Newmont Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Newmont Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 2,075,000,000 | 1,902,000,000 | 924,000,000 | 857,000,000 | 179,000,000 | 163,000,000 | 155,000,000 | 363,000,000 | -1,458,000,000 | 220,000,000 | 400,000,000 | 469,000,000 | -243,000,000 | 661,000,000 | 579,000,000 | 764,000,000 | 856,000,000 | 347,000,000 | 824,000,000 | 561,000,000 | 2,204,000,000 | 0 | 119,000,000 | 15,000,000 | -124,000,000 | 298,000,000 | 191,000,000 | 198,000,000 | 151,000,000 | 58,000,000 | -313,000,000 | 62,000,000 | 135,000,000 | -358,000,000 | 285,000,000 | 148,000,000 | 229,000,000 | 75,000,000 | 145,000,000 | 48,000,000 | -1,248,000,000 | 406,000,000 | -2,231,000,000 | 357,000,000 | 697,000,000 | 447,000,000 | 371,000,000 | 603,000,000 | -897,000,000 | 675,000,000 | 524,000,000 | 670,000,000 | 1,022,000,000 | 814,000,000 | 537,000,000 | 743,000,000 | 865,000,000 | 645,000,000 | 306,000,000 | 277,000,000 | 10,000,000 | 196,000,000 | 277,000,000 | 370,000,000 |
non-cash adjustments: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 620,000,000 | 593,000,000 | 631,000,000 | 602,000,000 | 654,000,000 | 480,000,000 | 486,000,000 | 461,000,000 | 571,000,000 | 508,000,000 | 559,000,000 | 547,000,000 | 570,000,000 | 561,000,000 | 553,000,000 | 615,000,000 | 592,000,000 | 528,000,000 | 565,000,000 | 312,000,000 | 336,000,000 | 299,000,000 | 279,000,000 | 301,000,000 | 327,000,000 | 308,000,000 | 293,000,000 | 256,000,000 | 314,000,000 | 322,000,000 | 343,000,000 | 331,000,000 | 276,000,000 | 289,000,000 | 318,000,000 | |||||||||||||||||||||||||||||
change in fair value of investments and options | -151,000,000 | -291,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (income) income from discontinued operations | -49,000,000 | -15,000,000 | -4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 217,000,000 | 125,000,000 | 7,000,000 | -95,000,000 | 53,000,000 | -24,000,000 | 6,000,000 | 15,000,000 | -133,000,000 | -34,000,000 | -70,000,000 | -41,000,000 | -24,000,000 | 39,000,000 | -25,000,000 | -150,000,000 | 72,000,000 | -26,000,000 | -118,000,000 | 21,000,000 | 250,000,000 | -81,000,000 | -29,000,000 | 10,000,000 | 21,000,000 | 20,000,000 | 56,000,000 | 15,000,000 | 288,000,000 | 153,000,000 | 105,000,000 | 82,000,000 | 69,000,000 | 61,000,000 | -91,000,000 | -127,000,000 | 35,000,000 | -744,000,000 | -51,000,000 | -508,000,000 | -11,000,000 | -10,000,000 | 13,000,000 | 67,000,000 | -55,000,000 | -565,000,000 | -68,000,000 | -5,000,000 | -33,000,000 | -328,000,000 | 34,000,000 | 16,000,000 | -102,000,000 | -6,000,000 | 20,000,000 | 6,000,000 | -19,000,000 | -86,000,000 | -11,000,000 | -155,000,000 | -48,000,000 | |||
reclamation and remediation | 77,000,000 | 89,000,000 | 124,000,000 | 88,000,000 | 94,000,000 | 167,000,000 | 59,000,000 | 61,000,000 | 743,000,000 | 46,000,000 | 46,000,000 | 57,000,000 | 112,000,000 | 53,000,000 | 43,000,000 | 246,000,000 | 35,000,000 | 37,000,000 | 35,000,000 | 27,000,000 | 61,000,000 | 24,000,000 | 35,000,000 | 26,000,000 | 27,000,000 | 41,000,000 | 29,000,000 | 12,000,000 | 24,000,000 | 24,000,000 | 189,000,000 | 23,000,000 | 24,000,000 | 23,000,000 | 20,000,000 | 21,000,000 | 20,000,000 | 25,000,000 | 20,000,000 | 18,000,000 | 18,000,000 | 47,000,000 | 17,000,000 | 16,000,000 | 16,000,000 | 38,000,000 | 6,000,000 | 43,000,000 | 14,000,000 | 21,000,000 | 18,000,000 | 13,000,000 | 13,000,000 | |||||||||||
stock-based compensation | 27,000,000 | 21,000,000 | 22,000,000 | 16,000,000 | 23,000,000 | 19,000,000 | 16,000,000 | 17,000,000 | 22,000,000 | 18,000,000 | 17,000,000 | 21,000,000 | 17,000,000 | 17,000,000 | 17,000,000 | 17,000,000 | 21,000,000 | 19,000,000 | 19,000,000 | 19,000,000 | 19,000,000 | 19,000,000 | 18,000,000 | 19,000,000 | 16,000,000 | 17,000,000 | 21,000,000 | 16,000,000 | ||||||||||||||||||||||||||||||||||||
other non-cash adjustments | 62,000,000 | 9,000,000 | 61,000,000 | -15,000,000 | 12,000,000 | 30,000,000 | -6,000,000 | 13,000,000 | 64,000,000 | 19,000,000 | -14,000,000 | 29,000,000 | 5,000,000 | 15,000,000 | -47,000,000 | 65,000,000 | 47,000,000 | 28,000,000 | -97,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables | 215,000,000 | 228,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories, stockpiles and ore on leach pads | -61,000,000 | -175,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | -89,000,000 | -9,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | -30,000,000 | -69,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclamation and remediation liabilities | -185,000,000 | -95,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued tax liabilities | 263,000,000 | 91,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other accrued liabilities | 43,000,000 | -112,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities of continuing operations | 1,637,000,000 | 1,001,000,000 | 656,000,000 | 481,000,000 | 1,010,000,000 | 466,000,000 | 1,033,000,000 | 689,000,000 | 1,133,000,000 | 993,000,000 | 841,000,000 | 1,686,000,000 | 1,597,000,000 | 668,000,000 | 939,000,000 | 574,000,000 | 742,000,000 | 428,000,000 | 401,000,000 | 266,000,000 | 688,000,000 | 529,000,000 | 379,000,000 | |||||||||||||||||||||||||||||||||||||||||
net cash from operating activities of discontinued operations | 11,000,000 | 2,000,000 | 0 | 7,000,000 | 10,000,000 | 5,000,000 | 11,000,000 | 0 | -1,000,000 | -4,000,000 | -3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 2,384,000,000 | 2,031,000,000 | 1,648,000,000 | 1,428,000,000 | 776,000,000 | 1,003,000,000 | 663,000,000 | 481,000,000 | 1,010,000,000 | 473,000,000 | 1,043,000,000 | 694,000,000 | 1,144,000,000 | 995,000,000 | 841,000,000 | 1,686,000,000 | 1,596,000,000 | 664,000,000 | 936,000,000 | 571,000,000 | 740,000,000 | 425,000,000 | 399,000,000 | 263,000,000 | 685,000,000 | 526,000,000 | 373,000,000 | 854,000,000 | 777,000,000 | 522,000,000 | ||||||||||||||||||||||||||||||||||
capex | -674,000,000 | -826,000,000 | -877,000,000 | -800,000,000 | -850,000,000 | -604,000,000 | -616,000,000 | -526,000,000 | -646,000,000 | -529,000,000 | -519,000,000 | -437,000,000 | -398,000,000 | -415,000,000 | -399,000,000 | -398,000,000 | -296,000,000 | -280,000,000 | -328,000,000 | -225,000,000 | -269,000,000 | -274,000,000 | -258,000,000 | -231,000,000 | -194,000,000 | -183,000,000 | -180,000,000 | -241,000,000 | -294,000,000 | -297,000,000 | ||||||||||||||||||||||||||||||||||
free cash flows | 1,710,000,000 | 1,205,000,000 | 771,000,000 | 628,000,000 | -74,000,000 | 399,000,000 | 47,000,000 | -45,000,000 | 364,000,000 | -56,000,000 | 524,000,000 | 257,000,000 | 746,000,000 | 580,000,000 | 442,000,000 | 1,288,000,000 | 1,300,000,000 | 384,000,000 | 608,000,000 | 346,000,000 | 471,000,000 | 151,000,000 | 141,000,000 | 32,000,000 | 491,000,000 | 343,000,000 | 193,000,000 | 613,000,000 | 483,000,000 | 225,000,000 | ||||||||||||||||||||||||||||||||||
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of mining operations and other assets | 991,000,000 | 1,684,000,000 | 3,000,000 | 0 | 1,000,000 | 19,000,000 | 2,000,000 | 14,000,000 | 1,121,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property, plant and mine development | -674,000,000 | -826,000,000 | -877,000,000 | -800,000,000 | -850,000,000 | -604,000,000 | -616,000,000 | -526,000,000 | -646,000,000 | -529,000,000 | -519,000,000 | -437,000,000 | -398,000,000 | -415,000,000 | -399,000,000 | -398,000,000 | -296,000,000 | -280,000,000 | -328,000,000 | -225,000,000 | -269,000,000 | -274,000,000 | -258,000,000 | -231,000,000 | -194,000,000 | -183,000,000 | -180,000,000 | -241,000,000 | -294,000,000 | -297,000,000 | -460,000,000 | -335,000,000 | -322,000,000 | -284,000,000 | -277,000,000 | -254,000,000 | -235,000,000 | -372,000,000 | -408,000,000 | -610,000,000 | -510,000,000 | -816,000,000 | -816,000,000 | -882,000,000 | -696,000,000 | -1,006,000,000 | -761,000,000 | -618,000,000 | -402,000,000 | -430,000,000 | -344,000,000 | -319,000,000 | -309,000,000 | -455,000,000 | -404,000,000 | -580,000,000 | -330,000,000 | -520,000,000 | -458,000,000 | -443,000,000 | -454,000,000 | |||
proceeds from sales of investments | 367,000,000 | 7,000,000 | 23,000,000 | 22,000,000 | 62,000,000 | 2,000,000 | 35,000,000 | 6,000,000 | 264,000,000 | 2,000,000 | 1,000,000 | 15,000,000 | 0 | 19,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
contributions to equity method investees | -17,000,000 | -31,000,000 | -15,000,000 | -5,000,000 | -15,000,000 | -26,000,000 | -23,000,000 | -41,000,000 | -42,000,000 | -61,000,000 | -39,000,000 | -52,000,000 | -42,000,000 | -45,000,000 | -27,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
return of investment from equity method investees | 24,000,000 | 20,000,000 | 14,000,000 | 16,000,000 | 25,000,000 | 0 | 10,000,000 | 13,000,000 | 26,000,000 | 13,000,000 | 0 | 0 | 18,000,000 | 15,000,000 | 0 | 0 | 43,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | 44,000,000 | -83,000,000 | -23,000,000 | -3,000,000 | -17,000,000 | -525,000,000 | -275,000,000 | -657,000,000 | -4,000,000 | -4,000,000 | -2,000,000 | -12,000,000 | -4,000,000 | -4,000,000 | 0 | -21,000,000 | -12,000,000 | -53,000,000 | -22,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
other | 1,000,000 | -116,000,000 | -2,000,000 | 14,000,000 | 30,000,000 | 1,000,000 | 11,000,000 | 12,000,000 | -41,000,000 | -5,000,000 | 4,000,000 | -3,000,000 | -1,000,000 | 15,000,000 | -3,000,000 | -3,000,000 | 35,000,000 | 3,000,000 | -2,000,000 | 10,000,000 | 1,000,000 | -2,000,000 | -3,000,000 | -2,000,000 | -2,000,000 | -9,000,000 | -13,000,000 | -17,000,000 | -7,000,000 | -14,000,000 | -12,000,000 | -11,000,000 | -20,000,000 | -17,000,000 | -31,000,000 | 6,000,000 | -12,000,000 | -3,000,000 | 28,000,000 | -50,000,000 | -11,000,000 | -11,000,000 | 1,000,000 | -11,000,000 | 6,000,000 | -13,000,000 | -10,000,000 | 42,000,000 | -24,000,000 | 8,000,000 | ||||||||||||||
net cash from investing activities | 679,000,000 | 738,000,000 | -562,000,000 | -641,000,000 | -798,000,000 | -253,000,000 | -158,000,000 | -342,000,000 | -726,000,000 | -1,223,000,000 | -515,000,000 | -519,000,000 | -390,000,000 | -777,000,000 | -350,000,000 | -411,000,000 | -337,000,000 | -284,000,000 | 1,123,000,000 | -275,000,000 | -293,000,000 | -367,000,000 | -281,000,000 | -236,000,000 | -181,000,000 | -286,000,000 | -160,000,000 | -297,000,000 | -294,000,000 | -111,000,000 | -389,000,000 | -1,113,000,000 | -325,000,000 | -214,000,000 | -164,000,000 | -250,000,000 | -178,000,000 | -376,000,000 | 168,000,000 | -598,000,000 | -507,000,000 | -813,000,000 | -737,000,000 | -859,000,000 | -855,000,000 | -1,039,000,000 | -748,000,000 | -2,862,000,000 | -418,000,000 | -417,000,000 | -397,000,000 | -320,000,000 | -285,000,000 | -693,000,000 | -416,000,000 | -1,318,000,000 | -354,000,000 | -529,000,000 | -384,000,000 | -474,000,000 | -770,000,000 | |||
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt | -398,000,000 | -985,000,000 | -133,000,000 | -227,000,000 | -3,423,000,000 | 0 | 0 | 0 | -89,000,000 | 0 | 0 | 0 | -90,000,000 | -1,070,000,000 | -136,000,000 | -142,000,000 | -499,000,000 | -122,000,000 | -51,000,000 | -76,000,000 | -205,000,000 | -576,000,000 | -90,000,000 | -526,000,000 | -20,000,000 | -15,000,000 | -34,000,000 | -1,907,000,000 | -187,000,000 | -1,113,000,000 | -942,000,000 | -31,000,000 | -156,000,000 | -11,000,000 | -13,000,000 | -250,000,000 | -127,000,000 | -936,000,000 | -78,000,000 | -1,590,000,000 | -2,235,000,000 | -1,625,000,000 | -251,000,000 | -376,000,000 | ||||||||||||||||||||
repurchases of common stock | -1,011,000,000 | -348,000,000 | -344,000,000 | -114,000,000 | -200,000,000 | 0 | 0 | -321,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to common stockholders | -279,000,000 | -282,000,000 | -286,000,000 | -289,000,000 | -288,000,000 | -318,000,000 | -318,000,000 | -318,000,000 | -436,000,000 | -437,000,000 | -437,000,000 | -436,000,000 | -440,000,000 | -440,000,000 | -441,000,000 | -320,000,000 | -201,000,000 | -201,000,000 | -112,000,000 | -76,000,000 | -75,000,000 | -76,000,000 | -74,000,000 | -76,000,000 | -40,000,000 | -27,000,000 | -27,000,000 | -14,000,000 | -14,000,000 | -13,000,000 | -14,000,000 | -15,000,000 | -11,000,000 | -12,000,000 | -13,000,000 | -12,000,000 | -77,000,000 | -102,000,000 | -124,000,000 | -174,000,000 | -211,000,000 | -174,000,000 | -174,000,000 | -174,000,000 | -173,000,000 | -173,000,000 | -148,000,000 | -99,000,000 | -74,000,000 | -74,000,000 | -74,000,000 | -49,000,000 | -49,000,000 | -49,000,000 | -49,000,000 | -49,000,000 | -49,000,000 | -46,000,000 | -45,000,000 | -46,000,000 | -45,000,000 | |||
distributions to noncontrolling interests | -56,000,000 | -44,000,000 | -36,000,000 | -36,000,000 | -41,000,000 | -41,000,000 | -32,000,000 | -34,000,000 | -51,000,000 | -37,000,000 | -44,000,000 | -59,000,000 | -58,000,000 | -43,000,000 | -54,000,000 | -54,000,000 | -55,000,000 | -42,000,000 | -46,000,000 | -44,000,000 | -53,000,000 | -38,000,000 | -38,000,000 | -31,000,000 | -39,000,000 | -48,000,000 | -32,000,000 | |||||||||||||||||||||||||||||||||||||
funding from noncontrolling interests | 31,000,000 | 39,000,000 | 34,000,000 | 31,000,000 | 22,000,000 | 32,000,000 | 34,000,000 | 41,000,000 | 28,000,000 | 33,000,000 | 24,000,000 | 32,000,000 | 25,000,000 | 18,000,000 | 30,000,000 | 30,000,000 | 27,000,000 | 27,000,000 | 28,000,000 | 26,000,000 | 23,000,000 | 25,000,000 | 20,000,000 | 32,000,000 | 24,000,000 | 25,000,000 | 21,000,000 | 8,000,000 | 38,000,000 | 12,000,000 | 20,000,000 | 27,000,000 | 15,000,000 | 47,000,000 | ||||||||||||||||||||||||||||||
payments on lease and other financing obligations | -23,000,000 | -23,000,000 | -22,000,000 | -22,000,000 | -18,000,000 | -16,000,000 | -16,000,000 | -16,000,000 | -16,000,000 | -16,000,000 | -15,000,000 | -19,000,000 | -18,000,000 | -18,000,000 | -18,000,000 | -17,000,000 | -16,000,000 | -17,000,000 | -16,000,000 | -10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
payments for withholding of employee taxes related to stock-based compensation | -1,000,000 | -15,000,000 | -2,000,000 | 0 | -10,000,000 | -2,000,000 | 0 | -22,000,000 | -1,000,000 | -2,000,000 | 0 | -36,000,000 | -2,000,000 | -1,000,000 | -28,000,000 | -3,000,000 | -6,000,000 | -3,000,000 | -36,000,000 | -39,000,000 | -1,000,000 | 0 | 0 | -39,000,000 | 0 | 0 | -13,000,000 | |||||||||||||||||||||||||||||||||||||
proceeds from issuance of debt | 0 | 0 | 3,476,000,000 | 0 | 0 | 0 | 985,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -1,745,000,000 | -1,662,000,000 | -789,000,000 | -658,000,000 | -299,000,000 | -381,000,000 | -334,000,000 | -350,000,000 | -479,000,000 | -460,000,000 | -522,000,000 | -895,000,000 | -697,000,000 | -1,155,000,000 | -511,000,000 | -561,000,000 | -242,000,000 | -291,000,000 | -586,000,000 | -143,000,000 | -109,000,000 | -115,000,000 | -52,000,000 | -179,000,000 | -641,000,000 | -55,000,000 | -52,000,000 | -467,000,000 | -40,000,000 | -738,000,000 | -65,000,000 | -39,000,000 | 596,000,000 | -196,000,000 | -208,000,000 | -263,000,000 | -117,000,000 | |||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents and restricted cash | 10,000,000 | -5,000,000 | -1,000,000 | -11,000,000 | -3,000,000 | -5,000,000 | 4,000,000 | -8,000,000 | -1,000,000 | -20,000,000 | -12,000,000 | 3,000,000 | -2,000,000 | 2,000,000 | -4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash, cash equivalents and restricted cash, including cash and restricted cash reclassified to assets held for sale | 1,328,000,000 | 1,102,000,000 | 296,000,000 | 118,000,000 | -324,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: change in cash and restricted cash reclassified to assets held for sale | 160,000,000 | -22,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash, cash equivalents and restricted cash | 1,488,000,000 | 1,080,000,000 | 414,000,000 | 255,000,000 | -719,000,000 | 364,000,000 | 175,000,000 | -219,000,000 | -196,000,000 | -1,230,000,000 | -6,000,000 | -717,000,000 | 54,000,000 | -935,000,000 | -22,000,000 | 716,000,000 | 1,021,000,000 | 93,000,000 | 1,469,000,000 | 150,000,000 | 338,000,000 | -59,000,000 | 64,000,000 | -152,000,000 | ||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 3,650,000,000 | 0 | 0 | 3,100,000,000 | 0 | 0 | 2,944,000,000 | 0 | 0 | 0 | 5,093,000,000 | 0 | 0 | 5,648,000,000 | 0 | 0 | 0 | 2,349,000,000 | 3,489,000,000 | 0 | 0 | 0 | 3,298,000,000 | ||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 1,488,000,000 | 4,730,000,000 | 414,000,000 | 255,000,000 | 2,381,000,000 | 364,000,000 | 175,000,000 | 2,725,000,000 | -196,000,000 | -1,230,000,000 | -6,000,000 | 4,376,000,000 | 54,000,000 | -935,000,000 | 5,626,000,000 | 716,000,000 | 1,021,000,000 | 93,000,000 | 3,818,000,000 | -474,000,000 | 881,000,000 | -1,697,000,000 | 3,639,000,000 | 338,000,000 | -59,000,000 | 64,000,000 | 3,146,000,000 | |||||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 4,698,000,000 | 2,336,000,000 | 361,000,000 | 172,000,000 | 2,657,000,000 | -1,249,000,000 | 35,000,000 | 4,272,000,000 | -935,000,000 | 5,518,000,000 | 99,000,000 | 3,709,000,000 | -469,000,000 | 885,000,000 | -1,718,000,000 | 3,545,000,000 | 329,000,000 | -59,000,000 | 16,000,000 | 3,111,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in other current assets | 1,000,000 | 6,000,000 | 0 | 0 | 1,000,000 | 50,000,000 | -1,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 0 | 0 | 0 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in other non-current assets | 31,000,000 | 39,000,000 | 3,000,000 | 3,000,000 | 67,000,000 | 1,000,000 | 9,000,000 | 54,000,000 | 1,000,000 | 106,000,000 | -4,000,000 | 107,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash, cash equivalents and restricted cash | 4,730,000,000 | 2,381,000,000 | 364,000,000 | 175,000,000 | 2,725,000,000 | -1,230,000,000 | -6,000,000 | 4,376,000,000 | -935,000,000 | 5,626,000,000 | 93,000,000 | 3,818,000,000 | -474,000,000 | 881,000,000 | -1,697,000,000 | 3,639,000,000 | 338,000,000 | -59,000,000 | 64,000,000 | 3,146,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2024 | 1,134,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions declared to noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash calls requested from noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase and retirement of common stock | -8,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
withholding of employee taxes related to stock-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based awards and related share issuances | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at march 31, 2025 | 1,127,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on assets held for sale | 115,000,000 | 246,000,000 | 485,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of investments | -17,000,000 | 9,000,000 | -31,000,000 | 41,000,000 | 42,000,000 | -41,000,000 | -45,000,000 | -5,000,000 | 135,000,000 | -39,000,000 | 96,000,000 | -26,000,000 | 110,000,000 | -61,000,000 | -57,000,000 | -227,000,000 | 93,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net change in operating assets and liabilities | -209,000,000 | -263,000,000 | -666,000,000 | 127,000,000 | -107,000,000 | -362,000,000 | -29,000,000 | -310,000,000 | -37,000,000 | -465,000,000 | 13,000,000 | -266,000,000 | -325,000,000 | 245,000,000 | 168,000,000 | -145,000,000 | 27,000,000 | 10,000,000 | -76,000,000 | -157,000,000 | -159,000,000 | -351,000,000 | 13,000,000 | -80,000,000 | -175,000,000 | -247,000,000 | -45,000,000 | -140,000,000 | -183,000,000 | 115,000,000 | -195,000,000 | -73,000,000 | -221,000,000 | -103,000,000 | -350,000,000 | -549,000,000 | -97,000,000 | -173,000,000 | -288,000,000 | -34,000,000 | -271,000,000 | -412,000,000 | -356,000,000 | 32,000,000 | 197,000,000 | -561,000,000 | 21,000,000 | -168,000,000 | -335,000,000 | -78,000,000 | -173,000,000 | -200,000,000 | 150,000,000 | -47,000,000 | -130,000,000 | -139,000,000 | -239,000,000 | -110,000,000 | -154,000,000 | |||||
proceeds from asset and investment sales | 93,000,000 | 217,000,000 | 35,000,000 | 5,000,000 | 33,000,000 | 181,000,000 | 16,000,000 | 32,000,000 | 9,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of investments | 374,000,000 | 424,000,000 | 557,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities of continuing operations | -411,000,000 | -181,000,000 | -286,000,000 | -160,000,000 | -693,000,000 | -416,000,000 | -1,318,000,000 | -354,000,000 | -529,000,000 | -384,000,000 | -471,000,000 | -767,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities of discontinued operations | 0 | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: cash and restricted cash reclassified to assets held for sale | 118,000,000 | 137,000,000 | -395,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income (income) from discontinued operations | -1,000,000 | -2,000,000 | -12,000,000 | 5,000,000 | -8,000,000 | -16,000,000 | -11,000,000 | -10,000,000 | -21,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
charges from pension settlement | 7,000,000 | 0 | 0 | 130,000,000 | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of noncontrolling interests | 0 | 0 | -48,000,000 | -300,000,000 | -3,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -4,000,000 | -3,000,000 | -4,000,000 | -6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on asset and investment sales | -3,000,000 | 0 | -43,000,000 | -84,000,000 | -1,000,000 | 1,000,000 | -593,000,000 | 0 | -1,000,000 | -5,000,000 | -5,000,000 | 0 | -104,000,000 | -9,000,000 | -66,000,000 | 1,000,000 | -44,000,000 | -40,000,000 | -2,000,000 | -50,000,000 | -4,000,000 | |||||||||||||||||||||||||||||||||||||||||||
maturities of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions | 0 | 0 | 0 | -2,000,000 | -99,000,000 | -4,000,000 | 0 | 0 | -28,000,000 | 0 | 0 | -5,000,000 | -8,000,000 | -3,000,000 | 0 | -11,000,000 | -11,000,000 | -8,000,000 | -10,000,000 | -2,284,000,000 | -7,000,000 | -2,000,000 | -241,000,000 | -6,000,000 | -749,000,000 | -11,000,000 | 0 | 0 | -7,000,000 | -318,000,000 | ||||||||||||||||||||||||||||||||||
payment relating to sale of la zanja | 0 | 0 | -45,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity earnings in affiliates, net of distributions received | 29,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of investments | 0 | 0 | 0 | 93,000,000 | 13,000,000 | 29,000,000 | 16,000,000 | 57,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
charges from debt extinguishment | 0 | 0 | 3,000,000 | 74,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockpiles and ore on leach pads | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and mine development | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee-related benefits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income and mining taxes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease and other financing obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
silver streaming agreement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingently redeemable noncontrolling interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
newmont stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on formation of nevada gold mines | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-downs of inventory and stockpiles and ore on leach pads | -7,000,000 | 14,000,000 | 44,000,000 | 51,000,000 | 62,000,000 | 76,000,000 | 82,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of noncontrolling interests | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss | 26,000,000 | -5,000,000 | -16,000,000 | -18,000,000 | -22,000,000 | 7,000,000 | 15,000,000 | 23,000,000 | 2,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating adjustments | 46,000,000 | 37,000,000 | -1,000,000 | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of other assets | 1,000,000 | 2,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in other noncurrent assets | 92,000,000 | 9,000,000 | 0 | 48,000,000 | 34,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net is comprised of 138 in cash and cash equivalents acquired in the newmont goldcorp transaction net of 17 in cash paid to goldcorp shareholders as part of the purchase consideration. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of batu hijau | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to noncontrolling interests | 0 | 0 | -146,000,000 | -3,000,000 | 0 | 0 | 0 | 0 | 0 | -100,000,000 | 0 | -2,000,000 | -15,000,000 | -102,000,000 | -53,000,000 | -87,000,000 | -220,000,000 | -279,000,000 | -3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities of continuing operations | -641,000,000 | -55,000,000 | -52,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities of discontinued operations | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less net cash from batu hijau discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -26,000,000 | -6,000,000 | -64,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | 1,000,000 | 1,000,000 | 2,000,000 | 0 | -2,000,000 | 6,000,000 | 0 | -2,000,000 | 1,000,000 | -20,000,000 | -9,000,000 | 0 | -2,000,000 | -6,000,000 | -2,000,000 | -12,000,000 | -4,000,000 | 3,000,000 | 0 | -3,000,000 | 4,000,000 | 8,000,000 | -25,000,000 | 35,000,000 | 23,000,000 | -5,000,000 | -1,000,000 | 5,000,000 | 18,000,000 | 20,000,000 | 1,000,000 | -30,000,000 | -20,000,000 | 8,000,000 | -12,000,000 | |||||||||||||||||||||||||||||
net change in cash and cash equivalents | -136,000,000 | 186,000,000 | 163,000,000 | 90,000,000 | 441,000,000 | -321,000,000 | -182,000,000 | -344,000,000 | 710,000,000 | 195,000,000 | 125,000,000 | 178,000,000 | -80,000,000 | 80,000,000 | 227,000,000 | -130,000,000 | -183,000,000 | 12,000,000 | -348,000,000 | -715,000,000 | 852,000,000 | -375,000,000 | 280,000,000 | -2,678,000,000 | 477,000,000 | 105,000,000 | 349,000,000 | 238,000,000 | 149,000,000 | 193,000,000 | 2,478,000,000 | -907,000,000 | 1,016,000,000 | -419,000,000 | -182,000,000 | 22,000,000 | -217,000,000 | |||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 2,756,000,000 | -419,000,000 | 0 | 2,782,000,000 | 0 | 0 | 0 | 2,403,000,000 | 0 | 0 | 1,555,000,000 | 0 | 0 | 0 | 1,561,000,000 | 0 | 0 | 0 | 1,760,000,000 | 0 | 0 | 0 | 4,056,000,000 | 0 | 0 | 0 | 3,215,000,000 | 0 | 0 | 0 | 435,000,000 | 0 | 0 | 0 | 1,231,000,000 | |||||||||||||||||||||||||||
cash and cash equivalents at end of period | -136,000,000 | 186,000,000 | 2,919,000,000 | -803,000,000 | 441,000,000 | 2,461,000,000 | -182,000,000 | -344,000,000 | 710,000,000 | 2,598,000,000 | 125,000,000 | 178,000,000 | 1,475,000,000 | 80,000,000 | 227,000,000 | -130,000,000 | 1,378,000,000 | 12,000,000 | -348,000,000 | -715,000,000 | 2,612,000,000 | -375,000,000 | 280,000,000 | -2,678,000,000 | 4,533,000,000 | 105,000,000 | 349,000,000 | 238,000,000 | 3,364,000,000 | 193,000,000 | 2,478,000,000 | -907,000,000 | 1,451,000,000 | -419,000,000 | -182,000,000 | 22,000,000 | 1,014,000,000 | |||||||||||||||||||||||||||
other operating adjustments and inventory write-downs | 69,000,000 | 81,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (income) from discontinued operations | 172,000,000 | 27,000,000 | 26,000,000 | 7,000,000 | -17,000,000 | -9,000,000 | -8,000,000 | -3,000,000 | 2,000,000 | 17,000,000 | -8,000,000 | 21,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on deconsolidation of tmac | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating adjustments and impairments | 116,000,000 | 89,000,000 | 92,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock issuance | 0 | 0 | 0 | 0 | 1,000,000 | 1,000,000 | 4,000,000 | 5,000,000 | 13,000,000 | 2,000,000 | 5,000,000 | 27,000,000 | 5,000,000 | 3,000,000 | 4,000,000 | 26,000,000 | 27,000,000 | 3,000,000 | 30,000,000 | 1,000,000 | 8,000,000 | 1,239,000,000 | 2,000,000 | 3,000,000 | 7,000,000 | 17,000,000 | ||||||||||||||||||||||||||||||||||||||
less net change in cash and cash equivalents in assets held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from continuing operating activities | 780,000,000 | 524,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued operations | -3,000,000 | -4,000,000 | -3,000,000 | -3,000,000 | -4,000,000 | -3,000,000 | -5,000,000 | -6,000,000 | -4,000,000 | -4,000,000 | -4,000,000 | -4,000,000 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | 78,000,000 | -91,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of investments | 184,000,000 | 0 | 0 | 0 | 29,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of other assets | 6,000,000 | 77,000,000 | 82,000,000 | 0 | 44,000,000 | 115,000,000 | 6,000,000 | 70,000,000 | 8,000,000 | 6,000,000 | 24,000,000 | 25,000,000 | 28,000,000 | 0 | 1,000,000 | 12,000,000 | 3,000,000 | 0 | 0 | 6,000,000 | 3,000,000 | 1,000,000 | 14,000,000 | 38,000,000 | ||||||||||||||||||||||||||||||||||||||||
sale of noncontrolling interests | 0 | 0 | 0 | 37,000,000 | 3,000,000 | 0 | 0 | 0 | 32,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation and other non-cash benefits | 19,000,000 | 18,000,000 | 20,000,000 | 20,000,000 | 15,000,000 | 14,000,000 | 13,000,000 | 9,000,000 | 17,000,000 | 19,000,000 | 19,000,000 | 17,000,000 | 19,000,000 | 19,000,000 | 17,000,000 | 17,000,000 | 18,000,000 | 25,000,000 | 19,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
revaluation of contingent consideration | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt | 578,000,000 | 15,000,000 | 3,000,000 | 276,000,000 | 275,000,000 | 907,000,000 | 80,000,000 | 181,000,000 | 0 | -3,000,000 | 3,346,000,000 | 213,000,000 | 1,023,000,000 | -3,000,000 | 2,808,000,000 | 125,000,000 | 1,369,000,000 | 2,277,000,000 | 1,778,000,000 | 451,000,000 | 572,000,000 | |||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating adjustments and write-downs | 89,000,000 | 91,000,000 | 74,000,000 | 247,000,000 | 109,000,000 | 151,000,000 | 402,000,000 | 65,000,000 | 558,000,000 | 74,000,000 | -101,000,000 | 43,000,000 | 34,000,000 | 72,000,000 | -37,000,000 | 5,000,000 | 55,000,000 | 42,000,000 | 61,000,000 | 66,000,000 | 13,000,000 | 5,000,000 | 20,000,000 | 24,000,000 | 18,000,000 | 35,000,000 | 15,000,000 | -25,000,000 | 67,000,000 | 19,000,000 | ||||||||||||||||||||||||||||||||||
net cash from continuing operations | 813,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operations | 810,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash and other | 2,000,000 | -4,000,000 | -57,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided from continuing operations | 628,000,000 | 328,000,000 | 378,000,000 | 183,000,000 | 386,000,000 | 443,000,000 | 293,000,000 | 439,000,000 | 846,000,000 | 578,000,000 | 351,000,000 | 613,000,000 | 925,000,000 | 1,263,000,000 | 414,000,000 | 989,000,000 | 845,000,000 | 854,000,000 | 753,000,000 | 728,000,000 | 968,000,000 | 1,060,000,000 | 499,000,000 | 387,000,000 | 594,000,000 | |||||||||||||||||||||||||||||||||||||||
net cash provided from operations | 625,000,000 | 324,000,000 | 375,000,000 | 180,000,000 | 382,000,000 | 440,000,000 | 288,000,000 | 433,000,000 | 842,000,000 | 574,000,000 | 347,000,000 | 609,000,000 | 922,000,000 | 1,261,000,000 | 412,000,000 | 989,000,000 | 845,000,000 | 854,000,000 | 753,000,000 | 715,000,000 | 998,000,000 | 1,055,000,000 | 507,000,000 | 387,000,000 | 494,000,000 | |||||||||||||||||||||||||||||||||||||||
write-downs | 5,000,000 | 2,087,000,000 | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of marketable securities | 3,000,000 | 0 | 1,000,000 | 53,000,000 | 41,000,000 | 7,000,000 | 4,000,000 | 8,000,000 | 7,000,000 | 8,000,000 | 24,000,000 | 5,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
sale of marketable securities | 0 | 0 | 25,000,000 | 1,000,000 | 587,000,000 | 0 | 1,000,000 | 1,000,000 | 103,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | 0 | 0 | -1,000,000 | 0 | 0 | 0 | -1,000,000 | -11,000,000 | -13,000,000 | -53,000,000 | -143,000,000 | -4,000,000 | -2,000,000 | -3,000,000 | -12,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided from (used in) financing activities | 53,000,000 | -80,000,000 | -105,000,000 | -20,000,000 | -185,000,000 | -200,000,000 | 1,094,000,000 | -331,000,000 | -114,000,000 | -190,000,000 | -280,000,000 | 71,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization | 298,000,000 | 381,000,000 | 299,000,000 | 415,000,000 | 267,000,000 | 281,000,000 | 272,000,000 | 248,000,000 | 231,000,000 | 260,000,000 | 270,000,000 | 250,000,000 | 256,000,000 | 248,000,000 | 242,000,000 | 231,000,000 | 224,000,000 | 240,000,000 | 199,000,000 | 175,000,000 | 192,000,000 | 192,000,000 | 189,000,000 | 184,000,000 | 182,000,000 | |||||||||||||||||||||||||||||||||||||||
payment of conversion premium on debt | 0 | 0 | 0 | -172,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided from financing activities | -379,000,000 | -117,000,000 | 1,821,000,000 | -116,000,000 | 982,000,000 | 23,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on asset sales | 0 | -1,000,000 | -95,000,000 | -2,000,000 | 0 | -10,000,000 | -13,000,000 | -15,000,000 | -21,000,000 | -2,000,000 | -57,000,000 | -9,000,000 | -4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | -28,000,000 | 33,000,000 | 0 | 71,000,000 | 0 | 0 | -6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-down of property, plant and mine development | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided from | 0 | 0 | 0 | -13,000,000 | 30,000,000 | -5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable securities | 7,000,000 | 19,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided from (used in) financing activities of continuing operations | -331,000,000 | -114,000,000 | -190,000,000 | -280,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash and other | -2,000,000 | -2,000,000 | 2,000,000 | 46,000,000 | -40,000,000 | 0 | -8,000,000 | 13,000,000 | 55,000,000 | 12,000,000 | 6,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of subsidiary shares to noncontrolling interests | 0 | 0 | 0 | 229,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of subsidiary shares from noncontrolling interests | -1,000,000 | 0 | -70,000,000 | -39,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation and other benefits | 16,000,000 | 15,000,000 | 21,000,000 | 18,000,000 | 13,000,000 | 14,000,000 | 16,000,000 | 14,000,000 | 12,000,000 | 14,000,000 | 13,000,000 | 11,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in marketable debt and equity securities | -2,000,000 | -4,000,000 | -3,000,000 | 1,000,000 | -1,000,000 | -14,000,000 | -3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of accumulated reclamation obligations | 12,000,000 | 11,000,000 | 11,000,000 | 12,000,000 | 10,000,000 | 11,000,000 | 11,000,000 | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclamation estimate revisions | 28,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-down of goodwill | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of noncontrolling partner loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of company share call options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of company share warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided from financing activities of continuing operations | -117,000,000 | 1,821,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable debt and equity securities | 5,000,000 | 0 | 33,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-down of investments | 0 | 6,000,000 | 24,000,000 | 34,000,000 | 34,000,000 | 22,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from continuing operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in income of consolidated subsidiaries | 38,000,000 | 31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
hedge gain | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue from prepaid forward sales obligation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash | 0 | 1,000,000 | -12,000,000 | -100,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received on repayment of batu hijau carried interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to minority interests | -142,000,000 | -100,000,000 | -49,000,000 | -98,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
early extinguishment of prepaid forward sales obligation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided from (used in) continuing operations | 198,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided from (used in) operations | 199,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) income from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest expense | 192,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion and amortization | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
hedge (gain) loss | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred stripping costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable debt securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided from investing activities of discontinued operations |
We provide you with 20 years of cash flow statements for Newmont stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Newmont stock. Explore the full financial landscape of Newmont stock with our expertly curated income statements.
The information provided in this report about Newmont stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.