7Baggers
Quarterly
Annual
    Unit: USD2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 
      
    		              
      revenue:
    		              
      subscription
    		26,055,000 25,365,000 24,155,000 24,015,000 23,673,000 22,850,000 20,868,000 19,847,000 19,281,000 18,981,000 18,386,000 17,141,000 16,517,000 15,677,000 
      services
    		10,195,000 11,085,000 10,881,000 9,103,000 8,297,000 9,936,000 10,684,000 8,704,000 8,267,000 10,015,000 5,013,000 3,973,000 3,732,000 3,292,000 
      product
    		7,568,000 7,343,000 7,180,000 6,754,000 7,547,000 7,828,000 7,988,000 9,416,000 13,566,000 8,976,000 5,056,000 7,373,000 6,554,000 8,568,000 
      total revenue
    		43,818,000 43,793,000 42,216,000 39,872,000 39,545,000 40,642,000 39,567,000 37,994,000 41,141,000 37,993,000 28,481,000 28,510,000 27,087,000 27,655,000 
      yoy
    		10.81% 7.75% 6.69% 4.94% -3.88% 6.97% 38.92% 33.27% 51.88% 37.38%     
      qoq
    		0.06% 3.74% 5.88% 0.83% -2.70% 2.72% 4.14% -7.65% 8.29% 33.40% -0.10% 5.25% -2.05%  
      cost of revenue:
    		              
      total cost of revenue
    		21,577,000 22,093,000 22,836,000 20,280,000 21,327,000 20,745,000 23,604,000 21,582,000 29,308,000 21,602,000 16,768,000 16,601,000 15,839,000 13,474,000 
      gross profit
    		22,241,000 21,700,000 19,380,000 19,592,000 18,218,000 19,897,000 15,963,000 16,412,000 11,833,000 16,391,000 11,713,000 11,909,000 11,248,000 14,181,000 
      yoy
    		22.08% 9.06% 21.41% 19.38% 53.96% 21.39% 36.28% 37.81% 5.20% 15.58%     
      qoq
    		2.49% 11.97% -1.08% 7.54% -8.44% 24.64% -2.74% 38.70% -27.81% 39.94% -1.65% 5.88% -20.68%  
      gross margin %
    		50.76% 49.55% 45.91% 49.14% 46.07% 48.96% 40.34% 43.20% 28.76% 43.14% 41.13% 41.77% 41.53% 51.28% 
      operating expenses:
    		              
      research and development
    		15,410,000 15,261,000 15,360,000 14,900,000 14,594,000 15,577,000 18,861,000 18,273,000 18,421,000 19,084,000 21,518,000 26,002,000 27,780,000 14,484,000 
      selling, general, and administrative
    		50,767,000 50,464,000 54,129,000 45,476,000 52,764,000 53,719,000 56,008,000 54,933,000 55,779,000 56,293,000 59,385,000 70,849,000 78,748,000 44,053,000 
      litigation expense
    		  95,000,000            
      total operating expenses
    		66,177,000 65,725,000 164,489,000 60,376,000 67,358,000 69,296,000 74,869,000 73,206,000 74,200,000 75,377,000 80,903,000 96,851,000 106,528,000 58,537,000 
      income from operations
    		-43,936,000 -44,025,000 -145,109,000 -40,784,000 -49,140,000 -49,399,000 -58,906,000 -56,794,000 -62,367,000 -58,986,000 -69,190,000 -84,942,000 -95,280,000 -44,356,000 
      yoy
    		-10.59% -10.88% 146.34% -28.19% -21.21% -16.25% -14.86% -33.14% -34.54% 32.98%     
      qoq
    		-0.20% -69.66% 255.80% -17.00% -0.52% -16.14% 3.72% -8.94% 5.73% -14.75% -18.54% -10.85% 114.81%  
      operating margin %
    		-100.27% -100.53% -343.73% -102.29% -124.26% -121.55% -148.88% -149.48% -151.59% -155.25% -242.93% -297.94% -351.76% -160.39% 
      other income:
    		              
      interest income
    		3,510,000 3,211,000 2,623,000 2,264,000 1,881,000 1,573,000 1,481,000 1,471,000 1,810,000 1,691,000 1,484,000 1,295,000 1,239,000 550,000 
      change in fair value of warrants liability
    		62,000 169,000 -944,000 -120,000 -51,000 513,000 -171,000 222,000       
      other income
    		-197,000 2,311,000 1,898,000 2,553,000 3,352,000 2,669,000 1,223,000 1,183,000 -314,000 -981,000 -1,353,000 -1,321,000 -1,069,000 -839,000 
      total other income
    		3,375,000 5,691,000 3,577,000 4,697,000 5,182,000 4,755,000 2,533,000 2,876,000 2,384,000 710,000 4,845,000 157,450,000   
      income before benefit from income taxes
    		-53,988,250 -38,334,000 -141,532,000 -36,087,000 -38,733,750 -44,644,000 -56,373,000 -53,918,000 -12,528,250 -58,276,000 -64,345,000 72,508,000 -44,249,250 -167,955,000 
      benefit from income taxes
    		-55,000 67,000 54,000 41,000 49,250 110,000 163,000 -76,000 219,000 -17,000 289,000 604,000 18,250 34,000 
      net income
    		-40,506,000 -38,401,000 -141,586,000 -36,128,000 -43,945,000 -44,754,000 -56,536,000 -53,842,000 -60,350,000 -58,259,000 -64,634,000 71,904,000 -160,990,000 -167,989,000 
      yoy
    		-7.83% -14.20% 150.44% -32.90% -27.18% -23.18% -12.53% -174.88% -62.51% -65.32%     
      qoq
    		5.48% -72.88% 291.90% -17.79% -1.81% -20.84% 5.00% -10.78% 3.59% -9.86% -189.89% -144.66% -4.17%  
      net income margin %
    		-92.44% -87.69% -335.38% -90.61% -111.13% -110.12% -142.89% -141.71% -146.69% -153.34% -226.94% 252.21% -594.34% -607.45% 
      net income per share
    		-0.12 -0.12 -0.45 -0.12 -0.14 -0.15   -0.21 -0.2   -0.68 -0.86 
      weighted-average shares used for eps calculation
    		319,015 321,151 316,801 313,008 300,697 303,432   283,585 286,458   131,278 196,478 
      license
    		    28,000 28,000 27,000 27,000 27,000 21,000 26,000 23,000 284,000 118,000 
      change in fair value of contingent earn-out liability
    		           136,043,000 -41,976,000 -98,478,000 
      net income per share
    		-0.12 -0.12 -0.45 -0.12 -0.14 -0.15   -0.21 -0.2   -0.68 -0.86 
      basic
    		      -0.19 -0.18   -0.23 0.26   
      diluted
    		      -0.19 -0.18   -0.23 0.23   
      weighted-average shares used for eps calculation
    		319,015 321,151 316,801 313,008 300,697 303,432   283,585 286,458   131,278 196,478 
      basic
    		      298,096 293,074   283,405 275,199   
      diluted
    		      298,096 293,074   283,405 312,432   
      interest expense
    		             -91,000 
      transaction costs
    		             -565,000 
      change in fair value of warrants liabilities
    		        888,000  4,714,000 21,433,000 -24,194,000 -24,176,000 
      total expense
    		            -66,000,000 -123,599,000 
      less: income allocated to preferred stockholders
    		              
      net income attributable to common stockholders
    		            -44,267,500 -167,989,000 
      other comprehensive income, net of tax:
    		              
      foreign currency translation gain
    		            -19.75 -16 
      unrealized loss on available-for-sale securities, net of tax
    		            -23.5 -182 
      comprehensive income
    		            -44,310.75 -168,187 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.