7Baggers

Playstudios Inc
(NASDAQ:MYPS) 

MYPS stock logo

PLAYSTUDIOS, Inc., a game studio, develops and operates free casual games for mobile and social platforms. The company is headquartered in Las Vegas, Nevada.

Founded: 2011
Sector: REAL ESTATE & CONSTRUCTION
Industry: BLANK CHECKS

Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 
                        
      net revenue
    58,410,000 55,402,000 57,648,000 59,338,000 62,709,000 67,782,000 71,229,000 72,590,000 77,828,000 77,112,000 75,858,000 77,793,000 80,123,000        
      yoy
    -6.86% -18.26% -19.07% -18.26% -19.43% -12.10% -6.10% -6.69% -2.86%            
      qoq
    5.43% -3.90% -2.85% -5.38% -7.48% -4.84% -1.87% -6.73% 0.93% 1.65% -2.49% -2.91%         
      operating expenses:
                        
      cost of revenue
    12,045,000 13,496,000 13,629,000 14,563,000 15,779,000 17,865,000 17,832,000 18,068,000 18,951,000 19,524,000 19,862,000 18,887,000 19,527,000  20,921,000 21,033,000 21,840,000 22,282,000 23,032,000  
      selling and marketing
    21,025,000 15,012,000 14,186,000 13,108,000 13,169,000 13,867,000 15,116,000 17,064,000 18,576,000 19,077,000 18,786,000 18,431,000 18,066,000  19,547,000 20,540,000 18,581,000 19,274,000 24,187,000  
      research and development
    14,724,000 15,674,000 14,814,000 14,214,000 13,674,000 16,265,000 16,654,000 16,743,000 18,021,000 16,795,000 17,367,000 18,381,000 17,755,000  14,470,000 16,981,000 14,792,000 14,509,000 17,296,000  
      general and administrative
    9,436,000 10,597,000 12,056,000 11,345,000 11,861,000 11,116,000 11,581,000 11,645,000 11,779,000 11,384,000 10,747,000 11,040,000 11,901,000  9,208,000 9,691,000 3,133,000 8,092,000 12,398,000  
      depreciation and amortization
    9,833,000 9,617,000 9,576,000 9,535,000 9,632,000 10,627,000 11,593,000 11,654,000 11,566,000 11,573,000 11,537,000 11,116,000 11,033,000  8,288,000 8,394,000 7,253,000 7,213,000 6,898,000  
      restructuring and related
    4,652,000 834,000 1,253,000 60,000 1,335,000 20,462,000 3,231,000 1,379,000 638,000 1,472,000 1,280,000 1,784,000 4,048,000  1,517,000 8,655,000     
      total operating costs and expenses
    71,715,000 65,230,000 65,514,000 62,825,000 65,450,000 90,202,000 76,007,000 76,553,000 79,531,000 79,825,000 79,579,000 79,639,000 82,330,000  73,951,000 85,294,000 68,681,000 71,370,000 83,811,000  
      income from operations
    -13,305,000 -9,828,000 -7,866,000 -3,487,000 -2,741,000 -22,420,000 -4,778,000 -3,963,000 -1,703,000 -2,713,000 -3,721,000 -1,846,000 -2,207,000  -5,598,000 -14,843,000 3,248,000 -799,000 -12,989,000 -899,486 
      yoy
    385.41% -56.16% 64.63% -12.01% 60.95% 726.39% 28.41% 114.68% -22.84%  -33.53% -87.56% -167.95%  -56.90% 1550.16%     
      qoq
    35.38% 24.94% 125.58% 27.22% -87.77% 369.23% 20.57% 132.71% -37.23% -27.09% 101.57% -16.36%   -62.29% -556.99% -506.51% -93.85% 1344.05%  
      operating margin %
    -22.78% -17.74% -13.64% -5.88% -4.37% -33.08% -6.71% -5.46% -2.19% -3.52% -4.91% -2.37% -2.75% NaN% -Infinity% -Infinity% Infinity% -Infinity% -Infinity% -Infinity% 
      other income, net:
                        
      change in fair value of warrant liabilities
    18,000 119,000 -73,000 9,000 101,000 -73,000 276,000 717,000 -64,000 1,215,000 4,216,000 -1,777,000 -1,058,000  -821,000 -2,716,000 1,947,000 11,876,000 110,000 7,144,117 
      change in fair value of contingent consideration
    2,780,000                    
      interest income
    722,000 174,000 917,000 946,000 906,000 981,000 1,127,000 1,374,000 1,420,000 1,337,000 1,364,000 1,262,000 895,000  212,000    -107,000  
      other loss
    -281,000 -701,750 -1,802,000 -207,000 -798,000                
      total other income
    3,239,000 -2,778,000 -958,000 748,000 209,000 1,352,000 1,147,000 1,827,000 1,250,000 2,159,000 5,382,000 529,000   -1,157,000  1,931,000 11,706,000 116,000  
      income before income taxes
    -10,066,000 -12,606,000 -8,824,000 -2,739,000 -2,532,000 -21,068,000 -3,631,000 -2,136,000 -453,000 -554,000 1,661,000 -1,317,000 -2,310,000  -6,755,000 -17,377,000 5,179,000 10,907,000 -12,873,000  
      income tax expense
    -610,000   -209,000 -348,000    -114,000    -260,000        
      net income
    -10,676,000 -13,693,000 -9,118,000 -2,948,000 -2,880,000 -22,412,000 -3,097,000 -2,611,000 -567,000 -19,864,000 3,800,000 -759,000 -2,570,000  5,503,000 -25,212,000 618,000 11,236,000 -7,035,000 6,258,699 
      yoy
    270.69% -38.90% 194.41% 12.91% 407.94% 12.83% -181.50% 244.01% -77.94%  -30.95% -96.99% -515.86%  -178.22% -502.83%     
      qoq
    -22.03% 50.18% 209.29% 2.36% -87.15% 623.67% 18.61% 360.49% -97.15% -622.74% -600.66% -70.47%   -121.83% -4179.61% -94.50% -259.72% -212.40%  
      net income margin %
    -18.28% -24.72% -15.82% -4.97% -4.59% -33.06% -4.35% -3.60% -0.73% -25.76% 5.01% -0.98% -3.21% NaN% Infinity% -Infinity% Infinity% Infinity% -Infinity% Infinity% 
      net income per share
                        
      basic
    -0.08 -0.03 -0.07 -0.02 -0.02 -0.013 -0.02 -0.02    -0.01 -0.02  0.04 -0.2 0.01 0.09 -0.07  
      diluted
    -0.08 -0.03 -0.07 -0.02 -0.02 -0.013 -0.02 -0.02    -0.01 -0.02  0.04 -0.2 0.01 0.08 -0.07  
      weighted-average shares of common stock outstanding:
                        
      basic
    127,660 125,679 125,695 125,448 125,253 129,438 125,007 132,475 135,575 132,978 133,351 132,144 132,131 128,353 127,187 126,337 111,718 125,823 99,297  
      diluted
    127,660 125,679 125,695 125,448 125,253 129,438 125,007 132,475 135,575 132,978 149,655 132,144 132,131 128,353 146,197 126,337 124,898 138,795 99,297  
      income tax benefit
     -212,750 -294,000   -13,750 534,000 -475,000  -19,310,000 2,139,000 558,000   12,258,000 -7,835,000 -4,561,000 329,000 5,838,000  
      other income
         444,000 -256,000 -264,000 -106,000 -393,000 -198,000 1,044,000 60,000  -548,000 187,000 13,000 -113,000 113,000  
      net income attributable to common stockholders per share:
                        
      basic
              0.03          
      diluted
              0.03          
      total other expense
                -103,000   -2,534,000     
      net revenues
                  68,353,000 70,451,000 53,872,500 70,571,000 70,822,000  
      interest expense
                   -5,000 -29,000 -57,000   
      general and administrative costs
                       899,486 
      other income:
                        
      interest earned on marketable securities held in trust account
                       17,626 
      unrealized gain on marketable securities held in trust account
                       -3,558 
      weighted-average shares outstanding of redeemable ordinary shares
                       17,950,991 
      basic and diluted net income per ordinary share, redeemable
                        
      weighted-average shares outstanding of non-redeemable ordinary shares
                       8,955,259 
      basic and diluted net income per ordinary share, non-redeemable
                       0.7 
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 
                          
        assets
                          
        current assets:
                          
        cash and cash equivalents
      103,677,000 104,935,000 106,320,000 112,860,000 107,097,000 109,179,000 105,170,000 106,304,000 126,980,000 132,889,000 129,807,000 127,667,000 127,484,000 134,000,000 220,638,000 219,965,000 213,502,000 225,975,000 229,901,000  
        receivables
      22,852,000 22,818,000 24,146,000 28,700,000 29,583,000 30,767,000 28,775,000 29,193,000 31,944,000 30,465,000 29,501,000 29,620,000 33,353,000 27,016,000 18,483,000 20,982,000 20,693,000 18,462,000 25,655,000  
        prepaid expenses and other current assets
      7,328,000 7,018,000 8,076,000 9,544,000 8,769,000 7,156,000 10,323,000 11,502,000 10,730,000 11,529,000 10,777,000 12,229,000 12,238,000        
        total current assets
      133,857,000 134,771,000 138,542,000 151,104,000 145,449,000 147,102,000 144,268,000 146,999,000 169,654,000 174,883,000 170,085,000 169,516,000 173,075,000 175,979,000 244,004,000 247,418,000 241,784,000 261,764,000 269,649,000 898,397 
        property and equipment
      12,434,000 13,426,000 14,083,000 14,647,000 14,908,000 16,118,000 17,532,000 18,256,000 17,905,000 17,549,000 18,027,000 17,506,000 17,345,000 17,532,000 8,331,000 7,115,000 5,289,000 5,222,000 5,254,000  
        operating lease right-of-use assets
      6,292,000 7,533,000 8,315,000 9,110,000 8,737,000 9,703,000 10,545,000 10,746,000 8,461,000 9,369,000 10,212,000 13,033,000 14,395,000 15,562,000       
        intangible assets and internal-use software
      71,643,000  80,105,000 83,371,000 86,825,000                
        goodwill
      52,222,000 52,222,000 52,222,000 52,222,000 52,222,000 52,222,000 52,222,000 47,133,000 47,133,000 47,133,000 47,133,000 47,133,000 47,133,000 47,133,000 5,059,000 5,059,000 5,059,000 5,059,000 5,059,000  
        deferred income taxes
      4,090,000  3,758,000 3,683,000 3,343,000 3,399,000 2,699,000 2,666,000 2,711,000 2,764,000 20,991,000 17,294,000 16,208,000 13,969,000 11,111,000 3,803,000 6,282,000 6,562,000 5,759,000  
        other long-term assets
      1,887,000 6,236,000 2,128,000 2,096,000 2,291,000 3,415,000 3,506,000 2,992,000 3,224,000 3,690,000 3,534,000 3,631,000 4,658,000 4,603,000 13,387,000 12,481,000 14,408,000 7,849,000 4,696,000  
        total non-current assets
      148,568,000 155,847,000 160,611,000 165,129,000 168,326,000 175,853,000 186,282,000 186,448,000 187,820,000 191,438,000 174,614,000 175,953,000 178,557,000 176,030,000 88,655,000 81,148,000 93,060,000 68,773,000 64,526,000  
        total assets
      282,425,000 290,618,000 299,153,000 316,233,000 313,775,000 322,955,000 330,550,000 333,447,000 357,474,000 366,321,000 344,699,000 345,469,000 351,632,000 352,009,000 332,659,000 328,566,000 334,844,000 330,537,000 334,175,000 216,191,072 
        liabilities and stockholders’ equity
                          
        current liabilities:
                          
        accounts payable
      11,104,000 1,493,000 5,210,000 3,688,000 3,749,000 1,518,000 4,190,000 3,745,000 3,817,000 1,907,000 2,658,000 2,714,000 3,412,000 4,425,000 6,524,000 8,759,000 7,793,000 8,832,000 8,662,000  
        operating lease liabilities, current
      3,685,000 3,656,000 3,774,000 3,586,000 3,199,000 3,405,000 3,486,000 3,278,000 3,461,000 4,236,000 4,219,000 4,538,000 4,506,000 4,571,000       
        minimum guarantee liability, current
      8,419,000                    
        contingent consideration, current
      2,535,000 5,561,000                   
        accrued and other current liabilities
      18,309,000 32,468,000 26,470,000 34,162,000 33,437,000 44,495,000 27,010,000 28,034,000 29,029,000 38,796,000           
        total current liabilities
      44,052,000 43,178,000 35,454,000 41,436,000 40,385,000 49,418,000 34,686,000 35,490,000 37,458,000 46,025,000 34,591,000 38,150,000 35,599,000 34,151,000 34,763,000 34,765,000 29,913,000 27,896,000 43,657,000  
        operating lease liabilities, noncurrent
      3,220,000 4,070,000                   
        minimum guarantee liability, noncurrent
      12,000,000                    
        contingent consideration, noncurrent
      2,993,000 2,747,000                   
        other long-term liabilities
      58,000 757,000 137,000 451,000 450,000 442,000 1,362,000 1,203,000 1,061,000 1,048,000 1,327,000 1,384,000 2,240,000 2,385,000 2,306,000 2,235,000 1,464,000 1,672,000 1,739,000  
        total non-current liabilities
      19,047,000 19,574,000 24,774,000 29,506,000 29,308,000 28,822,000 30,683,000 34,394,000 31,594,000 31,945,000 7,872,000 12,074,000 14,314,000 15,545,000  7,453,000 1,464,000 4,251,000 4,495,000  
        total liabilities
      63,099,000 62,752,000 60,228,000 70,942,000 69,693,000 78,240,000 65,369,000 69,884,000 69,052,000 77,970,000 42,463,000 50,224,000 49,913,000 49,696,000 37,069,000 42,218,000 31,377,000 32,147,000 48,152,000 25,401,002 
        commitments and contingencies
                          
        stockholders’ equity:
                          
        preferred stock, 0.0001 par value
                          
        class a common stock
      11,000 11,000 11,000 11,000 11,000 11,000 11,000 11,000 12,000 12,000 12,000 11,000 11,000 11,000 11,000 11,000 11,000 11,000 11,000  
        class b common stock
      2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000  
        additional paid-in capital
      342,945,000 340,802,000 338,486,000 335,674,000 331,706,000 327,951,000 324,077,000 319,682,000 315,526,000 310,944,000 306,111,000 302,528,000 297,662,000 290,337,000 280,756,000 276,621,000 268,522,000 264,067,000 262,931,000 6,361,165 
        accumulated deficit
      -70,639,000 -59,963,000 -46,270,000 -37,152,000 -34,204,000 -31,324,000 -8,912,000 -5,815,000            -1,361,994 
        accumulated other comprehensive income
      1,799,000 1,806,000 1,488,000 1,548,000  -632,000 -695,000 -1,554,000 -984,000 124,000    -151,000 -9,000 387,000 393,000 389,000 394,000  
        treasury stock
      -54,792,000 -54,792,000 -54,792,000 -54,792,000 -52,847,000 -51,293,000 -49,302,000 -48,763,000 -22,930,000 -20,094,000 -20,094,000 -20,094,000 -10,048,000 -4,642,000       
        total stockholders’ equity
      219,326,000 227,866,000 238,925,000 245,291,000 244,082,000 244,715,000 265,181,000 263,563,000 288,422,000 288,351,000 302,236,000 295,245,000 301,719,000 302,313,000 295,590,000 286,348,000 303,467,000 298,390,000 286,023,000  
        total liabilities and stockholders’ equity
      282,425,000 290,618,000 299,153,000 316,233,000 313,775,000 322,955,000 330,550,000 333,447,000 357,474,000 366,321,000 344,699,000 345,469,000 351,632,000 352,009,000 332,659,000 328,566,000 334,844,000 330,537,000 334,175,000  
        intangibles assets and internal-use software
       76,430,000    90,996,000 99,778,000 104,655,000 108,386,000 110,933,000 74,717,000 77,356,000 78,818,000        
        minimum guarantee liability
       12,000,000 14,610,000 19,735,000 18,834,000 18,000,000 18,000,000 24,000,000 24,000,000 24,000,000  1,500,000 1,500,000 1,500,000     200,000  
        contingent consideration
        4,362,000 2,996,000 3,665,000 3,340,000 3,255,000              
        operating lease liabilities, non-current
        4,875,000 5,793,000 5,828,000 6,659,000 7,513,000 7,865,000 5,532,000 5,699,000 6,545,000 9,190,000 10,574,000 11,660,000       
        accumulated other comprehensive loss
          -586,000      -1,022,000 -629,000 -94,000        
        warrant liabilities
             433,000 1,151,000 1,086,000 2,301,000 6,517,000 4,740,000 3,682,000 8,266,000 9,237,000 6,521,000 8,468,000 20,344,000 17,801,733 
        retained earnings
              -3,204,000  17,227,000 13,427,000 14,186,000 16,756,000 14,830,000 9,327,000 34,539,000 33,921,000 22,685,000  
        (accumulated deficit) retained earnings
               -2,637,000           
        accrued liabilities
                25,413,000 24,381,000 22,941,000 21,473,000 19,973,000 16,769,000 15,599,000 10,596,000 14,651,000  
        prepaid expenses
                   5,148,000 2,092,000 3,456,000 5,059,000 6,440,000 3,156,000 633,767 
        income tax receivable
                   1,372,000 1,805,000 1,827,000 2,117,000 10,471,000 10,454,000  
        other current assets
                   8,443,000 986,000 1,188,000 413,000 416,000 483,000  
        internal-use software
                   36,118,000 35,385,000 35,622,000 43,267,000 42,731,000 42,358,000  
        intangibles
                   41,113,000 15,382,000 17,068,000 18,755,000 1,350,000 1,400,000  
        current assets
                          
        cash
                         264,630 
        security deposit
                         2,875 
        cash and marketable securities held in trust account
                         215,289,800 
        liabilities and shareholders’ equity
                          
        current liabilities - accrued expenses
                         65,519 
        deferred underwriting fee payable
                         7,533,750 
        class a ordinary shares subject to possible redemption, 18,575,572 and 17,950,991 shares at redemption value at march 31, 2021 and december 31, 2020, respectively
                         185,790,066 
        shareholders’ equity
                          
        preference shares, 0.0001 par value...
                          
        class a ordinary shares, 0.0001 par value...
                         295 
        class b ordinary shares, 0.0001 par value...
                         538 
        total shareholders’ equity
                         5,000,004 
        total liabilities and shareholders’ equity
                         216,191,072 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 
                           
          cash flows from operating activities:
                           
          net loss
        -10,676,000 -13,693,000 -9,118,000 -2,948,000 -2,880,000   -2,611,000 -567,000   -759,000 -2,570,000       
          adjustments:
                           
          depreciation and amortization
        9,833,000 9,617,000 9,576,000 9,535,000 9,632,000 10,627,000 11,593,000 11,654,000 11,566,000 11,573,000 11,537,000 11,116,000 11,033,000 8,288,000 8,394,000 7,253,000 7,213,000   
          stock-based compensation expense
        2,384,000 2,247,000 3,030,000 4,608,000 4,258,000 3,805,000 4,584,000 4,930,000 4,794,000 4,331,000 4,344,000 5,194,000 4,853,000 3,140,000 6,868,000 775,000 751,000   
          change in fair value of contingent consideration
        -2,780,000 2,946,000 1,866,000 -169,000 325,000     -1,003,000 53,000       
          asset impairments
        133,000      1,846,000    1,107,000   8,353,000     
          deferred income tax benefit
        209,000 -554,000                  
          other
        823,000 126,000 227,000 363,000 616,000 275,000 381,000 210,000 114,000 627,000 69,000 53,000 -179,000 83,000 -203,000 28,000 1,386,000   
          changes in operating assets and liabilities
                           
          receivables
        321,000 1,364,000 1,268,000 511,000 1,092,000 2,231,000 295,000 2,756,000 -1,595,000 -1,150,000 223,000 2,858,000 -6,861,000 2,632,000 -203,000 -2,397,000 7,682,000   
          prepaid expenses and other current assets
        -923,000 286,000 1,073,000 -451,000 -1,730,000 478,000 1,599,000 273,000 -1,081,000 -2,809,000 35,000 1,112,000 201,000 1,609,000 871,000 3,769,000 -8,868,000   
          income tax receivable
        -46,000 458,000 -1,000 134,000 100,000 3,418,000 -622,000 -1,088,000 -425,000 192,000 915,000 -3,979,000 2,128,000 -104,000 366,000 8,354,000 -17,000   
          accounts payable & accrued liabilities
        4,409,000 122,000 -1,884,000 1,992,000 -8,379,000 11,028,000 -1,137,000 -1,375,000 -7,865,000 3,696,000 -1,249,000 2,472,000 -3,492,000 -14,000 1,926,000 -1,807,000 -4,152,000   
          net cash from operating activities
        3,718,000 3,739,000 5,659,000 13,642,000 3,300,000 11,616,000 14,593,000 14,533,000 4,998,000 15,328,000 12,515,000 19,378,000 4,503,000 9,357,000 11,585,000 13,113,000 5,626,000   
          capital expenditures
        -66,000 -131,000 -307,000 -412,000 -118,000 -155,000 -644,000 -1,738,000 -1,443,000 -1,221,000 -2,289,000 -976,000 -1,849,000 -2,092,000 -1,936,000 -769,000 -750,000   
          free cash flows
        3,652,000 3,608,000 5,352,000 13,230,000 3,182,000 11,461,000 13,949,000 12,795,000 3,555,000 14,107,000 10,226,000 18,402,000 2,654,000 7,265,000 9,649,000 12,344,000 4,876,000   
          cash flows from investing activities:
                           
          purchase of property and equipment
        -66,000 -131,000 -307,000 -412,000 -118,000 -155,000 -644,000 -1,738,000 -1,443,000 -1,221,000 -2,289,000 -976,000 -1,849,000 -2,092,000 -1,936,000 -769,000 -750,000   
          additions to internal-use software
        -4,006,000 -3,999,000 -4,067,000 -3,998,000 -3,461,000 -4,037,000 -4,712,000 -4,770,000 -5,105,000 -5,226,000 -5,088,000 -5,491,000 -5,937,000 -4,884,000 -5,519,000 -6,350,000 -6,387,000   
          net cash from investing activities
        -4,118,000 -4,226,000 -4,646,000 -4,421,000 -3,609,000 -4,192,000 -9,042,000 -6,538,000 -6,522,000 -10,451,000 -7,667,000 -6,570,000 -7,618,000 -6,976,000 -5,107,000 -26,622,000 -9,137,000   
          cash flows from financing activities:
                           
          proceeds from stock option exercises
         122,000 90,000 82,000 38,000 77,000 203,000 464,000 542,000 1,916,000 559,000 130,000 321,000 192,000   
          payments for tax withholding of stock-based compensation
        -378,000 -51,000 -379,000 -813,000 -740,000 -207,000 -630,000 -1,183,000 -685,000 -163,000 -1,637,000         
          payment of minimum guarantee liabilities
        -347,000  -7,126,000 -1,796,000 -284,000  -5,146,000 -1,203,000 -819,000           
          repurchases of treasury stock
         -49,000 -1,896,000 -1,554,000 -2,046,000 -485,000 -25,833,000 -2,836,000 -10,046,000 -5,406,000       
          net cash from financing activities
        -725,000 -392,000 -7,554,000 -4,505,000 -2,456,000 -3,290,000 -6,179,000 -28,181,000 -4,263,000 -2,417,000 -2,200,000 -12,077,000 -3,490,000 -1,233,000 130,000 180,000 -503,000   
          foreign currency translation
        -130,000 99,000 5,000 1,052,000 84,000 -120,000 94,000 -490,000 -122,000 622,000 -508,000 -548,000 89,000 -475,000 -145,000 856,000 88,000   
          net change in cash, cash equivalents, and restricted cash
        -1,255,000 -780,000 -6,536,000 5,768,000 -2,681,000 4,014,000              
          cash, cash equivalents, and restricted cash at beginning of period
        105,555,000 -602,000 110,386,000               
          cash, cash equivalents, and restricted cash at end of period
        104,300,000 -1,382,000 -6,536,000 5,768,000 107,705,000 4,014,000              
          supplemental cash flow disclosures:
                           
          interest paid
        41,000 668,000 41,000 41,000 41,000 42,000 41,000 41,000 41,000 41,000 66,000 41,000 41,000 38,000 35,000 72,000   
          income taxes paid, net of refunds
        616,000  650,000 -23,000 549,000  756,000 1,247,000 659,000  692,000 1,202,000 414,000 -172,000 244,000  353,000   
          non-cash investing and financing activities:
                           
          capitalization of stock-based compensation
        137,000  161,000 170,000 116,000  358,000 371,000 397,000  412,000 372,000 556,000 436,000 1,101,000 155,000 182,000   
          additions to intangible assets related to licensing agreements
          875,000 901,000 834,000  313,000 1,445,000 2,370,000  2,967,000 2,248,000 4,617,000       
          amortization of loan costs
         44,000 43,000 44,000 43,000 44,000 43,000 39,000 38,000 38,000 37,000 38,000 38,000 34,000 34,000 73,000 99,000   
          change in fair value of warrant liabilities
         -119,000 73,000 -9,000 -101,000 73,000 -276,000 -717,000 64,000 -1,215,000 -4,216,000 1,777,000 1,058,000 821,000 2,716,000 -1,947,000 -11,876,000   
          asset impairments and write-downs
                           
          payment for business combination
                           
          payments for minimum guarantee obligations
                  -1,027,000         
          income taxes paid, net of
                           
          assets acquired from business combination
                           
          right-of-use assets acquired under operating leases
             623,000             
          deferred income tax expense
           -340,000 215,000 -1,085,000 -754,000 380,000 -134,000 19,190,000 -3,701,000 -1,044,000 -2,228,000 -12,512,000 7,945,000 784,000 -780,000   
          additions to property and equipment included in accounts payable and other long-term liabilities
                           
          purchase of intangible assets
                           
          cash and cash equivalents at beginning of period
             132,889,000 134,000,000 213,502,000   
          net income
                 -19,864,000     -25,212,000 618,000 11,236,000 -7,375,699 6,258,699 
          net change in cash and cash equivalents
               -20,676,000 -5,909,000 3,082,000 2,140,000 183,000 -6,516,000 673,000 6,463,000 -12,473,000 -3,926,000   
          cash and cash equivalents at end of period
               -20,676,000 126,980,000 3,082,000 2,140,000 183,000 127,484,000 673,000 219,965,000 -12,473,000 -3,926,000   
          increase in property and equipment included in accounts payable and other long-term liabilities
                     168,000 656,000     
          acquisition of subsidiary, net of cash
                           
          additions to notes receivable and other investments
                       -3,000    
          advance payment related to license agreements
                           
          payment for tender offer of warrants
                           
          payment for minimum guarantee obligations
                           
          net proceeds from acies merger
                           
          exchange of notes receivable as consideration related to the wonderblocks acquisition
                           
          contingent consideration related to the wonderblocks acquisition
                           
          additions to other investments
                           
          proceeds from notes receivable
                           
          repurchases of common stock for retirement
                           
          net proceeds from business combination
                       -141,000 -411,000   
          reduction of notes receivable in exchange for internal-use software
                       259,000   
          settlement of mgm profit share liability through the issuance of shares of class a common stock
                         
          receipts of notes receivable
                      2,348,000     
          payments for capitalized offering costs
                           
          capitalization of deferred transaction costs included in accrued liabilities and accounts payable
                           
          addition to note receivable included in accrued liabilities
                           
          noncash additions to intangible assets related to license agreements
                           
          additions to notes receivable
                           
          ordinary shares subject to possible redemption
                           
          numerator: earnings allocable to ordinary shares subject to possible redemption
                           
          interest earned on marketable securities held in trust account
                          15,212 
          unrealized loss on marketable securities held in trust account
                          -3,071 
          net income allocable to shares subject to redemption
                          12,141 
          denominator: weighted-average class a ordinary shares subject to possible redemption
                           
          basic and diluted weighted-average shares outstanding
                          17,950,991 
          basic and diluted net income per share
                          0.7 
          non-redeemable ordinary shares
                           
          numerator: net income minus net earnings
                           
          less: net income allocable to class a ordinary shares subject to possible redemption
                          -12,141 
          non-redeemable net income
                          6,246,558 
          denominator: weighted-average non-redeemable ordinary shares