,000 | -25,516,000 | -25,898,000 | -26,820,000 | -26,424,000 | |||||||||||||||||||||
bank owned life insurance | 161,924,000 | 161,806,000 | 155,197,000 | 154,333,000 | 154,204,000 | 155,939,000 | 155,031,000 | 154,135,000 | 152,298,000 | 151,386,000 | 149,657,000 | 148,695,000 | 147,752,000 | 148,047,000 | 145,040,000 | 130,897,000 | 129,956,000 | 110,438,000 | 93,042,000 | |||||||||||||||||||||
originated loans held-for-investment | 3,215,509,000 | 3,213,689,000 | 3,098,760,000 | 2,859,704,000 | 2,800,816,000 | 2,727,852,000 | 2,678,877,000 | 2,547,920,000 | 2,427,755,000 | 2,360,864,000 | 2,300,632,000 | 2,243,870,000 | 2,144,346,000 | 1,964,473,000 | 1,787,363,000 | 1,704,098,000 | 1,172,388,000 | 1,066,200,000 | ||||||||||||||||||||||
purchased credit-impaired (“pci”) loans held-for-investment | 18,468,000 | 14,775,000 | 16,886,000 | 17,435,000 | 18,077,000 | 18,892,000 | 21,331,000 | 22,084,000 | ||||||||||||||||||||||||||||||||
federal home loan bank of new york stock, at cost | 29,766,000 | 29,462,000 | 29,855,000 | 32,105,000 | 32,330,000 | 22,517,000 | 27,718,000 | 24,433,000 | 29,771,000 | 26,855,000 | 26,293,000 | 24,929,000 | 25,353,000 | 28,656,000 | 12,847,000 | 12,550,000 | ||||||||||||||||||||||||
other borrowings | 541,905,000 | 541,271,000 | 641,357,000 | 616,161,000 | 620,105,000 | 408,891,000 | 465,206,000 | 186,337,000 | 193,122,000 | |||||||||||||||||||||||||||||||
september 30, 2020 and december 31, 2019, 53,124,898 and 49,175,347 outstanding at september 30, 2020, and december 31, 2019, respectively | 648,000 | |||||||||||||||||||||||||||||||||||||||
june 30, 2020 and december 31, 2019, 49,263,377 and 49,175,347 outstanding at june 30, 2020, and december 31, 2019, respectively | 609,000 | |||||||||||||||||||||||||||||||||||||||
march 31, 2020 and december 31, 2019, 49,291,928 and 49,175,347 outstanding at march 31, 2020, and december 31, 2019, respectively | 609,000 | |||||||||||||||||||||||||||||||||||||||
september 30, 2019 and december 31, 2018, 49,154,878 and 49,635,673 outstanding at september 30, 2019, and december 31, 2018, respectively | 609,000 | |||||||||||||||||||||||||||||||||||||||
june 30, 2019 and december 31, 2018, 49,112,139 and 49,635,673 outstanding at june 30, 2019, and december 31, 2018, respectively | 609,000 | |||||||||||||||||||||||||||||||||||||||
march 31, 2019 and december 31, 2018, 49,773,796 and 49,635,673 outstanding at march 31, 2019, and december 31, 2018, respectively | 609,000 | |||||||||||||||||||||||||||||||||||||||
debt securities held-to-maturity | 9,505,000 | |||||||||||||||||||||||||||||||||||||||
purchased credit-impaired (pci) loans held-for-investment | 20,143,000 | 25,960,000 | 28,035,000 | 29,717,000 | 30,498,000 | 37,647,000 | 37,778,000 | 41,955,000 | 68,191,000 | 75,349,000 | ||||||||||||||||||||||||||||||
federal home loan bank (fhlb) of new york stock, at cost | 22,517,000 | 25,123,000 | ||||||||||||||||||||||||||||||||||||||
june 30, 2018 and december 31, 2017, 49,481,589 and 48,803,885 outstanding at june 30, 2018, and december 31, 2017, respectively | 609,000 | |||||||||||||||||||||||||||||||||||||||
march 31, 2018 and december 31, 2017, 49,126,879 and 48,803,885 outstanding at march 31, 2018, and december 31, 2017, respectively | 609,000 | |||||||||||||||||||||||||||||||||||||||
securities available-for-sale, at estimated fair value | 498,897,000 | 1,275,631,000 | ||||||||||||||||||||||||||||||||||||||
securities held-to-maturity, at amortized cost | 9,983,000 | 10,039,000 | 10,092,000 | 10,298,000 | 2,978,000 | 2,220,000 | ||||||||||||||||||||||||||||||||||
september 30, 2017 and december 31, 2016, 48,880,772 and 48,526,658 outstanding at september 30, 2017, and december 31, 2016, respectively | 609,000 | |||||||||||||||||||||||||||||||||||||||
june 30, 2017 and december 31, 2016, 48,856,796 and 48,526,658 outstanding at june 30, 2017, and december 31, 2016, respectively | 609,000 | |||||||||||||||||||||||||||||||||||||||
march 31, 2017 and december 31, 2016, 48,843,879 and 48,526,658 outstanding at march 31, 2017, and december 31, 2016, respectively | 609,000 | |||||||||||||||||||||||||||||||||||||||
securities held-to-maturity, | 10,148,000 | |||||||||||||||||||||||||||||||||||||||
federal home loan bank advances and other borrowings | 467,186,000 | 485,078,000 | 566,044,000 | |||||||||||||||||||||||||||||||||||||
issued at march 31, 2016, and december 31, 2015, respectively, 48,362,056 and 45,565,540 outstanding at march 31, 2016, and december 31, 2015, respectively | 609,000 | |||||||||||||||||||||||||||||||||||||||
at june 30, 2015, and december 31, 2014, 45,937,659 and 48,402,083 outstanding at june 30, 2015, and december 31, 2014, respectively | 582,000 | |||||||||||||||||||||||||||||||||||||||
at march 31, 2015, and december 31, 2014, 47,232,879 and 48,402,083 outstanding at march 31, 2015, and december 31, 2014, respectively | 582,000 | |||||||||||||||||||||||||||||||||||||||
shares issued at june 30, 2013, and december 31, 2012, respectively, 58,212,604 | ||||||||||||||||||||||||||||||||||||||||
and 41,486,819 outstanding at june 30, 2013 and december 31, 2012, respectively | 582,000 | |||||||||||||||||||||||||||||||||||||||
december 31, 2012, and december 31, 2011, respectively, 41,486,819 and 40,518,591 outstanding at december 31, 2012 and 2011, respectively | 469,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-03-31 | 2015-06-30 | 2015-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 11,843,000 | -27,402,000 | 10,751,000 | 9,571,000 | 7,876,000 | 11,251,000 | 6,523,000 | 5,957,000 | 6,214,000 | 8,222,000 | 8,181,000 | 9,559,000 | 11,707,000 | 14,139,000 | 16,979,000 | 15,874,000 | 14,127,000 | 16,103,000 | 16,080,000 | 19,794,000 | 18,677,000 | 13,062,000 | 8,582,000 | 10,793,000 | 4,551,000 | 13,139,000 | 8,204,000 | 8,771,000 | 10,611,000 | 10,445,000 | 8,126,000 | 8,410,000 | 9,948,000 | 3,660,000 | 4,295,000 | 5,002,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||
provision for credit losses | 247,000 | 1,665,000 | 1,069,000 | 2,086,000 | 2,582,000 | 1,942,000 | 2,542,000 | -618,000 | 415,000 | 271,000 | 188,000 | 30,000 | 864,000 | |||||||||||||||||||||||
esop and stock compensation expense | 867,000 | 1,806,000 | 1,055,000 | 1,073,000 | 1,060,000 | 1,812,000 | 1,014,000 | 520,000 | 903,000 | 1,563,000 | 889,000 | 802,000 | 1,111,000 | 1,556,000 | 875,000 | 850,000 | 847,000 | 1,495,000 | 741,000 | 751,000 | 656,000 | 911,000 | 647,000 | 760,000 | 894,000 | 911,000 | 1,569,000 | 1,764,000 | 1,846,000 | 1,876,000 | 2,069,000 | 2,129,000 | 2,207,000 | 2,714,000 | 2,093,000 | 1,410,000 |
depreciation | 743,000 | 776,000 | 800,000 | 809,000 | 812,000 | 841,000 | 875,000 | 914,000 | 921,000 | 913,000 | 933,000 | 923,000 | 909,000 | 890,000 | 898,000 | 911,000 | 946,000 | 970,000 | 974,000 | 973,000 | 972,000 | 991,000 | 817,000 | 795,000 | 774,000 | 771,000 | 771,000 | 761,000 | 768,000 | 788,000 | 823,000 | 838,000 | 885,000 | 861,000 | 870,000 | |
amortization of premiums and deferred loan costs, net of accretion of discounts and deferred loan fees | 791,000 | 354,000 | 1,162,000 | 1,155,000 | 1,263,000 | 1,680,000 | 1,089,000 | 257,000 | -592,000 | 1,168,000 | 1,607,000 | 1,936,000 | 1,940,000 | |||||||||||||||||||||||
amortization of debt issuance costs | 56,000 | 55,000 | 56,000 | 56,000 | 56,000 | 56,000 | 55,000 | 56,000 | 56,000 | 56,000 | 55,000 | 56,000 | 56,000 | 56,000 | ||||||||||||||||||||||
amortization of intangible assets | 12,000 | 11,000 | 12,000 | 12,000 | 21,000 | 21,000 | 21,000 | 22,000 | 31,000 | 31,000 | 31,000 | 31,000 | 44,000 | 37,000 | 40,000 | 53,000 | 50,000 | 49,000 | 51,000 | 50,000 | 64,000 | 55,000 | 55,000 | 55,000 | 65,000 | 67,000 | 69,000 | 82,000 | 84,000 | |||||||
amortization of operating lease right-of-use assets | 1,201,000 | 1,203,000 | 1,198,000 | 1,188,000 | 1,179,000 | 1,174,000 | 1,156,000 | 1,142,000 | 1,188,000 | 1,205,000 | 1,185,000 | 1,173,000 | 1,168,000 | 1,158,000 | 1,137,000 | 1,201,000 | 1,130,000 | 1,107,000 | 1,088,000 | 1,079,000 | 1,499,000 | 1,107,000 | 1,059,000 | 1,149,000 | 1,139,000 | 1,057,000 | ||||||||||
income on bank-owned life insurance | -1,891,000 | -1,831,000 | -1,863,000 | -1,736,000 | -1,639,000 | -1,277,000 | -999,000 | -976,000 | -964,000 | -952,000 | -920,000 | -889,000 | -870,000 | -866,000 | -861,000 | -848,000 | -839,000 | -1,536,000 | -862,000 | -857,000 | -848,000 | |||||||||||||||
losses on available-for-sale debt securities | 2,000 | 0 | 7,000 | 0 | 0 | |||||||||||||||||||||||||||||||
losses on trading securities | 254,000 | 299,000 | -998,000 | 295,000 | -506,000 | -512,000 | ||||||||||||||||||||||||||||||
net sales of trading securities | 1,130,000 | -112,000 | -41,000 | 582,000 | -25,000 | 522,000 | -96,000 | 134,000 | -92,000 | -99,000 | 192,000 | 503,000 | -93,000 | 206,000 | 513,000 | -136,000 | -80,000 | 842,000 | ||||||||||||||||||
decrease in accrued interest receivable | 32,000 | -867,000 | -1,136,000 | 230,000 | 695,000 | -629,000 | 488,000 | 69,000 | ||||||||||||||||||||||||||||
decrease in other assets | 6,836,000 | -3,977,000 | 1,909,000 | 2,604,000 | 7,926,000 | 3,118,000 | -2,127,000 | 3,410,000 | 422,000 | 158,000 | ||||||||||||||||||||||||||
decrease in accrued expenses and other liabilities | -2,331,000 | 3,120,000 | 618,000 | -925,000 | -3,303,000 | -1,433,000 | -5,426,000 | 2,221,000 | -5,912,000 | 1,334,000 | -5,162,000 | 1,649,000 | -1,985,000 | 1,761,000 | 108,000 | -3,221,000 | -1,239,000 | |||||||||||||||||||
net cash from operating activities | 19,780,000 | 16,227,000 | 13,921,000 | 14,124,000 | 9,426,000 | 5,996,000 | 13,961,000 | 6,911,000 | 4,237,000 | 14,286,000 | 11,665,000 | 3,268,000 | 17,751,000 | 24,970,000 | 17,977,000 | 20,786,000 | 19,598,000 | 21,356,000 | 18,415,000 | 4,790,000 | 20,198,000 | 25,132,000 | 3,297,000 | 14,836,000 | 11,949,000 | 17,857,000 | 6,431,000 | 9,629,000 | 12,436,000 | 13,602,000 | 14,331,000 | 10,300,000 | 9,795,000 | 5,735,000 | 4,293,000 | 10,137,000 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 19,780,000 | 16,227,000 | 13,921,000 | 14,124,000 | 9,426,000 | 5,996,000 | 13,961,000 | 6,911,000 | 4,237,000 | 14,286,000 | 11,665,000 | 3,268,000 | 17,751,000 | 24,970,000 | 17,977,000 | 20,786,000 | 19,598,000 | 21,356,000 | 18,415,000 | 4,790,000 | 20,198,000 | 25,132,000 | 3,297,000 | 14,836,000 | 11,949,000 | 17,857,000 | 6,431,000 | 9,629,000 | 12,436,000 | 13,602,000 | 14,331,000 | 10,300,000 | 9,795,000 | 5,735,000 | 4,293,000 | 10,137,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||
net decrease in loans receivable | 46,996,000 | 46,770,000 | 22,899,000 | 92,562,000 | 27,374,000 | 37,993,000 | 26,160,000 | 69,119,000 | 40,038,000 | 25,685,000 | 3,058,000 | |||||||||||||||||||||||||
purchases of fhlb of new york stock | -10,322,000 | -15,161,000 | -23,202,000 | -11,315,000 | -2,056,000 | -3,888,000 | -437,000 | -8,944,000 | -14,856,000 | -21,198,000 | -19,620,000 | 0 | ||||||||||||||||||||||||
redemptions of fhlb of new york stock | 14,695,000 | 13,107,000 | 17,888,000 | 8,859,000 | 6,572,000 | 1,951,000 | 256,000 | 8,155,000 | 15,597,000 | 10,463,000 | 17,145,000 | 6,692,000 | 1,125,000 | 2,172,000 | ||||||||||||||||||||||
purchases of debt securities available-for-sale | -147,662,000 | -261,887,000 | -125,925,000 | -171,191,000 | -300,647,000 | -256,450,000 | -147,281,000 | -321,824,000 | -459,710,000 | -72,779,000 | 15,000 | -4,000,000 | -26,006,000 | -138,982,000 | -337,461,000 | -195,745,000 | -110,018,000 | -103,743,000 | -269,964,000 | -170,326,000 | -105,732,000 | -26,320,000 | -89,633,000 | -216,828,000 | -150,074,000 | -94,983,000 | -111,726,000 | |||||||||
proceeds from sale of equity securities | 0 | 1,278,000 | 4,577,000 | 3,406,000 | 0 | 0 | 1,080,000 | |||||||||||||||||||||||||||||
principal payments and maturities on debt securities available-for-sale | 177,893,000 | 182,487,000 | 99,311,000 | 121,516,000 | 165,792,000 | 214,440,000 | 217,961,000 | 281,556,000 | 181,234,000 | 42,145,000 | 54,031,000 | 89,216,000 | 62,063,000 | 55,814,000 | 55,340,000 | 80,106,000 | 113,767,000 | 83,422,000 | 90,942,000 | 127,158,000 | 152,892,000 | 167,121,000 | 156,961,000 | 121,892,000 | 110,946,000 | 60,570,000 | 65,389,000 | 42,972,000 | 29,898,000 | 26,801,000 | ||||||
principal payments and maturities on debt securities held-to-maturity | 61,000 | 57,000 | 57,000 | 440,000 | 443,000 | 385,000 | 68,000 | 62,000 | 56,000 | 247,000 | 198,000 | 62,000 | 370,000 | 46,000 | 598,000 | 39,000 | 37,000 | 503,000 | 588,000 | 482,000 | 306,000 | 835,000 | 521,000 | 54,000 | 52,000 | 51,000 | 554,000 | 53,000 | 49,000 | 54,000 | ||||||
purchases and improvements of premises and equipment | -188,000 | -345,000 | -327,000 | -220,000 | -258,000 | -242,000 | -220,000 | -241,000 | -451,000 | -1,530,000 | -514,000 | -822,000 | -739,000 | -352,000 | -514,000 | -1,321,000 | -365,000 | -345,000 | -268,000 | -732,000 | -293,000 | -1,483,000 | -353,000 | -417,000 | -806,000 | -1,041,000 | -1,260,000 | -377,000 | -534,000 | -307,000 | -402,000 | -530,000 | -111,000 | -161,000 | -61,000 | -586,000 |
net cash from investing activities | 81,473,000 | -37,942,000 | -8,203,000 | 24,138,000 | -106,346,000 | -5,817,000 | 102,940,000 | 23,809,000 | -239,423,000 | -4,735,000 | 92,092,000 | 56,276,000 | 50,236,000 | 41,175,000 | -83,752,000 | -161,814,000 | -75,822,000 | -121,949,000 | 6,219,000 | 230,024,000 | -29,299,000 | -205,177,000 | 99,233,000 | -46,824,000 | 20,843,000 | -19,991,000 | -241,061,000 | -89,596,000 | -132,461,000 | -71,179,000 | -96,612,000 | -15,059,000 | -38,898,000 | 104,954,000 | -114,115,000 | -14,610,000 |
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||
net increase in deposits | 72,808,000 | -6,521,000 | 42,888,000 | 209,922,000 | -95,890,000 | -83,094,000 | -302,722,000 | -253,940,000 | -13,843,000 | 115,136,000 | 133,532,000 | 27,954,000 | 33,111,000 | -27,447,000 | 59,165,000 | -44,613,000 | 144,914,000 | 136,112,000 | 77,313,000 | 37,118,000 | -75,014,000 | 88,693,000 | 62,205,000 | 68,097,000 | 56,929,000 | 2,203,000 | -37,317,000 | 34,633,000 | 201,850,000 | 157,584,000 | ||||||
dividends paid | -5,281,000 | -5,208,000 | -5,261,000 | -5,296,000 | -5,387,000 | -5,364,000 | -5,374,000 | -5,525,000 | -5,563,000 | -5,530,000 | -5,567,000 | -5,786,000 | -5,912,000 | -5,920,000 | -5,976,000 | -6,130,000 | -6,101,000 | -6,150,000 | -6,310,000 | -6,392,000 | -5,447,000 | -5,571,000 | -5,586,000 | -5,168,000 | -5,151,000 | -5,141,000 | -5,198,000 | -4,727,000 | -4,653,000 | -4,641,000 | -3,686,000 | -3,682,000 | -3,666,000 | -3,175,000 | -3,066,000 | -3,151,000 |
purchase of treasury stock | -447,000 | -127,000 | 0 | -10,000,000 | -5,224,000 | -1,000 | -6,708,000 | -8,655,000 | -3,313,000 | -4,426,000 | -3,160,000 | -13,311,000 | -16,276,000 | -8,608,000 | -11,294,000 | -2,742,000 | -8,237,000 | -6,348,000 | -22,140,000 | -14,703,000 | -10,130,000 | -10,298,000 | 0 | -5,634,000 | -990,000 | -24,956,000 | -17,462,000 | |||||||||
increase in advance payments by borrowers for taxes and insurance | 5,354,000 | -3,983,000 | 5,213,000 | -4,089,000 | 5,100,000 | -866,000 | -3,149,000 | -1,730,000 | 4,852,000 | -142,000 | -3,321,000 | -574,000 | 5,123,000 | 1,413,000 | -707,000 | 176,000 | 4,350,000 | 2,348,000 | -2,553,000 | -2,562,000 | 2,399,000 | -2,066,000 | 94,000 | 2,716,000 | -197,000 | 3,408,000 | -1,028,000 | -16,000 | 2,978,000 | 2,104,000 | -453,000 | 2,357,000 | ||||
proceeds from borrowings and securities sold under agreements to repurchase | 405,500,000 | 2,385,539,000 | 1,013,500,000 | 857,000,000 | 80,684,000 | |||||||||||||||||||||||||||||||
repayments related to other borrowings and securities sold under agreements to repurchase | -503,531,000 | -2,337,359,000 | -890,739,000 | -814,243,000 | ||||||||||||||||||||||||||||||||
net cash from financing activities | -25,597,000 | 53,941,000 | 28,370,000 | -42,287,000 | 30,838,000 | -65,361,000 | -37,464,000 | -116,012,000 | 244,461,000 | 139,399,000 | -112,328,000 | -129,369,000 | 45,166,000 | -91,011,000 | 26,208,000 | 115,746,000 | 100,670,000 | 17,967,000 | -44,124,000 | -169,200,000 | 49,127,000 | -83,250,000 | 137,409,000 | 28,189,000 | -65,911,000 | 24,879,000 | 195,712,000 | 88,030,000 | 126,184,000 | 52,312,000 | 135,223,000 | 3,752,000 | -15,676,000 | -47,889,000 | 92,526,000 | 20,845,000 |
net increase in cash and cash equivalents | 75,656,000 | 32,226,000 | -66,082,000 | -65,182,000 | 79,437,000 | -85,292,000 | 9,275,000 | 148,950,000 | -8,571,000 | -69,825,000 | 113,153,000 | -24,866,000 | -39,567,000 | -25,282,000 | 44,446,000 | -82,626,000 | -19,490,000 | 65,614,000 | 40,026,000 | -33,119,000 | 22,745,000 | -38,918,000 | 8,063,000 | 52,942,000 | -1,007,000 | -44,779,000 | 62,800,000 | 16,372,000 | ||||||||
cash and cash equivalents at beginning of period | 163,951,000 | 0 | 0 | 167,744,000 | 0 | 0 | 229,506,000 | 0 | 0 | 45,799,000 | 0 | 0 | 91,068,000 | 0 | 0 | 87,544,000 | 0 | 0 | 0 | 147,818,000 | 0 | 0 | 77,762,000 | 0 | 57,839,000 | 0 | 0 | 96,085,000 | 51,853,000 | 0 | 76,709,000 | |||||
cash and cash equivalents at end of period | 239,607,000 | 34,088,000 | -4,025,000 | 101,662,000 | 79,437,000 | -85,292,000 | 238,781,000 | -8,571,000 | -69,825,000 | 158,952,000 | -39,567,000 | -25,282,000 | 135,514,000 | -19,490,000 | 65,614,000 | 127,570,000 | -263,295,000 | 239,939,000 | -3,799,000 | 114,699,000 | 22,745,000 | -38,918,000 | 85,825,000 | 6,159,000 | 52,574,000 | 52,942,000 | -1,007,000 | 51,306,000 | 114,653,000 | -17,296,000 | 93,081,000 | |||||
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||
goodwill impairment | ||||||||||||||||||||||||||||||||||||
loss on sale of premises and equipment and other real estate owned | ||||||||||||||||||||||||||||||||||||
net gain on sale of loans held-for-sale | 0 | -1,362,000 | -39,000 | 0 | ||||||||||||||||||||||||||||||||
proceeds from loans held-for-sale | ||||||||||||||||||||||||||||||||||||
origination of loans held-for-sale | 0 | 0 | 0 | -9,000 | -2,860,000 | 0 | ||||||||||||||||||||||||||||||
gains on trading securities | -181,000 | -804,000 | -710,000 | -188,000 | -699,000 | -607,000 | -28,000 | |||||||||||||||||||||||||||||
net sales (purchases) of trading securities | -57,000 | -133,000 | -112,000 | 295,000 | ||||||||||||||||||||||||||||||||
increase in accrued interest receivable | -707,000 | -170,000 | 407,000 | -570,000 | -1,421,000 | -19,000 | -63,000 | 298,000 | -911,000 | -246,000 | -288,000 | -412,000 | -483,000 | 28,000 | -80,000 | |||||||||||||||||||||
deferred tax provision | ||||||||||||||||||||||||||||||||||||
increase in accrued expenses and other liabilities | -2,008,000 | 4,567,000 | -1,555,000 | -3,757,000 | -8,345,000 | 3,783,000 | 2,844,000 | 1,095,000 | 2,716,000 | 2,141,000 | 3,701,000 | 931,000 | 301,000 | -395,000 | ||||||||||||||||||||||
purchase of loans | 0 | -37,593,000 | ||||||||||||||||||||||||||||||||||
purchase of fhlb of new york stock | ||||||||||||||||||||||||||||||||||||
redemption of fhlb of new york stock | ||||||||||||||||||||||||||||||||||||
purchases of equity securities | -3,562,000 | 3,265,000 | -2,926,000 | -409,000 | -1,000 | 25,000 | -1,817,000 | -719,000 | 31,000 | -2,541,000 | -89,000 | -220,000 | 4,249,000 | -4,252,000 | 118,000 | -142,000 | 40,000 | -871,000 | -177,000 | |||||||||||||||||
proceeds from sale of premises and equipment and other real estate owned | ||||||||||||||||||||||||||||||||||||
exercise of stock options | 0 | 0 | 0 | 100,000 | 1,418,000 | 13,000 | 0 | 231,000 | 1,147,000 | 447,000 | 1,007,000 | 808,000 | 0 | 0 | 0 | 175,000 | 4,546,000 | 34,000 | 995,000 | 766,000 | 725,000 | 8,000 | 0 | 92,000 | 0 | 129,000 | ||||||||||
decrease in advance payments by borrowers for taxes and insurance | -2,889,000 | |||||||||||||||||||||||||||||||||||
proceeds from securities sold under agreements to repurchase and other borrowings | 176,181,000 | 105,662,000 | -861,000 | 1,122,000 | -250,000 | -116,000 | 381,000 | -116,000 | 634,000 | 149,914,000 | 220,353,000 | 336,056,000 | 324,363,000 | 25,397,000 | 140,127,000 | 275,418,000 | 151,928,000 | 81,431,000 | 98,294,000 | 51,735,000 | 81,943,000 | 23,129,000 | ||||||||||||||
repayments related to securities sold under agreements to repurchase and other borrowings | -761,180,000 | -179,540,000 | -49,894,000 | -94,651,000 | -59,701,000 | -55,327,000 | -100,448,000 | -252,664,000 | 0 | -45,000,000 | -50,000,000 | -25,000,000 | -34,000 | -48,275,000 | -25,000,000 | 0 | -250,000,000 | -361,000,000 | -340,000,000 | -38,502,000 | -25,000,000 | -72,000,000 | -290,635,000 | -68,871,000 | -76,129,000 | -76,003,000 | -132,843,000 | -162,864,000 | -141,700,000 | |||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||
net gain on sale of loans | 0 | -99,000 | ||||||||||||||||||||||||||||||||||
proceeds from sale of loans held-for-sale | 0 | 1,085,000 | 0 | 128,022,000 | 23,537,000 | 0 | ||||||||||||||||||||||||||||||
increase in other assets | -329,000 | -1,329,000 | 3,210,000 | -5,174,000 | 4,276,000 | -6,794,000 | -3,561,000 | -950,000 | -2,302,000 | -1,023,000 | ||||||||||||||||||||||||||
purchases of loans | -3,442,000 | 0 | 0 | -3,781,000 | 0 | |||||||||||||||||||||||||||||||
net decrease in deposits | -12,427,000 | 77,095,000 | ||||||||||||||||||||||||||||||||||
gains on available-for-sale debt securities | -1,000 | -15,000 | 0 | 0 | -264,000 | -519,000 | -370,000 | -222,000 | -45,000 | -123,000 | ||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 239,939,000 | -5,265,000 | ||||||||||||||||||||||||||||||||||
proceeds from sale of loans | ||||||||||||||||||||||||||||||||||||
purchases of securities held-to-maturity | ||||||||||||||||||||||||||||||||||||
proceeds from sale of debt securities available-for-sale | 15,000 | 0 | 0 | 41,464,000 | 120,975,000 | 112,519,000 | 89,530,000 | 5,942,000 | 6,507,000 | 4,498,000 | 19,996,000 | 5,279,000 | 29,163,000 | 10,100,000 | 19,508,000 | |||||||||||||||||||||
proceeds from bank-owned life insurance | 0 | 0 | 0 | 1,526,000 | 0 | 0 | ||||||||||||||||||||||||||||||
proceeds from issuance of subordinated debt, net of issuance costs | 0 | -33,000 | ||||||||||||||||||||||||||||||||||
loss on sale of other real estate owned | 0 | 0 | ||||||||||||||||||||||||||||||||||
proceeds from sale of other real estate owned | 0 | 0 | 0 | 0 | 113,000 | 279,000 | ||||||||||||||||||||||||||||||
proceeds from fhlb advances and other borrowings and securities sold under agreements to repurchase | 300,000,000 | 50,765,000 | 75,000,000 | 617,788,000 | ||||||||||||||||||||||||||||||||
net (purchases) sales of trading securities | -47,000 | |||||||||||||||||||||||||||||||||||
net increase in loans receivable | 4,143,000 | -134,747,000 | -208,392,000 | -91,853,000 | 11,080,000 | 1,011,000 | -9,826,000 | -107,720,000 | -161,732,000 | 38,229,000 | -80,504,000 | -72,609,000 | -11,810,000 | -41,984,000 | -11,156,000 | -25,228,000 | -16,147,000 | -66,192,000 | -17,233,000 | -72,559,000 | -62,400,000 | |||||||||||||||
provision/(benefit) for credit losses | ||||||||||||||||||||||||||||||||||||
losses (gains) on trading securities | -585,000 | 802,000 | -1,626,000 | 1,992,000 | ||||||||||||||||||||||||||||||||
gain on sale of other real estate owned | 0 | 0 | ||||||||||||||||||||||||||||||||||
deferred tax (benefit)/provision | ||||||||||||||||||||||||||||||||||||
net cash acquired in business combinations | ||||||||||||||||||||||||||||||||||||
benefit for credit losses | 403,000 | |||||||||||||||||||||||||||||||||||
amortization of premiums and deferred loan costs, net of (accretion) discounts, and deferred loan fees | ||||||||||||||||||||||||||||||||||||
amortization of premiums, and deferred loan costs, net of (accretion) discounts, and deferred loan fees | 2,307,000 | 2,608,000 | 186,000 | 57,000 | 564,000 | |||||||||||||||||||||||||||||||
(benefit)/benefit from credit losses | ||||||||||||||||||||||||||||||||||||
amortization of premiums, and deferred loan costs, net of (accretion) of discounts, and deferred loan fees | 623,000 | 1,550,000 | 835,000 | 1,065,000 | 1,084,000 | 1,173,000 | 861,000 | 607,000 | 616,000 | 557,000 | 494,000 | 500,000 | 526,000 | 466,000 | 462,000 | |||||||||||||||||||||
amortization of mortgage servicing rights | ||||||||||||||||||||||||||||||||||||
decrease (increase) in accrued interest receivable | 1,273,000 | 311,000 | ||||||||||||||||||||||||||||||||||
deferred taxes | ||||||||||||||||||||||||||||||||||||
repayments under capital lease obligations | 0 | 0 | -44,000 | -64,000 | -60,000 | -57,000 | -55,000 | -54,000 | -48,000 | -45,000 | -43,000 | |||||||||||||||||||||||||
net cash acquired in business combination | 55,479,000 | |||||||||||||||||||||||||||||||||||
(credit) benefit from loan losses | ||||||||||||||||||||||||||||||||||||
(gains) losses on trading securities | -807,000 | -364,000 | ||||||||||||||||||||||||||||||||||
(recovery) benefit from loan losses | -2,374,000 | -131,000 | ||||||||||||||||||||||||||||||||||
(gains) losses on available-for-sale debt securities | -97,000 | |||||||||||||||||||||||||||||||||||
decrease (increase) in other assets | 2,905,000 | -2,674,000 | 3,815,000 | |||||||||||||||||||||||||||||||||
provision for loan losses | ||||||||||||||||||||||||||||||||||||
depreciation expense | ||||||||||||||||||||||||||||||||||||
income on bank owned life insurance | -1,139,000 | -894,000 | -865,000 | -876,000 | -3,267,000 | -908,000 | -896,000 | -914,000 | -954,000 | -970,000 | -1,010,000 | -2,458,000 | -989,000 | -941,000 | -941,000 | |||||||||||||||||||||
proceeds from bank owned life insurance | 0 | 0 | 2,714,000 | 2,000 | 785,000 | |||||||||||||||||||||||||||||||
provision (credit) for loan losses | ||||||||||||||||||||||||||||||||||||
purchases of federal home loan bank of new york stock | 0 | -2,982,000 | -7,515,000 | -11,610,000 | -13,166,000 | -1,125,000 | -20,508,000 | 6,463,000 | -6,470,000 | -4,770,000 | -5,400,000 | |||||||||||||||||||||||||
redemptions of federal home loan bank of new york stock | 0 | 3,375,000 | 17,235,000 | 11,835,000 | 3,353,000 | 1,125,000 | 17,223,000 | -5,850,000 | 3,554,000 | 4,208,000 | 4,230,000 | 1,350,000 | ||||||||||||||||||||||||
benefit from loan losses | 1,921,000 | 8,183,000 | 491,000 | 59,000 | 670,000 | 34,000 | 72,000 | 200,000 | ||||||||||||||||||||||||||||
losses (gains) on available-for-sale debt securities | 13,000 | |||||||||||||||||||||||||||||||||||
see accompanying notes to unaudited consolidated financial statements. | ||||||||||||||||||||||||||||||||||||
accretion of operating lease liabilities | 403,000 | 411,000 | 409,000 | |||||||||||||||||||||||||||||||||
gains on securities transactions | -1,241,000 | -312,000 | -161,000 | -337,000 | -256,000 | -408,000 | ||||||||||||||||||||||||||||||
losses (gains) on securities | ||||||||||||||||||||||||||||||||||||
net purchases of trading securities | -149,000 | -119,000 | -80,000 | -152,000 | -131,000 | -449,000 | -101,000 | -265,000 | ||||||||||||||||||||||||||||
additional tax benefit on equity awards | 695,000 | 117,000 | 2,000 | |||||||||||||||||||||||||||||||||
net decrease (increase) in loans receivable | 31,471,000 | |||||||||||||||||||||||||||||||||||
amortization intangible assets | 96,000 | 98,000 | 98,000 | 114,000 | 60,000 | 100,000 | ||||||||||||||||||||||||||||||
purchases of securities available-for-sale | -49,307,000 | -17,742,000 | -4,000 | |||||||||||||||||||||||||||||||||
principal payments and maturities on securities available-for-sale | 39,492,000 | 16,863,000 | 28,527,000 | 38,559,000 | 43,090,000 | 46,935,000 | ||||||||||||||||||||||||||||||
principal payments and maturities on securities held-to-maturity | 51,000 | 49,000 | 52,000 | 44,000 | 204,000 | 599,000 | ||||||||||||||||||||||||||||||
proceeds from sale of securities available-for-sale | 0 | 26,916,000 | ||||||||||||||||||||||||||||||||||
purchase of employee restricted shares to fund statutory tax withholding | ||||||||||||||||||||||||||||||||||||
provision (recovery) for loan losses | 511,000 | 372,000 | ||||||||||||||||||||||||||||||||||
excess tax benefit on equity awards | 592,000 | 1,708,000 | ||||||||||||||||||||||||||||||||||
gain on sale of premises and equipment and other real estate owned | ||||||||||||||||||||||||||||||||||||
(gains) losses on securities transactions | ||||||||||||||||||||||||||||||||||||
gain on securities transactions | -2,000 | -61,000 | ||||||||||||||||||||||||||||||||||
supplemental cash flow information: | ||||||||||||||||||||||||||||||||||||
cash paid during the period for: | ||||||||||||||||||||||||||||||||||||
interest | 5,743,000 | 4,870,000 | ||||||||||||||||||||||||||||||||||
income taxes | 1,015,000 | |||||||||||||||||||||||||||||||||||
non-cash transactions: | ||||||||||||||||||||||||||||||||||||
loans charged-off | 261,000 | |||||||||||||||||||||||||||||||||||
other real estate owned write-downs | 71,000 | |||||||||||||||||||||||||||||||||||
(gain) loss on sale of other real estate owned | -5,000 | -129,000 | ||||||||||||||||||||||||||||||||||
redemptions (purchases) of federal home loan bank of new york stock | 3,303,000 | 563,000 | ||||||||||||||||||||||||||||||||||
loans charged-off (recovered) | 594,000 | |||||||||||||||||||||||||||||||||||
purchases of bank owned life insurance | ||||||||||||||||||||||||||||||||||||
death benefits received from bank owned life insurance | ||||||||||||||||||||||||||||||||||||
net proceeds from sale of common stock | ||||||||||||||||||||||||||||||||||||
merger of northfield bancorp, mhc | ||||||||||||||||||||||||||||||||||||
purchase of common stock for esop | ||||||||||||||||||||||||||||||||||||
transfers of loans to other real estate owned | ||||||||||||||||||||||||||||||||||||
deposits utilized to purchase common stock | ||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | ||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents at the beginning of period | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents at the end of the period |
