7Baggers

National Energy Services Reunited Corp
(NASDAQ:NESR) 

NESR stock logo

National Energy Services Reunited Corp. provides oilfield services to oil and gas companies in the Middle East, North Africa, and the Asia Pacific regions. It operates through two segments: Production Services; and Drilling and Evaluation Services. The Production Services segment offers hydraulic fr...

Full Time Employees: 5,581 (May 2021)
Sector: Energy
Industry: Oil & Gas Equipment & Services
Energy
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2026-03-31 2025-12-31 2025-11-13 2025-09-30 2025-08-20 2025-06-30 2025-06-03 2025-03-31 2025-03-12 2024-12-31 2024-11-19 2024-09-30 2024-08-29 2024-06-30 2024-04-30 2023-12-31 2022-12-31 2021-11-03 2021-09-30 2021-08-04 2021-06-30 2021-03-31 2021-02-24 2020-12-31 2020-10-28 2020-09-30 2020-08-04 2020-06-30 2020-05-06 2020-03-31 2020-02-26 2019-12-31 2019-11-06 2019-09-30 2019-08-22 2019-08-07 2019-06-30 2019-05-13 2019-03-31 2019-02-25 2018-12-31 2018-11-08 2018-09-30 2018-08-20 2018-06-30 
                                                 
      description
    		                                             
      revenues
    		404,586,000  295,315,000 295,315,000 327,368,000 327,368,000 303,102,000 303,102,000 343,682,000  336,205,000 336,205,000 324,969,000 324,969,000 1,145,915,000   217,992,000 217,992,000 234,927,000 234,927,000 212,426,000 213,175,000  218,423,000 218,423,000 203,249,000 203,249,000 199,299,000 199,299,000 658,385,000  473,209,000 473,209,000 348,590,000 311,603,000 311,603,000 151,704,000 151,704,000 348,590,000  145,580,000 145,580,000 44,986,000 44,986,000 
      cost of services
    		-352,755,000  -259,955,000 -259,955,000 -283,484,000 -283,484,000 -265,647,000 -265,647,000 -284,501,000  -282,794,000 -282,794,000 -271,830,000 -271,830,000 -997,265,000   -186,095,000 -186,095,000 -193,931,000  -174,311,000 -178,154,000  -177,953,000 -177,953,000 -164,343,000 -164,343,000 -158,270,000 -158,270,000 -506,799,000  -352,716,000 -352,716,000 -249,159,000  -231,390,000 -114,497,000 -114,497,000       
      gross profit
    		51,831,000  35,360,000 35,360,000 43,884,000 43,884,000 37,455,000 37,455,000 59,181,000  53,411,000 53,411,000 53,139,000 53,139,000 148,650,000   31,897,000 31,897,000 40,996,000 40,996,000 38,115,000 35,021,000  40,470,000 40,470,000 38,906,000 38,906,000 41,029,000 41,029,000 151,586,000  120,493,000 120,493,000 99,431,000 80,213,000 80,213,000 37,207,000 37,207,000 99,431,000  43,231,000 43,231,000 7,931,000 7,931,000 
      yoy
    		18.11%  -5.59% -5.59% -25.85%  -29.87% -29.87% 11.37%  -64.07%   66.60% 366.03%   -16.31% -8.92%  1.30% -5.82% -9.99%  -1.36% -1.36% -74.33%  -65.95% -65.95% 52.45%  50.22% 223.84% 167.24% -19.33%  -13.93% -13.93% 1153.70%      
      qoq
    		  0.00% -19.42% 0.00% 17.16% 0.00% -36.71%   0.00% 0.51% 0.00% -64.25%    0.00% -22.19% 0.00% 7.56% 8.83%   0.00% 4.02% 0.00% -5.17% 0.00% -72.93%   0.00% 21.18% 23.96% 0.00% 115.59% 0.00% -62.58%   0.00% 445.09% 0.00%  
      selling, general, and administrative expenses
    		-11,103,000       -11,821,000                                      
      amortization
    		-4,693,000  -4,693,000 -4,693,000 -4,694,000 -4,694,000 -4,693,000 -4,693,000 -4,694,000  -4,693,000 -4,693,000 -4,694,000 -4,694,000 -18,774,000   -4,728,000 -4,728,000 -4,499,000  -4,008,000 -3,962,000  -4,034,000 -4,034,000 -3,934,000 -3,934,000 -3,887,000 -3,887,000 -15,932,000  -12,036,000 -12,036,000 -9,373,000  -8,003,000 -4,054,000 -4,054,000 -9,373,000  -3,577,000 -3,577,000 -1,536,000 -1,536,000 
      operating income
    		36,035,000  19,606,000 19,606,000 27,091,000 27,091,000 20,941,000 20,941,000 43,582,000  35,448,000 35,448,000 34,116,000 34,116,000 80,703,000   8,102,000 8,102,000 14,118,000 14,118,000 15,961,000 12,172,000  18,987,000 18,987,000 17,858,000 17,858,000 18,515,000 18,515,000 71,814,000  61,865,000 61,865,000 53,353,000 42,103,000 42,103,000 20,108,000 20,108,000 53,353,000  25,895,000 25,895,000 -2,626,000 -2,626,000 
      yoy
    		33.01%  -6.38% -6.38% -37.84%  -40.92% -40.92% 27.75%  -56.08%   321.08% 896.09%   -49.24% -33.44%  -25.64% -15.94% -31.84%  2.55% 2.55% -75.13%  -70.07% -70.07% 34.60%  46.94% 207.66% 165.33% -21.09%  -22.35% -22.35% -2131.72%      
      qoq
    		  0.00% -27.63% 0.00% 29.37% 0.00% -51.95%   0.00% 3.90% 0.00% -57.73%    0.00% -42.61% 0.00% -11.55% 31.13%   0.00% 6.32% 0.00% -3.55% 0.00% -74.22%   0.00% 15.95% 26.72% 0.00% 109.38% 0.00% -62.31%   0.00% -1086.10% 0.00%  
      interest expense
    		-6,543,000  -8,128,000 -8,128,000 -8,562,000 -8,562,000 -8,284,000 -8,284,000 -9,905,000  -9,933,000 -9,933,000 -9,439,000 -9,439,000 -45,826,000   -3,717,000 -3,717,000 -3,234,000  -3,163,000 -3,411,000  -3,793,000 -3,793,000 -4,165,000 -4,165,000 -4,510,000 -4,510,000 -18,971,000  -14,691,000 -14,691,000 -14,383,000  -9,680,000 -3,930,000 -3,930,000 -14,383,000  -6,199,000 -6,199,000 -1,900,000 -1,900,000 
      other income
    		1,449,000  759,000 759,000 940,000 940,000 1,059,000 1,059,000 -3,524,000  394,000 394,000 184,000 184,000 -5,031,000   -1,252,000 -1,252,000 -655,000  283,000   37,000 37,000 -309,000 -309,000 -111,000 -111,000 -408,000  -629,000 -629,000 5,441,000  -499,000 -61,000 -61,000 5,441,000  450,000 450,000  -468,000 
      income before income tax
    		30,941,000  12,237,000 12,237,000 19,469,000 19,469,000 13,716,000 13,716,000 30,153,000  25,909,000 25,909,000 24,861,000 24,861,000 29,846,000   3,133,000 3,133,000 10,229,000 10,229,000 13,081,000 18,283,000  15,231,000 15,231,000 13,384,000 13,384,000 13,894,000 13,894,000 52,435,000  46,545,000 46,545,000 44,411,000 31,924,000 31,924,000 16,117,000 16,117,000       
      income tax expense
    		-7,114,000    -4,268,000 -4,268,000 -3,325,000 -3,325,000 -3,316,000  -5,291,000 -5,291,000 -5,988,000 -5,988,000 -17,266,000   -1,202,000 -1,202,000 -2,408,000  -1,609,000 -1,765,000  -3,565,000 -3,565,000 -2,848,000 -2,848,000 -2,527,000 -2,527,000 -13,071,000  -10,905,000 -10,905,000 -9,431,000   -2,943,000 -2,943,000       
      net income
    		23,827,000  17,737,000 17,737,000 15,201,000 15,201,000 10,391,000 10,391,000 26,837,000  20,618,000 20,618,000 18,873,000 18,873,000 12,580,000   1,931,000 1,931,000 7,821,000 7,821,000 11,472,000 16,518,000  11,666,000 11,666,000 10,536,000 10,536,000 11,367,000 11,367,000 39,364,000  35,640,000  34,980,000 24,530,000 24,530,000 13,174,000 13,174,000 34,980,000  16,157,000 16,157,000 -3,965,000 -3,965,000 
      yoy
    		56.75%  70.70% 70.70% -43.36%  -49.60% -49.60% 42.20%  63.90%   877.37% 551.48%   -83.17% -88.31%  -32.96% -1.66% 56.78%  2.63% 2.63% -73.23%  -68.11%  12.53%  45.29%  165.52% -29.87%  -18.46% -18.46% -982.22%      
      qoq
    		  0.00% 16.68% 0.00% 46.29% 0.00% -61.28%   0.00% 9.25% 0.00% 50.02%    0.00% -75.31% 0.00% -31.83% -30.55%   0.00% 10.73% 0.00% -7.31% 0.00% -71.12%     42.60% 0.00% 86.20% 0.00% -62.34%   0.00% -507.49% 0.00%  
      weighted-average shares outstanding
    		                                             
      basic
    		100,803,435,000 98,444,582,000 100,356,020,000 100,356,020,000 96,428,791,000 96,428,791,000 96,139,181,000 96,139,181,000 95,955,545,000 95,472,527,000 95,428,253,000 95,428,253,000 95,437,068,000  94,748,324,000  92,962,048,000   91,124,273,000  90,448,158,000 90,017,834,000 88,845,618,000   88,232,694,000     342,250,000,000  86,938,883,000 85,569,020,000 86,895,285,000    85,569,020,000 85,569,020,000 85,562,769,000 85,562,769,000 85,562,769,000  
      diluted
    		102,931,550,000 99,105,484,000 100,724,290,000 100,724,290,000 97,639,507,000 97,639,507,000 96,710,484,000 96,710,484,000 96,378,194,000 95,735,924,000 95,653,958,000 95,653,958,000 95,525,679,000  94,748,324,000  92,962,048,000   94,636,374,000  91,933,258,000 90,162,873,000 88,990,657,000   88,232,694,000     370,000,000,000  86,938,883,000 86,862,983,000 86,895,285,000    86,862,983,000 86,862,983,000 85,912,715,000 85,912,715,000 85,562,769,000  
      earnings per share
    		                                             
      basic
    		0.24  0.18 0.18 0.16 0.16 0.11 0.11 0.28  0.22 0.22 0.2                                 
      diluted
    		0.23  0.18 0.18 0.16 0.16 0.11 0.11 0.28  0.22 0.22 0.2                                 
      selling, general and administrative expenses
    		  -11,061,000 -11,061,000 -12,099,000 -12,099,000 -11,821,000  -10,905,000  -13,270,000 -13,270,000 -14,329,000 -14,329,000 -49,173,000   -19,067,000 -19,067,000 -22,379,000  -18,146,000 -18,887,000  -17,449,000 -17,449,000  -17,114,000                  
      income tax benefit
    		  5,500,000 5,500,000                                 -7,394,000         
      weighted-average shares outstanding:
    		                                             
      basic
    		100,803,435,000 98,444,582,000 100,356,020,000 100,356,020,000 96,428,791,000 96,428,791,000 96,139,181,000 96,139,181,000 95,955,545,000 95,472,527,000 95,428,253,000 95,428,253,000 95,437,068,000  94,748,324,000  92,962,048,000   91,124,273,000  90,448,158,000 90,017,834,000 88,845,618,000   88,232,694,000     342,250,000,000  86,938,883,000 85,569,020,000 86,895,285,000    85,569,020,000 85,569,020,000 85,562,769,000 85,562,769,000 85,562,769,000  
      diluted
    		102,931,550,000 99,105,484,000 100,724,290,000 100,724,290,000 97,639,507,000 97,639,507,000 96,710,484,000 96,710,484,000 96,378,194,000 95,735,924,000 95,653,958,000 95,653,958,000 95,525,679,000  94,748,324,000  92,962,048,000   94,636,374,000  91,933,258,000 90,162,873,000 88,990,657,000   88,232,694,000     370,000,000,000  86,938,883,000 86,862,983,000 86,895,285,000    86,862,983,000 86,862,983,000 85,912,715,000 85,912,715,000 85,562,769,000  
      earnings per share:
    		                                             
      basic
    		0.24  0.18 0.18 0.16 0.16 0.11 0.11 0.28  0.22 0.22 0.2                                 
      diluted
    		0.23  0.18 0.18 0.16 0.16 0.11 0.11 0.28  0.22 0.22 0.2                                 
      weighted average shares outstanding:
    		                                             
      basic
    		             95,437,068,000    91,250,125,000 91,250,125,000  91,124,273,000    89,876,456,000 89,876,456,000  88,232,694,000 87,231,232,000 87,231,232,000 86,997,554,000  86,938,883,000    86,895,285,000 86,893,775,000 86,893,775,000      85,562,769,000 
      diluted
    		             95,525,679,000    93,116,486,000 93,116,486,000  94,636,374,000    89,876,456,000 89,876,456,000  88,232,694,000 87,231,232,000 87,231,232,000 86,997,554,000  86,938,883,000    86,895,285,000 86,893,775,000 86,893,775,000      85,562,769,000 
      earnings /
    		                                             
      basic
    		             200                                
      diluted
    		             200                                
      net earnings per share:
    		                                             
      basic
    		              0.13   0.02 0.02 0.09 0.09 0.13 0.18  0.13 0.13 0.12 0.12   0.45  0.4 0.4 0.41 0.28 0.28 0.15 0.15 0.41  0.19 0.19 -0.05 -0.05 
      diluted
    		              0.13   0.02 0.02 0.08 0.08 0.12 0.18  0.13 0.13 0.12 0.12   0.45  0.4 0.4 0.4 0.28 0.28 0.15 0.15 0.4  0.19 0.19 -0.05 -0.05 
      gain on private warrant liability
    		                                             
      net income attributable to non-controlling interests
    		                                  -163,000     -163,000  47,000 47,000 -219,000 -219,000 
      net income attributable to shareholders
    		                 1,931,000 1,931,000 7,821,000 7,821,000 11,472,000 16,518,000  11,666,000 11,666,000 10,536,000 10,536,000 11,367,000 11,367,000 39,364,000  35,640,000 35,640,000 35,143,000 24,530,000 24,530,000 13,174,000 13,174,000 35,143,000  16,110,000 16,110,000 -3,746,000 -3,746,000 
      net earnings per share
    		                                             
      basic
    		              0.13   0.02 0.02 0.09 0.09 0.13 0.18  0.13 0.13 0.12 0.12   0.45  0.4 0.4 0.41 0.28 0.28 0.15 0.15 0.41  0.19 0.19 -0.05 -0.05 
      diluted
    		              0.13   0.02 0.02 0.08 0.08 0.12 0.18  0.13 0.13 0.12 0.12   0.45  0.4 0.4 0.4 0.28 0.28 0.15 0.15 0.4  0.19 0.19 -0.05 -0.05 
      other income / (expense)
    		                      9,522,000                       
      selling, general and administrative expense
    		                          -17,114,000  -18,627,000 -18,627,000 -63,840,000  -46,592,000 -46,592,000 -36,705,000  -30,107,000 -13,045,000 -13,045,000 -36,705,000  -13,759,000 -13,759,000 -9,021,000 -9,021,000 
      net income per share
    		                                             
      basic
    		                            0.13 0.13                
      diluted
    		                            0.13 0.13                
      net income /
    		                                 35,640,000            
      net loss attributable to non-controlling interests
    		                                             
      cost of products and services
    		                                       -249,159,000  -102,349,000 -102,349,000   
      income before income taxes
    		                                       44,411,000  20,146,000 20,146,000 -4,994,000  
      income taxes
    		                                       -9,431,000  -3,989,000 -3,989,000 1,029,000 1,029,000 
      cost of product and services
    		                                           -37,055,000 -37,055,000 
      other (expense) income
    		                                           -468,000  
      income (loss) before income taxes
    		                                            -4,994,000 
      weighted average shares outstanding
    		                                             
      basic
    		             95,437,068,000    91,250,125,000 91,250,125,000  91,124,273,000    89,876,456,000 89,876,456,000  88,232,694,000 87,231,232,000 87,231,232,000 86,997,554,000  86,938,883,000    86,895,285,000 86,893,775,000 86,893,775,000      85,562,769,000 
      diluted
    		             95,525,679,000    93,116,486,000 93,116,486,000  94,636,374,000    89,876,456,000 89,876,456,000  88,232,694,000 87,231,232,000 87,231,232,000 86,997,554,000  86,938,883,000    86,895,285,000 86,893,775,000 86,893,775,000      85,562,769,000 
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2026-03-31 2025-12-31 2025-11-13 2025-09-30 2025-08-20 2025-06-30 2025-06-03 2025-03-31 2025-03-12 2024-12-31 2024-11-19 2024-09-30 2024-08-29 2024-06-30 2024-04-30 2023-12-31 2022-12-31 2021-11-03 2021-09-30 2021-08-04 2021-06-30 2021-03-31 2021-02-24 2020-12-31 2020-10-28 2020-09-30 2020-08-04 2020-06-30 2020-05-06 2020-03-31 2020-02-26 2019-12-31 2019-11-06 2019-09-30 2019-08-07 2019-06-30 2019-05-13 2019-03-31 2018-12-31 2018-11-08 2018-09-30 2018-08-20 2018-06-30 2018-03-31 
                                                  
        assets
      		                                            
        current assets
      		                                            
        cash and cash equivalents
      		92,956,000 124,797,000 69,683,000 69,683,000 131,802,000 131,802,000 78,695,000 78,695,000 107,956,000 107,956,000 118,169,000 118,169,000 74,997,000 74,997,000 67,821,000 67,821,000 78,853,000 101,018,000 101,018,000 66,074,000 66,074,000 89,268,000 75,017,000 75,012,000 50,487,000 50,487,000 79,317,000 79,317,000 49,017,000 49,017,000 73,201,000 73,201,000 43,082,000 43,082,000 69,643,000 69,643,000 19,935,000 19,935,000 24,892,000 67,560,000 67,560,000 36,901,000 36,901,000  
        accounts receivable
      		227,932,000 178,020,000 192,769,000 192,769,000 191,047,000 191,047,000 164,805,000 164,805,000 137,265,000 137,265,000 132,549,000 132,549,000 155,942,000 155,942,000 171,269,000 171,269,000 148,709,000 98,223,000 98,223,000 116,483,000 116,483,000 127,509,000 117,303,000 116,835,000 128,719,000 128,719,000 113,454,000 113,454,000 106,620,000 106,620,000 99,019,000 98,799,000 107,370,000 107,370,000 102,731,000 102,731,000 85,120,000 85,120,000 62,636,000 76,758,000 76,758,000 86,764,000 86,764,000  
        unbilled revenue
      		171,341,000 121,186,000 126,333,000 126,333,000 114,635,000 114,635,000 130,072,000 130,072,000 111,734,000 111,734,000 141,857,000 141,857,000 144,976,000 144,976,000 95,997,000 95,997,000 110,186,000 138,900,000 138,900,000 117,909,000 117,909,000 118,865,000 158,457,000 158,457,000 155,935,000 155,935,000 126,840,000 126,840,000 105,118,000 105,118,000 75,974,000 76,347,000 95,750,000 95,750,000 92,333,000 92,333,000 88,886,000 88,886,000 95,145,000 96,895,000 96,895,000 94,195,000 94,195,000  
        service inventories
      		96,206,000 94,834,000 97,771,000 97,771,000 98,892,000 98,892,000 101,419,000 101,419,000 96,772,000 96,772,000 100,018,000 100,018,000 95,866,000 95,866,000 98,434,000 98,434,000 110,521,000 100,757,000 100,757,000 103,305,000 103,305,000 95,789,000 94,263,000 94,263,000 94,415,000 94,415,000 91,764,000 91,764,000 84,115,000 84,115,000 78,841,000 78,841,000 72,341,000 72,341,000 65,057,000 65,057,000 60,589,000 60,589,000 58,151,000      
        prepaid assets
      		9,706,000 13,237,000 16,677,000 16,677,000 16,960,000 16,960,000 9,400,000 9,400,000 10,146,000 10,146,000 15,988,000 15,988,000 16,835,000 16,835,000 9,238,000 9,238,000 337,000 20,068,000 20,068,000 13,238,000 13,238,000 13,600,000 11,320,000 11,480,000 8,267,000 8,267,000 9,412,000 9,412,000 9,200,000 9,200,000 9,590,000 9,590,000 11,083,000 11,083,000 9,306,000 9,306,000 6,963,000 6,963,000 6,937,000      
        retention withholdings
      		26,214,000 33,125,000 18,581,000 18,581,000 15,910,000 15,910,000 22,238,000 22,238,000 31,072,000 31,072,000 23,204,000 23,204,000 30,513,000 30,513,000 48,419,000 48,419,000 34,268,000 43,199,000 43,199,000 46,384,000 46,384,000 30,925,000 36,773,000 36,773,000 27,089,000 27,089,000 49,671,000 49,671,000 38,475,000 38,475,000 40,970,000 40,970,000 29,689,000 29,689,000 27,887,000 27,887,000 22,657,000 22,657,000 22,011,000      
        other receivables
      		54,753,000 54,511,000 63,264,000 63,264,000 45,206,000 45,206,000 42,573,000 42,573,000 38,476,000 38,476,000 31,765,000 31,765,000 31,747,000 31,747,000 39,778,000 39,778,000 38,271,000 23,942,000 23,942,000 17,483,000 19,327,000 18,798,000 19,094,000 18,454,000 19,381,000 19,381,000 14,923,000 14,923,000 17,667,000 17,667,000 14,019,000 14,019,000 10,842,000 10,842,000 22,278,000 22,278,000         
        other current assets
      		10,513,000 10,664,000 10,798,000 10,798,000 5,469,000 5,469,000 5,646,000 5,646,000 7,095,000 7,095,000 13,604,000 13,604,000 9,894,000 9,894,000 10,759,000 10,759,000 16,669,000 7,391,000 7,391,000 3,695,000 3,695,000 4,712,000 4,025,000 3,943,000 5,522,000 5,522,000 5,158,000 5,158,000 5,650,000 5,650,000 6,800,000 11,442,000 10,062,000 10,062,000 9,439,000 9,439,000 30,636,000 30,636,000 29,873,000 47,142,000 47,142,000 32,957,000 32,957,000  
        total current assets
      		689,621,000 630,374,000 595,876,000 595,876,000 619,921,000 619,921,000 554,848,000 554,848,000 540,516,000 540,516,000 577,154,000 577,154,000 560,770,000 560,770,000 541,715,000 541,715,000 537,814,000 533,498,000 533,498,000 484,571,000 486,415,000 499,466,000 516,252,000 515,217,000 489,815,000 489,815,000 490,539,000 490,539,000 415,862,000 415,862,000 398,414,000 403,209,000 380,219,000 380,219,000 398,674,000 398,674,000 314,786,000 314,786,000 299,645,000 354,120,000 354,120,000 314,320,000 314,320,000 272,264 
        non-current assets
      		                                            
        property, plant and equipment
      		476,154,000 465,454,000 437,234,000 437,234,000 423,856,000 423,856,000 426,007,000 426,007,000 438,146,000 438,146,000 425,133,000 425,133,000 423,251,000 423,251,000 442,666,000 442,666,000 461,061,000 466,732,000 466,732,000 452,453,000 452,453,000 423,649,000 434,374,000 437,743,000 458,505,000 458,505,000 458,161,000 458,161,000 426,064,000 426,064,000 417,683,000 419,307,000 383,485,000 383,485,000 354,034,000 354,034,000 336,468,000 336,468,000 328,727,000 304,727,000 304,727,000 324,379,000 324,379,000  
        intangible assets
      		42,434,000 47,086,000 51,739,000 51,739,000 56,391,000 56,391,000 61,044,000 61,044,000 65,696,000 65,696,000 70,349,000 70,349,000 75,001,000 75,001,000 84,304,000 84,304,000 102,914,000 126,323,000 126,323,000 131,424,000 131,424,000 106,396,000 110,376,000 110,376,000 115,198,000 115,198,000 119,206,000 119,206,000 118,879,000 118,879,000 122,714,000 122,714,000 126,548,000 126,548,000 130,383,000 130,383,000 134,218,000 134,218,000 138,052,000 140,894,000 140,894,000 176,474,000 176,474,000  
        goodwill
      		645,095,000 645,095,000 645,095,000 645,095,000 645,095,000 645,095,000 645,096,000 645,096,000 645,095,000 645,095,000 645,095,000 645,095,000 645,095,000 645,095,000 645,095,000 645,095,000 645,095,000 629,675,000 629,675,000 628,752,000 628,752,000 620,921,000 619,778,000 620,921,000 596,857,000 596,857,000 595,706,000 595,706,000 574,764,000 574,764,000 574,764,000 574,764,000 574,764,000 574,764,000 574,764,000 574,764,000 570,540,000 570,540,000 570,540,000 532,441,000 532,441,000 475,663,000 475,663,000  
        operating lease right-of-use assets
      		25,977,000 20,300,000 22,410,000 22,410,000 23,682,000 23,682,000 24,863,000 24,863,000 26,042,000 26,042,000 27,672,000 27,672,000 27,395,000 27,395,000 31,628,000 31,628,000 29,970,000                            
        other assets
      		44,649,000 43,210,000 56,769,000 56,769,000 58,145,000 58,145,000 57,465,000 57,465,000 58,183,000 58,183,000 57,445,000 57,445,000 57,842,000 57,842,000 52,332,000 52,332,000 51,473,000 10,156,000 10,156,000 7,853,000 7,853,000 3,050,000 2,797,000 2,797,000 3,069,000 3,069,000 1,278,000 1,278,000 1,083,000 1,083,000 1,105,000 2,370,000 2,801,000 2,801,000 3,272,000 3,272,000 4,166,000 4,166,000 6,345,000 8,836,000 8,836,000 10,021,000 10,021,000  
        total assets
      		1,923,930,000 1,851,519,000 1,809,123,000 1,809,123,000 1,827,090,000 1,827,090,000 1,769,323,000 1,769,323,000 1,773,678,000 1,773,678,000 1,802,848,000 1,802,848,000 1,789,354,000 1,789,354,000 1,797,740,000 1,797,740,000 1,828,327,000 1,766,384,000 1,766,384,000 1,705,053,000 1,706,897,000 1,653,482,000 1,683,577,000 1,687,054,000 1,663,444,000 1,663,444,000 1,664,890,000 1,664,890,000 1,536,652,000 1,536,652,000 1,514,680,000 1,522,364,000 1,467,817,000 1,467,817,000 1,461,127,000 1,461,127,000 1,360,178,000 1,360,178,000 1,343,309,000 1,341,018,000 1,341,018,000 1,300,857,000 1,300,857,000 231,530,499 
        liabilities and equity
      		                                            
        liabilities
      		                                            
        accounts payable and accrued expenses
      		483,048,000 421,064,000 356,414,000 356,414,000 352,617,000 352,617,000 306,626,000 306,626,000 305,308,000 305,308,000 350,582,000 350,582,000 373,387,000 373,387,000 351,240,000 351,240,000 353,536,000                           5,437,191 
        current installments of long-term debt
      		64,500,000 64,500,000 64,500,000 64,500,000 65,912,000 65,912,000 67,323,000 67,323,000 68,735,000 68,735,000 70,546,000 70,546,000 70,945,000 70,945,000 71,744,000 71,744,000 53,352,000 54,077,000  54,077,000 54,077,000 50,327,000 47,500,000 47,500,000 43,750,000 43,750,000 46,372,000 46,372,000 22,500,000 22,500,000 15,000,000 15,000,000 7,500,000 7,500,000           
        short-term borrowings
      		47,353,000 54,250,000 61,269,000 61,269,000 65,997,000 65,997,000 60,350,000 60,350,000 59,720,000 59,720,000 54,587,000 54,587,000 34,797,000 34,797,000 48,889,000 48,889,000 89,885,000 96,468,000 96,468,000 59,709,000 59,709,000 42,110,000 42,360,000 42,360,000 36,392,000 36,392,000 39,781,000 39,781,000 39,569,000 39,569,000 37,963,000 37,963,000 28,261,000 28,261,000 5,267,000 5,267,000 24,448,000 24,448,000 31,817,000 71,940,000 71,940,000 118,411,000 118,411,000  
        income taxes payable
      		30,843,000 25,092,000     8,012,000 8,012,000 7,728,000 7,728,000 2,331,000 2,331,000 4,219,000 4,219,000 8,421,000 8,421,000 7,262,000 9,272,000 9,272,000 5,628,000 7,472,000 10,941,000 9,539,000 9,420,000 6,809,000 9,336,000 9,138,000 9,138,000 7,558,000 7,558,000 6,432,000 7,542,000 5,015,000 5,015,000 3,584,000 3,584,000 10,609,000 10,609,000 10,991,000      
        other taxes payable
      		15,152,000 12,351,000 26,223,000 26,223,000 31,166,000 31,166,000 25,195,000 25,195,000 27,482,000 27,482,000 5,434,000 5,434,000 6,215,000 6,215,000 14,674,000 14,674,000 7,604,000 2,142,000 2,142,000 5,095,000 5,095,000 13,992,000 11,289,000 11,289,000 11,466,000 11,466,000 9,067,000 9,067,000 4,502,000 4,502,000 7,189,000 7,189,000 4,545,000 4,545,000 14,202,000 14,202,000         
        operating lease liabilities
      		1,984,000 2,948,000 3,737,000 3,737,000 4,850,000 4,850,000 5,268,000 5,268,000 5,449,000 5,449,000 5,971,000 5,971,000 5,313,000 5,313,000 7,406,000 7,406,000 6,263,000                            
        other current liabilities
      		17,408,000 24,715,000 30,354,000 30,354,000 37,558,000 37,558,000 29,795,000 29,795,000 29,090,000 29,090,000 33,770,000 33,770,000 29,004,000 29,004,000 31,073,000 31,073,000 26,166,000 48,256,000 48,256,000 49,542,000 49,542,000 25,022,000 30,926,000 30,400,000 37,685,000 37,685,000 71,662,000 53,272,000 26,885,000 26,885,000 25,448,000 25,601,000 4,672,000 4,672,000 6,460,000 6,460,000 18,345,000 18,345,000 29,929,000 37,933,000 37,933,000 39,909,000 39,909,000  
        total current liabilities
      		660,288,000 604,920,000 542,497,000 542,497,000 558,100,000 558,100,000 502,569,000 502,569,000 503,512,000 503,512,000 523,221,000 523,221,000 523,880,000 523,880,000 533,447,000 533,447,000 544,068,000 423,016,000 368,939,000 352,942,000 354,786,000 327,087,000 356,262,000 359,366,000 334,961,000 337,488,000 348,626,000 330,236,000 243,877,000 243,877,000 223,427,000 228,136,000 187,367,000 187,367,000 169,012,000 169,012,000 228,965,000 228,965,000 223,080,000 236,381,000 236,381,000 312,854,000 312,854,000 5,438,180 
        long-term debt
      		175,542,000 191,378,000 207,180,000 207,180,000 222,916,000 222,916,000 238,651,000 238,651,000 254,387,000 254,387,000 284,183,000 284,183,000 301,331,000 301,331,000 331,565,000 331,565,000 391,863,000 276,492,000 330,569,000 287,483,000 287,483,000 298,480,000 308,614,000 308,614,000 319,738,000 319,738,000 335,457,000 335,457,000 323,244,000 323,244,000 330,564,000 330,564,000 337,885,000 337,885,000  361,234,000         
        deferred tax liabilities
      		918,000 1,691,000 4,321,000 4,321,000 5,337,000 5,337,000 5,748,000 5,748,000 5,632,000 5,632,000        17,148,000 17,148,000 19,447,000 19,447,000 20,176,000 21,600,000 21,070,000 23,691,000 22,885,000 24,090,000 24,090,000 24,139,000 24,960,000 20,908,000 26,217,000 29,322,000 29,322,000 29,967,000 29,967,000 29,763,000 29,763,000 30,756,000      
        employee benefit liabilities
      		36,971,000 36,321,000 34,936,000 34,936,000 33,989,000 33,989,000 33,296,000 33,296,000 31,806,000 31,806,000 32,458,000 32,458,000 31,846,000 31,846,000 28,935,000 28,935,000 24,382,000 25,203,000 25,203,000 23,520,000 23,520,000 22,066,000 21,515,000 21,515,000 19,438,000 19,438,000 18,900,000 18,900,000 17,784,000 17,784,000  16,745,000             
        non-current operating lease liabilities
      		22,683,000 18,447,000 19,755,000 19,755,000 19,839,000 19,839,000 19,996,000 19,996,000 20,843,000 20,843,000 22,547,000 22,547,000 21,597,000 21,597,000 25,145,000 25,145,000 25,051,000                            
        other liabilities
      		32,319,000 30,846,000 43,783,000 43,783,000 50,005,000 50,005,000 48,584,000 48,584,000 49,266,000 49,266,000 66,891,000 66,891,000 59,312,000 59,312,000 57,154,000 57,154,000 40,615,000 35,695,000 35,695,000 37,515,000 37,515,000 14,736,000 31,168,000 32,071,000 39,645,000 37,924,000 25,586,000 43,976,000 28,105,000 27,284,000 36,564,000 34,230,000 17,409,000 17,409,000 18,576,000 18,576,000 32,402,000 32,402,000 33,310,000 26,126,000 26,126,000 25,095,000 25,095,000  
        total liabilities
      		928,721,000 883,603,000 852,472,000 852,472,000 890,186,000 890,186,000 848,844,000 848,844,000 865,446,000 865,446,000 929,300,000 929,300,000 937,966,000 937,966,000 976,246,000 976,246,000 1,025,979,000 777,554,000 777,554,000 720,907,000 722,751,000 682,545,000 739,159,000 742,636,000 737,473,000 737,473,000 752,659,000 752,659,000 637,149,000 637,149,000 628,208,000 635,892,000 586,665,000 586,665,000 593,028,000 593,028,000 504,791,000 504,791,000 512,318,000 529,471,000 529,471,000 508,839,000 508,839,000 14,456,395 
        commitments and contingencies
      		                                            
        equity
      		                                            
        preferred shares, no par value; unlimited shares authorized; none issued and outstanding at march 31, 2026, and december 31, 2025, respectively
      		                                            
        ordinary shares and additional paid-in capital, no par value; unlimited shares authorized; 100,847,255 and 100,787,173 shares issued and outstanding at march 31, 2026, and december 31, 2025, respectively
      		906,311,000                                            
        retained income
      		88,829,000 65,002,000       13,870,000 13,870,000                                   
        accumulated other comprehensive income
      		69,000 69,000 69,000 69,000 69,000 69,000 69,000 69,000 69,000 69,000 69,000 69,000 69,000 69,000 69,000 69,000 69,000 97,000 97,000 97,000 97,000 97,000 64,000 64,000 64,000 64,000 64,000 64,000 58,000 58,000 29,000 29,000 29,000 29,000 29,000 29,000 48,000 48,000 48,000      
        total equity
      		995,209,000 967,916,000 956,651,000 956,651,000 936,904,000 936,904,000 920,479,000 920,479,000 908,232,000 908,232,000 873,548,000 873,548,000 851,388,000 851,388,000 821,494,000 821,494,000 802,348,000 988,830,000 988,830,000 984,146,000 984,146,000 970,937,000 944,418,000 944,418,000 925,971,000 925,971,000 912,231,000 912,231,000 899,503,000 899,503,000 886,472,000 886,472,000 881,152,000 881,152,000 868,099,000 868,099,000 855,387,000 855,387,000 830,991,000 811,547,000 811,547,000 792,018,000 792,018,000  
        total liabilities and equity
      		1,923,930,000 1,851,519,000 1,809,123,000 1,809,123,000 1,827,090,000 1,827,090,000 1,769,323,000 1,769,323,000 1,773,678,000 1,773,678,000 1,802,848,000 1,802,848,000 1,789,354,000 1,789,354,000 1,797,740,000 1,797,740,000 1,828,327,000 1,766,384,000 1,766,384,000 1,705,053,000 1,706,897,000 1,653,482,000 1,683,577,000 1,687,054,000 1,663,444,000 1,663,444,000 1,664,890,000 1,664,890,000 1,536,652,000 1,536,652,000 1,514,680,000 1,522,364,000 1,467,817,000 1,467,817,000 1,461,127,000 1,461,127,000 1,360,178,000 1,360,178,000 1,343,309,000 1,341,018,000 1,341,018,000 1,300,857,000 1,300,857,000  
        preferred shares, no par value; unlimited shares authorized; none issued and outstanding at december 31, 2025, and 2024, respectively
      		                                            
        common shares, ...
      		 902,845,000 899,383,000 899,383,000 897,373,000 897,373,000 896,149,000 896,149,000 894,293,000 894,293,000 886,446,000 886,446,000 884,904,000 884,904,000 883,865,000 883,865,000 877,299,000 854,301,000 854,301,000 851,548,000 851,548,000 846,160,000 826,614,000 826,614,000                     
        preferred shares, no par value; unlimited shares authorized; none issued and outstanding at september 30, 2025, and december 31, 2024, respectively
      		                                            
        retained earnings
      		  57,199,000 57,199,000 39,462,000 39,462,000            134,440,000 134,440,000 132,509,000 132,509,000 124,688,000 117,748,000 117,748,000 101,230,000 101,230,000 89,564,000 89,564,000 79,028,000 79,028,000 67,661,000 67,661,000 63,937,000 63,937,000 52,827,000 52,827,000 41,472,000 41,472,000 28,297,000 8,745,000 8,745,000 -7,362,000 -7,362,000  
        preferred shares, no par value; unlimited shares authorized; none issued and outstanding at june 30, 2025, and december 31, 2024, respectively
      		                                            
        preferred shares, no par value; unlimited shares authorized; none issued and outstanding at march 31, 2025 and december 31, 2024, respectively
      		                                            
        retained
      		      24,261,000 24,261,000   -12,967,000 -12,967,000 -33,585,000 -33,585,000  -62,440,000                             
        preferred shares, no par value; unlimited shares authorized; none issued and outstanding at march 31, 2025, and december 31, 2024, respectively
      		                                            
        preferred shares, no par value; unlimited shares authorized; none issued and outstanding at december 31, 2024 and december 31, 2023, respectively
      		                                            
        preferred shares, no par value; unlimited shares authorized; none issued and outstanding at september 30, 2024 and december 31, 2023, respectively
      		                                            
        preferred shares, no par value; unlimited shares authorized; none issued and outstanding at june 30, 2024 and december 31, 2023, respectively
      		                                            
        preferred shares, no par value; unlimited shares authorized; none issued and outstanding at december 31, 2023 and december 31, 2022, respectively
      		                                            
        retained (deficit) / earnings
      		              -62,440,000  -75,020,000                            
        preferred shares, no par value; unlimited shares authorized; none issued and outstanding at december 31, 2022 and december 31, 2021, respectively
      		                                            
        total shareholders’ equity
      		                802,348,000 988,838,000 988,838,000 984,154,000 984,154,000 970,945,000 944,426,000 944,426,000 925,915,000 925,915,000 912,172,000 912,172,000 899,503,000 899,503,000 886,472,000 886,472,000 881,152,000 881,152,000 868,099,000 868,099,000 855,387,000 855,387,000 830,924,000 810,622,000 810,622,000 794,183,000 794,183,000 52,272,779 
        non-controlling interests
      		                 -8,000 -8,000 -8,000 -8,000 -8,000 -8,000 -8,000 56,000 56,000 59,000 59,000           67,000 925,000 925,000 -2,165,000 -2,165,000  
        accounts payable
      		                 143,753,000 143,753,000 138,914,000 138,914,000 137,751,000 141,021,000 144,614,000 147,268,000 147,268,000 123,213,000 123,213,000 91,662,000 91,662,000 60,907,000 65,704,000 65,108,000 65,108,000 68,235,000 68,235,000 81,350,000 81,350,000 66,264,000 54,345,000 54,345,000 75,244,000 75,244,000  
        accrued expenses
      		                 69,048,000 69,048,000 39,977,000 39,977,000 46,944,000 73,627,000 73,783,000 51,591,000 51,591,000 49,393,000 49,393,000 51,201,000 51,201,000 70,488,000 69,137,000 72,266,000 72,266,000 71,264,000 71,264,000 48,524,000 48,524,000 38,986,000 55,795,000 55,795,000 62,922,000 62,922,000  
        preferred shares, no par value; unlimited shares authorized; none issued and outstanding at september 30, 2021 and december 31, 2020, respectively
      		                                            
        preferred shares, no par value; unlimited shares authorized; none issued and outstanding at june 30, 2021 and december 31, 2020, respectively
      		                                            
        preferred shares, no par value; unlimited shares authorized; none issued and outstanding at march 31, 2021 and december 31, 2020, respectively
      		                                            
        preferred shares, no par value; unlimited shares authorized; none issued and outstanding at december 31, 2020 and december 31, 2019, respectively
      		                                            
        preferred shares, no par value; unlimited shares authorized; none issued and outstanding at september 30, 2020 and december 31, 2019, respectively
      		                                            
        common stock
      		                        801,545,000 801,545,000 801,545,000 801,545,000 801,545,000 801,545,000 801,545,000 801,545,000 801,545,000 801,545,000 801,545,000 801,545,000         
        additional paid in capital
      		                        23,076,000 23,076,000 20,999,000 20,999,000 18,872,000 18,872,000 17,237,000 17,237,000 15,641,000 15,641,000 13,698,000 13,698,000 12,322,000 12,322,000 1,034,000 331,000 331,000    
        preferred shares, no par value; unlimited shares authorized; none issued and outstanding at june 30, 2020 and december 31, 2019, respectively
      		                                            
        preferred shares, no par value; unlimited shares authorized; none issued and outstanding at march 31, 2020 and december 31, 2019, respectively
      		                                            
        pension benefit liabilities
      		                              16,745,000  14,682,000 14,682,000 14,239,000 14,239,000         
        preferred shares, no par value; unlimited shares authorized; none issued and outstanding at december 31, 2019 and december 31, 2018, respectively
      		                                            
        preferred shares, no par value; unlimited shares authorized; none issued and outstanding at september 30, 2019 and december 31, 2018, respectively
      		                                            
        current portion of loans and borrowings
      		                                    45,689,000 45,689,000 45,093,000 16,368,000 16,368,000 16,368,000 16,368,000  
        loans and borrowings
      		                                  361,234,000  213,661,000 213,661,000 225,172,000 266,964,000 266,964,000 170,890,000 170,890,000  
        preferred shares, no par value; unlimited shares authorized; none issued and outstanding at june 30, 2019 or december 31, 2018
      		                                            
        preferred shares, no par value; unlimited shares authorized; none issued and outstanding at june 30, 2019
      		                                            
        commitments
      		                                            
        successor preferred shares, no par value; unlimited shares authorized; none issued and outstanding at march 31, 2019
      		                                            
        successor common stock, no par value; unlimited shares authorized; 86,896,779 shares issued and outstanding at march 31, 2019
      		                                    801,545,000 801,545,000       
        predecessor convertible redeemable shares
      		                                            
        predecessor common stock, par value 1; 370,000,000 shares authorized; 342,250,000 shares issued and outstanding at march 31, 2018
      		                                            
        short term deposit with bank
      		                                            
        successor preferred shares, no par value; unlimited shares authorized; none issued and outstanding at december 31, 2018.
      		                                            
        successor common stock, no par value; unlimited shares authorized; 85,562,769 shares issued and outstanding at december 31, 2018
      		                                      801,545,000      
        predecessor common stock, par value 1; 370,000,000 shares authorized; 342,250,000 shares issued and outstanding at december 31, 2017
      		                                            
        inventories
      		                                       65,765,000 65,765,000 63,503,000 63,503,000  
        successor preferred shares, no par value; unlimited shares authorized; none issued and outstanding predecessor common stock, par value 1; 370,000,000 shares authorized; 342,250,000 shares issued and outstanding at december 31, 2017
      		                                            
        successor common stock, no par value; unlimited shares authorized; 85,562,769 shares issued and outstanding at september 30, 2018
      		                                       801,546,000 801,546,000    
        accumulated other comprehensive
      		                                            
        successor preferred shares, no par value; unlimited shares authorized; none issued and outstanding
      		                                            
        successor common stock, no par value; unlimited shares authorized; 85,562,769 shares issued and outstanding at june 30, 2018
      		                                         801,545,000 801,545,000  
        cash
      		                                           120,476 
        prepaid expenses
      		                                           151,788 
        cash and marketable securities held in trust account
      		                                           231,258,235 
        liabilities and shareholders’ equity
      		                                            
        current liabilities
      		                                            
        advance from related party
      		                                           989 
        deferred underwriting fees
      		                                           9,018,215 
        ordinary shares subject to possible redemption, 16,921,700 shares at redemption value at march 31, 2018 and december 31, 2017
      		                                           164,801,325 
        shareholders’ equity
      		                                            
        preferred shares, no par value; unlimited shares authorized; none issued and outstanding
      		                                            
        ordinary shares, no par value; unlimited shares authorized; 11,730,425 shares issued and outstanding (excluding 16,921,700 shares subject to possible redemption) at march 31, 2018 and december 31, 2017
      		                                           56,988,517 
        accumulated deficit
      		                                           -4,715,738 
        total liabilities and shareholders’ equity
      		                                           231,530,499 
        1
      		                                            
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2026-03-31 2025-11-13 2025-09-30 2025-08-20 2025-06-30 2025-06-03 2025-03-31 2024-11-19 2024-09-30 2024-08-29 2024-06-30 2021-11-03 2021-09-30 2021-08-04 2021-06-30 2021-03-31 2021-02-24 2020-10-28 2020-09-30 2020-08-04 2020-06-30 2020-05-06 2020-03-31 2019-11-06 2019-09-30 2019-08-07 2019-06-30 2019-05-13 2019-03-31 2018-11-08 2018-09-30 2018-08-20 2018-06-30 2018-03-31 2017-09-30 
                                           
          description
        		                                   
          cash flows from operating activities:
        		                                   
          net income
        		23,827,000 43,329,000 43,329,000 25,592,000 25,592,000 10,391,000 10,391,000 49,473,000 49,473,000 28,855,000 28,855,000 21,224,000 21,224,000 19,293,000 19,293,000 11,472,000 50,087,000 33,569,000 33,569,000 21,903,000 21,903,000 11,367,000 11,367,000 35,640,000 35,640,000 24,530,000 24,530,000 13,174,000 13,174,000 12,190,000 12,190,000 -3,965,000 -3,965,000 -1,851,707 262,373 
          adjustments to reconcile net income to net cash from operating activities:
        		                                   
          depreciation and amortization
        		33,779,000 106,480,000 106,480,000 71,912,000 71,912,000 36,035,000 36,035,000 103,176,000 103,176,000 68,819,000 68,819,000 96,338,000 96,338,000 62,320,000 62,320,000 30,211,000 120,778,000 91,783,000 91,783,000 59,585,000 59,585,000 29,224,000 29,224,000 59,728,000 59,728,000 38,476,000 38,476,000 18,564,000 18,564,000 24,155,000 24,155,000 6,460,000 6,460,000   
          share-based compensation expense
        		2,502,000 5,747,000 5,747,000 3,578,000 3,578,000 1,856,000 1,856,000 3,568,000 3,568,000 2,026,000 2,026,000 7,353,000 7,353,000 4,600,000 4,600,000 1,561,000 7,832,000 5,842,000 5,842,000  3,760,000               
          loss on disposal of assets
        		-373,000 -4,271,000 -4,271,000 -886,000 -886,000 -363,000 -363,000 2,100,000 2,100,000 1,389,000  -1,405,000  367,000   1,946,000   240,000  103,000              
          non-cash interest expense
        		-192,000 983,000 983,000 531,000 531,000 -143,000 -143,000 -1,646,000 -1,646,000 -2,088,000 -2,088,000 537,000 537,000 -51,000   -271,000 -118,000 -118,000 -125,000 -125,000 92,000 92,000 1,361,000 1,361,000           
          deferred tax expense
        		1,132,000 -1,497,000 -1,497,000 -431,000 -431,000 -1,239,000  -2,142,000 -2,142,000 1,196,000 1,196,000 -3,922,000 -3,922,000 -1,623,000   -4,617,000 -2,526,000 -3,332,000  -2,126,000 -2,078,000 -1,257,000 -1,733,000 -1,733,000 -1,077,000 -1,077,000 -897,000 -897,000       
          allowance for doubtful receivables and unbilled revenue
        		480,000                                   
          charges on obsolete service inventories
        		853,000 1,161,000 1,161,000 920,000 920,000 920,000 920,000 2,294,000 2,294,000 1,648,000 1,648,000                         
          impairments and other charges
        		 1,492,000 1,492,000 1,492,000 1,492,000 1,118,000 1,118,000 1,583,000 1,583,000                           
          other operating activities
        		25,000 399,000 399,000 354,000 354,000 38,000 38,000 317,000 317,000 -59,000 -59,000 353,000 353,000 240,000 240,000 336,000 579,000 -184,000 -184,000 219,000 219,000 111,000 111,000 -100,000 -100,000 -1,848,000 -1,848,000 -400,000 -400,000 603,000 603,000     
          changes in operating assets and liabilities:
        		                                   
          decrease in accounts receivable
        		-50,392,000 -56,198,000 -56,198,000 -53,001,000 -53,001,000 -27,524,000 -27,524,000 33,466,000 33,466,000 10,694,000  27,106,000  9,308,000   -2,565,000   1,887,000    -46,523,000 -46,523,000 -41,440,000    10,178,000 10,178,000 801,000    
          decrease in unbilled revenue
        		-50,154,000 -14,600,000 -14,600,000 -2,901,000 -2,901,000 -18,339,000 -18,339,000 -45,887,000 -45,887,000 -49,019,000  20,909,000  41,900,000  39,592,000 -74,455,000                   
          decrease in retention withholdings
        		6,910,000 12,491,000 12,491,000 15,162,000 15,162,000 8,834,000 8,834,000 25,215,000 25,215,000 17,906,000  -6,186,000  -9,611,000  5,847,000 6,367,000                   
          decrease in inventories
        		-2,224,000 -2,161,000 -2,161,000 -3,040,000 -3,040,000 -5,567,000 -5,567,000 -3,834,000 -3,834,000 621,000  -4,396,000  -6,288,000                  -35,000    
          decrease in prepaid assets
        		3,531,000                   857,000  390,000 390,000             
          decrease in other current assets
        		429,000 -17,771,000 -17,771,000 -5,102,000 -5,102,000 -2,646,000 -2,646,000 6,365,000 6,365,000 10,172,000  -6,431,000  3,411,000   -438,000                   
          decrease in other long-term assets and liabilities
        		-1,934,000           -2,142,000  -516,000   -5,933,000   -2,140,000    5,403,000 5,403,000 702,000          
          increase in accounts payable and accrued expenses
        		61,419,000 63,923,000 63,923,000 64,509,000 64,509,000 15,094,000 15,094,000 15,797,000 15,797,000 43,218,000  -20,087,000  -32,038,000   55,323,000 40,970,000 40,970,000 23,185,000 23,185,000 11,433,000 11,433,000 23,971,000 23,971,000 20,009,000 20,009,000  14,325,000       
          increase in other current liabilities
        		1,127,000 -6,912,000 -6,912,000 5,115,000 5,115,000 -847,000 -847,000 -9,963,000 -9,963,000 -16,931,000  -6,501,000  -10,678,000  4,839,000 2,639,000       -13,482,000 -13,482,000 -2,050,000  8,511,000 8,511,000 -2,341,000 -2,341,000     
          net cash from operating activities
        		30,745,000 125,652,000 125,652,000 118,971,000 118,971,000 20,485,000 20,485,000 183,069,000 183,069,000 112,281,000 112,281,000 114,772,000 114,772,000 79,471,000 79,471,000 46,482,000  86,054,000 86,054,000 52,599,000 52,599,000 9,949,000 9,949,000   24,172,000 24,172,000 24,832,000 24,832,000 14,431,000 14,431,000  14,324,000 -620,620  
          cash flows from investing activities:
        		                                   
          capital expenditures
        		-36,004,000 -100,620,000 -100,620,000 -59,867,000 -59,867,000 -30,124,000 -30,124,000 -80,053,000 -80,053,000 -52,698,000 -52,698,000 -50,864,000 -50,864,000 -32,568,000 0 0  -75,448,000 -75,448,000 -50,661,000 -50,661,000 -23,542,000 -23,542,000   -56,513,000 -56,513,000 -8,469,000 -8,469,000 -16,169,000 -16,169,000  -2,157,000 0  
          free cash flows
        		-5,259,000 25,032,000 25,032,000 59,104,000 59,104,000 -9,639,000 -9,639,000 103,016,000 103,016,000 59,583,000 59,583,000 63,908,000 63,908,000 46,903,000 79,471,000 46,482,000  10,606,000 10,606,000 1,938,000 1,938,000 -13,593,000 -13,593,000   -32,341,000 -32,341,000 16,363,000 16,363,000 -1,738,000 -1,738,000  12,167,000 -620,620  
          ipm investments
        		                                   
          proceeds from disposal of assets
        		402,000 2,086,000 2,086,000 1,438,000 1,438,000 637,000 637,000 929,000 929,000 156,000 156,000 2,127,000 2,127,000 784,000 784,000 652,000 -1,363,000 1,490,000 1,490,000 1,277,000 1,277,000   1,125,000 1,125,000 1,273,000 1,273,000 717,000 717,000 4,432,000 4,432,000     
          other investing activities
        		-833,000 -8,250,000 -8,250,000 -4,000,000 -4,000,000 -2,000,000 -2,000,000 -5,034,000 -5,034,000 -4,165,000 -4,165,000 -3,204,000 -3,204,000 -3,104,000   -574,000 -628,000 -628,000 -570,000 -570,000 -417,000 -417,000 -932,000 -932,000 -285,000 -285,000   330,000 330,000 330,000 330,000   
          net cash from investing activities
        		-36,435,000 -106,784,000 -106,784,000 -62,429,000 -62,429,000 -31,487,000 -31,487,000 -84,158,000 -84,158,000 -56,707,000 -56,707,000 -88,864,000 -88,864,000 -71,811,000    -85,846,000 -85,846,000 -46,214,000 -46,214,000 -23,959,000 -23,959,000   -55,525,000 -55,525,000 -7,752,000 -7,752,000 -64,706,000 -64,706,000 -52,235,000 -52,235,000   
          cash flows from financing activities:
        		                                   
          proceeds from long-term debt
        		       4,063,000 4,063,000 4,063,000 4,063,000      15,000,000 15,000,000 15,000,000 15,000,000 15,000,000   365,000,000 365,000,000  365,000,000         
          repayments of long-term debt
        		-16,125,000 -52,610,000 -52,610,000 -35,073,000 -35,073,000 -17,537,000 -17,537,000 -53,810,000 -53,810,000 -35,872,000 -35,872,000 -26,250,000 -26,250,000 -15,000,000   -25,972,000 -18,472,000 -18,472,000     -285,048,000 -285,048,000  -278,039,000         
          proceeds from short-term borrowings
        		19,587,000 75,711,000 75,711,000 53,464,000 53,464,000 26,841,000 26,841,000 58,738,000 58,738,000 24,276,000 24,276,000 121,806,000 121,806,000 58,394,000 58,394,000 19,154,000 33,753,000 14,928,000 14,928,000 3,999,000 3,999,000   39,941,000 39,941,000           
          repayments of short-term borrowings
        		-26,498,000 -74,217,000 -74,217,000 -47,031,000 -47,031,000 -26,252,000 -26,252,000 -53,140,000 -53,140,000 -38,513,000 -38,513,000 -67,644,000 -67,644,000 -40,938,000   -27,433,000 -15,829,000 -15,829,000 -7,131,000 -7,131,000 -2,980,000 -2,980,000 -44,250,000 -44,250,000           
          payments on capital leases
        		-1,000,000 -2,778,000 -2,778,000 -1,427,000 -1,427,000 -710,000 -710,000 -1,432,000 -1,432,000 -507,000 -507,000 -15,983,000 -15,983,000 -10,117,000   -19,581,000 -15,679,000 -15,679,000 -11,180,000 -11,180,000 -5,642,000 -5,642,000             
          payments on seller-provided financing for capital expenditures
        		-1,265,000 -1,650,000 -1,650,000 -1,203,000 -1,203,000 -601,000 -601,000 -2,819,000 -2,819,000 -1,682,000 -1,682,000 -11,520,000 -11,520,000 -8,830,000   -2,727,000 -2,905,000 -2,905,000 -992,000 -992,000 -1,581,000 -1,581,000             
          other financing activities
        		 -1,597,000 -1,597,000 -1,426,000 -1,426,000   -163,000 -163,000 -163,000 -163,000 -345,000 -345,000 -141,000          -5,703,000 -5,703,000 -3,825,000 -3,825,000 -43,000 -43,000 -5,792,000 -5,792,000 1,185,000 1,185,000   
          net cash from financing activities
        		-25,301,000 -57,141,000 -57,141,000 -32,696,000 -32,696,000 -18,259,000 -18,259,000 -48,563,000 -48,563,000 -48,398,000 -48,398,000 64,000 64,000 -16,632,000    -22,957,000 -22,957,000 -304,000 -304,000 -10,203,000 -10,203,000 62,890,000  76,123,000 76,123,000 -22,037,000 -22,037,000 117,789,000 117,789,000  74,766,000   
          effect of exchange rate changes on cash
        		           34,000 34,000 34,000 34,000 34,000 35,000 35,000 35,000 35,000 35,000 29,000 29,000 -19,000 -19,000 -19,000 -19,000         
          net increase in cash, cash equivalents, and restricted cash
        		-30,991,000                                   
          cash and cash equivalents, beginning of period
        		132,696,000 107,956,000 107,956,000 107,956,000 107,956,000 107,956,000 107,956,000 67,821,000 67,821,000 67,821,000 67,821,000 75,012,000 75,012,000 75,012,000 75,012,000 75,012,000 73,201,000 73,201,000 73,201,000 73,201,000 73,201,000 73,201,000 73,201,000 24,892,000 24,892,000 24,892,000 24,892,000 24,892,000 24,892,000       
          cash, cash equivalents, and restricted cash, end of period
        		101,705,000                                   
          deferred tax
        		      -1,239,000                       948,000 948,000     
          supplemental disclosure of cash flow information
        		                                   
          interest paid
        		            7,579,000  4,696,000 2,459,000 12,667,000  10,152,000  7,467,000  3,970,000 13,396,000 13,396,000 8,317,000 8,317,000 4,043,000 4,043,000 3,724,000 3,724,000     
          allowance for (reversal of) doubtful receivables
        		 694,000 694,000 -782,000 -782,000 -16,000 -16,000 5,306,000 5,306,000 4,323,000 4,323,000 70,000 70,000 286,000 286,000 79,000  -97,000 -97,000 -26,000 -26,000 -50,000 -50,000             
          decrease in prepaid expenses
        		 -6,532,000 -6,532,000 -6,815,000 -6,815,000 746,000 746,000 -6,772,000 -6,772,000 -7,631,000  -8,278,000  -1,449,000            -2,289,000  54,000 54,000   462,000    
          change in other long-term assets and liabilities
        		 -1,105,000 -1,105,000 2,764,000 2,764,000 2,137,000 2,137,000 4,653,000 4,653,000 -2,858,000 -2,858,000                         
          net increase in cash
        		 -38,273,000 -38,273,000 23,846,000 23,846,000 -29,261,000  50,348,000 50,348,000 7,176,000 7,176,000 26,006,000 26,006,000 -8,938,000 -8,938,000 14,256,000 1,816,000 -22,714,000 -22,714,000 6,116,000 6,116,000 -24,184,000 -24,184,000   44,751,000 44,751,000 -4,957,000 -4,957,000 67,514,000 67,514,000 36,855,000 36,855,000   
          cash and cash equivalents, end of period
        		 69,683,000 69,683,000 131,802,000 131,802,000 78,695,000 78,695,000 118,169,000 118,169,000 74,997,000 74,997,000 101,018,000 101,018,000 66,074,000 66,074,000 89,268,000 75,017,000 50,487,000 50,487,000 79,317,000 79,317,000 49,017,000 49,017,000 43,082,000 43,082,000 69,643,000 69,643,000 19,935,000 19,935,000       
          net (decrease) in cash
        		      -29,261,000                             
          earn-outs on business combinations
        		                                   
          (gain) on buyer stock adjustment amount
        		                                   
          acquisition of business, net of cash acquired
        		           -36,923,000 -36,923,000 -36,923,000   -13,218,000 -11,260,000 -11,260,000 3,740,000 3,740,000         -285,081,000 -285,081,000 -282,190,000 -282,190,000   
          income taxes paid
        		            11,430,000  8,100,000 1,136,000 15,641,000  12,642,000  6,196,000  5,800,000 16,583,000 16,583,000 13,890,000 13,890,000 3,479,000 3,479,000       
          loss / (gain) on disposal of assets
        		          1,389,000                         
          (increase) decrease in accounts receivable
        		          10,694,000  27,106,000  9,308,000            -41,440,000      801,000   
          (increase) decrease in unbilled revenue
        		          -49,019,000  20,909,000  41,900,000                     
          (increase) decrease in retention withholdings
        		          17,906,000  -6,186,000                       
          (increase) decrease in inventories
        		          621,000  -4,396,000               -2,440,000 -2,440,000    -35,000   
          (increase) decrease in prepaid expenses
        		          -7,631,000  -8,278,000              -2,289,000      462,000   
          (increase) decrease in other current assets
        		          10,172,000  -6,431,000  1,567,000                     
          increase (decrease) in accounts payable and accrued expenses
        		          43,218,000  -20,087,000                       
          increase (decrease) in other current liabilities
        		          -16,931,000  -6,501,000              -2,050,000     -844,000 -844,000   
          loss on private warrant liability
        		                                   
          loss on buyer stock adjustment amount
        		                                   
          provision for obsolete service inventories
        		           230,000 230,000    1,071,000 821,000 821,000 614,000 614,000 300,000 300,000 932,000 932,000 1,057,000 1,057,000 2,000 2,000       
          loss (gain) on disposal of assets
        		            -1,405,000  367,000   688,000 688,000  240,000  103,000             
          loss (gain) on private warrant liability
        		                                   
          (increase) decrease in other long-term assets and liabilities
        		            -2,142,000     -4,025,000 -5,746,000  -2,140,000      702,000         
          shares issued for transaction costs
        		                             2,175,000 2,175,000 2,175,000 2,175,000   
          allowance for doubtful receivables
        		                188,000       920,000 920,000 476,000 476,000 67,000 67,000       
          equity stock-earn outs
        		                -9,619,000                   
          (increase) in inventories
        		                -12,535,000 -10,755,000 -10,755,000 -7,883,000 -7,883,000 -5,574,000 -5,574,000 -15,123,000 -15,123,000 -7,964,000 -7,964,000   -2,297,000 -2,297,000     
          (increase) in prepaid expenses
        		                -1,051,000       -3,825,000 -3,825,000     -2,943,000 -2,943,000     
          net cash provided by operating activities
        		                135,326,000       45,290,000 45,290,000       14,324,000    
          proceeds from the company’s trust account
        		                             231,782,000 231,782,000 231,782,000 231,782,000   
          net cash used in investing activities
        		                -106,585,000       -89,971,000 -89,971,000           
          proceeds from issuance of shares
        		                             48,294,000 48,294,000 48,294,000 48,294,000   
          redemption of ordinary shares
        		                             -19,380,000 -19,380,000 -19,380,000 -19,380,000   
          payment of deferred underwriting fees
        		                             -5,333,000 -5,333,000 -5,333,000 -5,333,000   
          dividend paid
        		                                   
          net cash provided by (used in) financing activities
        		                -26,960,000        62,890,000       74,766,000    
          supplemental disclosure of cash flow information:
        		                                   
          shares issued for loan fees and transaction costs
        		                                   
          (increase) in accounts receivable
        		                 -13,223,000 -13,223,000   -7,771,000 -7,771,000     -23,422,000 -23,422,000       
          decrease (increase) in prepaid assets
        		                 2,002,000 2,002,000  857,000               
          (increase) in other current assets
        		                 -57,400,000 -57,400,000 -46,533,000 -46,533,000 -24,088,000 -24,088,000 -5,537,000 -5,537,000 -8,651,000 -8,651,000 -1,517,000 -1,517,000 -21,866,000 -21,866,000     
          (decrease) in other current liabilities
        		                 -1,293,000 1,234,000 -818,000 -818,000               
          net change in overdraft facilities
        		                        -7,050,000           
          stock-based compensation
        		                   3,760,000  1,635,000 1,635,000 4,057,000 4,057,000 2,113,000 2,113,000 740,000 740,000       
          deferred tax benefit
        		                   -2,126,000                
          decrease (increase) in accounts receivable
        		                    1,887,000               
          (increase) in other long-term assets and liabilities
        		                     -3,706,000 -4,527,000     -1,394,000 -1,394,000       
          (decrease) increase in other current liabilities
        		                     -1,439,000 -1,439,000             
          (gain) on disposal of assets
        		                       -399,000 -399,000 -356,000 -356,000 -191,000 -191,000       
          nps equity stock-earn out
        		                                   
          payments for equipment purchased using seller financing
        		                                   
          gain on disposal of assets
        		                               -281,000    
          non-cash interest income
        		                                   
          benefit from obsolete service inventories
        		                                   
          increase in accounts receivable
        		                                   
          increase in unbilled revenue
        		                                   
          increase in retention withholdings
        		                                   
          increase in inventories
        		                                   
          increase in prepaid expenses
        		                                   
          increase in other current assets
        		                                   
          increase in other long-term assets and liabilities
        		                                   
          net change in short-term borrowings
        		                       -7,050,000  -7,013,000 -7,013,000         
          net increase (decrease) in cash
        		                       18,190,000 18,190,000           
          accrued interest
        		                         2,484,000 2,484,000   8,001,000 8,001,000 1,899,000 1,899,000   
          proceeds from loans and borrowings
        		                         365,000,000          
          repayments of loans and borrowings
        		                         -278,039,000          
          (gain) on equity method investments
        		                           -344,000 -344,000       
          increase in accounts payable and accrued liabilities
        		                           14,325,000        
          proceeds from borrowings
        		                             100,000,000 100,000,000     
          repayments of borrowings, lines of credit and other debt
        		                           -21,994,000 -21,994,000       
          impairment of property, plant and equipment
        		                                   
          nps equity stock earn-out
        		                                   
          (increase) decrease in other long term assets
        		                                2,039,000   
          increase (decrease) in accounts payable and accrued liabilities
        		                                   
          (loss) on disposal of assets
        		                             -684,000 -684,000     
          bad debt expense
        		                             629,000 629,000     
          decrease in other long term assets
        		                             312,000 312,000     
          increase accounts payable and accrued liabilities
        		                             -14,629,000 -14,629,000 13,397,000    
          proceeds from lines of credit and other debt
        		                               50,000,000 50,000,000   
          cash, beginning of period
        		                             46,000 46,000 46,000 46,000   
          cash, end of period
        		                             67,560,000 67,560,000 36,901,000 36,901,000   
          taxes paid
        		                             3,129,000 3,129,000     
          allowance for doubtful accounts
        		                                   
          other
        		                               603,000 603,000   
          decrease in other current assets and unbilled revenue
        		                               -8,387,000    
          increase) decrease in other long term assets
        		                               2,039,000    
          supplemental disclosures of cash flow information
        		                                   
          cash payments during the year:
        		                                   
          interest
        		                               143,000 143,000   
          income taxes
        		                               3,061,000 3,061,000   
          gain (loss) on disposal of assets
        		                                -281,000   
          (increase) decrease in other current assets and unbilled revenue
        		                                -8,387,000   
          (decrease) increase accounts payable and accrued liabilities
        		                                13,397,000   
          decrease (increase) in other long term assets
        		                                   
          7
        		                                   
          change in fair value of deferred underwriting fee liability
        		                                 -4,014  
          unrealized loss on marketable securities held in trust account
        		                                 29,583  
          interest earned on marketable securities held in trust account
        		                                 -733,794  
          prepaid expenses
        		                                 -24,368  
          accrued expenses
        		                                 1,963,680  
          proceeds from issuance of ordinary shares to initial shareholder
        		                                   
          proceeds from advance from related party
        		                                   
          proceeds from promissory note – related parties
        		                                   
          payment of offering costs
        		                                   
          net change in cash
        		                                 -620,620  
          cash – beginning
        		                                 741,096  
          cash – ending
        		                                 120,476  
          non-cash investing and financing activities:
        		                                   
          change in value of ordinary shares subject to possible redemption
        		                                 519,876  
          3
        		                                   
          less: income attributable to ordinary shares subject to redemption
        		                                  -546,566 
          adjusted net income
        		                                  -284,193 
          weighted-average shares outstanding, basic and diluted
        		                                  8,690,796 
          basic and diluted net income per ordinary share
        		                                  -0.03